Cliffwater
Corporate Lending Fund
Consolidated
Schedule of Investments
As
of June 30, 2024 (Unaudited)
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Senior Secured
Loans — 77.3% | |
| |
| |
| |
| |
| |
| |
| | |
| | |
| | |
| |
Business Services
— 3.7% | |
| |
| |
| |
| |
| |
| |
| | |
| | |
| | |
| |
ALKU
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
5/23/2029 | |
USD | |
| 22,387,500 | | |
| 21,901,486 | | |
| 22,188,251 | | |
1,2,3 | |
ALKU
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
5/23/2029 | |
USD | |
| 2,475,000 | | |
| 2,427,995 | | |
| 2,427,061 | | |
1,2,3 | |
AMCP
Clean Acquisition Company, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/15/2028 | |
USD | |
| 1,630,399 | | |
| 1,607,191 | | |
| 1,605,943 | | |
1,2,3,4 | |
American
Academy Holdings, LLC | |
First
Lien Term Loan | |
15.21%
5.25% PIK | |
SOFR | |
575 | |
1/1/2025 | |
USD | |
| 2,449,551 | | |
| 2,406,300 | | |
| 2,363,816 | | |
1,2,3,5 | |
Any
Hour, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/23/2030 | |
USD | |
| 9,345,815 | | |
| (138,987 | ) | |
| (140,187 | ) | |
1,3,6 | |
Any
Hour, LLC | |
Revolver | |
10.33% | |
SOFR | |
500 | |
5/23/2030 | |
USD | |
| 4,672,907 | | |
| 538,553 | | |
| 537,384 | | |
1,2,3,7 | |
Any
Hour, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/23/2030 | |
USD | |
| 32,009,416 | | |
| 31,535,262 | | |
| 31,529,275 | | |
1,2,3 | |
Any
Hour, LLC | |
First
Lien Term Loan | |
13.00% | |
| |
| |
5/23/2030 | |
USD | |
| 1,471,861 | | |
| 1,442,778 | | |
| 1,442,424 | | |
1,3 | |
Applied
Technical Services, LLC | |
Revolver | |
13.25% | |
PRIME | |
475 | |
12/29/2026 | |
USD | |
| 909,091 | | |
| 678,594 | | |
| 678,594 | | |
1,2,3,7 | |
Applied
Technical Services, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 6,596,591 | | |
| 6,520,704 | | |
| 6,596,591 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
12/29/2026 | |
USD | |
| 3,343,409 | | |
| 3,303,964 | | |
| 3,343,409 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 5,618,864 | | |
| 5,416,587 | | |
| 5,618,864 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
12/29/2026 | |
USD | |
| 678,409 | | |
| 667,559 | | |
| 673,389 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/29/2026 | |
USD | |
| 4,124,843 | | |
| (76,252 | ) | |
| — | | |
1,3,6 | |
Applied
Technical Services, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 3,174,336 | | |
| 3,119,074 | | |
| 3,174,336 | | |
1,2,3,4 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 1,853,190 | | |
| 1,820,216 | | |
| 1,853,190 | | |
1,2,3,4 | |
Applied
Technical Services, LLC | |
Revolver | |
11.08% | |
PRIME | |
475 | |
12/29/2026 | |
USD | |
| 600 | | |
| 590 | | |
| 600 | | |
1,2,3,4 | |
Applied
Technical Services, LLC | |
Revolver | |
11.08% | |
PRIME | |
475 | |
12/29/2026 | |
USD | |
| 729,295 | | |
| 291,825 | | |
| 304,197 | | |
1,2,3,7 | |
BC
Group Holdings, Inc. | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
12/21/2025 | |
USD | |
| 1,116,381 | | |
| 1,097,398 | | |
| 1,105,218 | | |
1,2,3,4 | |
BC
Group Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/21/2025 | |
USD | |
| 2,101,447 | | |
| (20,104 | ) | |
| (21,015 | ) | |
1,3,4,6 | |
BC
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
575 | |
12/21/2025 | |
USD | |
| 634,637 | | |
| 628,535 | | |
| 628,290 | | |
1,2,3,4 | |
BGIF
IV Fearless Utility Services, Inc. | |
Delayed
Draw | |
0.50% | |
| |
| |
6/7/2031 | |
USD | |
| 442,887 | | |
| (4,408 | ) | |
| (4,429 | ) | |
1,3,4,6 | |
BGIF
IV Fearless Utility Services, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/7/2030 | |
USD | |
| 387,514 | | |
| (3,834 | ) | |
| (3,875 | ) | |
1,3,4,6 | |
BGIF
IV Fearless Utility Services, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/7/2031 | |
USD | |
| 1,222,368 | | |
| 1,210,222 | | |
| 1,210,144 | | |
1,2,3,4 | |
BSC
Top Shelf Blocker, LLC | |
Revolver | |
0.50% | |
| |
| |
6/28/2029 | |
USD | |
| 294,500 | | |
| (5,145 | ) | |
| (5,154 | ) | |
1,3,6 | |
BSC
Top Shelf Blocker, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/28/2029 | |
USD | |
| 2,112,000 | | |
| 2,075,086 | | |
| 2,075,040 | | |
1,2,3 | |
Coolsys,
Inc. | |
Delayed
Draw | |
10.44% | |
SOFR | |
500 | |
8/11/2028 | |
USD | |
| 78,703,704 | | |
| 16,690,824 | | |
| 16,678,241 | | |
1,2,3,7 | |
Coolsys,
Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/11/2028 | |
USD | |
| 46,296,296 | | |
| 45,496,953 | | |
| 45,486,111 | | |
1,2,3 | |
Coretrust
Purchasing Group LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/30/2029 | |
USD | |
| 4,139,295 | | |
| (40,322 | ) | |
| (41,393 | ) | |
1,3,6 | |
Coretrust
Purchasing Group LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
11/30/2029 | |
USD | |
| 7,569,736 | | |
| 7,495,430 | | |
| 7,494,038 | | |
1,2,3 | |
Denali
Buyerco LLC | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 17,170,732 | | |
| 16,924,617 | | |
| 16,913,171 | | |
1,2,3,4 | |
Denali
Buyerco LLC | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 2,650,732 | | |
| 2,612,628 | | |
| 2,610,971 | | |
1,2,3,4 | |
Denali
Buyerco LLC | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 24,178,537 | | |
| 323,685 | | |
| 313,419 | | |
1,2,3,7 | |
DISA
Holdings Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
9/9/2028 | |
USD | |
| 3,436,707 | | |
| (49,902 | ) | |
| (16,840 | ) | |
1,3,4,6 | |
DISA
Holdings Corp. | |
Revolver | |
0.50% | |
| |
| |
9/9/2028 | |
USD | |
| 1,145,569 | | |
| (16,077 | ) | |
| (5,613 | ) | |
1,3,4,6 | |
DISA
Holdings Corp. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
9/9/2028 | |
USD | |
| 4,582,276 | | |
| 4,517,030 | | |
| 4,559,823 | | |
1,2,3,4 | |
DMT
Solutions Global Corporation | |
First
Lien Term Loan | |
13.43% | |
SOFR | |
800 | |
8/30/2027 | |
USD | |
| 30,545,882 | | |
| 29,781,543 | | |
| 29,800,563 | | |
1,2,3 | |
DMT
Solutions Global Corporation | |
First
Lien Term Loan | |
13.33% | |
SOFR | |
800 | |
8/30/2027 | |
USD | |
| 37,576,471 | | |
| 36,678,233 | | |
| 36,659,605 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
FR
Vision Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
1/22/2030 | |
USD | |
| 352,951 | | |
| (6,583 | ) | |
| (3,530 | ) | |
1,3,4,6 | |
FR
Vision Holdings, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
1/21/2031 | |
USD | |
| 2,788,395 | | |
| 2,734,804 | | |
| 2,760,511 | | |
1,2,3,4 | |
Gold
Medal Services LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/17/2027 | |
USD | |
| 182,333 | | |
| 21,961 | | |
| 21,921 | | |
1,2,3,7 | |
Gold
Medal Services LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
3/17/2027 | |
USD | |
| 2,988,350 | | |
| 2,957,100 | | |
| 2,949,176 | | |
1,2,3 | |
Gold
Medal Services LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/17/2027 | |
USD | |
| 739,741 | | |
| (8,628 | ) | |
| (9,697 | ) | |
1,3,6 | |
Gold
Medal Services LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/17/2027 | |
USD | |
| 182,333 | | |
| 22,409 | | |
| 21,921 | | |
1,2,3,7 | |
Helios
Service Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/19/2027 | |
USD | |
| 1,063,199 | | |
| (22,746 | ) | |
| — | | |
1,3,4,6 | |
HPS
Business Services | |
Delayed
Draw | |
1.00% | |
| |
| |
11/6/2028 | |
USD | |
| 357,715 | | |
| (13,723 | ) | |
| (4,644 | ) | |
1,3,4,6 | |
HPS
Business Services | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
11/6/2028 | |
USD | |
| 990,951 | | |
| 959,002 | | |
| 978,085 | | |
1,2,3,4 | |
HSI
Halo Acquisition, Inc. | |
Revolver | |
11.15% | |
SOFR | |
575 | |
9/2/2025 | |
USD | |
| 1,050,000 | | |
| 1,039,500 | | |
| 1,042,125 | | |
1,2,3,4 | |
HSI
Halo Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/28/2031 | |
USD | |
| 1,294,266 | | |
| (12,935 | ) | |
| (12,943 | ) | |
1,3,6 | |
HSI
Halo Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/28/2030 | |
USD | |
| 862,844 | | |
| (8,617 | ) | |
| (8,628 | ) | |
1,3,6 | |
HSI
Halo Acquisition, Inc. | |
First
Lien Term Loan | |
1.00% | |
| |
| |
6/28/2031 | |
USD | |
| 7,247,890 | | |
| (72,423 | ) | |
| (72,479 | ) | |
1,3,6 | |
Innovative
Discovery, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/30/2027 | |
USD | |
| 6,302,153 | | |
| 6,239,925 | | |
| 6,239,132 | | |
1,2,3 | |
Innovative
Discovery, LLC | |
Revolver | |
0.50% | |
| |
| |
6/30/2027 | |
USD | |
| 1,128,000 | | |
| (9,720 | ) | |
| (11,280 | ) | |
1,3,6 | |
Innovative
Discovery, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/30/2027 | |
USD | |
| 6,302,153 | | |
| 6,271,040 | | |
| 6,239,132 | | |
1,2,3 | |
Insight
Global | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
610 | |
9/22/2028 | |
USD | |
| 7,194,928 | | |
| 7,154,009 | | |
| 7,152,478 | | |
1,2,3,4 | |
Insight
Global | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
610 | |
9/22/2028 | |
USD | |
| 18,496 | | |
| 18,394 | | |
| 18,387 | | |
1,2,3 | |
Java
Buyer, Inc. | |
First
Lien Term Loan | |
11.17% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 6,427,368 | | |
| 6,305,414 | | |
| 6,298,821 | | |
1,2,3 | |
Java
Buyer, Inc. | |
Delayed
Draw | |
11.17% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 3,394,899 | | |
| 3,330,492 | | |
| 3,327,001 | | |
1,2,3 | |
KeyImpact
Holdings, Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
1/31/2029 | |
USD | |
| 6,385,965 | | |
| 6,235,976 | | |
| 6,226,316 | | |
1,2,3 | |
Lynx
Franchising, LLC | |
First
Lien Term Loan | |
12.23% | |
SOFR | |
675 | |
12/18/2026 | |
USD | |
| 4,898,314 | | |
| 4,842,567 | | |
| 4,890,967 | | |
1,2,3 | |
Lynx
Franchising, LLC | |
First
Lien Term Loan | |
12.22% | |
SOFR | |
675 | |
12/23/2026 | |
USD | |
| 5,000,000 | | |
| 4,965,417 | | |
| 4,992,500 | | |
1,2,3 | |
Majco
LLC | |
Delayed
Draw | |
9.97% | |
SOFR | |
450 | |
12/23/2028 | |
USD | |
| 9,221,583 | | |
| 7,205,320 | | |
| 7,139,647 | | |
1,2,3,7 | |
Majco
LLC | |
Revolver | |
9.92% | |
SOFR | |
450 | |
12/23/2027 | |
USD | |
| 1,666,667 | | |
| 266,667 | | |
| 245,833 | | |
1,2,3,7 | |
Majco
LLC | |
First
Lien Term Loan | |
9.97% | |
SOFR | |
450 | |
12/23/2028 | |
USD | |
| 8,820,000 | | |
| 8,731,800 | | |
| 8,709,750 | | |
1,2,3 | |
Majco
LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
9/21/2028 | |
USD | |
| 1,396,615 | | |
| 1,389,787 | | |
| 1,396,615 | | |
1,2,3,4 | |
Majco
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/4/2028 | |
USD | |
| 3,000,000 | | |
| (29,910 | ) | |
| (30,000 | ) | |
1,3,4,6 | |
Management
Consulting & Research, LLC | |
Revolver | |
0.50% | |
| |
| |
8/16/2027 | |
USD | |
| 2,195,341 | | |
| — | | |
| (15,335 | ) | |
1,3,6 | |
Management
Consulting & Research, LLC | |
Delayed
Draw | |
11.16% | |
SOFR | |
575 | |
8/16/2027 | |
USD | |
| 5,167,236 | | |
| 5,089,954 | | |
| 5,131,141 | | |
1,2,3 | |
Management
Consulting & Research, LLC | |
Delayed
Draw | |
11.16% | |
SOFR | |
575 | |
10/29/2027 | |
USD | |
| 30,000,000 | | |
| 4,202,505 | | |
| 4,419,013 | | |
1,2,3,7 | |
NCG
GROUP AB | |
Delayed
Draw | |
9.51% | |
EURIBOR | |
575 | |
6/10/2031 | |
EUR | |
| 183,240 | | |
| 192,031 | | |
| 190,343 | | |
1,2,3,8 | |
NCG
GROUP AB | |
Delayed
Draw | |
1.00% | |
| |
| |
6/10/2031 | |
SEK | |
| 9,144,071 | | |
| (15,338 | ) | |
| (25,882 | ) | |
1,3,6,8 | |
NCG
GROUP AB | |
First
Lien Term Loan | |
9.65% | |
STIBOR | |
590 | |
6/10/2031 | |
SEK | |
| 15,539,195 | | |
| 1,439,939 | | |
| 1,422,117 | | |
1,2,3,8 | |
NCG
GROUP AB | |
First
Lien Term Loan | |
9.51% | |
EURIBOR | |
575 | |
6/10/2031 | |
EUR | |
| 2,034,594 | | |
| 2,120,644 | | |
| 2,113,468 | | |
1,2,3,8 | |
Onesource
Virtual, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/28/2030 | |
USD | |
| 250,000 | | |
| (3,693 | ) | |
| (3,750 | ) | |
1,3,6 | |
Onesource
Virtual, Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
5/28/2030 | |
USD | |
| 7,618,802 | | |
| 7,505,762 | | |
| 7,504,520 | | |
1,2,3 | |
Orion
Group FM Holdings, LLC | |
Delayed
Draw | |
10.76% | |
SOFR | |
550 | |
6/30/2029 | |
USD | |
| 21,710,526 | | |
| 15,810,691 | | |
| 16,076,645 | | |
1,2,3,7 | |
Orion
Group FM Holdings, LLC | |
Revolver | |
11.56% | |
SOFR | |
625 | |
6/30/2029 | |
USD | |
| 4,342,105 | | |
| 2,395,395 | | |
| 2,462,697 | | |
1,2,3,7 | |
Orion
Group FM Holdings, LLC | |
First
Lien Term Loan | |
10.76% | |
SOFR | |
550 | |
6/30/2029 | |
USD | |
| 28,802,632 | | |
| 28,421,760 | | |
| 28,817,033 | | |
1,2,3 | |
Orion
Group FM Holdings, LLC | |
Delayed
Draw | |
11.85% | |
SOFR | |
625 | |
3/19/2027 | |
USD | |
| 1,970,276 | | |
| 1,889,659 | | |
| 1,917,735 | | |
1,2,3,4,7 | |
Orion
Group FM Holdings, LLC | |
Revolver | |
13.50% | |
PRIME | |
500 | |
3/19/2027 | |
USD | |
| 1,000 | | |
| 860 | | |
| 880 | | |
1,2,3,4,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Orion
Group FM Holdings, LLC | |
First
Lien Term Loan | |
11.85% | |
SOFR | |
625 | |
3/19/2027 | |
USD | |
| 1,047,661 | | |
| 1,024,296 | | |
| 1,047,661 | | |
1,2,3,4 | |
PAS
Parent, Inc. | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/30/2028 | |
USD | |
| 6,750,000 | | |
| 3,991,051 | | |
| 4,117,500 | | |
1,2,3,7 | |
PAS
Parent, Inc. | |
Revolver | |
10.71% | |
SOFR | |
525 | |
12/30/2027 | |
USD | |
| 750,000 | | |
| 135,109 | | |
| 148,075 | | |
1,2,3,7 | |
PAS
Parent, Inc. | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
500 | |
12/30/2028 | |
USD | |
| 2,500,000 | | |
| 2,500,000 | | |
| 2,500,000 | | |
1,2,3 | |
PAS
Parent, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/30/2028 | |
USD | |
| 7,500,000 | | |
| (74,887 | ) | |
| (75,000 | ) | |
1,3,6 | |
Pavion
Corp. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
10/30/2030 | |
USD | |
| 13,483,333 | | |
| 13,229,167 | | |
| 13,483,333 | | |
1,2,3,4 | |
Pavion
Corp. | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
10/30/2030 | |
USD | |
| 846,767 | | |
| 830,756 | | |
| 846,767 | | |
1,2,3,4 | |
Pavion
Corp. | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
10/30/2030 | |
USD | |
| 2,334,073 | | |
| 1,843,767 | | |
| 1,888,406 | | |
1,2,3,7 | |
Pinstripe
Holdings, LLC | |
First
Lien Term Loan | |
10.97% | |
SOFR | |
550 | |
12/23/2027 | |
USD | |
| 4,987,277 | | |
| 4,872,834 | | |
| 4,867,144 | | |
1,2,3 | |
Pinstripe
Holdings, LLC | |
Revolver | |
10.97% | |
SOFR | |
550 | |
12/23/2026 | |
USD | |
| 2,539,683 | | |
| 405,009 | | |
| 383,091 | | |
1,2,3,7 | |
Pye-Barker
Fire & Safety, LLC | |
Revolver | |
9.85% | |
SOFR | |
450 | |
5/24/2030 | |
USD | |
| 900,000 | | |
| 103,647 | | |
| 103,500 | | |
1,2,3,7 | |
Pye-Barker
Fire & Safety, LLC | |
First
Lien Term Loan | |
9.85% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 6,500,000 | | |
| 6,500,000 | | |
| 6,500,000 | | |
1,2,3 | |
Pye-Barker
Fire & Safety, LLC | |
Revolver | |
9.84% | |
SOFR | |
450 | |
5/24/2030 | |
USD | |
| 49,073 | | |
| 48,588 | | |
| 48,582 | | |
1,2,3,4 | |
Pye-Barker
Fire & Safety, LLC | |
Revolver | |
0.50% | |
| |
| |
5/24/2030 | |
USD | |
| 343,508 | | |
| (3,377 | ) | |
| (3,435 | ) | |
1,3,6 | |
Pye-Barker
Fire & Safety, LLC | |
First
Lien Term Loan | |
9.84% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 1,583,486 | | |
| 1,583,486 | | |
| 1,583,486 | | |
1,2,3,4 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2031 | |
USD | |
| 3,022,626 | | |
| (15,113 | ) | |
| (30,226 | ) | |
1,3,6 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2031 | |
USD | |
| 2,119,937 | | |
| (21,043 | ) | |
| (21,199 | ) | |
1,3,4,6 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2031 | |
USD | |
| 2,600,000 | | |
| (25,815 | ) | |
| (26,000 | ) | |
1,3,6 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
9.83% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 1,189,372 | | |
| 1,183,457 | | |
| 1,177,478 | | |
1,2,3,4 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
9.84% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 691,998 | | |
| 688,545 | | |
| 685,078 | | |
1,2,3 | |
RPX
Corporation | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
10/23/2025 | |
USD | |
| 18,258,614 | | |
| 18,124,320 | | |
| 18,258,614 | | |
1,2,3 | |
S4T
Holdings Corp. | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
12/27/2026 | |
USD | |
| 15,081,061 | | |
| 14,950,504 | | |
| 15,156,466 | | |
1,2,3 | |
S4T
Holdings Corp. | |
Delayed
Draw | |
11.46% | |
SOFR | |
600 | |
12/27/2026 | |
USD | |
| 5,407,764 | | |
| 5,317,609 | | |
| 5,434,802 | | |
1,2,3 | |
Schill
Landscaping | |
Delayed
Draw | |
1.00% | |
| |
| |
12/16/2027 | |
USD | |
| 1,497,816 | | |
| (34,898 | ) | |
| (37,445 | ) | |
1,3,4,6 | |
Secret
Bidco Limited | |
Delayed
Draw | |
1.00% | |
| |
| |
11/28/2030 | |
GBP | |
| 2,461,152 | | |
| (76,982 | ) | |
| (31,202 | ) | |
1,3,6,8 | |
Secret
Bidco Limited | |
Revolver | |
0.50% | |
| |
| |
5/28/2024 | |
GBP | |
| 1,476,691 | | |
| 7,764 | | |
| (55 | ) | |
1,3,6,8 | |
Secret
Bidco Limited | |
First
Lien Term Loan | |
11.20% | |
SONIA | |
600 | |
11/28/2030 | |
GBP | |
| 15,623,390 | | |
| 19,269,152 | | |
| 19,551,456 | | |
1,2,3,8 | |
Senske
Acquisition | |
Revolver | |
0.50% | |
| |
| |
6/13/2031 | |
USD | |
| 218,605 | | |
| (2,171 | ) | |
| (2,186 | ) | |
1,3,4,6 | |
Senske
Acquisition | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/13/2031 | |
USD | |
| 1,160,227 | | |
| 1,148,680 | | |
| 1,148,625 | | |
1,2,3,4 | |
Senske
Acquisition | |
Delayed
Draw | |
1.00% | |
| |
| |
6/13/2031 | |
USD | |
| 555,370 | | |
| (5,534 | ) | |
| (5,554 | ) | |
1,3,4,6 | |
Southpaw
AP Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/20/2028 | |
USD | |
| 451,389 | | |
| (6,627 | ) | |
| (6,771 | ) | |
1,3,6 | |
Southpaw
AP Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
3/20/2028 | |
USD | |
| 451,389 | | |
| (6,482 | ) | |
| (6,771 | ) | |
1,3,6 | |
Southpaw
AP Buyer, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
3/20/2028 | |
USD | |
| 5,595,113 | | |
| 5,514,061 | | |
| 5,511,186 | | |
1,2,3 | |
STV
Group, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
3/20/2031 | |
USD | |
| 565,052 | | |
| 559,554 | | |
| 559,401 | | |
1,2,3 | |
STV
Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/20/2031 | |
USD | |
| 161,444 | | |
| (1,552 | ) | |
| (1,614 | ) | |
1,3,6 | |
STV
Group, Inc. | |
Revolver | |
12.50% | |
FIXED | |
400 | |
3/20/2030 | |
USD | |
| 113,010 | | |
| 12,371 | | |
| 12,270 | | |
1,2,3,7 | |
The
Hiller Companies, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/20/2030 | |
USD | |
| 394,313 | | |
| (3,934 | ) | |
| (3,943 | ) | |
1,3,4,6 | |
The
Hiller Companies, Inc. | |
Revolver | |
10.34% | |
SOFR | |
500 | |
6/20/2030 | |
USD | |
| 12,105 | | |
| 11,984 | | |
| 11,984 | | |
1,2,3,4 | |
The
Hiller Companies, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/20/2030 | |
USD | |
| 351,044 | | |
| (3,493 | ) | |
| (3,510 | ) | |
1,3,6 | |
The
Hiller Companies, Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/20/2030 | |
USD | |
| 1,431,978 | | |
| 1,417,709 | | |
| 1,417,658 | | |
1,2,3,4 | |
Total
Safety U.S., Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
6/30/2029 | |
USD | |
| 19,458,785 | | |
| 18,708,810 | | |
| 18,680,433 | | |
1,2,3 | |
Trilon
Group, LLC | |
Delayed
Draw | |
11.99% | |
SOFR | |
650 | |
5/15/2029 | |
USD | |
| 5,201,250 | | |
| 5,038,727 | | |
| 5,097,225 | | |
1,2,3,4 | |
Trilon
Group, LLC | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
550 | |
5/15/2029 | |
USD | |
| 4,737,857 | | |
| 4,607,727 | | |
| 4,643,100 | | |
1,2,3,4 | |
Trilon
Group, LLC | |
Delayed
Draw | |
11.71% | |
SOFR | |
625 | |
5/27/2029 | |
USD | |
| 39,660,256 | | |
| 31,518,114 | | |
| 31,406,202 | | |
1,2,3,7 | |
Trilon
Group, LLC | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
550 | |
5/27/2029 | |
USD | |
| 26,563,437 | | |
| 25,896,110 | | |
| 26,032,168 | | |
1,2,3 | |
Trilon
Group, LLC | |
Delayed
Draw | |
11.75% | |
SOFR | |
625 | |
5/27/2029 | |
USD | |
| 6,306,122 | | |
| 217,330 | | |
| 119,571 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Trilon
Group, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
5/27/2029 | |
USD | |
| 396,012 | | |
| 34,821 | | |
| 34,510 | | |
1,2,3,7 | |
Trilon
Group, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/27/2029 | |
USD | |
| 9,201,951 | | |
| (181,757 | ) | |
| (184,039 | ) | |
1,3,6 | |
Trilon
Group, LLC | |
Revolver | |
0.50% | |
| |
| |
5/27/2029 | |
USD | |
| 2,364,574 | | |
| (46,236 | ) | |
| (47,292 | ) | |
1,3,6 | |
UP
Intermediate II LLC | |
Revolver | |
0.50% | |
| |
| |
3/14/2030 | |
USD | |
| 658,132 | | |
| (15,662 | ) | |
| (16,453 | ) | |
1,3,4,6 | |
UP
Intermediate II LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
3/14/2031 | |
USD | |
| 754,256 | | |
| 735,925 | | |
| 735,400 | | |
1,2,3,4 | |
Valcourt
Holdings II, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
11/17/2029 | |
USD | |
| 40,841,697 | | |
| 40,083,099 | | |
| 40,433,280 | | |
1,2,3 | |
Valcourt
Holdings II, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
11/17/2029 | |
USD | |
| 13,527,322 | | |
| 6,607,063 | | |
| 6,727,176 | | |
1,2,3,7 | |
Valet
Waste Holdings, Inc. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
5/1/2029 | |
USD | |
| 33,930 | | |
| 33,594 | | |
| 33,591 | | |
1,2,3,4 | |
Valet
Waste Holdings, Inc. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
5/1/2029 | |
USD | |
| 73,217 | | |
| 11,779 | | |
| 11,768 | | |
1,2,3,7 | |
Valet
Waste Holdings, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
5/1/2029 | |
USD | |
| 2,360,291 | | |
| 2,336,925 | | |
| 2,336,688 | | |
1,2,3,4 | |
Valkyrie
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
5/6/2030 | |
USD | |
| 4,385,965 | | |
| (64,155 | ) | |
| (65,790 | ) | |
1,3,6 | |
Valkyrie
Buyer, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
5/6/2031 | |
USD | |
| 41,228,070 | | |
| 40,618,560 | | |
| 40,609,649 | | |
1,2,3 | |
Valkyrie
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/6/2031 | |
USD | |
| 29,385,965 | | |
| (431,583 | ) | |
| (440,790 | ) | |
1,3,6 | |
Vehicle
Management Services LLC | |
First
Lien Term Loan | |
11.85% | |
SOFR | |
625 | |
7/26/2027 | |
USD | |
| 34,911,865 | | |
| 34,258,687 | | |
| 34,213,627 | | |
1,2,3 | |
Vistage
Worldwide, Inc. | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
7/13/2029 | |
USD | |
| 15,000,000 | | |
| 14,929,259 | | |
| 15,018,750 | | |
1,2,3 | |
Visterra
Landscape | |
Delayed
Draw | |
1.00% | |
| |
| |
4/25/2028 | |
USD | |
| 1,108,000 | | |
| (21,342 | ) | |
| (22,160 | ) | |
1,3,6 | |
VRC
Companies, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 565,646 | | |
| 113,151 | | |
| 112,932 | | |
1,2,3,7 | |
VRC
Companies, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
550 | |
6/29/2027 | |
USD | |
| 19,328,139 | | |
| 19,129,767 | | |
| 19,320,666 | | |
1,2,3 | |
VRC
Companies, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 3,864,122 | | |
| 3,824,910 | | |
| 3,862,628 | | |
1,2,3 | |
VRC
Companies, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 2,065,500 | | |
| 2,063,061 | | |
| 2,064,701 | | |
1,2,3 | |
VRC
Companies, LLC | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 10,000,000 | | |
| 3,625,243 | | |
| 3,614,606 | | |
1,2,3,7 | |
Whitemarsh
Infrastructure Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/18/2027 | |
USD | |
| 1,834,445 | | |
| (36,534 | ) | |
| (36,689 | ) | |
1,3,4,6 | |
Woolpert
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/5/2030 | |
USD | |
| 5,074,232 | | |
| (50,742 | ) | |
| (50,742 | ) | |
1,3,6 | |
Woolpert
Holdings, Inc. | |
Revolver | |
10.44% | |
SOFR | |
500 | |
4/5/2029 | |
USD | |
| 2,537,115 | | |
| 507,423 | | |
| 482,052 | | |
1,2,3,7 | |
Woolpert
Holdings, Inc. | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
4/5/2030 | |
USD | |
| 16,340,928 | | |
| 16,340,928 | | |
| 16,340,928 | | |
1,2,3 | |
YLG
Holdings, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
11/1/2026 | |
USD | |
| 40,000,000 | | |
| 788,869 | | |
| 783,304 | | |
1,2,3,7 | |
YLG
Holdings, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
11/2/2026 | |
USD | |
| 61,566 | | |
| 60,956 | | |
| 60,950 | | |
1,2,3,4 | |
YLG
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
11/2/2026 | |
USD | |
| 526,175 | | |
| (5,232 | ) | |
| (5,262 | ) | |
1,3,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 764,641,406 | | |
| 768,235,534 | | |
| |
Communications
— 2.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
1236904
B.C. Ltd. | |
First
Lien Term Loan | |
10.96% | |
SOFR | |
561 | |
3/4/2027 | |
USD | |
| 2,866,248 | | |
| 2,809,907 | | |
| 2,771,662 | | |
1,2,3,9 | |
2080
Media, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/14/2029 | |
USD | |
| 2,860,959 | | |
| (28,610 | ) | |
| (28,610 | ) | |
1,3,6 | |
AG-Twin
Brook Communication Services | |
First
Lien Term Loan | |
11.61%
5.00% PIK | |
SOFR | |
100 | |
9/30/2026 | |
USD | |
| 24,983,933 | | |
| 24,898,151 | | |
| 24,676,631 | | |
1,2,3,4,5 | |
ARC
Media Holdings Limited | |
First
Lien Term Loan | |
12.73% | |
SOFR | |
725 | |
10/31/2027 | |
USD | |
| 2,217,450 | | |
| 2,150,737 | | |
| 2,094,159 | | |
1,2,3 | |
Aurelia
Netherlands Midco 2 B.V. | |
First
Lien Term Loan | |
9.57% | |
EURIBOR | |
575 | |
5/1/2031 | |
EUR | |
| 44,735,150 | | |
| 47,451,645 | | |
| 46,948,433 | | |
1,2,3,8 | |
Barkley,
LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
9/29/2028 | |
USD | |
| 3,971,180 | | |
| 3,894,820 | | |
| 3,891,756 | | |
1,2,3 | |
Blueco
22 Limited | |
Delayed
Draw | |
12.46% | |
SONIA | |
750 | |
8/23/2033 | |
GBP | |
| 457,303 | | |
| 223,310 | | |
| 222,543 | | |
1,2,3,7,8 | |
Blueco
22 Limited | |
First
Lien Term Loan | |
12.46% | |
SONIA | |
750 | |
8/23/2033 | |
GBP | |
| 685,955 | | |
| 847,297 | | |
| 841,077 | | |
1,2,3,8 | |
BrightSign | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
10/14/2027 | |
USD | |
| 4,912,060 | | |
| 4,824,169 | | |
| 4,867,852 | | |
1,2,3 | |
Broadcast
Music, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/8/2030 | |
USD | |
| 1,205,483 | | |
| (28,200 | ) | |
| (30,137 | ) | |
1,3,4,6 | |
Broadcast
Music, Inc. | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
2/8/2030 | |
USD | |
| 7,048,104 | | |
| 6,879,976 | | |
| 6,871,901 | | |
1,2,3,4 | |
CM
Acquisitions Holdings, Inc. | |
Delayed
Draw | |
10.21% | |
SOFR | |
475 | |
5/6/2025 | |
USD | |
| 294,312 | | |
| 290,522 | | |
| 286,071 | | |
1,2,3 | |
CM
Acquisitions Holdings, Inc. | |
Incremental
Term Loan | |
10.21% | |
SOFR | |
475 | |
5/6/2025 | |
USD | |
| 3,367,534 | | |
| 3,353,320 | | |
| 3,273,243 | | |
1,2,3 | |
CSL
DualCom Ltd. | |
First
Lien Term Loan | |
10.23% | |
SONIA | |
503 | |
9/25/2027 | |
GBP | |
| 1,772,638 | | |
| 2,376,841 | | |
| 2,240,726 | | |
1,2,3,8 | |
EP
Purchaser, LLC | |
Second
Lien Term Loan | |
12.10% | |
SOFR | |
650 | |
11/4/2029 | |
USD | |
| 10,000,000 | | |
| 9,850,000 | | |
| 9,922,000 | | |
1,2,3 | |
Fingerpaint
Marketing, Inc. | |
Revolver | |
13.75% | |
PRIME | |
675 | |
12/30/2026 | |
USD | |
| 1,680,108 | | |
| 1,675,443 | | |
| 1,633,905 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Fingerpaint
Marketing, Inc. | |
Delayed
Draw | |
12.18% | |
SOFR | |
675 | |
12/30/2026 | |
USD | |
| 8,543,888 | | |
| 8,461,290 | | |
| 8,308,931 | | |
1,2,3 | |
Fingerpaint
Marketing, Inc. | |
First
Lien Term Loan | |
12.18% | |
SOFR | |
675 | |
12/30/2026 | |
USD | |
| 11,367,976 | | |
| 11,242,189 | | |
| 11,055,357 | | |
1,2,3 | |
Fingerpaint
Marketing, Inc. | |
Revolver | |
12.18% | |
SOFR | |
675 | |
12/30/2026 | |
USD | |
| 336,022 | | |
| 325,941 | | |
| 326,781 | | |
1,2,3 | |
FuseFX,
LLC | |
First
Lien Term Loan | |
11.61%
5.00% PIK | |
SOFR | |
100 | |
9/30/2026 | |
USD | |
| 12,404,757 | | |
| 12,336,120 | | |
| 12,257,140 | | |
1,2,3,4,5 | |
Global
Music Rights | |
Revolver | |
0.50% | |
| |
| |
8/27/2029 | |
USD | |
| 1,508,825 | | |
| (28,740 | ) | |
| (29,724 | ) | |
1,3,6 | |
Global
Music Rights | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
8/27/2030 | |
USD | |
| 23,491,175 | | |
| 23,034,459 | | |
| 23,028,399 | | |
1,2,3 | |
Global
Music Rights | |
Revolver | |
0.50% | |
| |
| |
8/27/2030 | |
USD | |
| 172,997 | | |
| (3,311 | ) | |
| (3,408 | ) | |
1,3,4,6 | |
Global
Music Rights | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
8/27/2030 | |
USD | |
| 1,922,388 | | |
| 1,885,193 | | |
| 1,884,517 | | |
1,2,3,4 | |
HH
Global Finance Limited | |
First
Lien Term Loan | |
11.82% | |
SOFR | |
618 | |
2/25/2027 | |
USD | |
| 15,000,000 | | |
| 14,887,500 | | |
| 14,484,000 | | |
1,2,3,4 | |
Iconic
Purchaser Corporation | |
Revolver | |
10.94% | |
SOFR | |
550 | |
11/16/2027 | |
USD | |
| 1,538,462 | | |
| 1,222,664 | | |
| 1,221,179 | | |
1,2,3,7 | |
Iconic
Purchaser Corporation | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
11/16/2028 | |
USD | |
| 18,557,350 | | |
| 18,294,581 | | |
| 18,423,737 | | |
1,2,3 | |
Infolinks
Media Buyco, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
11/1/2026 | |
USD | |
| 271,378 | | |
| 267,422 | | |
| 267,308 | | |
1,2,3 | |
Infolinks
Media Buyco, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/1/2026 | |
USD | |
| 2,588,238 | | |
| 2,547,565 | | |
| 2,546,403 | | |
1,2,3 | |
MBS
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/6/2027 | |
USD | |
| 1,271,186 | | |
| — | | |
| (6,356 | ) | |
1,3,6 | |
MBS
Holdings, Inc. | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
4/6/2027 | |
USD | |
| 13,351,271 | | |
| 13,184,380 | | |
| 13,284,515 | | |
1,2,3 | |
MBS
Holdings, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
4/16/2027 | |
USD | |
| 1,014,407 | | |
| 999,290 | | |
| 1,014,407 | | |
1,2,3 | |
MBS
Services Holdings, LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
4/16/2027 | |
USD | |
| 961,271 | | |
| 945,562 | | |
| 961,271 | | |
1,2,3 | |
Mc
Group Ventures Corporation | |
First
Lien Term Loan | |
10.91% | |
SOFR | |
550 | |
6/30/2027 | |
USD | |
| 14,961,538 | | |
| 14,779,478 | | |
| 14,961,538 | | |
1,2,3 | |
Mc
Group Ventures Corporation | |
Delayed
Draw | |
10.91% | |
SOFR | |
550 | |
6/30/2027 | |
USD | |
| 9,443,882 | | |
| 7,711,017 | | |
| 7,919,844 | | |
1,2,3,7 | |
Mc
Group Ventures Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
6/30/2027 | |
USD | |
| 7,211,538 | | |
| (71,269 | ) | |
| (72,115 | ) | |
1,3,6 | |
Mc
Group Ventures Corporation | |
First
Lien Term Loan | |
10.63% | |
SOFR | |
550 | |
6/30/2027 | |
USD | |
| 7,692,308 | | |
| 7,597,657 | | |
| 7,596,154 | | |
1,2,3 | |
OneCare
Media, LLC | |
Revolver | |
0.50% | |
| |
| |
9/29/2026 | |
USD | |
| 1,333,333 | | |
| (20,000 | ) | |
| (30,667 | ) | |
1,3,6 | |
OneCare
Media, LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
9/29/2026 | |
USD | |
| 8,570,932 | | |
| 8,500,676 | | |
| 8,373,801 | | |
1,2,3 | |
Outerbox,
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/7/2028 | |
USD | |
| 533,000 | | |
| (7,867 | ) | |
| (7,995 | ) | |
1,3,6 | |
Outerbox,
LLC | |
Revolver | |
0.50% | |
| |
| |
6/7/2028 | |
USD | |
| 298,000 | | |
| (4,398 | ) | |
| (4,470 | ) | |
1,3,6 | |
Outerbox,
LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/7/2028 | |
USD | |
| 2,451,800 | | |
| 2,415,499 | | |
| 2,415,023 | | |
1,2,3 | |
Permaconn
TopCo Pty, Ltd. | |
First
Lien Term Loan | |
10.15% | |
BBSY | |
575 | |
12/8/2027 | |
AUD | |
| 2,800,000 | | |
| 1,922,654 | | |
| 1,867,912 | | |
1,2,3,8 | |
Rbmedia | |
Revolver | |
0.50% | |
| |
| |
8/31/2028 | |
USD | |
| 1,497,326 | | |
| (39,251 | ) | |
| (41,176 | ) | |
1,3,4,6 | |
Rbmedia | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
8/31/2030 | |
USD | |
| 18,502,674 | | |
| 18,004,970 | | |
| 17,993,850 | | |
1,2,3,4 | |
Ribbon
Communications Operating Company, Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
6/21/2029 | |
USD | |
| 11,875,322 | | |
| 11,638,763 | | |
| 11,637,815 | | |
1,2,3 | |
Royal
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
8/31/2028 | |
USD | |
| 1,418,863 | | |
| (13,622 | ) | |
| (13,109 | ) | |
1,3,6 | |
Royal
Buyer, LLC | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
8/31/2028 | |
USD | |
| 4,270,777 | | |
| 4,230,739 | | |
| 4,231,319 | | |
1,2,3 | |
Speedstar
Bidco | |
First
Lien Term Loan | |
8.61% | |
EURIBOR | |
475 | |
3/31/2027 | |
EUR | |
| 7,425,640 | | |
| 7,949,001 | | |
| 7,932,982 | | |
1,2,3,8 | |
TA
TT Buyer, LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
4/1/2029 | |
USD | |
| 24,256,123 | | |
| 24,022,335 | | |
| 24,316,764 | | |
1,2,3 | |
The
Chempetitive Group | |
Delayed
Draw | |
1.00% | |
| |
| |
3/22/2029 | |
USD | |
| 1,570,000 | | |
| (29,731 | ) | |
| (31,400 | ) | |
1,3,6 | |
The
Chempetitive Group | |
Revolver | |
0.50% | |
| |
| |
3/22/2029 | |
USD | |
| 446,500 | | |
| (8,450 | ) | |
| (8,930 | ) | |
1,3,6 | |
The
Chempetitive Group | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
3/22/2029 | |
USD | |
| 1,798,600 | | |
| 1,764,095 | | |
| 1,762,628 | | |
1,2,3 | |
Tinuiti
Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
12/10/2026 | |
USD | |
| 3,544,568 | | |
| 3,470,832 | | |
| 3,464,815 | | |
1,2,3 | |
Tinuiti
Inc. | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
12/10/2026 | |
USD | |
| 5,104,562 | | |
| 5,004,815 | | |
| 4,996,670 | | |
1,2,3 | |
TPG
VIII Merlin New Holdings I, LP | |
First
Lien Term Loan | |
11.81% | |
SOFR | |
650 | |
3/15/2027 | |
USD | |
| 42,250,000 | | |
| 41,473,149 | | |
| 41,405,000 | | |
1,2,3 | |
Trunk
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/19/2026 | |
USD | |
| 2,500,000 | | |
| (25,000 | ) | |
| (18,750 | ) | |
1,3,6 | |
Trunk
Acquisition, Inc. | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
2/19/2027 | |
USD | |
| 21,993,750 | | |
| 21,773,813 | | |
| 21,828,797 | | |
1,2,3 | |
Trunk
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/19/2026 | |
USD | |
| 1,193,049 | | |
| (11,930 | ) | |
| (8,948 | ) | |
1,3,4,6 | |
U.S.
Hospitality Publishers, Inc. | |
Delayed
Draw | |
12.44% | |
SOFR | |
700 | |
12/17/2025 | |
USD | |
| 4,090,991 | | |
| 3,973,397 | | |
| 4,090,991 | | |
1,2,3 | |
U.S.
Hospitality Publishers, Inc. | |
Revolver | |
12.44% | |
SOFR | |
700 | |
12/17/2025 | |
USD | |
| 526,316 | | |
| 210,526 | | |
| 210,526 | | |
1,2,3,7 | |
U.S.
Hospitality Publishers, Inc. | |
First
Lien Term Loan | |
12.44% | |
SOFR | |
700 | |
12/17/2025 | |
USD | |
| 4,993,421 | | |
| 4,886,173 | | |
| 4,993,421 | | |
1,2,3 | |
U.S.
Hospitality Publishers, Inc. | |
Delayed
Draw | |
12.44% | |
SOFR | |
700 | |
12/18/2025 | |
USD | |
| 2,614,474 | | |
| 2,562,498 | | |
| 2,614,474 | | |
1,2,3 | |
U.S.
Hospitality Publishers, Inc. | |
First
Lien Term Loan | |
12.44% | |
SOFR | |
700 | |
12/18/2025 | |
USD | |
| 771,151 | | |
| 757,532 | | |
| 778,168 | | |
1,2,3 | |
Visionary
Buyer LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/21/2030 | |
USD | |
| 12,000,000 | | |
| (176,564 | ) | |
| (180,000 | ) | |
1,3,6 | |
Visionary
Buyer LLC | |
Revolver | |
0.50% | |
| |
| |
3/21/2030 | |
USD | |
| 3,000,000 | | |
| (42,964 | ) | |
| (45,000 | ) | |
1,3,6 | |
Visionary
Buyer LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
3/21/2030 | |
USD | |
| 12,000,000 | | |
| 11,824,746 | | |
| 11,820,000 | | |
1,2,3 | |
W2O
Holdings, Inc. | |
Revolver | |
10.48% | |
SOFR | |
525 | |
6/12/2026 | |
USD | |
| 56,693 | | |
| 55,745 | | |
| 56,353 | | |
1,2,3,4 | |
W2O
Holdings, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
6/12/2026 | |
USD | |
| 3,082,708 | | |
| 3,029,704 | | |
| 3,064,212 | | |
1,2,3,4 | |
W2O
Holdings, Inc. | |
Revolver | |
10.48% | |
SOFR | |
525 | |
6/12/2026 | |
USD | |
| 368,508 | | |
| 78,813 | | |
| 82,829 | | |
1,2,3,7 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 430,259,014 | | |
| 429,460,995 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Consumer
Discretionary — 6.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
3
Step Sports LLC | |
Delayed
Draw | |
13.34%
1.50% PIK | |
SOFR | |
800 | |
10/2/2029 | |
USD | |
| 3,949,952 | | |
| 432,329 | | |
| 304,726 | | |
1,2,3,4,5,7 | |
3
Step Sports LLC | |
Revolver | |
0.50% | |
| |
| |
10/2/2028 | |
USD | |
| 631,578 | | |
| — | | |
| (31,579 | ) | |
1,3,4,6 | |
3
Step Sports LLC | |
First
Lien Term Loan | |
13.33%
1.50% PIK | |
SOFR | |
650 | |
10/2/2029 | |
USD | |
| 4,443,774 | | |
| 4,247,991 | | |
| 4,187,813 | | |
1,2,3,4,5,7 | |
A1
Garage Equity, LLC | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
12/22/2028 | |
USD | |
| 4,133,141 | | |
| 2,955,623 | | |
| 3,104,624 | | |
1,2,3,7 | |
A1
Garage Equity, LLC | |
Revolver | |
0.50% | |
| |
| |
12/22/2028 | |
USD | |
| 1,515,152 | | |
| (45,455 | ) | |
| 12,273 | | |
1,3,6 | |
A1
Garage Equity, LLC | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
12/22/2028 | |
USD | |
| 9,201,705 | | |
| 8,976,666 | | |
| 9,276,238 | | |
1,2,3 | |
ADS
Buyer, Inc. | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
12/30/2027 | |
USD | |
| 17,849,501 | | |
| 17,642,407 | | |
| 17,804,877 | | |
1,2,3 | |
AG-Twin
Brook Consumer Discretionary | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
550 | |
12/14/2027 | |
USD | |
| 20,323,262 | | |
| 20,120,391 | | |
| 20,158,643 | | |
1,2,3,4 | |
AG-Twin
Brook Consumer Discretionary | |
First
Lien Term Loan | |
12.60% | |
SOFR | |
700 | |
4/22/2026 | |
USD | |
| 28,264,875 | | |
| 27,991,833 | | |
| 28,180,081 | | |
1,2,3,4 | |
AG-Twin
Brook Consumer Discretionary | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 14,662,783 | | |
| 14,610,897 | | |
| 14,422,313 | | |
1,2,3,4 | |
Archimede | |
Delayed
Draw | |
10.22% | |
EURIBOR | |
650 | |
10/27/2027 | |
EUR | |
| 1,500,000 | | |
| 1,804,888 | | |
| 1,554,937 | | |
1,2,3,8 | |
Archimede | |
First
Lien Term Loan | |
10.22% | |
EURIBOR | |
650 | |
10/17/2027 | |
EUR | |
| 16,300,000 | | |
| 17,184,401 | | |
| 16,896,980 | | |
1,2,3,8 | |
Auveco
Holdings, Inc. | |
Revolver | |
10.75% | |
SOFR | |
525 | |
5/5/2028 | |
USD | |
| 1,315,789 | | |
| 290,789 | | |
| 296,053 | | |
1,2,3,7 | |
Auveco
Holdings, Inc. | |
First
Lien Term Loan | |
10.75% | |
SOFR | |
525 | |
5/5/2028 | |
USD | |
| 9,049,342 | | |
| 8,958,849 | | |
| 9,049,342 | | |
1,2,3 | |
Bestop,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/29/2026 | |
USD | |
| 798,802 | | |
| (13,279 | ) | |
| (15,976 | ) | |
1,3,6 | |
Bestop,
Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
3/29/2029 | |
USD | |
| 10,489,227 | | |
| 10,337,923 | | |
| 10,279,442 | | |
1,2,3 | |
Bestop,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/29/2029 | |
USD | |
| 798,802 | | |
| (15,177 | ) | |
| (15,976 | ) | |
1,3,6 | |
Bestop,
Inc. | |
Revolver | |
10.58% | |
SOFR | |
525 | |
3/29/2029 | |
USD | |
| 1,571,467 | | |
| 129,146 | | |
| 125,717 | | |
1,2,3,7 | |
BPI
Intermediate Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/11/2025 | |
USD | |
| 1,440,000 | | |
| (2,250 | ) | |
| (17,280 | ) | |
1,3,6 | |
BPI
Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
13.23% | |
SOFR | |
775 | |
12/11/2025 | |
USD | |
| 9,978,499 | | |
| 9,903,288 | | |
| 9,858,757 | | |
1,2,3 | |
CAP-KSI
Holdings, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
6/28/2030 | |
USD | |
| 11,173,913 | | |
| 11,020,418 | | |
| 11,020,272 | | |
1,2,3 | |
CAP-KSI
Holdings, LLC | |
Revolver | |
10.58% | |
SOFR | |
525 | |
6/28/2030 | |
USD | |
| 1,868,478 | | |
| 125,383 | | |
| 125,344 | | |
1,2,3,7 | |
Chop't
Creative Salad Company LLC | |
First
Lien Term Loan | |
12.69% | |
SOFR | |
725 | |
1/22/2025 | |
USD | |
| 2,908,406 | | |
| 2,871,744 | | |
| 2,902,589 | | |
1,2,3,4 | |
Circauto
Bidco AB | |
Delayed
Draw | |
9.74% | |
STIBOR | |
600 | |
6/14/2031 | |
SEK | |
| 243,902,439 | | |
| 22,716,442 | | |
| 22,436,539 | | |
1,2,3,8 | |
Circauto
Bidco AB | |
Delayed
Draw | |
1.00% | |
| |
| |
6/14/2031 | |
SEK | |
| 78,678,206 | | |
| (95,545 | ) | |
| (185,579 | ) | |
1,3,6,8 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/29/2030 | |
USD | |
| 877,002 | | |
| (16,946 | ) | |
| (10,963 | ) | |
1,3,6 | |
Collision
SP Subco, LLC | |
Revolver | |
0.50% | |
| |
| |
1/29/2030 | |
USD | |
| 139,331 | | |
| (2,595 | ) | |
| (1,742 | ) | |
1,3,6 | |
Collision
SP Subco, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 5,718,670 | | |
| 5,609,521 | | |
| 5,647,186 | | |
1,2,3,4 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
10.79% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 44,955 | | |
| 44,099 | | |
| 44,393 | | |
1,2,3,4 | |
Collision
SP Subco, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 24,313 | | |
| 23,851 | | |
| 24,009 | | |
1,2,3,4 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
10.79% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 91,814 | | |
| 90,060 | | |
| 90,667 | | |
1,2,3,4 | |
Collision
SP Subco, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 160,687 | | |
| 157,615 | | |
| 158,678 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Collision
SP Subco, LLC | |
Revolver | |
0.50% | |
| |
| |
1/29/2030 | |
USD | |
| 920,858 | | |
| (17,287 | ) | |
| (11,511 | ) | |
1,3,6 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
10.79% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 30,478 | | |
| 29,894 | | |
| 30,097 | | |
1,2,3 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
10.79% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 1,853,404 | | |
| 26,324 | | |
| 39,079 | | |
1,2,3,7 | |
Cooper's
Hawk Intermediate Holding, LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
10/31/2026 | |
USD | |
| 7,979,747 | | |
| 7,834,500 | | |
| 7,773,869 | | |
1,2,3 | |
Cooper's
Hawk Intermediate Holding, LLC | |
First
Lien Term Loan | |
11.96% | |
SOFR | |
650 | |
10/31/2026 | |
USD | |
| 9,850,000 | | |
| 9,598,985 | | |
| 9,595,870 | | |
1,2,3 | |
COP
HomeTown Acquisitions, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 9,442,500 | | |
| 9,281,970 | | |
| 9,418,894 | | |
1,2,3 | |
COP
HomeTown Acquisitions, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 28,013,474 | | |
| 27,474,325 | | |
| 27,943,440 | | |
1,2,3 | |
COP
HomeTown Acquisitions, Inc. | |
Revolver | |
10.75% | |
SOFR | |
525 | |
7/16/2027 | |
USD | |
| 1,049,167 | | |
| 328,739 | | |
| 340,280 | | |
1,2,3,7 | |
COP
HomeTown Acquisitions, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 1,116,500 | | |
| 1,097,391 | | |
| 1,113,709 | | |
1,2,3,4 | |
COP
HomeTown Acquisitions, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 1,862,170 | | |
| 1,830,424 | | |
| 1,857,514 | | |
1,2,3,4 | |
COP
HomeTown Acquisitions, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/16/2027 | |
USD | |
| 338,333 | | |
| (5,607 | ) | |
| (3,045 | ) | |
1,3,6 | |
COP
HomeTown Acquisitions, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 4,567,500 | | |
| 4,489,178 | | |
| 4,556,081 | | |
1,2,3,4 | |
COP
HomeTown Acquisitions, Inc. | |
Revolver | |
10.58% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 169,167 | | |
| 166,330 | | |
| 167,644 | | |
1,2,3,4 | |
Curriculum
Associates, LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
1/27/2027 | |
USD | |
| 15,000,000 | | |
| 14,567,380 | | |
| 14,712,524 | | |
1,2,3 | |
Curriculum
Associates, LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
5/10/2028 | |
USD | |
| 1,147,059 | | |
| 1,125,771 | | |
| 1,125,076 | | |
1,2,3 | |
Denali
Midco 2 LLC | |
Delayed
Draw | |
11.94% | |
SOFR | |
650 | |
12/22/2027 | |
USD | |
| 7,451,750 | | |
| 7,229,048 | | |
| 7,457,711 | | |
1,2,3 | |
Denali
Midco 2 LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/22/2027 | |
USD | |
| 7,387,500 | | |
| 7,224,263 | | |
| 7,393,410 | | |
1,2,3 | |
Equinox
Holdings, Inc. | |
First
Lien Term Loan | |
16.00%
PIK | |
| |
| |
6/30/2027 | |
USD | |
| 1,739,770 | | |
| 1,692,344 | | |
| 1,688,621 | | |
1,3,5 | |
Equinox
Holdings, Inc. | |
First
Lien Term Loan | |
13.58%
4.13% PIK | |
SOFR | |
413 | |
3/8/2029 | |
USD | |
| 13,531,557 | | |
| 13,208,149 | | |
| 13,197,529 | | |
1,2,3,5 | |
Equinox
Holdings, Inc. | |
First
Lien Term Loan | |
16.00%
PIK | |
| |
| |
3/8/2029 | |
USD | |
| 312,830 | | |
| 303,884 | | |
| 303,633 | | |
1,3 | |
Essential
Services Holding Corporation | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/17/2031 | |
USD | |
| 453,715 | | |
| 449,203 | | |
| 449,178 | | |
1,2,3 | |
Essential
Services Holding Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
6/17/2031 | |
USD | |
| 1,553,662 | | |
| (15,053 | ) | |
| (15,537 | ) | |
1,3,6 | |
Essential
Services Holding Corporation | |
Revolver | |
0.50% | |
| |
| |
6/17/2030 | |
USD | |
| 971,064 | | |
| (9,650 | ) | |
| (9,711 | ) | |
1,3,6 | |
Essential
Services Holding Corporation | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/17/2031 | |
USD | |
| 7,469,846 | | |
| 7,395,424 | | |
| 7,395,148 | | |
1,2,3 | |
Essential
Services Holding Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
6/17/2031 | |
USD | |
| 1,338,269 | | |
| (15,591 | ) | |
| (13,383 | ) | |
1,3,4,6 | |
Essential
Services Holding Corporation | |
Revolver | |
0.50% | |
| |
| |
6/17/2030 | |
USD | |
| 836,413 | | |
| (9,713 | ) | |
| (8,364 | ) | |
1,3,4,6 | |
Essential
Services Holding Corporation | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/17/2031 | |
USD | |
| 6,825,318 | | |
| 6,745,856 | | |
| 6,757,065 | | |
1,2,3,4 | |
Eternal
AUS Bidco PTY LTD | |
Delayed
Draw | |
1.00% | |
| |
| |
10/27/2029 | |
AUD | |
| 842,754 | | |
| (26,667 | ) | |
| — | | |
1,3,4,6,8 | |
Eternal
AUS Bidco PTY LTD | |
First
Lien Term Loan | |
10.64% | |
BBSW | |
625 | |
10/27/2029 | |
AUD | |
| 4,376,511 | | |
| 2,783,438 | | |
| 2,919,620 | | |
1,2,3,4,8 | |
Excel
Fitness Holdings, Inc. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 10,000,000 | | |
| 7,875,000 | | |
| 7,850,000 | | |
1,2,3,7 | |
Excel
Fitness Holdings, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 19,950,000 | | |
| 19,509,098 | | |
| 19,650,750 | | |
1,2,3 | |
Excel
Fitness Holdings, Inc. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 657,529 | | |
| 511,229 | | |
| 516,160 | | |
1,2,3,4,7 | |
Excel
Fitness Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/29/2029 | |
USD | |
| 3,530,259 | | |
| (52,285 | ) | |
| (52,954 | ) | |
1,3,4,6 | |
Express
Wash Concepts | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
4/30/2027 | |
USD | |
| 2,731,539 | | |
| 329,378 | | |
| 350,711 | | |
1,2,3,7 | |
Fastlap
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/20/2029 | |
USD | |
| 1,848,000 | | |
| (36,745 | ) | |
| (36,960 | ) | |
1,3,6 | |
Fastlap
LLC | |
Revolver | |
0.50% | |
| |
| |
6/20/2029 | |
USD | |
| 294,500 | | |
| (5,855 | ) | |
| (5,890 | ) | |
1,3,6 | |
Fastlap
LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/20/2029 | |
USD | |
| 1,320,000 | | |
| 1,293,716 | | |
| 1,293,600 | | |
1,2,3 | |
Fenix
Topco, LLC | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
3/28/2029 | |
USD | |
| 13,737,094 | | |
| 13,415,229 | | |
| 13,403,282 | | |
1,2,3 | |
Fenix
Topco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/28/2029 | |
USD | |
| 5,312,683 | | |
| (129,540 | ) | |
| (69,596 | ) | |
1,3,6 | |
Fenix
Topco, LLC | |
Delayed
Draw | |
11.84% | |
SOFR | |
650 | |
3/28/2029 | |
USD | |
| 950,223 | | |
| 807,202 | | |
| 811,366 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Fitness
and Lifestyle Group Bidco Pty Ltd | |
Delayed
Draw | |
11.75% | |
BBSY | |
725 | |
6/30/2026 | |
AUD | |
| 227,417 | | |
| 145,557 | | |
| 148,680 | | |
1,2,3,8 | |
Fitness
and Lifestyle Group Bidco Pty Ltd | |
First
Lien Term Loan | |
11.75% | |
BBSY | |
725 | |
6/30/2026 | |
AUD | |
| 5,138,828 | | |
| 3,289,062 | | |
| 3,359,655 | | |
1,2,3,8 | |
Fitness
International, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/12/2029 | |
USD | |
| 25,000,000 | | |
| 24,050,477 | | |
| 24,275,000 | | |
1,2,3,4 | |
FQSR,
LLC | |
Delayed
Draw | |
12.09%
1.00% PIK | |
SOFR | |
550 | |
5/26/2027 | |
USD | |
| 2,231,768 | | |
| 2,231,768 | | |
| 2,136,918 | | |
1,2,3,5 | |
Gateway
US Holdings, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
9/22/2026 | |
USD | |
| 6,699,336 | | |
| 6,578,962 | | |
| 6,701,346 | | |
1,2,3 | |
Gateway
US Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/22/2026 | |
USD | |
| 854,815 | | |
| — | | |
| 256 | | |
1,3,6 | |
Gateway
US Holdings, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
9/22/2026 | |
USD | |
| 22,225,959 | | |
| 21,863,284 | | |
| 22,232,627 | | |
1,2,3 | |
GSM
Acquisition Corp. | |
First
Lien Term Loan | |
10.46% | |
SOFR | |
500 | |
11/16/2026 | |
USD | |
| 29,392,405 | | |
| 29,232,204 | | |
| 29,251,322 | | |
1,2,3 | |
GSV
Holding, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
4/3/2028 | |
USD | |
| 49,430,886 | | |
| 40,195,614 | | |
| 40,887,726 | | |
1,2,3,7 | |
Harbor
Purchaser, Inc. | |
First
Lien Term Loan | |
13.85% | |
SOFR | |
850 | |
4/7/2030 | |
USD | |
| 17,000,000 | | |
| 16,734,124 | | |
| 17,000,000 | | |
1,2,3 | |
Health
Buyer LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 1,308,482 | | |
| 1,279,569 | | |
| 1,288,855 | | |
1,2,3,4 | |
Home
Service Topco IV, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/31/2027 | |
USD | |
| 4,757,325 | | |
| (71,360 | ) | |
| — | | |
1,3,4,6 | |
Home
Service Topco IV, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/31/2027 | |
USD | |
| 1,066,677 | | |
| — | | |
| — | | |
1,3,4,6 | |
Home
Service Topco IV, Inc. | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
12/31/2027 | |
USD | |
| 5,160,862 | | |
| 5,033,397 | | |
| 5,160,862 | | |
1,2,3,4 | |
Houghton
Mifflin Harcourt Publishing Company | |
Second
Lien Term Loan | |
13.45% | |
SOFR | |
800 | |
4/7/2028 | |
USD | |
| 39,700,000 | | |
| 38,388,564 | | |
| 39,191,840 | | |
1,2,3 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
6/27/2025 | |
USD | |
| 5,071,937 | | |
| 5,005,451 | | |
| 5,079,545 | | |
1,2,3,4 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
13.48%
1.50% PIK | |
SOFR | |
650 | |
10/31/2024 | |
USD | |
| 3,931,951 | | |
| 3,863,399 | | |
| 3,826,243 | | |
1,2,3,5,7 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
12.48% | |
SOFR | |
675 | |
7/26/2026 | |
USD | |
| 14,105,242 | | |
| 13,908,469 | | |
| 13,556,657 | | |
1,2,3,4 | |
HPS
Consumer Discretionary | |
Delayed
Draw | |
13.24% | |
SOFR | |
775 | |
3/31/2028 | |
USD | |
| 571,285 | | |
| 553,235 | | |
| 545,625 | | |
1,2,3,4 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
13.24% | |
SOFR | |
775 | |
3/31/2028 | |
USD | |
| 444,904 | | |
| 433,326 | | |
| 424,921 | | |
1,2,3,4 | |
HS
Spa Holdings, Inc. | |
Revolver | |
10.59% | |
SOFR | |
525 | |
6/2/2028 | |
USD | |
| 311,429 | | |
| 76,300 | | |
| 76,300 | | |
1,2,3,7 | |
HS
Spa Holdings, Inc. | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
6/2/2029 | |
USD | |
| 2,141,850 | | |
| 2,108,055 | | |
| 2,141,850 | | |
1,2,3 | |
HS
Spa Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/2/2029 | |
USD | |
| 250,000 | | |
| (2,428 | ) | |
| (2,500 | ) | |
1,3,6 | |
HTI
Intermediate | |
Delayed
Draw | |
1.00% | |
| |
| |
3/1/2030 | |
USD | |
| 423,000 | | |
| (3,997 | ) | |
| (4,230 | ) | |
1,3,6 | |
HTI
Intermediate | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
3/1/2030 | |
USD | |
| 916,200 | | |
| 898,583 | | |
| 897,876 | | |
1,2,3 | |
HTI
Intermediate | |
Revolver | |
10.84% | |
SOFR | |
500 | |
3/1/2030 | |
USD | |
| 282,500 | | |
| 51,156 | | |
| 50,850 | | |
1,2,3,7 | |
Hudson's
Bay Company | |
First
Lien Term Loan | |
13.93% | |
SOFR | |
850 | |
9/30/2026 | |
USD | |
| 6,382,289 | | |
| 6,318,007 | | |
| 6,308,873 | | |
1,2,3,4 | |
HY
Cite Enterprises LLC | |
First
Lien Term Loan | |
13.59% | |
SOFR | |
800 | |
11/12/2026 | |
USD | |
| 12,363,062 | | |
| 11,405,671 | | |
| 12,301,246 | | |
1,2,3 | |
Infinity
Home Services Holdco, Inc. | |
Delayed
Draw | |
11.43% | |
CDOR | |
600 | |
12/28/2028 | |
CAD | |
| 637,250 | | |
| 458,971 | | |
| 465,792 | | |
1,2,3,4,8 | |
Infinity
Home Services Holdco, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/28/2028 | |
CAD | |
| 878 | | |
| (16 | ) | |
| — | | |
1,3,6,8 | |
Infinity
Home Services Holdco, Inc. | |
Revolver | |
12.20% | |
PRIME | |
500 | |
12/28/2028 | |
CAD | |
| 122 | | |
| 87 | | |
| 89 | | |
1,2,3,4,8 | |
Ingenio,
LLC | |
First
Lien Term Loan | |
12.48% | |
SOFR | |
700 | |
8/3/2026 | |
USD | |
| 14,300,117 | | |
| 14,066,970 | | |
| 14,014,115 | | |
1,2,3,4 | |
Innovetive
Petcare, LLC | |
Delayed
Draw | |
10.47% | |
SOFR | |
500 | |
6/30/2028 | |
USD | |
| 1,922,200 | | |
| 1,575,973 | | |
| 1,607,538 | | |
1,2,3,4,7 | |
JHCC
Holdings LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
9/9/2026 | |
USD | |
| 608,251 | | |
| 596,826 | | |
| 602,169 | | |
1,2,3,4 | |
JHCC
Holdings LLC | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
9/9/2026 | |
USD | |
| 574,797 | | |
| 565,160 | | |
| 569,049 | | |
1,2,3,4 | |
JHCC
Holdings LLC | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
9/9/2026 | |
USD | |
| 1,862,864 | | |
| 1,278,461 | | |
| 1,292,389 | | |
1,2,3,7 | |
JHCC
Holdings LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/9/2027 | |
USD | |
| 2,338,099 | | |
| (22,902 | ) | |
| (23,381 | ) | |
1,3,4,6 | |
KBP
Investments LLC | |
Delayed
Draw | |
12.09%
1.00% PIK | |
SOFR | |
550 | |
5/26/2027 | |
USD | |
| 27,610,170 | | |
| 23,726,487 | | |
| 22,992,047 | | |
1,2,3,4,5,7 | |
Knitwell
Borrower LLC | |
First
Lien Term Loan | |
13.48% | |
SOFR | |
800 | |
7/28/2027 | |
USD | |
| 4,728,549 | | |
| 4,587,081 | | |
| 4,571,525 | | |
1,2,3 | |
Leonard
Group, Inc. | |
First
Lien Term Loan | |
12.10% | |
SOFR | |
650 | |
2/26/2026 | |
USD | |
| 13,475,251 | | |
| 13,374,917 | | |
| 13,422,698 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Leviathan
Intermediate Holdco. LLC | |
First
Lien Term Loan | |
12.98% | |
SOFR | |
750 | |
12/27/2027 | |
USD | |
| 2,236,550 | | |
| 2,195,102 | | |
| 2,236,550 | | |
1,2,3,4 | |
Mammoth
Holdings, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/15/2030 | |
USD | |
| 18,136,364 | | |
| 17,795,085 | | |
| 18,136,364 | | |
1,2,3 | |
Mammoth
Holdings, LLC | |
Revolver | |
11.06% | |
ARR | |
575 | |
11/15/2029 | |
USD | |
| 2,272,727 | | |
| 1,095,274 | | |
| 1,136,364 | | |
1,2,3,7 | |
Mammoth
Holdings, LLC | |
Delayed
Draw | |
11.04% | |
ARR | |
575 | |
11/15/2030 | |
USD | |
| 4,545,455 | | |
| 4,004,333 | | |
| 4,090,909 | | |
1,2,3,7 | |
Margaritaville
Enterprises LLC | |
Delayed
Draw | |
10.09% | |
SOFR | |
475 | |
6/17/2027 | |
USD | |
| 2,111,690 | | |
| 2,087,660 | | |
| 2,111,690 | | |
1,2,3 | |
Margaritaville
Enterprises LLC | |
Revolver | |
0.50% | |
| |
| |
6/17/2027 | |
USD | |
| 312,500 | | |
| (4,688 | ) | |
| — | | |
1,3,6 | |
Movati
Athletic Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/29/2030 | |
CAD | |
| 1,250,000 | | |
| (23,371 | ) | |
| (18,274 | ) | |
1,3,6,8 | |
Movati
Athletic Group, Inc. | |
Revolver | |
10.03% | |
CDOR | |
525 | |
5/29/2030 | |
CAD | |
| 937,500 | | |
| 256,560 | | |
| 260,398 | | |
1,2,3,7,8 | |
Movati
Athletic Group, Inc. | |
First
Lien Term Loan | |
10.03% | |
CDOR | |
525 | |
5/29/2030 | |
CAD | |
| 10,312,500 | | |
| 7,344,619 | | |
| 7,387,070 | | |
1,2,3,8 | |
Movati
Athletic Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/29/2030 | |
CAD | |
| 3,750,000 | | |
| (57,912 | ) | |
| (54,821 | ) | |
1,3,4,6,8 | |
Movati
Athletic Group, Inc. | |
Revolver | |
10.22% | |
CDOR | |
525 | |
5/29/2029 | |
CAD | |
| 1,125,000 | | |
| 804,929 | | |
| 805,862 | | |
1,2,3,4,8 | |
Movati
Athletic Group, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/29/2029 | |
CAD | |
| 1,687,500 | | |
| (26,036 | ) | |
| (24,669 | ) | |
1,3,6,8 | |
Movati
Athletic Group, Inc. | |
First
Lien Term Loan | |
10.41% | |
CDOR | |
525 | |
5/29/2030 | |
CAD | |
| 30,937,500 | | |
| 22,135,173 | | |
| 22,161,209 | | |
1,2,3,4,8 | |
New
Churchill Holdco LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 811,542 | | |
| 796,473 | | |
| 795,311 | | |
1,2,3,4 | |
New
Churchill Holdco LLC | |
Revolver | |
10.77% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 70,866 | | |
| 69,594 | | |
| 69,449 | | |
1,2,3,4 | |
New
Churchill Holdco LLC | |
Revolver | |
0.50% | |
| |
| |
11/10/2029 | |
USD | |
| 637,795 | | |
| 24,003 | | |
| 22,677 | | |
1,3,6 | |
New
Churchill Holdco LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 2,968,936 | | |
| 2,914,081 | | |
| 2,909,557 | | |
1,2,3,4 | |
New
Churchill Holdco LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 4,500,001 | | |
| 541,938 | | |
| 537,166 | | |
1,2,3,7 | |
NKD
Group GmbH | |
First
Lien Term Loan | |
11.72% | |
EURIBOR | |
800 | |
3/23/2026 | |
EUR | |
| 5,769,231 | | |
| 6,008,711 | | |
| 6,178,230 | | |
1,2,3,8 | |
NL1
Acquire Corp. | |
Delayed
Draw | |
10.53% | |
CDOR | |
550 | |
5/26/2028 | |
CAD | |
| 1,914,730 | | |
| 1,483,849 | | |
| 1,398,154 | | |
1,2,3,8 | |
NL1
Acquire Corp. | |
Revolver | |
10.80% | |
CDOR | |
550 | |
5/26/2026 | |
CAD | |
| 1,330,000 | | |
| 139,319 | | |
| 52,054 | | |
1,2,3,7,8 | |
NL1
Acquire Corp. | |
First
Lien Term Loan | |
11.03%
2.00% PIK | |
CDOR | |
400 | |
5/26/2028 | |
CAD | |
| 9,604,096 | | |
| 7,490,677 | | |
| 6,824,249 | | |
1,2,3,5,7,8 | |
NL1
Acquire Corp. | |
Delayed
Draw | |
11.48%
2.00% PIK | |
SOFR | |
400 | |
5/26/2028 | |
USD | |
| 234,461 | | |
| 228,528 | | |
| 222,081 | | |
1,2,3,5 | |
NL1
Acquire Corp. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
5/26/2028 | |
USD | |
| 2,052,750 | | |
| 2,032,222 | | |
| 1,963,455 | | |
1,2,3 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.66% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 567,628 | | |
| 555,975 | | |
| 563,371 | | |
1,2,3,4 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2027 | |
USD | |
| 1,697,372 | | |
| (34,962 | ) | |
| (12,730 | ) | |
1,3,6 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.66% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 1,370,628 | | |
| 1,343,338 | | |
| 1,360,348 | | |
1,2,3,4 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.60% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 6,471,780 | | |
| 6,283,702 | | |
| 6,423,242 | | |
1,2,3 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.66% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 20,113,740 | | |
| 19,544,956 | | |
| 19,962,887 | | |
1,2,3 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.71% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 9,732,000 | | |
| 2,137,057 | | |
| 2,365,930 | | |
1,2,3,7 | |
Oil
Changer Holding Corporation | |
Delayed
Draw | |
12.24% | |
SOFR | |
675 | |
2/8/2027 | |
USD | |
| 19,995,000 | | |
| 17,589,174 | | |
| 17,725,056 | | |
1,2,3,7 | |
Otter
Learning, LLC | |
Delayed
Draw | |
11.98% | |
SOFR | |
650 | |
4/18/2028 | |
USD | |
| 12,661,053 | | |
| 9,640,159 | | |
| 9,840,942 | | |
1,2,3,7 | |
Otter
Learning, LLC | |
Revolver | |
12.07% | |
SOFR | |
600 | |
4/18/2028 | |
USD | |
| 1,000,000 | | |
| (12,500 | ) | |
| — | | |
1,2,3,7 | |
Otter
Learning, LLC | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
650 | |
4/18/2028 | |
USD | |
| 3,180,536 | | |
| 3,145,444 | | |
| 3,191,350 | | |
1,2,3 | |
Owl
Rock Consumer Discretionary | |
First
Lien Term Loan | |
10.25% | |
SOFR | |
550 | |
3/26/2026 | |
USD | |
| 29,313,142 | | |
| 29,180,793 | | |
| 28,800,162 | | |
1,2,3,4 | |
Paperworks
Industries, Inc. | |
First
Lien Term Loan | |
13.73% | |
SOFR | |
825 | |
6/30/2027 | |
USD | |
| 8,709,907 | | |
| 8,598,010 | | |
| 8,505,311 | | |
1,2,3 | |
Pareto
Health Intermediate Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/1/2029 | |
USD | |
| 201,613 | | |
| (6,048 | ) | |
| — | | |
1,3,6 | |
Pareto
Health Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
6/1/2030 | |
USD | |
| 2,006,048 | | |
| 1,952,045 | | |
| 2,006,048 | | |
1,2,3 | |
Pareto
Health Intermediate Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/1/2029 | |
USD | |
| 1,651,376 | | |
| (49,541 | ) | |
| — | | |
1,3,4,6 | |
Pareto
Health Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
6/1/2030 | |
USD | |
| 16,431,193 | | |
| 15,986,567 | | |
| 16,431,193 | | |
1,2,3,4 | |
Penney
Borrower LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/16/2026 | |
USD | |
| 5,944,853 | | |
| 5,888,855 | | |
| 5,908,336 | | |
1,2,3,4 | |
POY
Holdings, LLC | |
Delayed
Draw | |
11.00% | |
SOFR | |
550 | |
11/17/2027 | |
USD | |
| 902,111 | | |
| 902,111 | | |
| 902,111 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
POY
Holdings, LLC | |
Revolver | |
10.99% | |
SOFR | |
550 | |
11/17/2027 | |
USD | |
| 2,406,511 | | |
| 962,604 | | |
| 962,604 | | |
1,2,3,7 | |
POY
Holdings, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/17/2027 | |
USD | |
| 18,975,741 | | |
| 18,785,983 | | |
| 18,975,741 | | |
1,2,3 | |
POY
Holdings, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/16/2027 | |
USD | |
| 8,015,337 | | |
| 7,874,658 | | |
| 8,015,337 | | |
1,2,3 | |
POY
Holdings, LLC | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
11/16/2027 | |
USD | |
| 1,913,082 | | |
| 676,609 | | |
| 688,710 | | |
1,2,3,7 | |
Project
Spring Equinox | |
First
Lien Term Loan | |
16.00%
16.00% PIK | |
| |
| |
6/30/2027 | |
USD | |
| 531,893 | | |
| 517,026 | | |
| 516,255 | | |
1,3,4 | |
Project
Spring Equinox | |
First
Lien Term Loan | |
13.58%
4.13% PIK | |
SOFR | |
413 | |
3/8/2029 | |
USD | |
| 9,065,023 | | |
| 8,833,454 | | |
| 8,826,088 | | |
1,2,3,4,5,7 | |
Quality
Automotive Services, LLC | |
Revolver | |
0.50% | |
| |
| |
7/16/2027 | |
USD | |
| 1,477,132 | | |
| — | | |
| (7,386 | ) | |
1,3,4,6 | |
Quality
Automotive Services, LLC | |
Delayed
Draw | |
11.25% | |
SOFR | |
575 | |
7/16/2027 | |
USD | |
| 229,437 | | |
| 225,248 | | |
| 228,290 | | |
1,2,3,4 | |
Quality
Automotive Services, LLC | |
Delayed
Draw | |
11.25% | |
SOFR | |
575 | |
7/16/2027 | |
USD | |
| 5,308,225 | | |
| 1,288,192 | | |
| 1,361,440 | | |
1,2,3,7 | |
Race
Winning Brands, Inc. | |
Revolver | |
10.73% | |
SOFR | |
525 | |
11/16/2027 | |
USD | |
| 3,125,000 | | |
| 312,500 | | |
| 109,375 | | |
1,2,3,7 | |
Race
Winning Brands, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
11/16/2027 | |
USD | |
| 19,157,524 | | |
| 18,965,948 | | |
| 17,912,285 | | |
1,2,3 | |
Race
Winning Brands, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
11/16/2027 | |
USD | |
| 6,624,555 | | |
| 6,532,665 | | |
| 6,193,959 | | |
1,2,3,4 | |
Rawlings
Sports Goods Company, Inc. | |
Revolver | |
9.18% | |
SOFR | |
375 | |
12/31/2025 | |
USD | |
| 415 | | |
| 407 | | |
| 415 | | |
1,2,3,4 | |
Rawlings
Sports Goods Company, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/31/2025 | |
USD | |
| 585 | | |
| (12 | ) | |
| — | | |
1,3,6 | |
Rawlings
Sports Goods Company, Inc. | |
First
Lien Term Loan | |
11.72% | |
SOFR | |
625 | |
12/31/2026 | |
USD | |
| 1,743,583 | | |
| 1,704,720 | | |
| 1,743,583 | | |
1,2,3,4 | |
RefrigiWear,
LLC | |
Revolver | |
0.50% | |
| |
| |
11/2/2027 | |
USD | |
| 2,601,896 | | |
| — | | |
| (13,009 | ) | |
1,3,6 | |
RefrigiWear,
LLC | |
First
Lien Term Loan | |
10.01% | |
SOFR | |
450 | |
11/2/2027 | |
USD | |
| 16,793,069 | | |
| 16,625,138 | | |
| 16,709,103 | | |
1,2,3 | |
RefrigiWear,
LLC | |
First
Lien Term Loan | |
9.89% | |
SOFR | |
450 | |
11/2/2027 | |
GBP | |
| 9,000,000 | | |
| 11,263,547 | | |
| 11,319,681 | | |
1,2,3,8 | |
Regent
Holding Company, LLC | |
First
Lien Term Loan | |
13.19% | |
SOFR | |
775 | |
2/25/2026 | |
USD | |
| 11,190,789 | | |
| 11,109,000 | | |
| 10,888,638 | | |
1,2,3,10 | |
Regent
Holding Company, LLC | |
Revolver | |
0.50% | |
| |
| |
2/25/2026 | |
USD | |
| 1,917,293 | | |
| — | | |
| (51,767 | ) | |
1,3,6 | |
Regent
Holding Company, LLC | |
First
Lien Term Loan | |
13.19% | |
SOFR | |
775 | |
2/26/2026 | |
USD | |
| 1,071,429 | | |
| 1,029,815 | | |
| 1,042,500 | | |
1,2,3 | |
Reliable
Doors, LLC | |
Delayed
Draw | |
11.59% | |
SOFR | |
625 | |
12/22/2028 | |
USD | |
| 1,219,376 | | |
| 810,171 | | |
| 824,252 | | |
1,2,3,7 | |
Reliable
Doors, LLC | |
Revolver | |
11.59% | |
SOFR | |
625 | |
12/22/2028 | |
USD | |
| 222,321 | | |
| 40,018 | | |
| 43,299 | | |
1,2,3,7 | |
Reliable
Doors, LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
12/22/2028 | |
USD | |
| 2,451,316 | | |
| 2,407,432 | | |
| 2,438,469 | | |
1,2,3 | |
Riverside
Assessments, LLC | |
Revolver | |
10.59% | |
SOFR | |
525 | |
3/19/2031 | |
USD | |
| 6,000,000 | | |
| 882,040 | | |
| 877,481 | | |
1,2,3,7 | |
Riverside
Assessments, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
3/19/2031 | |
USD | |
| 41,500,000 | | |
| 40,692,095 | | |
| 40,670,000 | | |
1,2,3 | |
Shock
Doctor Intermediate LLC | |
Revolver | |
0.50% | |
| |
| |
11/20/2029 | |
USD | |
| 2,099,664 | | |
| (38,035 | ) | |
| — | | |
1,3,4,6 | |
Shock
Doctor Intermediate LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/20/2029 | |
USD | |
| 10,472,074 | | |
| 10,282,479 | | |
| 10,472,074 | | |
1,2,3,4 | |
Showtime
Acquisition, LLC | |
First
Lien Term Loan | |
11.68% | |
SOFR | |
625 | |
8/7/2028 | |
USD | |
| 2,989,658 | | |
| 2,933,371 | | |
| 2,931,567 | | |
1,2,3 | |
Southern
Air & Heat Holdings, LLC | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 34,984,728 | | |
| 10,379,951 | | |
| 11,012,496 | | |
1,2,3,7 | |
Spanx,
LLC | |
Revolver | |
0.50% | |
| |
| |
11/18/2027 | |
USD | |
| 12,096,621 | | |
| — | | |
| — | | |
1,3,6 | |
Spanx,
LLC | |
First
Lien Term Loan | |
10.69% | |
SOFR | |
525 | |
11/18/2028 | |
USD | |
| 61,375,395 | | |
| 60,500,640 | | |
| 61,375,395 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
First
Lien Term Loan | |
12.75% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 10,110,476 | | |
| 10,009,371 | | |
| 9,834,055 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
Delayed
Draw | |
12.75% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 307,242 | | |
| 298,024 | | |
| 298,842 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
First
Lien Term Loan | |
12.72% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 1,307,586 | | |
| 1,279,569 | | |
| 1,271,837 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
First
Lien Term Loan | |
12.74% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 1,881,579 | | |
| 1,833,267 | | |
| 1,830,137 | | |
1,2,3 | |
Stanton
Carpet Corp. | |
Revolver | |
0.50% | |
| |
| |
10/1/2026 | |
USD | |
| 1,189,468 | | |
| — | | |
| (8,921 | ) | |
1,3,6 | |
Stanton
Carpet Corp. | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 9,036,221 | | |
| 8,942,601 | | |
| 8,968,449 | | |
1,2,3 | |
Stepping
Stones Healing | |
Revolver | |
0.50% | |
| |
| |
12/30/2026 | |
USD | |
| 2,000,000 | | |
| (165,994 | ) | |
| (200,000 | ) | |
1,3,6 | |
Summit
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 5,706,522 | | |
| (56,274 | ) | |
| (57,065 | ) | |
1,3,6 | |
Summit
Buyer, LLC | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
525 | |
5/31/2031 | |
USD | |
| 44,836,957 | | |
| 44,392,166 | | |
| 44,388,587 | | |
1,2,3 | |
Summit
Buyer, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
525 | |
5/31/2026 | |
USD | |
| 24,456,522 | | |
| 404,609 | | |
| 399,457 | | |
1,2,3,7 | |
Sunshine
Cadence HoldCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2031 | |
USD | |
| 556,428 | | |
| (5,564 | ) | |
| (5,564 | ) | |
1,3,6 | |
Sunshine
Cadence HoldCo, LLC | |
Revolver | |
0.50% | |
| |
| |
5/1/2030 | |
USD | |
| 327,759 | | |
| (4,783 | ) | |
| (4,916 | ) | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Sunshine
Cadence HoldCo, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/1/2031 | |
USD | |
| 2,134,243 | | |
| 2,113,236 | | |
| 2,112,901 | | |
1,2,3 | |
Team
Acquisition Corporation | |
Revolver | |
0.50% | |
| |
| |
11/21/2028 | |
USD | |
| 4,618,975 | | |
| (163,319 | ) | |
| (69,285 | ) | |
1,3,4,6 | |
Team
Acquisition Corporation | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
11/21/2029 | |
USD | |
| 22,443,556 | | |
| 21,574,897 | | |
| 22,106,903 | | |
1,2,3,4 | |
The
One Group, LLC | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
5/1/2029 | |
USD | |
| 10,597,331 | | |
| 10,287,094 | | |
| 10,279,412 | | |
1,2,3 | |
Titan
Home Improvement, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2030 | |
USD | |
| 976,744 | | |
| (19,401 | ) | |
| (19,535 | ) | |
1,3,6 | |
Titan
Home Improvement, LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 813,953 | | |
| (16,055 | ) | |
| (16,279 | ) | |
1,3,6 | |
Titan
Home Improvement, LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
600 | |
5/31/2030 | |
USD | |
| 5,209,302 | | |
| 5,106,112 | | |
| 5,105,116 | | |
1,2,3 | |
Trader
Corporation | |
First
Lien Term Loan | |
10.28% | |
CDOR | |
550 | |
12/22/2029 | |
CAD | |
| 1,370,333 | | |
| 993,545 | | |
| 991,616 | | |
1,2,3,4,8 | |
Travel
Leaders Group, LLC | |
Delayed
Draw | |
13.98%
3.00% PIK | |
SOFR | |
550 | |
3/27/2028 | |
USD | |
| 3,615,469 | | |
| 3,526,963 | | |
| 3,678,846 | | |
1,2,3,5,7 | |
Treehouse
Child Limited | |
Delayed
Draw | |
1.00% | |
| |
| |
3/25/2028 | |
USD | |
| 1,132,075 | | |
| — | | |
| — | | |
1,3,6 | |
Treehouse
Child Limited | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
3/25/2028 | |
USD | |
| 5,377,358 | | |
| 5,377,358 | | |
| 5,377,359 | | |
1,2,3 | |
Treehouse
Junior Limited | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
3/25/2028 | |
USD | |
| 4,947,944 | | |
| 4,947,944 | | |
| 4,947,944 | | |
1,2,3 | |
TruBlue
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/11/2029 | |
USD | |
| 418,500 | | |
| (6,748 | ) | |
| (8,370 | ) | |
1,3,6 | |
TruBlue
LLC | |
Revolver | |
0.50% | |
| |
| |
1/11/2029 | |
USD | |
| 257,000 | | |
| (4,140 | ) | |
| (5,140 | ) | |
1,3,6 | |
TruBlue
LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
1/11/2029 | |
USD | |
| 936,600 | | |
| 921,110 | | |
| 917,868 | | |
1,2,3 | |
Vehicle
Accessories, Inc. | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 2,535,922 | | |
| 2,506,175 | | |
| 2,494,332 | | |
1,2,3 | |
Vehicle
Accessories, Inc. | |
Revolver | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 219,279 | | |
| 70,547 | | |
| 69,497 | | |
1,2,3,7 | |
Vehicle
Accessories, Inc. | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 8,104,575 | | |
| 7,976,917 | | |
| 7,971,660 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
First
Lien Term Loan | |
10.82% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 3,924,419 | | |
| 3,831,913 | | |
| 3,894,985 | | |
1,2,3 | |
Vertex
Service Partners, LLC | |
First
Lien Term Loan | |
10.82% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 6,072,896 | | |
| 5,930,050 | | |
| 6,027,349 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
Delayed
Draw | |
10.82% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 2,913,205 | | |
| 2,844,588 | | |
| 2,891,356 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
Revolver | |
0.50% | |
| |
| |
11/8/2030 | |
USD | |
| 1,242,416 | | |
| (28,390 | ) | |
| (9,318 | ) | |
1,3,6 | |
Vertex
Service Partners, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 16,297,753 | | |
| 10,515,229 | | |
| 10,781,674 | | |
1,2,3,7 | |
Vertex
Service Partners, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 207,069 | | |
| 202,311 | | |
| 205,516 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 1,017,442 | | |
| 122,013 | | |
| 137,718 | | |
1,2,3,7 | |
Weber-Stephen
Products, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/19/2026 | |
USD | |
| 10,000,000 | | |
| 9,007,894 | | |
| 9,013,887 | | |
1,2,3,7 | |
Weber-Stephen
Products, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/19/2026 | |
USD | |
| 5,929,517 | | |
| 5,777,647 | | |
| 5,796,103 | | |
1,2,3,4 | |
Weber-Stephen
Products, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/19/2026 | |
USD | |
| 737,150 | | |
| 141,296 | | |
| 143,414 | | |
1,2,3,7 | |
Woof
Holdings, Inc. | |
Second
Lien Term Loan | |
12.67% | |
SOFR | |
725 | |
12/21/2028 | |
USD | |
| 8,000,000 | | |
| 7,889,915 | | |
| 7,783,200 | | |
1,2,3,9 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,266,062,065 | | |
| 1,272,477,775 | | |
| |
Consumer
Staples — 1.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Baxters
North America Holdings, Inc. | |
First
Lien Term Loan | |
14.59%
2.00% PIK | |
SOFR | |
725 | |
5/31/2028 | |
USD | |
| 23,093,453 | | |
| 22,613,692 | | |
| 21,984,967 | | |
1,2,3,5 | |
BCPE
North Star US Holdings Co. | |
First
Lien Term Loan | |
9.46% | |
SOFR | |
400 | |
6/10/2028 | |
USD | |
| 13,671,895 | | |
| 13,569,356 | | |
| 13,022,480 | | |
1,2 | |
BGI
Purchaser, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2031 | |
USD | |
| 1,010,802 | | |
| (15,074 | ) | |
| (15,162 | ) | |
1,3,4,6 | |
BGI
Purchaser, Inc. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
5/31/2031 | |
USD | |
| 2,297,920 | | |
| 2,263,727 | | |
| 2,263,451 | | |
1,2,3,4 | |
BGI
Purchaser, Inc. | |
Revolver | |
9.35% | |
SOFR | |
400 | |
5/31/2030 | |
USD | |
| 611 | | |
| 602 | | |
| 602 | | |
1,2,3,4 | |
BGI
Purchaser, Inc. | |
Revolver | |
9.34% | |
SOFR | |
400 | |
5/31/2030 | |
USD | |
| 22 | | |
| 22 | | |
| 22 | | |
1,2,3,4 | |
BGI
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 367 | | |
| (5 | ) | |
| (5 | ) | |
1,3,6 | |
Bloom
Fresh International Limited | |
First
Lien Term Loan | |
10.81% | |
SOFR | |
550 | |
8/9/2030 | |
USD | |
| 4,033,736 | | |
| 3,962,378 | | |
| 3,958,709 | | |
1,2,3 | |
C.P.
Converters, Inc. | |
First
Lien Term Loan | |
13.08% | |
ARR
CSA | |
750 | |
9/30/2024 | |
USD | |
| 3,243,689 | | |
| 3,223,904 | | |
| 3,235,227 | | |
1,2,3,7 | |
City
Line Distributors LLC | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
8/31/2028 | |
USD | |
| 346,107 | | |
| 337,454 | | |
| 346,107 | | |
1,2,3,4 | |
City
Line Distributors LLC | |
Revolver | |
11.65% | |
SOFR | |
600 | |
8/31/2028 | |
USD | |
| 1,000 | | |
| 83 | | |
| 100 | | |
1,2,3,4,7 | |
City
Line Distributors LLC | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
8/31/2028 | |
USD | |
| 860,943 | | |
| 842,113 | | |
| 860,943 | | |
1,2,3,4 | |
City
Line Distributors LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2028 | |
USD | |
| 1,500 | | |
| (12 | ) | |
| — | | |
1,3,4,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Demakes
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/12/2029 | |
USD | |
| 719,180 | | |
| (17,180 | ) | |
| (17,045 | ) | |
1,3,4,6 | |
Demakes
Borrower, LLC | |
First
Lien Term Loan | |
11.55% | |
SOFR | |
625 | |
12/12/2029 | |
USD | |
| 2,550,693 | | |
| 2,491,071 | | |
| 2,490,242 | | |
1,2,3,4 | |
Demakes
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/12/2029 | |
USD | |
| 1,152,000 | | |
| (27,570 | ) | |
| (27,302 | ) | |
1,3,6 | |
Demakes
Borrower, LLC | |
First
Lien Term Loan | |
11.55% | |
SOFR | |
625 | |
12/12/2029 | |
USD | |
| 4,098,000 | | |
| 4,001,921 | | |
| 4,000,877 | | |
1,2,3 | |
GOJO
Industries Holdings, Inc. | |
First
Lien Term Loan | |
14.84%
4.50% PIK | |
SOFR | |
500 | |
10/26/2028 | |
USD | |
| 24,096,087 | | |
| 23,440,809 | | |
| 23,870,307 | | |
1,2,3,5 | |
Great
Kitchens Food Company, Inc. | |
Revolver | |
11.34% | |
SOFR | |
600 | |
5/31/2029 | |
USD | |
| 1,412,429 | | |
| 85,215 | | |
| 84,746 | | |
1,2,3,7 | |
Great
Kitchens Food Company, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
5/29/2029 | |
USD | |
| 8,587,571 | | |
| 8,417,927 | | |
| 8,415,819 | | |
1,2,3 | |
JTM
Foods, LLC | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
5/14/2027 | |
USD | |
| 1,027,361 | | |
| 1,015,693 | | |
| 1,017,088 | | |
1,2,3 | |
JTM
Foods, LLC | |
Revolver | |
10.73% | |
SOFR | |
525 | |
5/14/2027 | |
USD | |
| 1,119,194 | | |
| 1,004,363 | | |
| 996,083 | | |
1,2,3,7 | |
JTM
Foods, LLC | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
5/14/2027 | |
USD | |
| 7,509,956 | | |
| 7,416,082 | | |
| 7,434,857 | | |
1,2,3 | |
JTM
Foods, LLC | |
Revolver | |
10.72% | |
SOFR | |
525 | |
5/14/2027 | |
USD | |
| 559,597 | | |
| 554,001 | | |
| 554,001 | | |
1,2,3 | |
JTM
Foods, LLC | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
5/14/2027 | |
USD | |
| 1,330,403 | | |
| 1,321,316 | | |
| 1,317,099 | | |
1,2,3 | |
KNPC
Holdco, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
10/22/2029 | |
USD | |
| 1,199,560 | | |
| 1,177,443 | | |
| 1,199,560 | | |
1,2,3,4 | |
LifeStyles
Bidco, Ltd. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
11/30/2028 | |
USD | |
| 332 | | |
| 324 | | |
| 332 | | |
1,2,3,4 | |
LifeStyles
Bidco, Ltd. | |
Revolver | |
0.50% | |
| |
| |
11/30/2028 | |
USD | |
| 668 | | |
| (15 | ) | |
| — | | |
1,3,6 | |
LifeStyles
Bidco, Ltd. | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
11/30/2028 | |
EUR | |
| 2,754,656 | | |
| 2,897,330 | | |
| 2,949,942 | | |
1,2,3,4,8 | |
LJ
Perimeter Buyer, Inc. | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
10/31/2028 | |
USD | |
| 7,538 | | |
| 7,530 | | |
| 7,538 | | |
1,2,3 | |
Parfums
Holding Company, Inc. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
600 | |
6/26/2030 | |
USD | |
| 4,000,856 | | |
| 3,960,898 | | |
| 3,960,847 | | |
1,2,3 | |
Phoenix
YW Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 651,557 | | |
| (16,930 | ) | |
| (17,166 | ) | |
1,3,4,6 | |
Phoenix
YW Buyer, Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
5/31/2030 | |
USD | |
| 4,146,582 | | |
| 4,038,368 | | |
| 4,037,336 | | |
1,2,3,4 | |
Purfoods,
LLC | |
Delayed
Draw | |
11.72% | |
SOFR | |
625 | |
8/12/2026 | |
USD | |
| 2,932,031 | | |
| 2,902,711 | | |
| 2,932,031 | | |
1,2,3 | |
Purfoods,
LLC | |
First
Lien Term Loan | |
11.72% | |
SOFR | |
625 | |
8/12/2026 | |
USD | |
| 4,342,500 | | |
| 4,299,075 | | |
| 4,342,500 | | |
1,2,3 | |
Qin's
Buffalo, LLC | |
Delayed
Draw | |
11.34% | |
SOFR | |
600 | |
5/5/2027 | |
USD | |
| 1,038,000 | | |
| 226,310 | | |
| 225,765 | | |
1,2,3,7 | |
RB
Holdings Interco, LLC | |
Revolver | |
10.44% | |
SOFR | |
500 | |
5/4/2028 | |
USD | |
| 1,385,080 | | |
| 952,935 | | |
| 955,705 | | |
1,2,3,4,7 | |
Reddy
Ice Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/22/2029 | |
USD | |
| 1,513,568 | | |
| (22,281 | ) | |
| (22,704 | ) | |
1,3,6 | |
Reddy
Ice Holdings, Inc. | |
Revolver | |
12.25% | |
PRIME | |
375 | |
4/22/2029 | |
USD | |
| 250,333 | | |
| 248,709 | | |
| 248,664 | | |
1,2,3,4 | |
Reddy
Ice Holdings, Inc. | |
First
Lien Term Loan | |
10.64% | |
SOFR | |
475 | |
4/22/2029 | |
USD | |
| 6,793,172 | | |
| 6,749,449 | | |
| 6,748,147 | | |
1,2,3,4 | |
Reddy
Ice Holdings, Inc. | |
Delayed
Draw | |
10.08% | |
SOFR | |
475 | |
4/22/2029 | |
USD | |
| 90,049 | | |
| 88,731 | | |
| 88,699 | | |
1,2,3,4 | |
Reddy
Ice Holdings, Inc. | |
Revolver | |
12.25% | |
PRIME | |
375 | |
4/22/2029 | |
USD | |
| 352,878 | | |
| 198,805 | | |
| 198,718 | | |
1,2,3,7 | |
Silk
Holdings III Corp. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
5/1/2029 | |
USD | |
| 2,160,602 | | |
| 2,117,947 | | |
| 2,117,390 | | |
1,2,3,4 | |
Silk
Holdings III Corp. | |
Revolver | |
9.34% | |
SOFR | |
400 | |
5/1/2029 | |
USD | |
| 556 | | |
| 545 | | |
| 544 | | |
1,2,3,4 | |
Silk
Holdings III Corp. | |
Revolver | |
0.50% | |
| |
| |
5/1/2029 | |
USD | |
| 444 | | |
| (9 | ) | |
| (9 | ) | |
1,3,4,6 | |
Sugar
PPC Buyer LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
10/2/2030 | |
USD | |
| 751,847 | | |
| 743,389 | | |
| 748,732 | | |
1,2,3 | |
Sugar
PPC Buyer LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/2/2030 | |
USD | |
| 2,706,651 | | |
| 2,650,042 | | |
| 2,695,436 | | |
1,2,3 | |
Sugar
PPC Buyer LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
10/2/2030 | |
USD | |
| 1,503,158 | | |
| 1,469,337 | | |
| 1,496,930 | | |
1,2,3,4 | |
Sugar
PPC Buyer LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/2/2030 | |
USD | |
| 5,411,369 | | |
| 5,298,192 | | |
| 5,388,948 | | |
1,2,3,4 | |
SWK
Buyer, Inc. | |
Revolver | |
10.60% | |
SOFR | |
525 | |
3/11/2029 | |
USD | |
| 1,228,070 | | |
| 61,403 | | |
| (12,281 | ) | |
1,2,3,7 | |
SWK
Buyer, Inc. | |
First
Lien Term Loan | |
10.70% | |
SOFR | |
525 | |
3/11/2029 | |
USD | |
| 12,970,724 | | |
| 12,841,016 | | |
| 12,192,480 | | |
1,2,3 | |
Ultimate
Baked Goods | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
8/13/2027 | |
USD | |
| 2,951,897 | | |
| 2,926,902 | | |
| 2,937,137 | | |
1,2,3,4 | |
Vytalogy
Wellness | |
First
Lien Term Loan | |
11.65% | |
SOFR | |
635 | |
11/30/2026 | |
USD | |
| 5,522,684 | | |
| 5,404,270 | | |
| 5,395,662 | | |
1,2,3,4 | |
Watermill
Express, LLC | |
Revolver | |
11.19% | |
SOFR | |
575 | |
7/5/2029 | |
USD | |
| 25,348 | | |
| 24,875 | | |
| 25,348 | | |
1,2,3,4 | |
Watermill
Express, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
7/5/2029 | |
USD | |
| 1,260,271 | | |
| 1,236,672 | | |
| 1,260,271 | | |
1,2,3,4 | |
Watermill
Express, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
7/5/2029 | |
USD | |
| 64,731 | | |
| 63,508 | | |
| 64,731 | | |
1,2,3,4 | |
Watermill
Express, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
7/5/2029 | |
USD | |
| 397,632 | | |
| 390,026 | | |
| 397,632 | | |
1,2,3 | |
Watermill
Express, LLC | |
Revolver | |
11.19% | |
SOFR | |
575 | |
7/5/2029 | |
USD | |
| 203,771 | | |
| 57,369 | | |
| 61,098 | | |
1,2,3,7 | |
Woodland
Foods, Inc. | |
First
Lien Term Loan | |
11.25% | |
SOFR | |
575 | |
12/1/2027 | |
USD | |
| 4,912,060 | | |
| 4,855,537 | | |
| 4,612,425 | | |
1,2,3 | |
WPP
Bullet Buyer, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/7/2029 | |
USD | |
| 322,357 | | |
| 316,308 | | |
| 318,327 | | |
1,2,3,4 | |
WPP
Bullet Buyer, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
12/7/2030 | |
USD | |
| 37,206,368 | | |
| 36,499,115 | | |
| 36,741,288 | | |
1,2,3,4 | |
WPP
Bullet Buyer, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/7/2029 | |
USD | |
| 3,545,923 | | |
| 2,640,395 | | |
| 2,663,472 | | |
1,2,3,7 | |
ZB
Holdco LLC | |
Delayed
Draw | |
11.47% | |
SOFR | |
550 | |
2/9/2028 | |
USD | |
| 1,320,942 | | |
| 1,099,803 | | |
| 1,136,010 | | |
1,2,3,4,7 | |
ZB
Holdco LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
2/9/2028 | |
USD | |
| 1,051,469 | | |
| 1,024,504 | | |
| 1,051,469 | | |
1,2,3,4 | |
ZB
Holdco LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/9/2028 | |
USD | |
| 736,793 | | |
| (14,182 | ) | |
| (14,736 | ) | |
1,3,4,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 205,918,244 | | |
| 204,928,431 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Energy
— 0.6% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Amspec
Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
USD | |
| 6,490,141 | | |
| (155,885 | ) | |
| (48,676 | ) | |
1,3,6 | |
Amspec
Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
12/5/2029 | |
USD | |
| 6,084,507 | | |
| (137,606 | ) | |
| (45,634 | ) | |
1,3,6 | |
Amspec
Parent, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
550 | |
12/5/2030 | |
USD | |
| 45,025,352 | | |
| 43,959,868 | | |
| 44,687,662 | | |
1,2,3 | |
Amspec
Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
USD | |
| 2,225,152 | | |
| (53,607 | ) | |
| (16,689 | ) | |
1,3,4,6 | |
Amspec
Parent, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
550 | |
12/5/2030 | |
USD | |
| 15,436,992 | | |
| 15,070,295 | | |
| 15,321,215 | | |
1,2,3,4 | |
Braya
Renewable Fuels (Newfoundland) LP | |
First
Lien Term Loan | |
12.43% | |
SOFR | |
700 | |
11/9/2026 | |
USD | |
| 1,000,000 | | |
| 981,132 | | |
| 984,018 | | |
1,2,3 | |
Camin
Cargo Control Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/8/2029 | |
USD | |
| 288,462 | | |
| (6,196 | ) | |
| (3,312 | ) | |
1,3,6 | |
Camin
Cargo Control Holdings, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
12/8/2029 | |
USD | |
| 1,918,269 | | |
| 1,877,935 | | |
| 1,896,245 | | |
1,2,3 | |
Camin
Cargo Control Holdings, Inc. | |
Revolver | |
11.33% | |
SOFR | |
600 | |
12/8/2029 | |
USD | |
| 288,462 | | |
| 92,156 | | |
| 94,765 | | |
1,2,3,7 | |
DMC
Holdco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/13/2029 | |
USD | |
| 3,917,586 | | |
| (48,970 | ) | |
| — | | |
1,3,4,6 | |
DMC
Holdco, LLC | |
Revolver | |
0.50% | |
| |
| |
7/13/2029 | |
USD | |
| 2,611,724 | | |
| — | | |
| — | | |
1,3,4,6 | |
DMC
Holdco, LLC | |
First
Lien Term Loan | |
11.05% | |
SOFR | |
575 | |
7/13/2029 | |
USD | |
| 11,693,993 | | |
| 11,433,457 | | |
| 11,693,993 | | |
1,2,3,4 | |
Highpeak
Energy, Inc. | |
First
Lien Term Loan | |
12.98% | |
SOFR | |
765 | |
9/30/2026 | |
USD | |
| 5,484,375 | | |
| 5,377,082 | | |
| 5,484,375 | | |
1,2,3,4 | |
HPS
Energy | |
First
Lien Term Loan | |
13.68% | |
SOFR | |
825 | |
3/12/2026 | |
USD | |
| 2,613,922 | | |
| 2,598,133 | | |
| 2,620,602 | | |
1,2,3,4 | |
Integrated
Power Services | |
Revolver | |
9.96% | |
SOFR | |
450 | |
11/22/2027 | |
USD | |
| 2,427,409 | | |
| 950,735 | | |
| 938,598 | | |
1,2,3,4,7 | |
Integrated
Power Services | |
Delayed
Draw | |
9.96% | |
SOFR | |
450 | |
11/22/2028 | |
USD | |
| 690,598 | | |
| 687,189 | | |
| 687,145 | | |
1,2,3,4 | |
Integrated
Power Services | |
Delayed
Draw | |
1.00% | |
| |
| |
11/22/2028 | |
USD | |
| 13,604,107 | | |
| (67,248 | ) | |
| (68,021 | ) | |
1,3,6 | |
Integrated
Power Services | |
First
Lien Term Loan | |
9.96% | |
SOFR | |
450 | |
11/22/2028 | |
USD | |
| 3,473,104 | | |
| 3,456,147 | | |
| 3,455,738 | | |
1,2,3,4 | |
KENE
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/8/2031 | |
USD | |
| 1,647,351 | | |
| (32,062 | ) | |
| (15,815 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/8/2031 | |
USD | |
| 547,745 | | |
| (10,351 | ) | |
| (5,258 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/8/2031 | |
USD | |
| 3,719,288 | | |
| 3,647,700 | | |
| 3,683,583 | | |
1,2,3,4 | |
KENE
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/8/2031 | |
USD | |
| 5,617,978 | | |
| (109,213 | ) | |
| (53,933 | ) | |
1,3,6 | |
KENE
Acquisition, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/8/2031 | |
USD | |
| 12,696,629 | | |
| 12,452,192 | | |
| 12,574,742 | | |
1,2,3 | |
KENE
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/7/2031 | |
USD | |
| 5,720,553 | | |
| (111,703 | ) | |
| (54,917 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/7/2031 | |
USD | |
| 1,716,166 | | |
| (32,706 | ) | |
| (16,475 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/7/2031 | |
USD | |
| 12,928,450 | | |
| 12,678,225 | | |
| 12,804,337 | | |
1,2,3,4 | |
KENE
Acquisition, Inc. | |
Revolver | |
10.57% | |
SOFR | |
525 | |
2/8/2031 | |
USD | |
| 1,685,393 | | |
| 10,281 | | |
| 25,955 | | |
1,2,3,7 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 114,506,980 | | |
| 116,624,243 | | |
| |
Financials
— 12.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
1364720
B.C. LTD | |
Delayed
Draw | |
9.66% | |
CORA | |
450 | |
9/9/2028 | |
CAD | |
| 5,000,000 | | |
| 218,669 | | |
| 197,354 | | |
1,2,3,7,8 | |
1364720
B.C. LTD | |
Revolver | |
0.50% | |
| |
| |
9/9/2028 | |
CAD | |
| 2,000,000 | | |
| 5,184 | | |
| — | | |
1,3,6,8 | |
1364720
B.C. LTD | |
First
Lien Term Loan | |
9.53% | |
CDOR | |
450 | |
9/9/2028 | |
CAD | |
| 11,356,250 | | |
| 8,369,962 | | |
| 8,300,746 | | |
1,2,3,8 | |
Accession
Risk Management Group | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 7,376,927 | | |
| 6,537,643 | | |
| 6,554,347 | | |
1,2,3,7 | |
Accession
Risk Management Group | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 2,641,633 | | |
| 2,641,633 | | |
| 2,572,423 | | |
1,2,3,4 | |
Accession
Risk Management Group | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 47,775,559 | | |
| 47,775,559 | | |
| 46,523,840 | | |
1,2,3,4 | |
Accession
Risk Management Group | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 25,235,112 | | |
| 24,987,549 | | |
| 24,573,952 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
Delayed
Draw | |
11.42% | |
SOFR | |
625 | |
8/11/2029 | |
USD | |
| 241,379 | | |
| 238,966 | | |
| 238,222 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
First
Lien Term Loan | |
11.42% | |
SOFR | |
625 | |
8/11/2029 | |
USD | |
| 34,758,621 | | |
| 34,154,309 | | |
| 34,303,978 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Accuserve
Solutions, Inc. | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
575 | |
3/15/2030 | |
USD | |
| 14,062,500 | | |
| 13,886,088 | | |
| 13,878,562 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
Delayed
Draw | |
10.42% | |
SOFR | |
525 | |
3/15/2030 | |
USD | |
| 17,187,500 | | |
| 16,972,980 | | |
| 16,962,687 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
Delayed
Draw | |
10.85% | |
SOFR | |
575 | |
3/15/2030 | |
USD | |
| 19,968,040 | | |
| 9,562,897 | | |
| 9,602,016 | | |
1,2,3,7 | |
Accuserve
Solutions, Inc. | |
Revolver | |
11.02% | |
SOFR | |
575 | |
3/15/2030 | |
USD | |
| 6,420,455 | | |
| 1,528,415 | | |
| 1,473,216 | | |
1,2,3,7 | |
AIS
Holdco, LLC | |
Revolver | |
0.50% | |
| |
| |
5/21/2029 | |
USD | |
| 3,000,000 | | |
| (58,690 | ) | |
| (60,000 | ) | |
1,3,6 | |
AIS
Holdco, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
5/21/2029 | |
USD | |
| 32,000,000 | | |
| 31,370,371 | | |
| 31,360,000 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 24,642,636 | | |
| 24,396,210 | | |
| 24,642,636 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 28,937,437 | | |
| 28,547,260 | | |
| 28,937,437 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.94% | |
SOFR | |
650 | |
9/30/2028 | |
USD | |
| 4,952,109 | | |
| 4,853,358 | | |
| 4,944,057 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
9/30/2028 | |
USD | |
| 2,468,750 | | |
| 2,430,378 | | |
| 2,464,736 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
10/2/2028 | |
USD | |
| 1,635 | | |
| 1,582 | | |
| 1,635 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
9/30/2028 | |
USD | |
| 244,583 | | |
| 242,331 | | |
| 244,583 | | |
1,2,3,4 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/2/2028 | |
USD | |
| 236,188 | | |
| 234,003 | | |
| 236,188 | | |
1,2,3,4 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
9/30/2028 | |
USD | |
| 19,577,174 | | |
| 2,809,745 | | |
| 2,993,234 | | |
1,2,3,7 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/2/2028 | |
USD | |
| 4,487,564 | | |
| 493,156 | | |
| 535,358 | | |
1,2,3,7 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
12/23/2026 | |
USD | |
| 1,133,670 | | |
| 1,107,458 | | |
| 1,119,499 | | |
1,2,3,4 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/23/2026 | |
USD | |
| 3,691,071 | | |
| (82,970 | ) | |
| (46,138 | ) | |
1,3,6 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
12/23/2026 | |
USD | |
| 33,480,259 | | |
| 14,098,551 | | |
| 14,038,541 | | |
1,2,3,7 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/23/2026 | |
USD | |
| 1,671,429 | | |
| 1,634,406 | | |
| 1,650,536 | | |
1,2,3 | |
Amba
Buyer, Inc. | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
7/30/2027 | |
USD | |
| 14,257,915 | | |
| 4,737,247 | | |
| 4,655,209 | | |
1,2,3,7 | |
Amba
Buyer, Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
7/30/2027 | |
USD | |
| 12,225,271 | | |
| 12,103,018 | | |
| 12,090,793 | | |
1,2,3 | |
AmeriLife
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2028 | |
USD | |
| 3,323,169 | | |
| — | | |
| — | | |
1,3,6 | |
AmeriLife
Holdings, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/31/2029 | |
USD | |
| 19,390,909 | | |
| 19,082,353 | | |
| 19,390,909 | | |
1,2,3 | |
AmeriLife
Holdings, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
8/31/2029 | |
USD | |
| 330,562 | | |
| 324,444 | | |
| 330,562 | | |
1,2,3,4 | |
AmeriLife
Holdings, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
8/31/2029 | |
USD | |
| 28,236,156 | | |
| 25,504,413 | | |
| 26,048,915 | | |
1,2,3,7 | |
AmeriLife
Holdings, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
8/31/2029 | |
USD | |
| 2,863,903 | | |
| 2,863,903 | | |
| 2,863,903 | | |
1,2,3 | |
AmeriLife
Holdings, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
8/31/2029 | |
USD | |
| 6,206,621 | | |
| 6,206,621 | | |
| 6,206,621 | | |
1,2,3 | |
Apus
Bidco Limited | |
First
Lien Term Loan | |
10.75% | |
SONIA | |
550 | |
2/9/2028 | |
GBP | |
| 10,791,367 | | |
| 14,560,030 | | |
| 13,272,658 | | |
1,2,3,8 | |
AQ
Sage Buyer, LLC | |
Delayed
Draw | |
11.51% | |
SOFR | |
600 | |
1/25/2027 | |
USD | |
| 11,268,606 | | |
| 11,127,748 | | |
| 11,099,577 | | |
1,2,3 | |
AQ
Sage Buyer, LLC | |
First
Lien Term Loan | |
11.51% | |
SOFR | |
600 | |
1/25/2027 | |
USD | |
| 13,280,480 | | |
| 13,160,080 | | |
| 13,081,273 | | |
1,2,3 | |
AQ
Sunshine, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/15/2027 | |
USD | |
| 2,083,333 | | |
| (31,250 | ) | |
| (4,583 | ) | |
1,3,6 | |
AQ
Sunshine, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/15/2027 | |
USD | |
| 147,772 | | |
| (1,879 | ) | |
| (325 | ) | |
1,3,4,6 | |
AQ
Sunshine, Inc. | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
4/15/2027 | |
USD | |
| 1,975,929 | | |
| 1,958,683 | | |
| 1,971,582 | | |
1,2,3,4 | |
AQ
Sunshine, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
4/15/2027 | |
USD | |
| 3,534 | | |
| 3,504 | | |
| 3,526 | | |
1,2,3,4 | |
AQ
Sunshine, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
4/15/2027 | |
USD | |
| 22,508,033 | | |
| 22,027,972 | | |
| 22,427,815 | | |
1,2,3,7 | |
Arax
MidCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/11/2029 | |
USD | |
| 7,814,655 | | |
| (153,525 | ) | |
| (156,293 | ) | |
1,3,4,6 | |
Arax
MidCo, LLC | |
Revolver | |
0.50% | |
| |
| |
4/11/2029 | |
USD | |
| 2,155,172 | | |
| (41,565 | ) | |
| (43,103 | ) | |
1,3,4,6 | |
Arax
MidCo, LLC | |
First
Lien Term Loan | |
11.06% | |
SOFR | |
575 | |
4/11/2029 | |
USD | |
| 13,060,345 | | |
| 12,806,180 | | |
| 12,799,138 | | |
1,2,3,4 | |
Arax
MidCo, LLC | |
First
Lien Term Loan | |
11.06% | |
SOFR | |
575 | |
4/11/2029 | |
USD | |
| 1,969,828 | | |
| 1,931,621 | | |
| 1,930,431 | | |
1,2,3 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.16% | |
BBSW | |
475 | |
2/15/2031 | |
AUD | |
| 1,531,826 | | |
| 981,774 | | |
| 1,011,679 | | |
1,2,3,4,8 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
8.39% | |
EURIBOR | |
475 | |
2/15/2031 | |
EUR | |
| 4,585,545 | | |
| 4,906,530 | | |
| 4,861,523 | | |
1,2,3,4,8 | |
Ardonagh
Midco 3 PLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/15/2031 | |
USD | |
| 3,104,914 | | |
| (41,561 | ) | |
| (7,292 | ) | |
1,3,4,6 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.90% | |
SOFR | |
475 | |
2/15/2031 | |
USD | |
| 15,123,331 | | |
| 14,903,966 | | |
| 14,972,098 | | |
1,2,3,4 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.90% | |
SOFR | |
475 | |
2/15/2031 | |
USD | |
| 64,283,462 | | |
| 63,282,769 | | |
| 63,640,628 | | |
1,2,3 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.10% | |
BBSY | |
475 | |
2/15/2031 | |
AUD | |
| 3,235,127 | | |
| 2,087,524 | | |
| 2,136,609 | | |
1,2,3,8 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
8.39% | |
EURIBOR | |
475 | |
2/15/2031 | |
EUR | |
| 20,300,666 | | |
| 21,829,684 | | |
| 21,522,445 | | |
1,2,3,8 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Ardonagh
Midco 3 PLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/15/2031 | |
USD | |
| 11,724,948 | | |
| (89,151 | ) | |
| (28,707 | ) | |
1,3,6 | |
Aretec
Group, Inc. | |
First
Lien Term Loan | |
9.34% | |
SOFR | |
400 | |
8/9/2030 | |
USD | |
| 15,976,671 | | |
| 15,968,928 | | |
| 15,968,903 | | |
1,2,3,4 | |
Babylon
Buyer, Inc. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
3/8/2030 | |
USD | |
| 525,292 | | |
| 517,704 | | |
| 517,487 | | |
1,2,3 | |
Babylon
Buyer, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
3/8/2030 | |
USD | |
| 12,974,708 | | |
| 12,787,182 | | |
| 12,781,940 | | |
1,2,3 | |
Baker
Tilly Advisory Group, LP | |
Delayed
Draw | |
1.00% | |
| |
| |
6/3/2031 | |
USD | |
| 1,363,150 | | |
| (20,336 | ) | |
| (20,447 | ) | |
1,3,6 | |
Baker
Tilly Advisory Group, LP | |
Revolver | |
0.50% | |
| |
| |
6/3/2030 | |
USD | |
| 1,024,648 | | |
| (15,178 | ) | |
| (15,370 | ) | |
1,3,6 | |
Baker
Tilly Advisory Group, LP | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/3/2031 | |
USD | |
| 6,815,748 | | |
| 6,714,266 | | |
| 6,713,512 | | |
1,2,3 | |
Beacon
Pointe Harmony LLC | |
Revolver | |
0.50% | |
| |
| |
12/29/2027 | |
USD | |
| 639,000 | | |
| — | | |
| — | | |
1,3,6 | |
Beacon
Pointe Harmony LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/29/2028 | |
USD | |
| 6,053,460 | | |
| 5,936,941 | | |
| 5,932,391 | | |
1,2,3 | |
Beacon
Pointe Harmony LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/29/2028 | |
USD | |
| 3,158,528 | | |
| 2,993,878 | | |
| 2,991,678 | | |
1,2,3,7 | |
Belmont
Buyer, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
650 | |
6/21/2029 | |
USD | |
| 2,521,483 | | |
| 2,176,068 | | |
| 2,228,589 | | |
1,2,3,7 | |
Belmont
Buyer, Inc. | |
Revolver | |
11.58% | |
SOFR | |
650 | |
6/21/2029 | |
USD | |
| 1,264,535 | | |
| — | | |
| (9,484 | ) | |
1,2,3,7 | |
Belmont
Buyer, Inc. | |
First
Lien Term Loan | |
11.78% | |
SOFR | |
650 | |
6/21/2029 | |
USD | |
| 10,626,097 | | |
| 10,345,649 | | |
| 10,546,402 | | |
1,2,3 | |
CC
SAG Acquisition Corp. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 5,176,256 | | |
| 4,195,182 | | |
| 4,182,214 | | |
1,2,3,7 | |
CC
SAG Acquisition Corp. | |
Revolver | |
0.50% | |
| |
| |
6/29/2027 | |
USD | |
| 699,301 | | |
| — | | |
| (10,490 | ) | |
1,3,6 | |
CC
SAG Acquisition Corp. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 18,573,057 | | |
| 18,294,461 | | |
| 18,294,461 | | |
1,2,3 | |
Cerity
Partners, LLC | |
Revolver | |
11.84% | |
SOFR | |
675 | |
7/28/2029 | |
USD | |
| 1,576,013 | | |
| 134,452 | | |
| 137,672 | | |
1,2,3,7 | |
Cerity
Partners, LLC | |
First
Lien Term Loan | |
11.85% | |
SOFR | |
650 | |
7/28/2029 | |
USD | |
| 7,111,855 | | |
| 6,992,261 | | |
| 7,035,721 | | |
1,2,3 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
12.10% | |
SOFR | |
675 | |
7/28/2029 | |
USD | |
| 17,464,105 | | |
| 16,922,488 | | |
| 17,277,150 | | |
1,2,3 | |
Cerity
Partners, LLC | |
First
Lien Term Loan | |
12.10% | |
SOFR | |
675 | |
7/28/2029 | |
USD | |
| 12,375,000 | | |
| 12,081,451 | | |
| 12,242,524 | | |
1,2,3 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
7/28/2029 | |
USD | |
| 53,139 | | |
| 51,890 | | |
| 52,570 | | |
1,2,3,4 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/28/2029 | |
USD | |
| 19,259,055 | | |
| (205,081 | ) | |
| (206,170 | ) | |
1,3,4,6 | |
Cerity
Partners, LLC | |
Revolver | |
0.50% | |
| |
| |
7/28/2028 | |
USD | |
| 2,201,035 | | |
| (23,406 | ) | |
| (23,562 | ) | |
1,3,4,6 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
7/28/2029 | |
USD | |
| 11,946,861 | | |
| 5,067,548 | | |
| 5,222,409 | | |
1,2,3,7 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/28/2029 | |
USD | |
| 9,912,179 | | |
| (98,234 | ) | |
| (106,111 | ) | |
1,3,6 | |
CFGI
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
11/2/2027 | |
USD | |
| 1,751,825 | | |
| (17,518 | ) | |
| (18,219 | ) | |
1,3,6 | |
CFGI
Holdings, LLC | |
First
Lien Term Loan | |
9.84% | |
SOFR | |
450 | |
11/2/2027 | |
USD | |
| 14,529,197 | | |
| 14,383,905 | | |
| 14,376,640 | | |
1,2,3 | |
Cherry
Bekaert Advisory LLC | |
Revolver | |
0.50% | |
| |
| |
6/30/2028 | |
USD | |
| 2,373,418 | | |
| — | | |
| (41,535 | ) | |
1,3,4,6 | |
Cherry
Bekaert Advisory LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/30/2028 | |
USD | |
| 2,812,500 | | |
| (28,125 | ) | |
| (21,094 | ) | |
1,3,6 | |
Cherry
Bekaert Advisory LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/30/2028 | |
USD | |
| 2,176,563 | | |
| 2,138,207 | | |
| 2,160,238 | | |
1,2,3 | |
Cherry
Bekaert Advisory LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/30/2028 | |
USD | |
| 3,093,750 | | |
| (30,937 | ) | |
| (23,203 | ) | |
1,3,4,6 | |
Cherry
Bekaert Advisory LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/30/2028 | |
USD | |
| 2,394,219 | | |
| 2,351,738 | | |
| 2,376,262 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 44,150,100 | | |
| 43,240,025 | | |
| 43,635,903 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 12,616,823 | | |
| 12,249,152 | | |
| 12,436,320 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 447,043 | | |
| 434,620 | | |
| 439,443 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 1,509,630 | | |
| 1,475,238 | | |
| 1,483,967 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.67% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 5,979,136 | | |
| 5,873,481 | | |
| 5,859,553 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 12,744,412 | | |
| 12,512,942 | | |
| 12,587,835 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.67% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 1,879,726 | | |
| 1,844,949 | | |
| 1,856,925 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.67% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 1,262,419 | | |
| 1,239,850 | | |
| 1,237,171 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/1/2027 | |
USD | |
| 36,062,945 | | |
| (666,850 | ) | |
| (442,343 | ) | |
1,3,6 | |
Credit
Connection, LLC | |
Revolver | |
0.50% | |
| |
| |
7/30/2026 | |
USD | |
| 600,000 | | |
| (12,000 | ) | |
| (2,842 | ) | |
1,3,6 | |
Credit
Connection, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
7/30/2026 | |
USD | |
| 8,311,484 | | |
| 8,133,789 | | |
| 8,272,113 | | |
1,2,3 | |
Crystal
Bidco Limited | |
First
Lien Term Loan | |
10.27% | |
SOFR | |
495 | |
1/25/2029 | |
USD | |
| 7,423,496 | | |
| 7,489,568 | | |
| 7,497,731 | | |
1,2,3 | |
Crystal
Bidco Limited | |
First
Lien Term Loan | |
10.27% | |
SOFR | |
495 | |
3/15/2031 | |
USD | |
| 10,000,027 | | |
| 10,097,099 | | |
| 10,100,027 | | |
1,2,3 | |
CX
Institutional, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
6/18/2029 | |
USD | |
| 1,346,000 | | |
| 1,312,524 | | |
| 1,312,350 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
CX
Institutional, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2029 | |
USD | |
| 3,698,000 | | |
| (92,127 | ) | |
| (92,450 | ) | |
1,3,6 | |
CX
Institutional, LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
6/18/2029 | |
USD | |
| 5,844,000 | | |
| 5,698,645 | | |
| 5,697,900 | | |
1,2,3 | |
DOXA
Insurance Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
12/20/2029 | |
USD | |
| 440,322 | | |
| (8,045 | ) | |
| (8,806 | ) | |
1,3,4,6 | |
DOXA
Insurance Holdings, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/20/2030 | |
USD | |
| 2,763,312 | | |
| 2,710,830 | | |
| 2,708,046 | | |
1,2,3,4 | |
DOXA
Insurance Holdings, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/20/2030 | |
USD | |
| 278,797 | | |
| 273,478 | | |
| 273,221 | | |
1,2,3,4 | |
DOXA
Insurance Holdings, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/20/2030 | |
USD | |
| 2,345,921 | | |
| 1,765,770 | | |
| 1,763,884 | | |
1,2,3,7 | |
Dreamstart
BidCo | |
First
Lien Term Loan | |
8.97% | |
EURIBOR | |
525 | |
3/30/2027 | |
EUR | |
| 627,356 | | |
| 758,788 | | |
| 671,831 | | |
1,2,3,8 | |
EdgeCo
Buyer, Inc. | |
Delayed
Draw | |
10.18% | |
SOFR | |
475 | |
6/1/2026 | |
USD | |
| 9,985,075 | | |
| 5,509,396 | | |
| 5,680,075 | | |
1,2,3,7 | |
EdgeCo
Buyer, Inc. | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
6/1/2026 | |
USD | |
| 2,450,000 | | |
| 2,430,731 | | |
| 2,450,000 | | |
1,2,3 | |
Empower
Payments Investor, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
525 | |
3/12/2031 | |
USD | |
| 28,718,227 | | |
| 28,158,938 | | |
| 28,143,863 | | |
1,2,3,4 | |
Empower
Payments Investor, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/12/2031 | |
USD | |
| 4,293,232 | | |
| (84,129 | ) | |
| (85,865 | ) | |
1,3,6 | |
Empower
Payments Investor, LLC | |
Revolver | |
0.50% | |
| |
| |
3/12/2030 | |
USD | |
| 1,993,798 | | |
| (38,009 | ) | |
| (39,876 | ) | |
1,3,6 | |
Empower
Payments Investor, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
525 | |
3/12/2031 | |
USD | |
| 30,338,842 | | |
| 29,749,610 | | |
| 29,732,065 | | |
1,2,3 | |
Empower
Payments Investor, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/12/2031 | |
USD | |
| 4,063,900 | | |
| (79,664 | ) | |
| (81,278 | ) | |
1,3,4,6 | |
Empower
Payments Investor, LLC | |
Revolver | |
0.50% | |
| |
| |
3/12/2030 | |
USD | |
| 2,501,761 | | |
| (47,796 | ) | |
| (50,035 | ) | |
1,3,4,6 | |
EP
Wealth Advisors, LLC | |
Delayed
Draw | |
10.48% | |
SOFR | |
500 | |
9/4/2026 | |
USD | |
| 12,556,800 | | |
| 12,181,223 | | |
| 12,399,840 | | |
1,2,3 | |
EP
Wealth Advisors, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
9/4/2026 | |
USD | |
| 5,332,500 | | |
| 5,231,846 | | |
| 5,265,844 | | |
1,2,3 | |
EP
Wealth Advisors, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2030 | |
USD | |
| 6,500,000 | | |
| (81,017 | ) | |
| (81,250 | ) | |
1,3,6 | |
EP
Wealth Advisors, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2030 | |
USD | |
| 883,311 | | |
| (11,010 | ) | |
| (11,041 | ) | |
1,3,4,6 | |
EP
Wealth Advisors, LLC | |
Revolver | |
10.34% | |
SOFR | |
575 | |
9/4/2029 | |
USD | |
| 600 | | |
| 593 | | |
| 592 | | |
1,2,3,4 | |
EP
Wealth Advisors, LLC | |
Revolver | |
10.45% | |
SOFR | |
575 | |
9/4/2029 | |
USD | |
| 140 | | |
| 138 | | |
| 138 | | |
1,2,3 | |
EP
Wealth Advisors, LLC | |
Revolver | |
0.50% | |
| |
| |
9/4/2029 | |
USD | |
| 260 | | |
| (3 | ) | |
| (3 | ) | |
1,3,6 | |
Exegy,
Inc. | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
5/17/2026 | |
USD | |
| 10,670,128 | | |
| 10,595,222 | | |
| 10,665,860 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 10,837,796 | | |
| 10,570,127 | | |
| 10,729,418 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 39,799,673 | | |
| 17,529,525 | | |
| 17,932,573 | | |
1,2,3,7 | |
Foundation
Risk Partners, Corp. | |
Revolver | |
0.50% | |
| |
| |
10/29/2028 | |
USD | |
| 359,993 | | |
| (5,497 | ) | |
| (3,600 | ) | |
1,3,4,6 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 5,949,957 | | |
| 5,858,087 | | |
| 5,890,457 | | |
1,2,3,4 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 4,842,247 | | |
| 4,754,653 | | |
| 4,793,825 | | |
1,2,3,4 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
10/29/2030 | |
USD | |
| 2,199,738 | | |
| (47,717 | ) | |
| (21,997 | ) | |
1,3,4,6 | |
Foundation
Risk Partners, Corp. | |
Revolver | |
0.50% | |
| |
| |
10/29/2029 | |
USD | |
| 939,824 | | |
| (20,246 | ) | |
| (9,398 | ) | |
1,3,4,6 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
10/29/2030 | |
USD | |
| 14,595,773 | | |
| 14,559,695 | | |
| 14,449,816 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
10/29/2030 | |
USD | |
| 10,948,777 | | |
| 1,532,284 | | |
| 1,573,011 | | |
1,2,3,7 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
550 | |
10/29/2030 | |
USD | |
| 1,783,755 | | |
| 1,779,345 | | |
| 1,765,917 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
10/29/2030 | |
USD | |
| 11,252,536 | | |
| (111,572 | ) | |
| (112,525 | ) | |
1,3,6 | |
Foundation
Risk Partners, Corp. | |
Revolver | |
0.50% | |
| |
| |
10/29/2029 | |
USD | |
| 8,925,451 | | |
| (79,697 | ) | |
| (89,255 | ) | |
1,3,6 | |
Galway
Borrower, LLC | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 261,395 | | |
| 259,788 | | |
| 261,395 | | |
1,2,3 | |
Galway
Borrower, LLC | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 47,557,707 | | |
| 46,950,453 | | |
| 47,557,707 | | |
1,2,3 | |
Galway
Borrower, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 2,388,632 | | |
| 475,715 | | |
| 475,715 | | |
1,2,3,7 | |
Galway
Borrower, LLC | |
Revolver | |
0.50% | |
| |
| |
9/30/2028 | |
USD | |
| 293,856 | | |
| (2,939 | ) | |
| — | | |
1,3,6 | |
Galway
Borrower, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
9/30/2028 | |
USD | |
| 9,940,000 | | |
| 9,697,763 | | |
| 9,978,766 | | |
1,2,3 | |
Galway
Borrower, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
9/29/2028 | |
USD | |
| 25,420 | | |
| 25,058 | | |
| 25,420 | | |
1,2,3 | |
Galway
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/30/2028 | |
USD | |
| 83,551,329 | | |
| (859,804 | ) | |
| (657,280 | ) | |
1,3,6 | |
Galway
Borrower, LLC | |
Revolver | |
10.69% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 8,430,882 | | |
| 1,158,661 | | |
| 1,235,834 | | |
1,2,3,7 | |
Galway
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/29/2028 | |
USD | |
| 3,996,448 | | |
| (38,539 | ) | |
| (29,574 | ) | |
1,3,4,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Galway
Borrower, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/29/2028 | |
USD | |
| 69,119 | | |
| 68,477 | | |
| 69,119 | | |
1,2,3,4 | |
Galway
Borrower, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/29/2028 | |
USD | |
| 434,434 | | |
| 8,221 | | |
| 12,254 | | |
1,3,7 | |
Galway
Borrower, LLC | |
Revolver | |
10.69% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 550,621 | | |
| 75,579 | | |
| 75,579 | | |
1,2,3,7 | |
Gestion
ABS Bidco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/1/2031 | |
CAD | |
| 8,453,050 | | |
| (35,763 | ) | |
| (61,787 | ) | |
1,3,4,6,8 | |
Gestion
ABS Bidco, Inc. | |
Revolver | |
0.50% | |
| |
| |
3/1/2031 | |
CAD | |
| 2,542,007 | | |
| (10,110 | ) | |
| (18,581 | ) | |
1,3,4,6,8 | |
Gestion
ABS Bidco, Inc. | |
First
Lien Term Loan | |
10.05% | |
CDOR | |
525 | |
3/1/2031 | |
CAD | |
| 16,906,100 | | |
| 12,287,303 | | |
| 12,233,783 | | |
1,2,3,4,8 | |
Guidehouse
LLP | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
12/16/2030 | |
USD | |
| 22,894,716 | | |
| 22,589,359 | | |
| 22,623,090 | | |
1,2,3 | |
Helibron
Midco B.V. | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
550 | |
9/17/2026 | |
EUR | |
| 322,466 | | |
| 388,173 | | |
| 324,607 | | |
1,2,3,8 | |
Helibron
Midco B.V. | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
550 | |
9/18/2026 | |
EUR | |
| 14,409,908 | | |
| 15,645,356 | | |
| 14,505,583 | | |
1,2,3,8 | |
HG
Genesis 9 Sumoco Limited | |
First
Lien Term Loan | |
10.74%
PIK | |
EURIBOR | |
700 | |
3/3/2027 | |
EUR | |
| 27,954,560 | | |
| 28,475,349 | | |
| 29,936,346 | | |
1,2,3,5,8 | |
Higginbotham
Insurance Agency, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
11/25/2028 | |
USD | |
| 22,917,213 | | |
| 22,882,439 | | |
| 22,573,455 | | |
1,2,3 | |
Higginbotham
Insurance Agency, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
11/25/2028 | |
USD | |
| 107,437,266 | | |
| 106,813,325 | | |
| 105,825,707 | | |
1,2,3 | |
Higginbotham
Insurance Agency, Inc. | |
Delayed
Draw | |
10.09% | |
SOFR | |
475 | |
11/25/2028 | |
USD | |
| 1,703,957 | | |
| 1,687,486 | | |
| 1,686,917 | | |
1,2,3,4 | |
Higginbotham
Insurance Agency, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
11/25/2026 | |
USD | |
| 9,732,482 | | |
| 9,597,698 | | |
| 9,586,494 | | |
1,2,3 | |
Higginbotham
Insurance Agency, Inc. | |
Delayed
Draw | |
10.10% | |
SOFR | |
475 | |
11/25/2028 | |
USD | |
| 18,568,304 | | |
| 374,415 | | |
| 369,232 | | |
1,2,3,7 | |
High
Street Buyer | |
Delayed
Draw | |
1.00% | |
| |
| |
4/16/2028 | |
USD | |
| 4,009,153 | | |
| (77,248 | ) | |
| (80,183 | ) | |
1,3,4,6 | |
HPS
Financials | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
525 | |
9/30/2026 | |
EUR | |
| 3,570,450 | | |
| 4,159,840 | | |
| 3,767,942 | | |
1,2,3,4,8 | |
HPS
Financials | |
First
Lien Term Loan | |
10.73% | |
SONIA | |
525 | |
7/18/2025 | |
GBP | |
| 4,517,888 | | |
| 5,798,630 | | |
| 5,629,354 | | |
1,2,3,4,8 | |
HPS
Financials | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/2/2028 | |
USD | |
| 412,761 | | |
| 394,511 | | |
| 412,090 | | |
1,2,3 | |
HPS
Financials | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
10/2/2028 | |
USD | |
| 205,729 | | |
| 198,059 | | |
| 205,395 | | |
1,2,3 | |
HPS
Financials | |
First
Lien Term Loan | |
10.27% | |
SOFR | |
495 | |
5/16/2029 | |
USD | |
| 2,474,499 | | |
| 2,495,543 | | |
| 2,499,244 | | |
1,2,3,4 | |
HPS
Financials | |
First
Lien Term Loan | |
11.97% | |
SOFR | |
650 | |
10/1/2026 | |
USD | |
| 4,125,000 | | |
| 3,886,608 | | |
| 3,953,340 | | |
1,2,3,4 | |
HPS
Financials | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 697,296 | | |
| 557,511 | | |
| 563,902 | | |
1,2,3,4,7 | |
HPS
Financials | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/28/2028 | |
USD | |
| 2,499,794 | | |
| 2,459,511 | | |
| 2,462,297 | | |
1,2,3,4 | |
HPS
Specialty Loan Fund V Feeder, L.P. | |
First
Lien Term Loan | |
8.30% | |
SOFR | |
300 | |
5/14/2031 | |
USD | |
| 187,500,000 | | |
| 139,070,541 | | |
| 139,070,541 | | |
1,2,3,7 | |
iM
Global Partner | |
First
Lien Term Loan | |
9.22% | |
EURIBOR | |
575 | |
4/7/2028 | |
EUR | |
| 3,700,000 | | |
| 3,742,324 | | |
| 3,859,285 | | |
1,2,3,8 | |
Inszone
Mid, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
11/10/2029 | |
USD | |
| 729,692 | | |
| 715,868 | | |
| 717,725 | | |
1,2,3,4 | |
Inszone
Mid, LLC | |
Revolver | |
0.50% | |
| |
| |
11/10/2029 | |
USD | |
| 529,411 | | |
| (9,545 | ) | |
| (8,682 | ) | |
1,3,4,6 | |
Inszone
Mid, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/10/2029 | |
USD | |
| 4,224,707 | | |
| 4,146,369 | | |
| 4,155,422 | | |
1,2,3,4 | |
Inszone
Mid, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/8/2028 | |
USD | |
| 11,764,706 | | |
| 11,549,905 | | |
| 11,571,765 | | |
1,2,3 | |
Inszone
Mid, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
11/10/2029 | |
USD | |
| 3,504,739 | | |
| 460,075 | | |
| 469,257 | | |
1,2,3,7 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.37% | |
SOFR | |
602 | |
8/27/2026 | |
USD | |
| 15,829,588 | | |
| 15,439,397 | | |
| 15,750,440 | | |
1,2,3,4 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.47% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 22,500 | | |
| 22,138 | | |
| 22,387 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/27/2025 | |
USD | |
| 71,590,838 | | |
| 24,665,962 | | |
| 24,987,251 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Revolver | |
0.50% | |
| |
| |
8/27/2025 | |
USD | |
| 7,152,721 | | |
| (86,342 | ) | |
| (18,073 | ) | |
1,3,6 | |
Integrity
Marketing Acquisition, LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
600 | |
8/27/2025 | |
USD | |
| 2,756,945 | | |
| 2,726,543 | | |
| 2,749,979 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 39,604,704 | | |
| 22,397,768 | | |
| 22,513,092 | | |
1,2,3,7 | |
Integrity
Marketing Acquisition, LLC | |
Revolver | |
0.50% | |
| |
| |
8/27/2026 | |
USD | |
| 2,962,963 | | |
| (31,395 | ) | |
| (7,486 | ) | |
1,3,6 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.50% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 1,155,132 | | |
| 1,155,599 | | |
| 1,149,356 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.49% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 674,889 | | |
| 671,605 | | |
| 671,515 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 1,981,229 | | |
| 1,971,587 | | |
| 1,971,323 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.36% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 3,228,542 | | |
| 3,212,824 | | |
| 3,212,399 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Integrity
Marketing Acquisition, LLC | |
First
Lien Term Loan | |
11.14% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 2,322,829 | | |
| 2,311,538 | | |
| 2,311,215 | | |
1,2,3 | |
J.S.
Held Holdings LLC | |
Delayed
Draw | |
11.03% | |
SOFR | |
550 | |
7/1/2025 | |
USD | |
| 20,234,520 | | |
| 20,022,362 | | |
| 20,022,362 | | |
1,2,3,4,7 | |
J.S.
Held Holdings LLC | |
First
Lien Term Loan | |
11.03% | |
SOFR | |
550 | |
7/1/2025 | |
USD | |
| 53,556,364 | | |
| 53,556,364 | | |
| 53,556,364 | | |
1,2,3,4 | |
Kensington
Private Equity Fund | |
Delayed
Draw | |
12.33%
PIK | |
SOFR | |
700 | |
3/28/2026 | |
USD | |
| 6,800,000 | | |
| 2,618,000 | | |
| 2,828,708 | | |
1,2,3,4,5,7 | |
Kensington
Private Equity Fund | |
Second
Lien Term Loan | |
12.33%
PIK | |
SOFR | |
700 | |
3/28/2026 | |
USD | |
| 6,800,000 | | |
| 6,735,405 | | |
| 6,908,708 | | |
1,2,3,4,5 | |
Keystone
Agency Investors | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
5/3/2027 | |
USD | |
| 24,281,546 | | |
| 23,895,548 | | |
| 24,259,693 | | |
1,2,3 | |
Keystone
Agency Investors | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
5/3/2027 | |
USD | |
| 22,099,579 | | |
| 21,813,948 | | |
| 22,079,689 | | |
1,2,3 | |
Keystone
Agency Investors | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
5/3/2027 | |
USD | |
| 23,696,426 | | |
| 767,458 | | |
| 1,183,242 | | |
1,2,3,7 | |
Kriv
Acquisition, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
8/31/2027 | |
USD | |
| 2,089,000 | | |
| 2,038,107 | | |
| 2,065,394 | | |
1,2,3 | |
Kriv
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
7/6/2029 | |
USD | |
| 3,450,665 | | |
| (51,760 | ) | |
| — | | |
1,3,4,6 | |
Kriv
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/6/2029 | |
USD | |
| 2,760,532 | | |
| (82,816 | ) | |
| — | | |
1,3,4,6 | |
Kriv
Acquisition, Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
7/6/2029 | |
USD | |
| 23,061,658 | | |
| 22,446,763 | | |
| 23,061,658 | | |
1,2,3,4 | |
KWOR
Acquisition, Inc. | |
Revolver | |
12.25% | |
PRIME | |
425 | |
12/22/2027 | |
USD | |
| 2,109,039 | | |
| 1,829,591 | | |
| 1,809,197 | | |
1,2,3,7 | |
KWOR
Acquisition, Inc. | |
Delayed
Draw | |
10.75% | |
SOFR | |
525 | |
12/22/2028 | |
USD | |
| 4,150,227 | | |
| 3,884,129 | | |
| 4,087,973 | | |
1,2,3,4 | |
KWOR
Acquisition, Inc. | |
First
Lien Term Loan | |
10.75% | |
SOFR | |
525 | |
12/22/2028 | |
USD | |
| 23,595,467 | | |
| 23,320,821 | | |
| 23,241,535 | | |
1,2,3 | |
KWOR
Acquisition, Inc. | |
Revolver | |
11.60% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 1,219,512 | | |
| 1,061,868 | | |
| 1,054,878 | | |
1,2,3,7 | |
Lido
Advisors, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
6/15/2027 | |
USD | |
| 13,385,428 | | |
| 4,714,825 | | |
| 4,909,964 | | |
1,2,3,4,7 | |
Mclarens
Midco, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/19/2025 | |
USD | |
| 3,485,026 | | |
| — | | |
| (17,425 | ) | |
1,3,4,6 | |
Mclarens
Midco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/19/2025 | |
USD | |
| 990,986 | | |
| (17,378 | ) | |
| (4,955 | ) | |
1,3,6 | |
Mclarens
Midco, Inc. | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/19/2025 | |
USD | |
| 24,889 | | |
| 24,462 | | |
| 24,764 | | |
1,2,3,4 | |
More
Cowbell II LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/1/2030 | |
USD | |
| 7,836,737 | | |
| (79,053 | ) | |
| 25,861 | | |
1,3,6 | |
More
Cowbell II LLC | |
Revolver | |
11.27% | |
SOFR | |
600 | |
9/1/2029 | |
USD | |
| 7,250,296 | | |
| 3,123,205 | | |
| 3,123,204 | | |
1,2,3,7 | |
More
Cowbell II LLC | |
Revolver | |
11.33% | |
SOFR | |
600 | |
9/1/2029 | |
USD | |
| 2,831,010 | | |
| 1,219,512 | | |
| 1,219,512 | | |
1,2,3,7 | |
More
Cowbell II LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
600 | |
9/1/2030 | |
USD | |
| 71,761,394 | | |
| 70,428,275 | | |
| 71,998,206 | | |
1,2,3 | |
Oakbridge
Insurance Agency LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 12,144,096 | | |
| 11,919,259 | | |
| 12,113,736 | | |
1,2,3,4 | |
Oakbridge
Insurance Agency LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/1/2029 | |
USD | |
| 5,895,192 | | |
| (111,953 | ) | |
| (14,738 | ) | |
1,3,4,6 | |
Oakbridge
Insurance Agency LLC | |
Revolver | |
0.50% | |
| |
| |
11/1/2029 | |
USD | |
| 1,580,991 | | |
| (28,427 | ) | |
| (3,952 | ) | |
1,3,4,6 | |
Obra
Capital, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/21/2028 | |
USD | |
| 612,245 | | |
| (18,254 | ) | |
| (18,367 | ) | |
1,3,6 | |
Obra
Capital, Inc. | |
First
Lien Term Loan | |
12.95% | |
SOFR | |
750 | |
6/21/2029 | |
USD | |
| 29,387,755 | | |
| 28,510,951 | | |
| 28,506,123 | | |
1,2,3 | |
Paisley
Bidco Limited | |
Delayed
Draw | |
9.37% | |
EURIBOR | |
550 | |
3/1/2028 | |
EUR | |
| 389,832 | | |
| 388,675 | | |
| 390,333 | | |
1,2,3,8 | |
Paisley
Bidco Limited | |
First
Lien Term Loan | |
9.37% | |
EURIBOR | |
550 | |
3/1/2028 | |
EUR | |
| 1,073,305 | | |
| 1,052,756 | | |
| 1,056,294 | | |
1,2,3,8 | |
Paisley
Bidco Limited | |
Delayed
Draw | |
11.31% | |
SONIA | |
600 | |
3/1/2028 | |
GBP | |
| 455,808 | | |
| 532,345 | | |
| 538,718 | | |
1,2,3,8 | |
Paisley
Bidco Limited | |
First
Lien Term Loan | |
11.31% | |
SONIA | |
600 | |
3/1/2028 | |
GBP | |
| 6,237,918 | | |
| 7,285,363 | | |
| 7,372,587 | | |
1,2,3,8 | |
Pathstone
Family Office, LLC | |
Delayed
Draw | |
10.44% | |
SOFR | |
500 | |
5/15/2029 | |
USD | |
| 4,747,599 | | |
| 4,569,564 | | |
| 4,687,304 | | |
1,2,3,4 | |
Pathstone
Family Office, LLC | |
Revolver | |
0.50% | |
| |
| |
5/15/2028 | |
USD | |
| 2,497,372 | | |
| (15,779 | ) | |
| (31,717 | ) | |
1,3,4,6 | |
Pathstone
Family Office, LLC | |
Revolver | |
10.43% | |
SOFR | |
500 | |
5/15/2028 | |
USD | |
| 327,779 | | |
| 39,333 | | |
| 35,171 | | |
1,2,3,4,7 | |
Pathstone
Family Office, LLC | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
5/15/2029 | |
USD | |
| 35,023,665 | | |
| 33,859,194 | | |
| 34,578,864 | | |
1,2,3,4 | |
Pathstone
Family Office, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/15/2029 | |
USD | |
| 845,033 | | |
| (10,729 | ) | |
| (10,732 | ) | |
1,3,4,6 | |
Pathstone
Family Office, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
5/15/2029 | |
USD | |
| 89,053 | | |
| 87,923 | | |
| 87,922 | | |
1,2,3,4 | |
Patriot
Growth Insurance Services, LLC | |
Revolver | |
0.50% | |
| |
| |
10/14/2028 | |
USD | |
| 2,660,377 | | |
| (26,604 | ) | |
| (33,255 | ) | |
1,3,6 | |
Patriot
Growth Insurance Services, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 21,966,194 | | |
| 21,469,993 | | |
| 21,691,617 | | |
1,2,3 | |
Patriot
Growth Insurance Services, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
10/14/2028 | |
USD | |
| 34,834,953 | | |
| 34,503,559 | | |
| 34,486,604 | | |
1,2,3 | |
Patriot
Growth Insurance Services, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/14/2028 | |
USD | |
| 50,000,000 | | |
| 14,613,043 | | |
| 14,800,000 | | |
1,2,3,7 | |
PCS
Midco, Inc. | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 79,938 | | |
| 78,401 | | |
| 79,058 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
PCS
Midco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/1/2030 | |
USD | |
| 674,190 | | |
| (13,113 | ) | |
| (7,416 | ) | |
1,3,6 | |
PCS
Midco, Inc. | |
Revolver | |
11.10% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 8,203 | | |
| 8,045 | | |
| 8,038 | | |
1,2,3,4 | |
PCS
Midco, Inc. | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 2,262,384 | | |
| 2,218,867 | | |
| 2,217,136 | | |
1,2,3,4 | |
PCS
Midco, Inc. | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 155,848 | | |
| 17,558 | | |
| 17,389 | | |
1,2,3,7 | |
Peter
C. Foy & Associates Insurance Services, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
11/1/2028 | |
USD | |
| 52,683,973 | | |
| 52,157,245 | | |
| 52,157,133 | | |
1,2,3 | |
Peter
C. Foy & Associates Insurance Services, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/1/2028 | |
USD | |
| 21,053,571 | | |
| 20,843,036 | | |
| 20,843,036 | | |
1,2,3 | |
Peter
C. Foy & Associates Insurance Services, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
611 | |
4/23/2031 | |
USD | |
| 9,397,040 | | |
| 1,460,143 | | |
| 1,458,890 | | |
1,2,3,7 | |
Petra
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/15/2030 | |
USD | |
| 6,250,000 | | |
| (119,597 | ) | |
| (121,250 | ) | |
1,3,6 | |
Petra
Borrower, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
11/15/2030 | |
USD | |
| 16,250,000 | | |
| 15,944,301 | | |
| 15,934,750 | | |
1,2,3 | |
Petra
Borrower, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
11/15/2029 | |
USD | |
| 2,500,000 | | |
| 1,204,831 | | |
| 1,201,500 | | |
1,2,3,7 | |
Petrus
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
10/17/2029 | |
USD | |
| 5,494,505 | | |
| (82,418 | ) | |
| (98,352 | ) | |
1,3,6 | |
Petrus
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/17/2029 | |
USD | |
| 1,923,077 | | |
| (57,692 | ) | |
| (34,423 | ) | |
1,3,6 | |
Petrus
Buyer, Inc. | |
First
Lien Term Loan | |
10.54% | |
SOFR | |
525 | |
10/17/2029 | |
USD | |
| 17,450,549 | | |
| 17,013,785 | | |
| 17,138,185 | | |
1,2,3 | |
Premium
Group B1 | |
First
Lien Term Loan | |
10.22% | |
EURIBOR | |
650 | |
12/5/2030 | |
EUR | |
| 21,125,461 | | |
| 22,213,904 | | |
| 22,261,141 | | |
1,2,3,8 | |
Premium
Group B2 | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
EUR | |
| 3,874,539 | | |
| (76,906 | ) | |
| (66,387 | ) | |
1,3,6,8 | |
Project
Accelerate Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
2/24/2031 | |
USD | |
| 6,250,000 | | |
| (59,639 | ) | |
| (15,000 | ) | |
1,3,6 | |
Project
Accelerate Parent, LLC | |
First
Lien Term Loan | |
10.54% | |
SOFR | |
525 | |
2/24/2031 | |
USD | |
| 43,750,000 | | |
| 43,325,580 | | |
| 43,645,000 | | |
1,2,3 | |
Project
Accelerate Parent, LLC | |
First
Lien Term Loan | |
10.54% | |
SOFR | |
525 | |
2/24/2031 | |
USD | |
| 24,887,000 | | |
| 24,645,249 | | |
| 24,827,271 | | |
1,2,3,4 | |
R&T
Acquisitions, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
8/31/2030 | |
USD | |
| 5,770,569 | | |
| (86,559 | ) | |
| (43,279 | ) | |
1,3,4,6 | |
R&T
Acquisitions, LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2029 | |
USD | |
| 2,308,228 | | |
| (69,247 | ) | |
| (17,312 | ) | |
1,3,4,6 | |
R&T
Acquisitions, LLC | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
8/31/2030 | |
USD | |
| 15,349,714 | | |
| 14,924,037 | | |
| 15,234,591 | | |
1,2,3,4 | |
Retail
Services Corporation | |
First
Lien Term Loan | |
13.83% | |
SOFR | |
835 | |
5/20/2025 | |
USD | |
| 15,185,066 | | |
| 15,072,455 | | |
| 15,065,407 | | |
1,2,3 | |
RFS
Opco LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
4/4/2031 | |
USD | |
| 3,694,085 | | |
| 3,657,764 | | |
| 3,657,144 | | |
1,2,3 | |
Riser
Topco VII, LLC | |
First
Lien Term Loan | |
11.20% | |
SOFR | |
600 | |
10/31/2029 | |
GBP | |
| 343,389 | | |
| 412,099 | | |
| 425,384 | | |
1,2,3,4,8 | |
Riser
Topco VII, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/31/2029 | |
USD | |
| 1,249,001 | | |
| (23,675 | ) | |
| (24,980 | ) | |
1,3,4,6 | |
Riser
Topco VII, LLC | |
Revolver | |
0.50% | |
| |
| |
10/31/2029 | |
USD | |
| 384,432 | | |
| (6,878 | ) | |
| (7,689 | ) | |
1,3,4,6 | |
Riser
Topco VII, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 3,054,030 | | |
| 2,997,630 | | |
| 2,992,949 | | |
1,2,3,4 | |
Riser
Topco VII, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
6/4/2030 | |
USD | |
| 280,741 | | |
| 277,960 | | |
| 277,934 | | |
1,2,3,4 | |
Riser
Topco VII, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/4/2030 | |
USD | |
| 1,624,288 | | |
| (16,167 | ) | |
| (16,243 | ) | |
1,3,6 | |
RSC
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/1/2029 | |
USD | |
| 8,690,548 | | |
| (32,590 | ) | |
| (227,692 | ) | |
1,3,4,6 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 1,436,289 | | |
| 1,401,312 | | |
| 1,398,658 | | |
1,2,3,4 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 55,269 | | |
| 53,923 | | |
| 53,821 | | |
1,2,3,4 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 155,903 | | |
| 152,107 | | |
| 151,819 | | |
1,2,3 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 22,682 | | |
| 22,130 | | |
| 22,088 | | |
1,2,3 | |
SG
Acquisition, Inc. | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
1/27/2027 | |
USD | |
| 10,607,979 | | |
| 10,423,821 | | |
| 10,501,899 | | |
1,2,3 | |
SG
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/3/2030 | |
USD | |
| 277,946 | | |
| — | | |
| — | | |
1,3,4,6 | |
SG
Acquisition, Inc. | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
4/3/2030 | |
USD | |
| 51,448,222 | | |
| 50,948,539 | | |
| 50,933,740 | | |
1,2,3,4 | |
Shelby
Holdings | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 6,544,319 | | |
| 203,549 | | |
| 202,313 | | |
1,2,3,7 | |
SIB
Corp. | |
Revolver | |
0.50% | |
| |
| |
4/24/2028 | |
CAD | |
| 294,464 | | |
| (3,903 | ) | |
| (3,767 | ) | |
1,3,6,8 | |
SIB
Corp. | |
First
Lien Term Loan | |
10.28% | |
CDOR | |
525 | |
4/24/2028 | |
CAD | |
| 13,078,622 | | |
| 9,385,019 | | |
| 9,392,403 | | |
1,2,3,8 | |
SIB
Corp. | |
Delayed
Draw | |
10.28% | |
CDOR | |
525 | |
4/24/2028 | |
CAD | |
| 6,043,875 | | |
| 1,671,512 | | |
| 1,670,995 | | |
1,2,3,7,8 | |
Simplicity
Financial Marketing Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/2/2026 | |
USD | |
| 1,388,467 | | |
| (24,101 | ) | |
| (31,241 | ) | |
1,3,6 | |
Simplicity
Financial Marketing Holdings, Inc. | |
Delayed
Draw | |
11.34% | |
SOFR | |
600 | |
12/2/2026 | |
USD | |
| 28,604,380 | | |
| 2,322,052 | | |
| 2,210,402 | | |
1,2,3,7 | |
Spirit
RR Holdings, Inc. | |
Revolver | |
10.45% | |
SOFR | |
500 | |
9/13/2028 | |
USD | |
| 162,661 | | |
| 37,954 | | |
| 37,215 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Spirit
RR Holdings, Inc. | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
9/13/2028 | |
USD | |
| 1,954,284 | | |
| 1,936,949 | | |
| 1,945,399 | | |
1,2,3 | |
Steward
Partners Global Advisory, LLC | |
First
Lien Term Loan | |
10.97% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 797,301 | | |
| 782,696 | | |
| 781,355 | | |
1,2,3,4 | |
Steward
Partners Global Advisory, LLC | |
Delayed
Draw | |
11.05% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 49,290 | | |
| 48,377 | | |
| 48,304 | | |
1,2,3,4 | |
Steward
Partners Global Advisory, LLC | |
Delayed
Draw | |
11.05% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 1,149,658 | | |
| 112,801 | | |
| 111,555 | | |
1,2,3,7 | |
The
Ultimus Group Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
12/22/2029 | |
USD | |
| 1,082,995 | | |
| (10,240 | ) | |
| (10,830 | ) | |
1,3,4,6 | |
The
Ultimus Group Midco, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
3/7/2031 | |
USD | |
| 38,462,703 | | |
| 38,088,318 | | |
| 38,078,076 | | |
1,2,3,4 | |
The
Ultimus Group Midco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/7/2031 | |
USD | |
| 5,723,617 | | |
| (56,121 | ) | |
| (57,236 | ) | |
1,3,4,6 | |
The
Ultimus Group Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
3/7/2030 | |
USD | |
| 3,515,654 | | |
| (33,657 | ) | |
| (35,157 | ) | |
1,3,4,6 | |
THG
Acquisition, LLC | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
12/2/2026 | |
USD | |
| 14,138,198 | | |
| 12,837,810 | | |
| 13,038,440 | | |
1,2,3,7 | |
THG
Acquisition, LLC | |
Revolver | |
11.19% | |
SOFR | |
575 | |
12/2/2025 | |
USD | |
| 743,884 | | |
| 257,053 | | |
| 264,492 | | |
1,2,3,7 | |
Turbo
Buyer, Inc. | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
12/2/2025 | |
USD | |
| 4,141,086 | | |
| 4,106,414 | | |
| 4,081,454 | | |
1,2,3 | |
Turbo
Buyer, Inc. | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
12/2/2025 | |
USD | |
| 5,812,451 | | |
| 5,672,222 | | |
| 5,728,751 | | |
1,2,3 | |
Vale
Insurance Services LLC | |
Revolver | |
0.50% | |
| |
| |
12/1/2027 | |
USD | |
| 2,419,355 | | |
| — | | |
| (21,774 | ) | |
1,3,6 | |
Vale
Insurance Services LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
12/1/2027 | |
USD | |
| 22,072,581 | | |
| 21,851,855 | | |
| 21,873,927 | | |
1,2,3 | |
Waverly
Advisors, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
3/29/2026 | |
USD | |
| 277,891 | | |
| 273,855 | | |
| 273,723 | | |
1,2,3,4 | |
Waverly
Advisors, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
3/29/2026 | |
USD | |
| 1,859,735 | | |
| 82,859 | | |
| 81,123 | | |
1,2,3,7 | |
Wealth
Enhancement Group, LLC | |
Revolver | |
0.50% | |
| |
| |
10/4/2027 | |
USD | |
| 964,315 | | |
| (55,407 | ) | |
| (6,943 | ) | |
1,3,4,6 | |
Wealth
Enhancement Group, LLC | |
First
Lien Term Loan | |
15.00%
PIK | |
| |
| |
5/26/2033 | |
USD | |
| 18,967,500 | | |
| 18,453,424 | | |
| 21,964,365 | | |
1,3,5 | |
Wealth
Enhancement Group, LLC | |
Revolver | |
0.50% | |
| |
| |
10/2/2027 | |
USD | |
| 4,675,676 | | |
| (41,838 | ) | |
| (33,665 | ) | |
1,3,6 | |
Wealth
Enhancement Group, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
10/4/2027 | |
USD | |
| 452,230 | | |
| 445,905 | | |
| 448,974 | | |
1,2,3,4 | |
Wealth
Enhancement Group, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
10/2/2027 | |
USD | |
| 106,322,644 | | |
| 59,369,580 | | |
| 59,384,418 | | |
1,2,3,7 | |
Wealth
Enhancement Group, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
10/4/2027 | |
USD | |
| 8,723,446 | | |
| 877,340 | | |
| 938,651 | | |
1,2,3,7 | |
World
Insurance Associates, LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
4/3/2028 | |
USD | |
| 32,153,023 | | |
| 31,548,697 | | |
| 31,509,962 | | |
1,2,3 | |
World
Insurance Associates, LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
4/3/2028 | |
USD | |
| 9,507,306 | | |
| 9,288,807 | | |
| 9,483,538 | | |
1,2,3,4 | |
World
Insurance Associates, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/3/2028 | |
USD | |
| 50,000,000 | | |
| (929,251 | ) | |
| (1,000,000 | ) | |
1,3,6 | |
World
Insurance Associates, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
4/3/2028 | |
USD | |
| 57,235,500 | | |
| 56,216,869 | | |
| 56,090,790 | | |
1,2,3 | |
World
Insurance Associates, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/3/2028 | |
USD | |
| 5,291,186 | | |
| (52,912 | ) | |
| (105,824 | ) | |
1,3,4,6 | |
World
Insurance Associates, LLC | |
Revolver | |
0.50% | |
| |
| |
4/3/2028 | |
USD | |
| 123,126 | | |
| (2,463 | ) | |
| (2,463 | ) | |
1,3,4,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 2,470,671,604 | | |
| 2,484,017,844 | | |
| |
Health
Care — 12.7% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
123Dentist,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
8/10/2029 | |
CAD | |
| 1,345,956 | | |
| 48,440 | | |
| — | | |
1,3,6,8 | |
123Dentist,
Inc. | |
First
Lien Term Loan | |
10.27% | |
CDOR | |
550 | |
8/10/2029 | |
CAD | |
| 38,309,847 | | |
| 28,920,036 | | |
| 28,002,227 | | |
1,2,3,8 | |
AAH
Topco, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
12/22/2027 | |
USD | |
| 3,932,851 | | |
| 3,874,303 | | |
| 3,854,194 | | |
1,2,3 | |
AAH
Topco, LLC | |
Revolver | |
0.50% | |
| |
| |
12/22/2027 | |
USD | |
| 423,729 | | |
| (4,237 | ) | |
| (8,475 | ) | |
1,3,6 | |
AAH
Topco, LLC | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
12/22/2027 | |
USD | |
| 4,025,762 | | |
| 3,985,505 | | |
| 3,945,247 | | |
1,2,3 | |
AAH
Topco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/22/2027 | |
USD | |
| 16,338,902 | | |
| (301,094 | ) | |
| (40,847 | ) | |
1,3,6 | |
AAH
Topco, LLC | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
12/22/2027 | |
USD | |
| 12,076,579 | | |
| 11,858,187 | | |
| 12,046,388 | | |
1,2,3 | |
AB
Centers Acquisition Corporation | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
9/6/2028 | |
USD | |
| 7,074,987 | | |
| 5,184,484 | | |
| 5,353,082 | | |
1,2,3,4,7 | |
AB
Centers Acquisition Corporation | |
Revolver | |
0.50% | |
| |
| |
9/6/2028 | |
USD | |
| 1,420,181 | | |
| — | | |
| (3,550 | ) | |
1,3,4,6 | |
AB
Centers Acquisition Corporation | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
9/6/2028 | |
USD | |
| 1,761,912 | | |
| 1,716,600 | | |
| 1,757,507 | | |
1,2,3,4 | |
Acclaim
Midco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/13/2029 | |
USD | |
| 3,589,744 | | |
| (53,846 | ) | |
| 71,795 | | |
1,3,6 | |
Acclaim
Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
6/13/2029 | |
USD | |
| 1,435,897 | | |
| (43,077 | ) | |
| 22,831 | | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Acclaim
Midco, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
6/13/2029 | |
USD | |
| 8,907,051 | | |
| 8,661,753 | | |
| 9,048,673 | | |
1,2,3 | |
Acentra
Holdings, LLC (fka CNSI Holdings, LLC) | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
12/17/2029 | |
USD | |
| 1,759,094 | | |
| 1,725,784 | | |
| 1,759,094 | | |
1,2,3,4 | |
Acentra
Holdings, LLC (fka CNSI Holdings, LLC) | |
Delayed
Draw | |
1.00% | |
| |
| |
12/17/2029 | |
USD | |
| 2,464,647 | | |
| (36,256 | ) | |
| (36,970 | ) | |
1,3,6 | |
Acentra
Holdings, LLC (fka CNSI Holdings, LLC) | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/17/2029 | |
USD | |
| 860,448 | | |
| 847,903 | | |
| 847,541 | | |
1,2,3 | |
ACI
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
8/2/2028 | |
USD | |
| 10,012,208 | | |
| 9,877,709 | | |
| 10,086,298 | | |
1,2,3 | |
ACI
Group Holdings, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
8/2/2028 | |
USD | |
| 4,961,367 | | |
| 3,559,544 | | |
| 3,665,276 | | |
1,2,3,7 | |
ADCS
Clinics Intermediate Holdings, LLC | |
Delayed
Draw | |
11.61% | |
SOFR | |
625 | |
5/7/2027 | |
USD | |
| 2,358,408 | | |
| 2,238,541 | | |
| 2,350,625 | | |
1,2,3 | |
ADCS
Clinics Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.66% | |
SOFR | |
625 | |
5/7/2027 | |
USD | |
| 10,801,983 | | |
| 10,678,346 | | |
| 10,706,926 | | |
1,2,3 | |
ADMA
Biologics, Inc. | |
Revolver | |
9.08% | |
SOFR | |
375 | |
12/18/2027 | |
USD | |
| 1,000 | | |
| 989 | | |
| 988 | | |
1,2,3,4 | |
ADMA
Biologics, Inc. | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
12/18/2027 | |
USD | |
| 1,981,533 | | |
| 1,959,431 | | |
| 1,956,764 | | |
1,2,3,4 | |
Advantage
HCS LLC | |
First
Lien Term Loan | |
11.57% | |
SOFR | |
525 | |
11/8/2029 | |
USD | |
| 28,428,750 | | |
| 27,639,365 | | |
| 27,988,104 | | |
1,2,3 | |
Advantage
HCS LLC | |
Revolver | |
13.75%
PIK | |
SOFR | |
525 | |
11/8/2029 | |
USD | |
| 7,500,000 | | |
| 2,798,698 | | |
| 2,883,750 | | |
1,2,3,5,7 | |
Advocate
RCM Acquisitions | |
Revolver | |
0.50% | |
| |
| |
12/22/2026 | |
USD | |
| 521,000 | | |
| (7,544 | ) | |
| (9,118 | ) | |
1,3,6 | |
Advocate
RCM Acquisitions | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/22/2026 | |
USD | |
| 4,059,000 | | |
| 3,998,369 | | |
| 3,987,968 | | |
1,2,3 | |
Affinity
Hospice Intermediate Holdings, LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
12/17/2027 | |
USD | |
| 11,040,830 | | |
| 10,950,800 | | |
| 9,715,931 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
14.60%
2.75% PIK | |
SOFR | |
625 | |
7/1/2024 | |
USD | |
| 28,958,386 | | |
| 28,873,386 | | |
| 27,959,322 | | |
1,2,3,4,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
12.24% | |
SOFR | |
650 | |
8/16/2024 | |
USD | |
| 19,209,323 | | |
| 19,040,459 | | |
| 19,193,956 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.85%
PIK | |
SOFR | |
625 | |
3/5/2026 | |
USD | |
| 6,904,635 | | |
| 6,863,662 | | |
| 1,090,523 | | |
1,2,3,4,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
575 | |
5/27/2026 | |
USD | |
| 13,607,572 | | |
| 13,465,349 | | |
| 13,558,584 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
12.09% | |
SOFR | |
650 | |
5/16/2024 | |
USD | |
| 1,999,814 | | |
| 1,352,746 | | |
| 1,381,472 | | |
1,2,3,4,7 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
10.53% | |
CDOR | |
575 | |
7/23/2026 | |
CAD | |
| 23,975,000 | | |
| 18,852,133 | | |
| 17,363,080 | | |
1,2,3,4,8 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
6/10/2026 | |
USD | |
| 9,751,214 | | |
| 9,646,633 | | |
| 9,541,562 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
550 | |
9/22/2026 | |
USD | |
| 24,375,000 | | |
| 24,180,982 | | |
| 24,123,937 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
10.96% | |
SOFR | |
550 | |
8/20/2027 | |
USD | |
| 11,053,695 | | |
| 10,862,877 | | |
| 10,975,213 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
12/14/2026 | |
USD | |
| 19,500,000 | | |
| 19,332,813 | | |
| 19,363,500 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
600 | |
12/31/2026 | |
USD | |
| 14,662,500 | | |
| 14,516,027 | | |
| 14,466,022 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
Delayed
Draw | |
12.84%
3.00% PIK | |
SOFR | |
425 | |
10/2/2025 | |
USD | |
| 7,520,432 | | |
| 7,426,988 | | |
| 7,454,253 | | |
1,2,3,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
12.85%
3.00% PIK | |
SOFR | |
425 | |
10/2/2025 | |
USD | |
| 12,091,753 | | |
| 12,061,851 | | |
| 11,985,346 | | |
1,2,3,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
600 | |
9/25/2026 | |
USD | |
| 19,551,012 | | |
| 19,253,812 | | |
| 19,259,702 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
13.60%
4.00% PIK | |
SOFR | |
400 | |
2/23/2027 | |
USD | |
| 15,192,243 | | |
| 14,935,939 | | |
| 14,595,188 | | |
1,2,3,5 | |
AG-Twin
Brook Healthcare | |
Delayed
Draw | |
11.60% | |
SOFR | |
600 | |
10/29/2026 | |
USD | |
| 19,671,471 | | |
| 19,351,810 | | |
| 19,475,014 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.71% | |
SOFR | |
625 | |
7/3/2025 | |
USD | |
| 1,659,699 | | |
| 1,654,127 | | |
| 1,650,073 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
8/24/2025 | |
USD | |
| 49,980,000 | | |
| 3,358,125 | | |
| 3,370,244 | | |
1,2,3,7 | |
AHR
Intermediate, Inc. | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
7/29/2024 | |
USD | |
| 10,428,075 | | |
| 10,349,864 | | |
| 10,300,852 | | |
1,2,3 | |
AHR
Intermediate, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
7/29/2027 | |
USD | |
| 24,071,250 | | |
| 23,865,577 | | |
| 23,901,829 | | |
1,2,3 | |
Alcami
Corporation | |
Delayed
Draw | |
12.49% | |
SOFR | |
700 | |
12/21/2028 | |
USD | |
| 1,908,023 | | |
| 1,597,016 | | |
| 1,668,567 | | |
1,2,3,7 | |
Alcami
Corporation | |
Revolver | |
0.50% | |
| |
| |
12/21/2028 | |
USD | |
| 3,052,838 | | |
| (106,849 | ) | |
| 7,632 | | |
1,3,6 | |
Alcami
Corporation | |
First
Lien Term Loan | |
12.49% | |
SOFR | |
700 | |
12/21/2028 | |
USD | |
| 22,610,078 | | |
| 21,961,698 | | |
| 22,666,603 | | |
1,2,3 | |
Alcresta
Therapeutic | |
Revolver | |
0.50% | |
| |
| |
3/12/2030 | |
USD | |
| 360,750 | | |
| (7,138 | ) | |
| (8,488 | ) | |
1,3,6 | |
Alcresta
Therapeutic | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
3/12/2030 | |
USD | |
| 3,576,000 | | |
| 3,512,039 | | |
| 3,491,859 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Alcresta
Therapeutic | |
Delayed
Draw | |
1.00% | |
| |
| |
3/12/2030 | |
USD | |
| 3,667,500 | | |
| (77,757 | ) | |
| (86,294 | ) | |
1,3,6 | |
Alcresta
Therapeutic | |
Revolver | |
0.50% | |
| |
| |
3/12/2029 | |
USD | |
| 360,750 | | |
| (7,987 | ) | |
| (8,488 | ) | |
1,3,6 | |
Alegeus
Technologies Holding Corp. | |
First
Lien Term Loan | |
13.67% | |
SOFR | |
825 | |
9/5/2026 | |
USD | |
| 34,813,060 | | |
| 34,531,696 | | |
| 34,769,543 | | |
1,2,3 | |
Allied
Benefit Systems Intermediate LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/31/2030 | |
USD | |
| 7,731,959 | | |
| (57,990 | ) | |
| — | | |
1,3,6 | |
Allied
Benefit Systems Intermediate LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
10/31/2030 | |
USD | |
| 42,268,041 | | |
| 41,591,753 | | |
| 42,268,041 | | |
1,2,3 | |
Allied
Benefit Systems Intermediate LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/31/2030 | |
USD | |
| 1,353,093 | | |
| (19,443 | ) | |
| — | | |
1,3,4,6 | |
Allied
Benefit Systems Intermediate LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
10/31/2030 | |
USD | |
| 7,396,907 | | |
| 7,292,465 | | |
| 7,396,907 | | |
1,2,3,4 | |
American
Family Care | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2026 | |
USD | |
| 795,000 | | |
| (24,772 | ) | |
| (26,474 | ) | |
1,3,6 | |
American
Family Care | |
Revolver | |
11.43% | |
SOFR | |
600 | |
2/28/2029 | |
USD | |
| 318,482 | | |
| 29,875 | | |
| 29,205 | | |
1,2,3,7 | |
American
Family Care | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
2/28/2029 | |
USD | |
| 2,113,977 | | |
| 2,047,023 | | |
| 2,043,582 | | |
1,2,3 | |
American
Renal Associates Holdings, Inc. | |
First
Lien Term Loan | |
11.61% | |
SOFR | |
625 | |
1/29/2027 | |
USD | |
| 11,700,000 | | |
| 11,560,614 | | |
| 11,164,919 | | |
1,2,3,4 | |
Arrow
Management Acquisition | |
Delayed
Draw | |
1.00% | |
| |
| |
10/14/2027 | |
USD | |
| 20,000,000 | | |
| (372,963 | ) | |
| (276,000 | ) | |
1,3,4,6 | |
Artivion,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
1/18/2030 | |
USD | |
| 5,669,194 | | |
| (136,555 | ) | |
| (141,730 | ) | |
1,3,4,6 | |
Artivion,
Inc. | |
Revolver | |
9.28% | |
SOFR | |
400 | |
1/18/2030 | |
USD | |
| 833 | | |
| 814 | | |
| 813 | | |
1,2,3,4 | |
Artivion,
Inc. | |
Revolver | |
0.50% | |
| |
| |
1/18/2030 | |
USD | |
| 833 | | |
| (19 | ) | |
| (21 | ) | |
1,3,6 | |
Artivion,
Inc. | |
First
Lien Term Loan | |
11.78% | |
SOFR | |
650 | |
1/18/2030 | |
USD | |
| 10,771,507 | | |
| 10,516,006 | | |
| 10,502,219 | | |
1,2,3,4 | |
Ascend
Plastic Surgery Partners MSO, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/3/2029 | |
USD | |
| 2,703,000 | | |
| (52,381 | ) | |
| (54,060 | ) | |
1,3,6 | |
Ascend
Plastic Surgery Partners MSO, LLC | |
Revolver | |
0.50% | |
| |
| |
5/3/2029 | |
USD | |
| 548,500 | | |
| (10,625 | ) | |
| (10,970 | ) | |
1,3,6 | |
Ascend
Plastic Surgery Partners MSO, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/3/2029 | |
USD | |
| 901,000 | | |
| 883,416 | | |
| 882,980 | | |
1,2,3 | |
Avalign
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/20/2028 | |
USD | |
| 2,182,258 | | |
| (40,645 | ) | |
| (43,645 | ) | |
1,3,4,6 | |
Avalign
Holdings, Inc. | |
First
Lien Term Loan | |
12.60%
3.63% PIK | |
SOFR | |
363 | |
12/20/2028 | |
USD | |
| 16,362,817 | | |
| 16,051,998 | | |
| 16,035,561 | | |
1,2,3,4,5 | |
AWC-MH
Acquisition LLC | |
First
Lien Term Loan | |
15.94%
5.50% PIK | |
SOFR | |
500 | |
12/31/2024 | |
USD | |
| 9,292,654 | | |
| 9,063,585 | | |
| 7,056,610 | | |
1,2,3,5,7 | |
AXPM
Dental Management, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
12/28/2027 | |
USD | |
| 19,041,759 | | |
| 18,839,650 | | |
| 18,839,005 | | |
1,2,3 | |
AXPM
Dental Management, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/28/2027 | |
USD | |
| 8,243,186 | | |
| (104,367 | ) | |
| (104,770 | ) | |
1,3,6 | |
AXPM
Dental Management, LLC | |
Revolver | |
0.50% | |
| |
| |
12/28/2027 | |
USD | |
| 3,131,476 | | |
| (39,647 | ) | |
| (39,801 | ) | |
1,3,6 | |
Bamboo
US Bidco LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
9/29/2030 | |
USD | |
| 4,596,955 | | |
| 4,393,239 | | |
| 4,381,604 | | |
1,2,3,4,7 | |
Bamboo
US Bidco LLC | |
First
Lien Term Loan | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 12,501,217 | | |
| 12,156,755 | | |
| 12,126,181 | | |
1,2,3,4,5 | |
Bamboo
US BidCo LLC | |
Delayed
Draw | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 1,544,069 | | |
| 266,881 | | |
| 271,194 | | |
1,2,3,5,7 | |
Bamboo
US BidCo LLC | |
First
Lien Term Loan | |
10.62%
3.38% PIK | |
EURIBOR | |
338 | |
9/29/2030 | |
EUR | |
| 6,196,579 | | |
| 6,367,125 | | |
| 6,436,798 | | |
1,2,3,5,8 | |
Bamboo
US BidCo LLC | |
First
Lien Term Loan | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 13,771,489 | | |
| 13,393,200 | | |
| 13,358,344 | | |
1,2,3,5 | |
Bamboo
US BidCo LLC | |
Revolver | |
0.50% | |
| |
| |
9/29/2029 | |
USD | |
| 943,890 | | |
| (28,317 | ) | |
| (28,317 | ) | |
1,3,4,6 | |
Bamboo
US BidCo LLC | |
First
Lien Term Loan | |
10.62%
3.38% PIK | |
EURIBOR | |
338 | |
9/29/2030 | |
EUR | |
| 2,858,731 | | |
| 2,886,756 | | |
| 2,917,936 | | |
1,2,3,4,5,7,8 | |
Bamboo
US BidCo LLC | |
Delayed
Draw | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 2,635,139 | | |
| 454,760 | | |
| 462,080 | | |
1,2,3,4,5,7 | |
Bausch
Receivables Funding LP | |
Revolver | |
11.99% | |
SOFR | |
665 | |
1/28/2028 | |
USD | |
| 12,000,000 | | |
| 6,820,000 | | |
| 6,913,600 | | |
1,2,3,4,7 | |
Benefit
Plan Administrators of Eau Claire, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
6/7/2026 | |
USD | |
| 5,947,200 | | |
| 5,904,985 | | |
| 5,887,728 | | |
1,2,3 | |
Biocare
Medical LLC | |
Revolver | |
0.50% | |
| |
| |
12/9/2027 | |
USD | |
| 2,777,778 | | |
| — | | |
| (20,833 | ) | |
1,3,6 | |
Biocare
Medical LLC | |
First
Lien Term Loan | |
10.20% | |
SOFR | |
475 | |
12/9/2027 | |
USD | |
| 21,486,465 | | |
| 21,271,600 | | |
| 21,325,316 | | |
1,2,3 | |
Bond
Pharmacy, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
3/31/2026 | |
USD | |
| 6,455,945 | | |
| 6,379,607 | | |
| 6,383,008 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Bridges
Consumer Healthcare | |
First
Lien Term Loan | |
11.62% | |
SOFR | |
619 | |
1/20/2027 | |
USD | |
| 11,881,002 | | |
| 11,762,192 | | |
| 11,702,787 | | |
1,2,3,4 | |
Bridges
Consumer Healthcare | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
650 | |
1/20/2027 | |
USD | |
| 1,148,400 | | |
| 1,122,738 | | |
| 1,139,787 | | |
1,2,3,4 | |
Cardiology
Management Holdings, LLC | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
1/31/2029 | |
USD | |
| 1,813,051 | | |
| 1,771,955 | | |
| 1,803,986 | | |
1,2,3,4 | |
CNSI
Holdings LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
12/17/2029 | |
USD | |
| 1,735,776 | | |
| 595,769 | | |
| 587,271 | | |
1,2,3,7 | |
CNSI
Holdings LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/17/2029 | |
USD | |
| 18,081,581 | | |
| 17,362,254 | | |
| 17,810,358 | | |
1,2,3 | |
Color
Intermediate, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
10/4/2029 | |
USD | |
| 40,590,000 | | |
| 39,921,294 | | |
| 40,995,900 | | |
1,2,3 | |
Community
Medical Acquisition Corp. | |
Revolver | |
10.23% | |
SOFR | |
475 | |
12/15/2027 | |
USD | |
| 3,683,963 | | |
| 2,922,795 | | |
| 2,867,845 | | |
1,2,3,7 | |
Community
Medical Acquisition Corp. | |
First
Lien Term Loan | |
10.25% | |
SOFR | |
475 | |
12/15/2027 | |
USD | |
| 25,644,402 | | |
| 25,249,984 | | |
| 24,939,181 | | |
1,2,3 | |
Confluent
Health, LLC | |
First
Lien Term Loan | |
12.84% | |
SOFR | |
750 | |
11/30/2028 | |
USD | |
| 16,971,570 | | |
| 15,952,902 | | |
| 16,372,474 | | |
1,2,3 | |
Connect
America.com, LLC | |
Revolver | |
12.51% | |
SOFR | |
700 | |
6/30/2026 | |
USD | |
| 679,061 | | |
| 665,184 | | |
| 673,424 | | |
1,2,3,7 | |
Connect
America.com, LLC | |
First
Lien Term Loan | |
12.51% | |
SOFR | |
700 | |
6/30/2026 | |
USD | |
| 7,210,819 | | |
| 7,138,705 | | |
| 7,174,765 | | |
1,2,3 | |
Continental
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/2/2031 | |
USD | |
| 5,095,541 | | |
| (75,139 | ) | |
| (76,433 | ) | |
1,3,6 | |
Continental
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/2/2031 | |
USD | |
| 1,910,828 | | |
| (27,679 | ) | |
| (28,662 | ) | |
1,3,6 | |
Continental
Buyer, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
4/2/2031 | |
USD | |
| 12,993,631 | | |
| 12,803,263 | | |
| 12,798,726 | | |
1,2,3 | |
Continental
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/2/2031 | |
USD | |
| 12,738,854 | | |
| (188,680 | ) | |
| (191,083 | ) | |
1,3,4,6 | |
Continental
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/2/2031 | |
USD | |
| 4,777,070 | | |
| (69,835 | ) | |
| (71,656 | ) | |
1,3,4,6 | |
Continental
Buyer, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
4/2/2031 | |
USD | |
| 32,484,076 | | |
| 32,005,286 | | |
| 31,996,815 | | |
1,2,3,4 | |
CORA
Health Holdings Corp. | |
Delayed
Draw | |
11.25% | |
ARR
CSA | |
575 | |
6/15/2027 | |
USD | |
| 228,498 | | |
| 199,940 | | |
| 211,361 | | |
1,2,3 | |
CORA
Health Holdings Corp. | |
Revolver | |
11.25% | |
ARR
CSA | |
575 | |
6/15/2027 | |
USD | |
| 769,231 | | |
| 211,507 | | |
| 153,846 | | |
1,2,3,7 | |
CORA
Health Holdings Corp. | |
First
Lien Term Loan | |
11.25%
PIK | |
ARR
CSA | |
575 | |
6/15/2027 | |
USD | |
| 13,637,695 | | |
| 13,503,192 | | |
| 12,614,868 | | |
1,2,3,5 | |
CORDENTAL
Group Management, LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2026 | |
USD | |
| 359,500 | | |
| (5,175 | ) | |
| (6,427 | ) | |
1,3,6 | |
CORDENTAL
Group Management, LLC | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
5/31/2026 | |
USD | |
| 1,878,078 | | |
| 1,850,288 | | |
| 1,844,500 | | |
1,2,3 | |
CORDENTAL
Group Management, LLC | |
Delayed
Draw | |
11.46% | |
SOFR | |
600 | |
5/31/2026 | |
USD | |
| 1,215,000 | | |
| 223,050 | | |
| 218,847 | | |
1,2,3,7 | |
CPC/Cirtec
Holdings, Inc. | |
Revolver | |
11.58% | |
ARR | |
625 | |
10/31/2028 | |
USD | |
| 1,033,592 | | |
| 641,975 | | |
| 671,835 | | |
1,2,3,7 | |
CPC/Cirtec
Holdings, Inc. | |
First
Lien Term Loan | |
11.59% | |
ARR | |
625 | |
1/30/2029 | |
USD | |
| 8,899,160 | | |
| 8,623,536 | | |
| 8,899,160 | | |
1,2,3 | |
CPF
Dental, LLC | |
Delayed
Draw | |
14.85%
4.25% PIK | |
SOFR | |
500 | |
8/30/2024 | |
USD | |
| 14,549,780 | | |
| 12,302,478 | | |
| 12,522,055 | | |
1,2,3,4,5 | |
CPF
Dental, LLC | |
First
Lien Term Loan | |
14.86%
4.25% PIK | |
SOFR | |
500 | |
8/30/2024 | |
USD | |
| 5,436,039 | | |
| 5,366,442 | | |
| 5,318,420 | | |
1,2,3,4,5,7 | |
Crossroads
Holding, LLC | |
First
Lien Term Loan | |
12.71%
2.00% PIK | |
SOFR | |
525 | |
12/23/2027 | |
USD | |
| 14,005,502 | | |
| 13,902,861 | | |
| 11,344,457 | | |
1,2,3,4,5 | |
Curia
Receivables II SPV, LLC | |
Revolver | |
11.59% | |
SOFR | |
625 | |
1/29/2029 | |
USD | |
| 6,250,000 | | |
| 4,550,000 | | |
| 4,550,000 | | |
1,2,3,7 | |
D4C
Dental Brands Holdco, Inc. | |
Revolver | |
11.99% | |
SOFR | |
650 | |
12/30/2025 | |
USD | |
| 714,286 | | |
| 714,286 | | |
| 707,143 | | |
1,2,3 | |
D4C
Dental Brands Holdco, Inc. | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
12/30/2026 | |
USD | |
| 6,392,411 | | |
| 6,326,477 | | |
| 6,328,487 | | |
1,2,3 | |
D4C
Dental Brands Holdco, Inc. | |
Delayed
Draw | |
12.00% | |
SOFR | |
650 | |
12/30/2026 | |
USD | |
| 4,500,578 | | |
| 4,408,532 | | |
| 4,455,572 | | |
1,2,3 | |
DCA
Investment Holding, LLC | |
Delayed
Draw | |
11.74% | |
SOFR | |
641 | |
4/3/2028 | |
USD | |
| 3,895,390 | | |
| 3,840,227 | | |
| 3,895,390 | | |
1,2,3,4 | |
DCA
Investment Holding, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
641 | |
4/3/2028 | |
USD | |
| 15,614,354 | | |
| 15,477,357 | | |
| 15,614,354 | | |
1,2,3,4 | |
Deca
Dental Holdings, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
8/26/2028 | |
USD | |
| 1,444,444 | | |
| 1,383,056 | | |
| 1,422,489 | | |
1,2,3 | |
Deca
Dental Holdings, LLC | |
Revolver | |
10.93% | |
SOFR | |
550 | |
8/26/2027 | |
USD | |
| 1,111,111 | | |
| 1,110,349 | | |
| 1,094,222 | | |
1,2,3 | |
Deca
Dental Holdings, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
8/26/2028 | |
USD | |
| 13,722,222 | | |
| 13,088,210 | | |
| 13,513,644 | | |
1,2,3 | |
Dentive
Capital, LLC | |
Delayed
Draw | |
12.10% | |
SOFR | |
675 | |
12/23/2028 | |
USD | |
| 9,548,988 | | |
| 876,919 | | |
| 873,732 | | |
1,2,3,7 | |
Dermatopathology
Laboratory Of Central States, LLC | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
6/1/2028 | |
USD | |
| 17,035,282 | | |
| 16,833,066 | | |
| 16,900,704 | | |
1,2,3 | |
Dermatopathology
Laboratory Of Central States, LLC | |
Revolver | |
0.50% | |
| |
| |
6/1/2028 | |
USD | |
| 1,612,903 | | |
| (22,581 | ) | |
| (12,742 | ) | |
1,3,6 | |
Edifecs,
Inc. | |
First
Lien Term Loan | |
9.07% | |
SOFR | |
374 | |
11/20/2028 | |
USD | |
| 25,000,000 | | |
| 24,604,348 | | |
| 25,012,500 | | |
1,2,3 | |
Emerge
Intermediate, Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
2/26/2026 | |
USD | |
| 12,276,600 | | |
| 12,126,873 | | |
| 12,057,869 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Emerge
Intermediate, Inc. | |
Revolver | |
11.58% | |
SOFR | |
625 | |
2/26/2026 | |
USD | |
| 1,860,000 | | |
| 473,700 | | |
| 462,861 | | |
1,2,3,7 | |
Emerge
Intermediate, Inc. | |
Delayed
Draw | |
11.60% | |
SOFR | |
625 | |
2/26/2026 | |
USD | |
| 123,800 | | |
| 122,323 | | |
| 121,594 | | |
1,2,3 | |
Emmes
Blocker, Inc. | |
Delayed
Draw | |
10.81% | |
SOFR | |
550 | |
7/7/2027 | |
USD | |
| 11,140,029 | | |
| 10,917,343 | | |
| 11,140,029 | | |
1,2,3,4 | |
Emmes
Blocker, Inc. | |
Delayed
Draw | |
10.81% | |
SOFR | |
550 | |
7/7/2028 | |
USD | |
| 5,447,561 | | |
| 5,338,898 | | |
| 5,447,561 | | |
1,2,3 | |
Emmes
Blocker, Inc. | |
First
Lien Term Loan | |
10.81% | |
SOFR | |
550 | |
7/7/2028 | |
USD | |
| 8,128,811 | | |
| 8,007,566 | | |
| 8,128,811 | | |
1,2,3 | |
Endodontic
Practice Partners LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/2/2027 | |
USD | |
| 3,604,000 | | |
| (47,984 | ) | |
| (55,502 | ) | |
1,3,6 | |
ENT
MSO LLC | |
Delayed
Draw | |
12.43% | |
SOFR | |
700 | |
12/31/2025 | |
USD | |
| 6,638,472 | | |
| 6,372,779 | | |
| 6,638,472 | | |
1,2,3,4 | |
ENT
MSO LLC | |
Revolver | |
11.91% | |
SOFR | |
650 | |
12/31/2025 | |
USD | |
| 167,670 | | |
| 164,879 | | |
| 167,050 | | |
1,2,3,4 | |
ENT
MSO LLC | |
Delayed
Draw | |
12.38% | |
SOFR | |
700 | |
12/31/2025 | |
USD | |
| 661,099 | | |
| 649,951 | | |
| 661,099 | | |
1,2,3,4 | |
ENT
MSO LLC | |
Delayed
Draw | |
12.38% | |
SOFR | |
700 | |
12/31/2025 | |
USD | |
| 4,129,475 | | |
| 1,003,876 | | |
| 1,073,089 | | |
1,2,3,7 | |
ENT
MSO LLC | |
Revolver | |
11.91% | |
SOFR | |
650 | |
12/31/2025 | |
USD | |
| 790,445 | | |
| 82,583 | | |
| 92,887 | | |
1,2,3,7 | |
ERC
Holdings, LLC | |
Revolver | |
11.85%
3.25% PIK | |
SOFR | |
300 | |
11/10/2027 | |
USD | |
| 1,422,986 | | |
| 1,075,057 | | |
| 584,127 | | |
1,2,3,5,7 | |
ERC
Holdings, LLC | |
First
Lien Term Loan | |
11.85%
3.25% PIK | |
SOFR | |
300 | |
11/10/2028 | |
USD | |
| 15,653,467 | | |
| 15,485,058 | | |
| 10,253,021 | | |
1,2,3,5 | |
ERC
Holdings, LLC | |
Revolver | |
11.85%
3.25% PIK | |
SOFR | |
300 | |
11/10/2027 | |
USD | |
| 6,657,924 | | |
| 5,026,320 | | |
| 2,729,336 | | |
1,2,3,4,5,7 | |
Exactcare
Parent, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/3/2029 | |
USD | |
| 1,032,787 | | |
| (25,355 | ) | |
| (14,562 | ) | |
1,3,6 | |
Exactcare
Parent, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/3/2029 | |
USD | |
| 9,467,213 | | |
| 9,226,594 | | |
| 9,333,725 | | |
1,2,3 | |
Femur
Buyer, Inc. | |
First
Lien Term Loan | |
13.59%
4.50% PIK | |
SOFR | |
375 | |
3/18/2030 | |
USD | |
| 29,375,342 | | |
| 28,671,112 | | |
| 28,640,958 | | |
1,2,3,5 | |
FH
MD Buyer, Inc. | |
First
Lien Term Loan | |
10.46% | |
SOFR | |
511 | |
7/22/2028 | |
USD | |
| 14,625,000 | | |
| 14,478,750 | | |
| 14,238,900 | | |
1,2,3 | |
Finthrive
Software Intermediate Holdings, Inc. | |
Second
Lien Term Loan | |
12.21% | |
SOFR | |
675 | |
1/6/2030 | |
USD | |
| 20,000,000 | | |
| 19,700,000 | | |
| 13,833,400 | | |
1,2 | |
Fortis
Life Sciences, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/17/2027 | |
USD | |
| 2,438,266 | | |
| 2,438,266 | | |
| 2,291,970 | | |
1,2,3 | |
Fortis
Life Sciences, LLC | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
9/17/2027 | |
USD | |
| 18,323,900 | | |
| 18,099,962 | | |
| 17,224,466 | | |
1,2,3 | |
FYI
Optical Acquisitions, Inc. & FYI USA Inc. | |
Delayed
Draw | |
11.08% | |
CDOR | |
575 | |
3/4/2027 | |
CAD | |
| 36,758,217 | | |
| 28,142,541 | | |
| 27,136,759 | | |
1,2,3,8 | |
Fyzical
Buyer, LLC | |
Revolver | |
10.86% | |
SOFR | |
525 | |
6/26/2028 | |
USD | |
| 354,000 | | |
| 29,755 | | |
| 29,736 | | |
1,2,3,7 | |
Fyzical
Buyer, LLC | |
First
Lien Term Loan | |
10.86% | |
SOFR | |
525 | |
6/26/2028 | |
USD | |
| 2,484,000 | | |
| 2,444,362 | | |
| 2,444,256 | | |
1,2,3 | |
H2
Holdco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/5/2028 | |
USD | |
| 2,484,000 | | |
| (37,106 | ) | |
| (37,260 | ) | |
1,3,6 | |
HEC
Purchaser Corp. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/17/2029 | |
USD | |
| 13,183,867 | | |
| 12,841,498 | | |
| 12,790,132 | | |
1,2,3 | |
HEC
Purchaser Corp. | |
Revolver | |
10.84% | |
SOFR | |
550 | |
6/17/2029 | |
USD | |
| 2,052,487 | | |
| 146,944 | | |
| 143,951 | | |
1,2,3,7 | |
Helium
Acquirer Corporation | |
Delayed
Draw | |
12.44% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 3,288,768 | | |
| 3,190,105 | | |
| 3,214,299 | | |
1,2,3 | |
Helium
Acquirer Corporation | |
Revolver | |
12.44% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 1,656,810 | | |
| 1,365,992 | | |
| 1,373,879 | | |
1,2,3,7 | |
Helium
Acquirer Corporation | |
First
Lien Term Loan | |
12.43% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 10,822,786 | | |
| 10,555,903 | | |
| 10,577,722 | | |
1,2,3 | |
Helium
Acquirer Corporation | |
Delayed
Draw | |
12.43% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 6,598,576 | | |
| 4,258,118 | | |
| 4,223,747 | | |
1,2,3,7 | |
Helium
Acquirer Corporation | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
1/5/2029 | |
USD | |
| 1,457,993 | | |
| 1,414,899 | | |
| 1,414,253 | | |
1,2,3 | |
HemaSource,
Inc. | |
Revolver | |
11.34% | |
SOFR | |
600 | |
8/31/2029 | |
USD | |
| 4,125,000 | | |
| 842,320 | | |
| 830,863 | | |
1,2,3,7 | |
HemaSource,
Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
8/31/2029 | |
USD | |
| 22,375,000 | | |
| 21,813,851 | | |
| 22,135,587 | | |
1,2,3 | |
Heniff
Holdco, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
12/3/2026 | |
USD | |
| 11,842 | | |
| 11,700 | | |
| 11,707 | | |
1,2,3 | |
HPS
Health Care | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
12/31/2029 | |
USD | |
| 3,750,000 | | |
| 3,686,226 | | |
| 3,675,000 | | |
1,2,3,4 | |
HPS
Health Care | |
First
Lien Term Loan | |
12.23%
0.75% PIK | |
SOFR | |
600 | |
2/26/2026 | |
USD | |
| 2,951,102 | | |
| 2,951,102 | | |
| 2,924,418 | | |
1,2,3,4,5 | |
HPS
Health Care | |
Delayed
Draw | |
21.25% | |
PRIME | |
975 | |
10/27/2025 | |
USD | |
| 377,080 | | |
| 368,705 | | |
| 274,557 | | |
1,2,3,4 | |
HUFRIEDY
GROUP ACQ | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2031 | |
USD | |
| 1,232,652 | | |
| (24,509 | ) | |
| (24,653 | ) | |
1,3,4,6 | |
HUFRIEDY
GROUP ACQ | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 1,019,935 | | |
| (20,117 | ) | |
| (20,399 | ) | |
1,3,4,6 | |
HUFRIEDY
GROUP ACQ | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
5/31/2031 | |
USD | |
| 5,670,198 | | |
| 5,557,682 | | |
| 5,556,794 | | |
1,2,3,4 | |
Imagefirst
Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/27/2028 | |
USD | |
| 214,286 | | |
| (7,500 | ) | |
| (709 | ) | |
1,3,4,6 | |
Integrated
Oncology Network, LLC | |
Revolver | |
11.46% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 83,957 | | |
| 83,747 | | |
| 82,278 | | |
1,2,3 | |
Integrated
Oncology Network, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 7,644,389 | | |
| 7,600,913 | | |
| 7,491,501 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Integrated
Oncology Network, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 739,281 | | |
| 729,397 | | |
| 724,496 | | |
1,2,3 | |
Integrated
Oncology Network, LLC | |
Revolver | |
11.48% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 134,701 | | |
| 132,882 | | |
| 132,007 | | |
1,2,3 | |
IvyRehab
Intermediate II, LLC | |
Delayed
Draw | |
10.43% | |
SOFR | |
500 | |
4/21/2029 | |
USD | |
| 7,593,983 | | |
| 7,518,802 | | |
| 7,537,028 | | |
1,2,3 | |
IvyRehab
Intermediate II, LLC | |
Revolver | |
10.18% | |
SOFR | |
475 | |
4/21/2028 | |
USD | |
| 3,530,702 | | |
| 1,893,726 | | |
| 1,900,055 | | |
1,2,3,7 | |
IvyRehab
Intermediate II, LLC | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
4/21/2029 | |
USD | |
| 23,075,822 | | |
| 22,845,064 | | |
| 22,902,754 | | |
1,2,3 | |
IvyRehab
Intermediate II, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
4/21/2029 | |
USD | |
| 49,991,500 | | |
| 11,548,933 | | |
| 12,386,518 | | |
1,2,3,7 | |
Jon
Bidco Limited | |
First
Lien Term Loan | |
10.18% | |
BKBM | |
450 | |
3/18/2027 | |
NZD | |
| 6,300,000 | | |
| 3,875,035 | | |
| 3,821,903 | | |
1,2,3,8 | |
KWOL
Acquisition, Inc. | |
Revolver | |
11.60% | |
SOFR | |
625 | |
12/12/2029 | |
USD | |
| 3,138,075 | | |
| 713,354 | | |
| 784,519 | | |
1,2,3,7 | |
KWOL
Acquisition, Inc. | |
First
Lien Term Loan | |
11.51% | |
SOFR | |
625 | |
12/12/2029 | |
USD | |
| 23,111,925 | | |
| 22,570,937 | | |
| 22,534,127 | | |
1,2,3 | |
KWOL
Acquisition, Inc. | |
First
Lien Term Loan | |
11.51% | |
SOFR | |
625 | |
7/30/2029 | |
USD | |
| 5,898,486 | | |
| 5,755,729 | | |
| 5,751,024 | | |
1,2,3 | |
KWOL
Acquisition, Inc. | |
Revolver | |
11.58% | |
SOFR | |
625 | |
7/30/2029 | |
USD | |
| 800,881 | | |
| 200,220 | | |
| 180,198 | | |
1,2,3,7 | |
Life
Science Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
660 | |
6/10/2027 | |
USD | |
| 2,848,870 | | |
| 2,822,210 | | |
| 2,766,252 | | |
1,2,3 | |
Life
Science Intermediate Holdings, LLC | |
Delayed
Draw | |
10.15% | |
EURIBOR | |
650 | |
6/10/2027 | |
EUR | |
| 6,000,000 | | |
| 6,258,936 | | |
| 6,239,023 | | |
1,2,3,8 | |
Life
Science Intermediate Holdings, LLC | |
Delayed
Draw | |
11.70% | |
SONIA | |
650 | |
6/10/2027 | |
GBP | |
| 7,500,000 | | |
| 8,762,635 | | |
| 9,205,537 | | |
1,2,3,8 | |
Life
Science Intermediate Holdings, LLC | |
Revolver | |
11.93% | |
SOFR | |
660 | |
6/10/2027 | |
USD | |
| 1,806,360 | | |
| 927,092 | | |
| 883,739 | | |
1,2,3,7 | |
Life
Science Intermediate Holdings, LLC | |
Delayed
Draw | |
11.93% | |
SOFR | |
660 | |
6/10/2027 | |
USD | |
| 15,114,002 | | |
| 14,910,952 | | |
| 14,675,696 | | |
1,2,3 | |
Life
Science Intermediate Holdings, LLC | |
Delayed
Draw | |
11.93% | |
SOFR | |
660 | |
6/10/2027 | |
USD | |
| 4,380,290 | | |
| 4,292,684 | | |
| 4,253,262 | | |
1,2,3 | |
Limpio
Bidco GMBH | |
First
Lien Term Loan | |
10.12% | |
EURIBOR | |
625 | |
10/31/2030 | |
EUR | |
| 12,101,044 | | |
| 12,414,140 | | |
| 12,607,231 | | |
1,2,3,8 | |
MB2
Dental Solutions, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
2/13/2031 | |
USD | |
| 69,216,163 | | |
| 68,358,080 | | |
| 68,177,921 | | |
1,2,3 | |
MB2
Dental Solutions, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/13/2031 | |
USD | |
| 47,235,793 | | |
| (819,476 | ) | |
| (236,179 | ) | |
1,3,6 | |
MB2
Dental Solutions, LLC | |
Revolver | |
0.50% | |
| |
| |
1/29/2027 | |
USD | |
| 836,895 | | |
| (14,374 | ) | |
| (12,553 | ) | |
1,3,4,6 | |
MB2
Dental Solutions, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
1/29/2027 | |
USD | |
| 12,084,763 | | |
| 11,965,796 | | |
| 11,903,491 | | |
1,2,3,4 | |
MB2
Dental Solutions, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/29/2027 | |
USD | |
| 6,695,159 | | |
| — | | |
| (33,476 | ) | |
1,3,4,6 | |
MB2
Dental Solutions, LLC | |
Revolver | |
13.50% | |
PRIME | |
500 | |
2/13/2031 | |
USD | |
| 3,661,643 | | |
| 770,861 | | |
| 750,637 | | |
1,2,3,7 | |
MedMark
Services, Inc. | |
Delayed
Draw | |
10.57% | |
SOFR | |
500 | |
6/11/2027 | |
USD | |
| 6,014,400 | | |
| 5,994,753 | | |
| 6,001,770 | | |
1,2,3 | |
MedMark
Services, Inc. | |
First
Lien Term Loan | |
10.57% | |
SOFR | |
500 | |
6/11/2027 | |
USD | |
| 7,774,000 | | |
| 7,696,260 | | |
| 7,757,675 | | |
1,2,3 | |
MN
Acquisition, Inc. | |
Revolver | |
10.94%
0.25% PIK | |
SOFR | |
550 | |
8/25/2028 | |
USD | |
| 2,500,147 | | |
| 1,333,333 | | |
| 970,812 | | |
1,2,3,5,7 | |
MN
Acquisition, Inc. | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
550 | |
8/25/2028 | |
USD | |
| 19,874,974 | | |
| 19,569,944 | | |
| 16,993,103 | | |
1,2,3 | |
Myorthos
Management, LLC | |
Delayed
Draw | |
10.82%
PIK | |
SOFR | |
550 | |
11/1/2027 | |
USD | |
| 8,926,793 | | |
| 8,835,372 | | |
| 4,150,959 | | |
1,2,3,4,5 | |
Myorthos
Management, LLC | |
First
Lien Term Loan | |
10.82%
PIK | |
SOFR | |
525 | |
11/1/2027 | |
USD | |
| 4,832,078 | | |
| 4,795,838 | | |
| 2,246,916 | | |
1,2,3,4,5 | |
National
Dentex Labs LLC | |
Delayed
Draw | |
13.48% | |
SOFR | |
800 | |
4/3/2026 | |
USD | |
| 574,713 | | |
| 209,655 | | |
| 206,897 | | |
1,2,3,7 | |
National
Dentex Labs, LLC | |
Revolver | |
12.49% | |
SOFR | |
700 | |
4/3/2026 | |
USD | |
| 919,540 | | |
| 855,172 | | |
| 836,120 | | |
1,2,3,7 | |
National
Dentex Labs, LLC | |
First
Lien Term Loan | |
13.48%
3.00% PIK | |
SOFR | |
500 | |
4/3/2026 | |
USD | |
| 7,102,866 | | |
| 7,037,705 | | |
| 6,955,694 | | |
1,2,3,5 | |
National
Dentex Labs, LLC | |
Delayed
Draw | |
13.48%
3.00% PIK | |
SOFR | |
500 | |
4/3/2026 | |
USD | |
| 3,573,837 | | |
| 3,465,996 | | |
| 3,473,925 | | |
1,2,3,5,7 | |
Nephron
Pharmaceuticals Corporation | |
First
Lien Term Loan | |
20.00% | |
| |
| |
9/11/2026 | |
USD | |
| 31,664,557 | | |
| 30,957,482 | | |
| 28,574,557 | | |
1,3 | |
Next
HoldCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/9/2030 | |
USD | |
| 18,956,199 | | |
| (271,513 | ) | |
| (284,343 | ) | |
1,3,4,6 | |
Next
HoldCo, LLC | |
Revolver | |
0.50% | |
| |
| |
11/9/2029 | |
USD | |
| 7,114,625 | | |
| (95,491 | ) | |
| (106,719 | ) | |
1,3,4,6 | |
Next
HoldCo, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
11/9/2030 | |
USD | |
| 73,929,176 | | |
| 72,887,555 | | |
| 72,820,239 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Next
HoldCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/9/2030 | |
USD | |
| 681,359 | | |
| (9,759 | ) | |
| (10,220 | ) | |
1,3,6 | |
Next
HoldCo, LLC | |
Revolver | |
0.50% | |
| |
| |
11/9/2029 | |
USD | |
| 98,290 | | |
| (1,319 | ) | |
| (1,474 | ) | |
1,3,6 | |
Next
HoldCo, LLC | |
First
Lien Term Loan | |
11.32% | |
SOFR | |
600 | |
11/9/2030 | |
USD | |
| 2,657,300 | | |
| 2,619,861 | | |
| 2,617,441 | | |
1,2,3 | |
Nomi
Health, Inc. | |
First
Lien Term Loan | |
13.58% | |
SOFR | |
825 | |
7/21/2028 | |
USD | |
| 6,721,627 | | |
| 6,521,826 | | |
| 6,519,979 | | |
1,2,3,4 | |
Novotech
(Australia) Pty Limited | |
Delayed
Draw | |
1.00% | |
| |
| |
1/14/2028 | |
USD | |
| 3,125,000 | | |
| (70,312 | ) | |
| (17,813 | ) | |
1,3,6 | |
Novotech
(Australia) Pty Limited | |
First
Lien Term Loan | |
10.97% | |
SOFR | |
568 | |
1/14/2028 | |
USD | |
| 29,218,780 | | |
| 28,976,666 | | |
| 29,052,233 | | |
1,2,3 | |
Novotech
(Australia) Pty Limited | |
Delayed
Draw | |
1.00% | |
| |
| |
1/13/2028 | |
USD | |
| 2,129,956 | | |
| (11,253 | ) | |
| (12,141 | ) | |
1,3,6 | |
Novotech
(Australia) Pty Limited | |
First
Lien Term Loan | |
11.01% | |
SOFR | |
568 | |
1/13/2028 | |
USD | |
| 9,895,478 | | |
| 9,842,377 | | |
| 9,839,074 | | |
1,2,3 | |
OB
Hospitalist Group | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
9/27/2027 | |
USD | |
| 46,143,164 | | |
| 45,487,742 | | |
| 45,220,300 | | |
1,2,3 | |
OB
Hospitalist Group | |
Revolver | |
10.99% | |
SOFR | |
550 | |
9/27/2027 | |
USD | |
| 2,572,519 | | |
| 1,283,896 | | |
| 1,259,700 | | |
1,2,3,7 | |
OB
Hospitalist Group | |
Revolver | |
10.99% | |
SOFR | |
550 | |
9/28/2027 | |
USD | |
| 122,137 | | |
| 121,245 | | |
| 119,695 | | |
1,2,3 | |
OB
Hospitalist Group | |
Revolver | |
10.99% | |
SOFR | |
550 | |
9/29/2027 | |
USD | |
| 76,336 | | |
| 75,778 | | |
| 74,809 | | |
1,2,3 | |
OB
Hospitalist Group | |
Revolver | |
10.99% | |
SOFR | |
550 | |
9/30/2027 | |
USD | |
| 91,603 | | |
| 90,934 | | |
| 89,771 | | |
1,2,3 | |
Office
Ally | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/20/2028 | |
USD | |
| 6,877,193 | | |
| 6,782,945 | | |
| 6,877,193 | | |
1,2,3 | |
OIA
Acquisition, LLC | |
Delayed
Draw | |
10.57% | |
ARR
CSA | |
525 | |
10/19/2027 | |
USD | |
| 1,352,720 | | |
| 1,337,708 | | |
| 1,315,521 | | |
1,2,3 | |
OIA
Acquisition, LLC | |
Revolver | |
10.75% | |
SOFR | |
525 | |
10/19/2027 | |
USD | |
| 1,928,571 | | |
| 409,286 | | |
| 375,536 | | |
1,2,3,7 | |
OIA
Acquisition, LLC | |
First
Lien Term Loan | |
10.57% | |
ARR
CSA | |
525 | |
10/19/2027 | |
USD | |
| 10,975,929 | | |
| 10,866,169 | | |
| 10,674,091 | | |
1,2,3 | |
OIS
Management Services, LLC | |
Delayed
Draw | |
11.18% | |
SOFR | |
575 | |
11/16/2028 | |
USD | |
| 10,305,042 | | |
| 6,191,378 | | |
| 6,344,629 | | |
1,2,3,7 | |
OIS
Management Services, LLC | |
Revolver | |
0.50% | |
| |
| |
11/16/2028 | |
USD | |
| 1,423,077 | | |
| — | | |
| — | | |
1,3,6 | |
OIS
Management Services, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
11/16/2028 | |
USD | |
| 12,210,000 | | |
| 12,087,900 | | |
| 12,210,000 | | |
1,2,3 | |
OIS
Management Services, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/16/2028 | |
USD | |
| 5,593,804 | | |
| (106,785 | ) | |
| — | | |
1,3,4,6 | |
OIS
Management Services, LLC | |
Delayed
Draw | |
11.18% | |
SOFR | |
575 | |
11/16/2028 | |
USD | |
| 2,231,928 | | |
| 2,190,418 | | |
| 2,231,928 | | |
1,2,3,4 | |
OMH-Healthedge
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/6/2029 | |
USD | |
| 488,722 | | |
| (12,218 | ) | |
| (12,218 | ) | |
1,3,6 | |
OMH-Healthedge
Holdings, Inc. | |
First
Lien Term Loan | |
11.31% | |
SOFR | |
600 | |
10/6/2029 | |
USD | |
| 4,511,278 | | |
| 4,408,562 | | |
| 4,398,496 | | |
1,2,3 | |
OMH-Healthedge
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/6/2029 | |
USD | |
| 879,699 | | |
| (21,992 | ) | |
| (21,992 | ) | |
1,3,4,6 | |
OMH-Healthedge
Holdings, Inc. | |
First
Lien Term Loan | |
11.31% | |
SOFR | |
600 | |
10/6/2029 | |
USD | |
| 8,120,301 | | |
| 7,935,312 | | |
| 7,917,293 | | |
1,2,3,4 | |
Ons
Mso, LLC | |
Revolver | |
11.65% | |
SOFR | |
625 | |
7/8/2026 | |
USD | |
| 5,527,184 | | |
| 451,931 | | |
| 438,113 | | |
1,2,3,4,7 | |
Ons
Mso, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
7/8/2026 | |
USD | |
| 685,382 | | |
| 676,847 | | |
| 678,528 | | |
1,2,3,4 | |
Ons
Mso, LLC | |
Revolver | |
0.50% | |
| |
| |
7/8/2026 | |
USD | |
| 701,757 | | |
| (8,472 | ) | |
| (1,754 | ) | |
1,3,4,6 | |
Ons
Mso, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
7/8/2026 | |
USD | |
| 5,847,971 | | |
| 2,418,202 | | |
| 2,438,604 | | |
1,2,3,7 | |
OpCo
Borrower, LLC | |
First
Lien Term Loan | |
11.32% | |
SOFR | |
600 | |
4/26/2029 | |
USD | |
| 15,000,000 | | |
| 14,884,604 | | |
| 14,881,500 | | |
1,2,3 | |
Org
USME Buyer, LLC | |
Revolver | |
11.23% | |
SOFR | |
575 | |
11/24/2026 | |
USD | |
| 936,232 | | |
| 748,492 | | |
| 688,130 | | |
1,2,3,7 | |
Org
USME Buyer, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
11/24/2026 | |
USD | |
| 16,071,562 | | |
| 15,910,767 | | |
| 15,026,911 | | |
1,2,3 | |
Orthodontic
Partners, LLC | |
Delayed
Draw | |
11.98% | |
SOFR | |
650 | |
10/12/2027 | |
USD | |
| 14,135,573 | | |
| 13,852,861 | | |
| 14,276,928 | | |
1,2,3 | |
Orthodontic
Partners, LLC | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
10/12/2027 | |
USD | |
| 9,600,123 | | |
| 9,452,869 | | |
| 9,624,124 | | |
1,2,3 | |
Patriot
Acquisition TopCo S.A.R.L | |
Delayed
Draw | |
1.00% | |
| |
| |
1/29/2028 | |
USD | |
| 235,579 | | |
| (4,489 | ) | |
| (4,496 | ) | |
1,3,6 | |
Patriot
Acquisition TopCo S.A.R.L | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
1/29/2028 | |
USD | |
| 1,601,548 | | |
| 1,597,849 | | |
| 1,599,038 | | |
1,2,3 | |
Patriot
Acquisition TopCo S.A.R.L | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
1/29/2028 | |
USD | |
| 1,032,246 | | |
| 1,029,862 | | |
| 1,030,628 | | |
1,2,3 | |
Pediatric
Home Respiratory Services, LLC | |
First
Lien Term Loan | |
11.29% | |
SOFR | |
575 | |
12/4/2025 | |
USD | |
| 4,667,557 | | |
| 4,661,335 | | |
| 4,609,213 | | |
1,2,3 | |
Pediatric
Home Respiratory Services, LLC | |
Delayed
Draw | |
11.80% | |
SOFR | |
625 | |
12/4/2025 | |
USD | |
| 1,995,028 | | |
| 1,970,166 | | |
| 1,975,078 | | |
1,2,3 | |
Pediatric
Home Respiratory Services, LLC | |
First
Lien Term Loan | |
11.78% | |
SOFR | |
625 | |
12/4/2025 | |
USD | |
| 4,905,953 | | |
| 4,837,949 | | |
| 4,856,893 | | |
1,2,3 | |
Pediatric
Home Respiratory Services, LLC | |
First
Lien Term Loan | |
11.80% | |
SOFR | |
625 | |
12/4/2025 | |
USD | |
| 2,103,510 | | |
| 2,082,577 | | |
| 2,082,475 | | |
1,2,3 | |
PerkinElmer
U.S., LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
3/13/2029 | |
USD | |
| 14,073,187 | | |
| 13,814,299 | | |
| 13,862,089 | | |
1,2,3,4 | |
PerkinElmer
U.S., LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/13/2029 | |
USD | |
| 1,304,914 | | |
| (19,294 | ) | |
| (19,574 | ) | |
1,3,4,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
PetVet
Care Centers, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/15/2030 | |
USD | |
| 4,188,750 | | |
| (80,154 | ) | |
| (41,888 | ) | |
1,3,4,6 | |
PetVet
Care Centers, LLC | |
Revolver | |
0.50% | |
| |
| |
11/15/2029 | |
USD | |
| 4,188,750 | | |
| (75,204 | ) | |
| — | | |
1,3,4,6 | |
PetVet
Care Centers, LLC | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
11/15/2030 | |
USD | |
| 32,033,466 | | |
| 31,430,504 | | |
| 31,392,796 | | |
1,2,3,4 | |
PetVet
Care Centers, LLC | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
11/15/2030 | |
USD | |
| 14,767,587 | | |
| 14,484,233 | | |
| 14,472,235 | | |
1,2,3 | |
PetVet
Care Centers, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/15/2030 | |
USD | |
| 1,931,034 | | |
| (27,814 | ) | |
| (29,310 | ) | |
1,3,6 | |
PetVet
Care Centers, LLC | |
Revolver | |
0.50% | |
| |
| |
11/15/2029 | |
USD | |
| 1,931,034 | | |
| (16,716 | ) | |
| (20,000 | ) | |
1,3,6 | |
Pharmalogic
Holdings Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/21/2030 | |
USD | |
| 8,838,384 | | |
| (99,285 | ) | |
| (99,432 | ) | |
1,3,6 | |
Pharmalogic
Holdings Corp. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/21/2030 | |
USD | |
| 26,161,616 | | |
| 25,966,029 | | |
| 25,965,404 | | |
1,2,3 | |
Phynet
Dermatology LLC | |
Delayed
Draw | |
11.49% | |
SOFR | |
650 | |
10/20/2029 | |
USD | |
| 3,099,283 | | |
| (46,489 | ) | |
| — | | |
1,2,3,4,7 | |
Phynet
Dermatology LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/20/2029 | |
USD | |
| 8,033,842 | | |
| (152,287 | ) | |
| — | | |
1,3,4,6 | |
Phynet
Dermatology LLC | |
Revolver | |
11.83% | |
SOFR | |
650 | |
10/20/2029 | |
USD | |
| 26,614 | | |
| 26,087 | | |
| 26,614 | | |
1,2,3,4 | |
Phynet
Dermatology LLC | |
First
Lien Term Loan | |
11.82% | |
SOFR | |
650 | |
10/20/2029 | |
USD | |
| 16,933,480 | | |
| 16,728,554 | | |
| 16,933,480 | | |
1,2,3,4 | |
PhyNet
Dermatology LLC | |
Revolver | |
11.83% | |
SOFR | |
650 | |
10/20/2029 | |
USD | |
| 738,514 | | |
| 432,724 | | |
| 446,108 | | |
1,2,3,7 | |
Pinnacle
Dermatology Management, LLC | |
Delayed
Draw | |
11.20% | |
SOFR | |
575 | |
12/8/2028 | |
USD | |
| 1,305,077 | | |
| 1,301,696 | | |
| 1,168,044 | | |
1,2,3 | |
Pinnacle
Dermatology Management, LLC | |
Revolver | |
9.44%
PIK | |
SOFR | |
400 | |
12/8/2026 | |
USD | |
| 1,082,474 | | |
| 991,624 | | |
| 991,624 | | |
1,2,3,5,7 | |
Pinnacle
Dermatology Management, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
12/8/2028 | |
USD | |
| 11,177,567 | | |
| 11,044,625 | | |
| 10,003,922 | | |
1,2,3 | |
Pinnacle
Treatment Centers, Inc. | |
Delayed
Draw | |
10.85% | |
SOFR | |
650 | |
1/2/2026 | |
USD | |
| 335,143 | | |
| 335,143 | | |
| 335,143 | | |
1,2,3 | |
Pinnacle
Treatment Centers, Inc. | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
650 | |
1/2/2026 | |
USD | |
| 3,985,094 | | |
| 3,985,094 | | |
| 3,985,094 | | |
1,2,3 | |
Pinnacle
Treatment Centers, Inc. | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
1/2/2026 | |
USD | |
| 10,277,558 | | |
| 10,059,446 | | |
| 10,277,558 | | |
1,2,3 | |
Pinnacle
Treatment Centers, Inc. | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
1/2/2026 | |
USD | |
| 579,186 | | |
| 558,716 | | |
| 579,186 | | |
1,2,3 | |
Pinnacle
Treatment Centers, Inc. | |
Revolver | |
11.84% | |
SOFR | |
650 | |
1/2/2026 | |
USD | |
| 789,576 | | |
| 702,903 | | |
| 710,618 | | |
1,2,3,7 | |
PPV
Intermediate Holdings LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2029 | |
USD | |
| 2,538,076 | | |
| — | | |
| — | | |
1,3,6 | |
PPV
Intermediate Holdings LLC | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
8/31/2029 | |
USD | |
| 45,213,279 | | |
| 44,591,809 | | |
| 45,213,279 | | |
1,2,3 | |
PPV
Intermediate Holdings LLC | |
Delayed
Draw | |
13.25%
PIK | |
| |
| |
8/31/2030 | |
USD | |
| 2,039,836 | | |
| 1,932,833 | | |
| 1,966,313 | | |
1,3,7 | |
PPV
Intermediate Holdings LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/30/2030 | |
USD | |
| 1,985,174 | | |
| 982,661 | | |
| 992,587 | | |
1,2,3,7 | |
PPV
Intermediate Holdings LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/31/2029 | |
USD | |
| 1,121,528 | | |
| 555,156 | | |
| 560,764 | | |
1,2,3,7 | |
PPV
Intermediate Holdings LLC | |
First
Lien Term Loan | |
14.25%
PIK | |
| |
| |
8/31/2030 | |
USD | |
| 15,237,500 | | |
| 14,580,141 | | |
| 15,000,000 | | |
1,3,5,7 | |
PracticeTek
Purchaser LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
8/30/2029 | |
USD | |
| 2,076,461 | | |
| 68,592 | | |
| 69,789 | | |
1,2,3,4,7 | |
PracticeTek
Purchaser LLC | |
Revolver | |
9.84% | |
SOFR | |
450 | |
8/30/2029 | |
USD | |
| 1,000 | | |
| 475 | | |
| 475 | | |
1,2,3,4,7 | |
PracticeTek
Purchaser LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
8/30/2029 | |
USD | |
| 6,886,931 | | |
| 6,731,774 | | |
| 6,714,758 | | |
1,2,3,4 | |
PracticeTek
Purchaser LLC | |
First
Lien Term Loan | |
14.00%
PIK | |
| |
| |
8/30/2029 | |
USD | |
| 1,037 | | |
| 973 | | |
| 969 | | |
1,3,5,7 | |
PREMIER
CARE DENTAL | |
Delayed
Draw | |
10.60% | |
SOFR | |
525 | |
8/5/2028 | |
USD | |
| 1,818,032 | | |
| 1,813,559 | | |
| 1,813,487 | | |
1,2,3 | |
PREMIER
CARE DENTAL | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 555,904 | | |
| (1,370 | ) | |
| (1,390 | ) | |
1,3,6 | |
PREMIER
CARE DENTAL | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
5/31/2030 | |
USD | |
| 3,350,941 | | |
| 3,342,639 | | |
| 3,342,564 | | |
1,2,3 | |
PREMIER
CARE DENTAL | |
Delayed
Draw | |
1.00% | |
| |
| |
8/5/2028 | |
USD | |
| 3,272,529 | | |
| (16,363 | ) | |
| (32,725 | ) | |
1,3,6 | |
PREMIER
CARE DENTAL | |
Revolver | |
0.50% | |
| |
| |
5/5/2028 | |
USD | |
| 654,506 | | |
| (6,402 | ) | |
| (6,545 | ) | |
1,3,6 | |
Premier
Imaging, LLC | |
Delayed
Draw | |
13.60% | |
SOFR | |
800 | |
1/2/2025 | |
USD | |
| 4,232,054 | | |
| 4,232,330 | | |
| 3,956,971 | | |
1,2,3 | |
Premier
Imaging, LLC | |
First
Lien Term Loan | |
13.60% | |
SOFR | |
800 | |
1/2/2025 | |
USD | |
| 23,491,121 | | |
| 23,431,788 | | |
| 21,964,199 | | |
1,2,3 | |
Premise
Health Holding Corp. | |
First
Lien Term Loan | |
10.76% | |
SOFR | |
550 | |
3/1/2031 | |
USD | |
| 5,409,449 | | |
| 5,325,389 | | |
| 5,382,943 | | |
1,2,3,4 | |
Premise
Health Holding Corp. | |
Revolver | |
0.50% | |
| |
| |
3/1/2030 | |
USD | |
| 2,817,481 | | |
| (40,909 | ) | |
| (13,806 | ) | |
1,3,4,6 | |
Premise
Health Holding Corp. | |
First
Lien Term Loan | |
10.76% | |
SOFR | |
550 | |
3/3/2031 | |
USD | |
| 17,577,775 | | |
| 17,321,416 | | |
| 17,491,644 | | |
1,2,3,4 | |
Prolacta
Bioscience | |
First
Lien Term Loan | |
14.35% | |
SOFR | |
900 | |
12/21/2029 | |
USD | |
| 2,083,333 | | |
| 2,054,555 | | |
| 2,046,458 | | |
1,2,3,4 | |
Prolacta
Bioscience | |
First
Lien Term Loan | |
10.78% | |
SOFR | |
543 | |
12/21/2029 | |
USD | |
| 6,458,333 | | |
| 6,368,438 | | |
| 6,344,021 | | |
1,2,3,4 | |
PTSH
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
12/17/2027 | |
USD | |
| 5,207,822 | | |
| 4,983,469 | | |
| 5,100,726 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
PTSH
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.24% | |
SOFR | |
625 | |
12/17/2027 | |
USD | |
| 353,475 | | |
| 346,423 | | |
| 346,405 | | |
1,2,3 | |
Purpose
Home Health | |
Delayed
Draw | |
1.00% | |
| |
| |
3/8/2026 | |
USD | |
| 1,455,300 | | |
| (23,295 | ) | |
| (25,468 | ) | |
1,3,6 | |
Purpose
Home Health | |
First
Lien Term Loan | |
11.16% | |
SOFR | |
575 | |
11/3/2027 | |
USD | |
| 465,075 | | |
| 457,498 | | |
| 456,936 | | |
1,2,3 | |
Q-Centrix
LLC | |
First
Lien Term Loan | |
9.95% | |
SOFR | |
450 | |
5/29/2025 | |
USD | |
| 4,821,883 | | |
| 4,797,694 | | |
| 4,809,828 | | |
1,2,3 | |
Q-Centrix
LLC | |
First
Lien Term Loan | |
10.45% | |
SOFR | |
500 | |
5/29/2025 | |
USD | |
| 822,731 | | |
| 658,561 | | |
| 822,731 | | |
1,2,3 | |
Raven
Buyer, Inc. | |
Revolver | |
11.50% | |
SOFR | |
600 | |
2/1/2027 | |
USD | |
| 2,045,455 | | |
| 1,022,727 | | |
| 884,659 | | |
1,2,3,7 | |
Raven
Buyer, Inc. | |
First
Lien Term Loan | |
11.50% | |
SOFR | |
600 | |
2/1/2027 | |
USD | |
| 12,792,614 | | |
| 12,688,352 | | |
| 11,929,112 | | |
1,2,3 | |
Redwood
MSO, LLC | |
First
Lien Term Loan | |
11.71% | |
SOFR | |
625 | |
7/3/2025 | |
USD | |
| 18,414,072 | | |
| 18,339,914 | | |
| 18,312,415 | | |
1,2,3,4 | |
Resonetics,
LLC | |
First
Lien Term Loan | |
11.30% | |
SOFR | |
600 | |
4/28/2028 | |
USD | |
| 2,879,746 | | |
| 2,767,373 | | |
| 2,836,588 | | |
1,2,3 | |
Sage
Dental Management | |
First
Lien Term Loan | |
11.36% | |
SOFR | |
575 | |
10/1/2024 | |
USD | |
| 414,750 | | |
| 414,414 | | |
| 413,506 | | |
1,2,3 | |
Sage
Dental Management | |
Delayed
Draw | |
11.35% | |
SOFR | |
575 | |
10/1/2024 | |
USD | |
| 2,692,650 | | |
| 1,338,000 | | |
| 1,332,057 | | |
1,2,3,7 | |
Signature
Dental Partners LLC | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
10/29/2026 | |
USD | |
| 450,500 | | |
| 444,183 | | |
| 443,743 | | |
1,2,3 | |
Signature
Dental Partners LLC | |
Delayed
Draw | |
10.71% | |
SOFR | |
525 | |
10/29/2026 | |
USD | |
| 2,252,500 | | |
| 90,376 | | |
| 87,848 | | |
1,2,3,7 | |
Smile
Doctors, LLC | |
Revolver | |
0.50% | |
| |
| |
12/23/2027 | |
USD | |
| 2,208,481 | | |
| — | | |
| (5,521 | ) | |
1,3,6 | |
Smile
Doctors, LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
590 | |
12/23/2028 | |
USD | |
| 22,409,721 | | |
| 22,174,223 | | |
| 22,353,696 | | |
1,2,3 | |
Smile
Doctors, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
590 | |
12/23/2028 | |
USD | |
| 4,997,388 | | |
| 1,821,929 | | |
| 1,899,894 | | |
1,2,3,4,7 | |
Southern
Orthodontic Partners Management, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
7/27/2026 | |
USD | |
| 447,247 | | |
| 442,235 | | |
| 440,856 | | |
1,2,3 | |
Southern
Orthodontic Partners Management, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/27/2026 | |
USD | |
| 2,087,153 | | |
| (25,699 | ) | |
| (29,824 | ) | |
1,3,6 | |
Space
Intermediate III, Inc. | |
First
Lien Term Loan | |
11.57%
3.00% PIK | |
SOFR | |
325 | |
11/8/2029 | |
USD | |
| 75,603,090 | | |
| 74,909,732 | | |
| 75,603,090 | | |
1,2,3,5 | |
SPECIALIZED
DENTAL | |
Delayed
Draw | |
1.00% | |
| |
| |
11/1/2027 | |
USD | |
| 2,325,615 | | |
| (46,327 | ) | |
| (46,512 | ) | |
1,3,4,6 | |
SSCP
Pegasus Midco Limited | |
First
Lien Term Loan | |
11.32% | |
SONIA | |
600 | |
11/16/2027 | |
GBP | |
| 1,797,628 | | |
| 2,402,550 | | |
| 2,272,315 | | |
1,2,3,8 | |
Star
Dental Partners, LLC | |
Revolver | |
0.50% | |
| |
| |
12/22/2028 | |
USD | |
| 260,500 | | |
| (5,845 | ) | |
| (6,513 | ) | |
1,3,6 | |
Star
Dental Partners, LLC | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
12/22/2028 | |
USD | |
| 1,668,700 | | |
| 1,630,246 | | |
| 1,626,983 | | |
1,2,3 | |
Star
Dental Partners, LLC | |
Delayed
Draw | |
11.46% | |
SOFR | |
600 | |
12/22/2025 | |
USD | |
| 1,984,500 | | |
| 1,191,106 | | |
| 1,186,333 | | |
1,2,3,7 | |
TEAM
PUBLIC CHOICES | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
500 | |
12/20/2027 | |
USD | |
| 7,762,431 | | |
| 7,550,740 | | |
| 7,539,261 | | |
1,2,3 | |
TerSera
Therapeutics, LLC | |
Revolver | |
0.50% | |
| |
| |
4/4/2029 | |
USD | |
| 531,828 | | |
| (15,955 | ) | |
| — | | |
1,3,6 | |
TerSera
Therapeutics, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
4/4/2029 | |
USD | |
| 6,933,345 | | |
| 6,769,378 | | |
| 6,933,345 | | |
1,2,3 | |
TheKey,
LLC | |
Delayed
Draw | |
10.43% | |
SOFR | |
500 | |
3/30/2027 | |
USD | |
| 1,489,596 | | |
| 1,267,673 | | |
| 1,415,116 | | |
1,2,3,4 | |
TIDI
Legacy Products, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/19/2029 | |
USD | |
| 3,623,188 | | |
| (69,805 | ) | |
| (9,058 | ) | |
1,3,6 | |
TIDI
Legacy Products, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/19/2029 | |
USD | |
| 2,608,696 | | |
| (48,245 | ) | |
| (6,522 | ) | |
1,3,6 | |
TIDI
Legacy Products, Inc. | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
12/19/2029 | |
USD | |
| 13,733,696 | | |
| 13,473,972 | | |
| 13,699,361 | | |
1,2,3 | |
TIDI
Legacy Products, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/19/2029 | |
USD | |
| 6,974,525 | | |
| (134,362 | ) | |
| (17,436 | ) | |
1,3,4,6 | |
TIDI
Legacy Products, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/19/2029 | |
USD | |
| 5,021,658 | | |
| (92,995 | ) | |
| (12,554 | ) | |
1,3,4,6 | |
TIDI
Legacy Products, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/19/2029 | |
USD | |
| 26,436,938 | | |
| 25,936,679 | | |
| 26,370,846 | | |
1,2,3,4 | |
Tivity
Health, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
6/28/2029 | |
USD | |
| 34,475,000 | | |
| 33,957,875 | | |
| 34,045,371 | | |
1,2,3 | |
TPC
Holdco, LLC | |
Second
Lien Term Loan | |
12.96% | |
SOFR | |
800 | |
3/29/2028 | |
USD | |
| 5,000,000 | | |
| 4,946,070 | | |
| 4,894,500 | | |
1,2,3 | |
Troy
Gastroenterology, P.C. | |
Delayed
Draw | |
11.45% | |
SOFR | |
615 | |
11/25/2025 | |
USD | |
| 2,720,405 | | |
| 2,715,195 | | |
| 2,693,201 | | |
1,2,3 | |
Troy
Gastroenterology, P.C. | |
Revolver | |
11.45% | |
SOFR | |
615 | |
11/25/2025 | |
USD | |
| 591,133 | | |
| 585,222 | | |
| 585,222 | | |
1,2,3 | |
Troy
Gastroenterology, P.C. | |
First
Lien Term Loan | |
11.45% | |
SOFR | |
615 | |
11/25/2025 | |
USD | |
| 4,337,069 | | |
| 4,299,298 | | |
| 4,293,698 | | |
1,2,3 | |
TROY
PRACTICE MANAGE | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
615 | |
11/25/2025 | |
USD | |
| 197,044 | | |
| 195,318 | | |
| 195,074 | | |
1,2,3 | |
TurningPoint
Healthcare Solutions, LLC | |
Revolver | |
10.18% | |
SOFR | |
475 | |
7/14/2027 | |
USD | |
| 1,816,524 | | |
| 908,262 | | |
| 903,721 | | |
1,2,3,4,7 | |
United
Digestive MSO Parent, LLC | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
3/30/2029 | |
USD | |
| 15,538,050 | | |
| 15,140,715 | | |
| 15,538,050 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
United
Digestive MSO Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/30/2029 | |
USD | |
| 6,955,000 | | |
| (134,667 | ) | |
| — | | |
1,3,6 | |
United
Digestive MSO Parent, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
3/30/2029 | |
USD | |
| 3,477,500 | | |
| 1,292,497 | | |
| 1,391,000 | | |
1,2,3,7 | |
United
Digestive MSO Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/30/2029 | |
USD | |
| 1,278,571 | | |
| (19,179 | ) | |
| — | | |
1,3,4,6 | |
United
Digestive MSO Parent, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
3/30/2029 | |
USD | |
| 639,286 | | |
| 236,536 | | |
| 255,714 | | |
1,2,3,4,7 | |
United
Digestive MSO Parent, LLC | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
650 | |
3/30/2029 | |
USD | |
| 4,809,986 | | |
| 4,686,370 | | |
| 4,809,986 | | |
1,2,3,4 | |
United
Musculoskeletal Partners Acquisition Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
7/15/2028 | |
USD | |
| 1,724,138 | | |
| (17,241 | ) | |
| — | | |
1,3,6 | |
United
Musculoskeletal Partners Acquisition Holdings, LLC | |
First
Lien Term Loan | |
11.04% | |
SOFR | |
575 | |
7/15/2028 | |
USD | |
| 8,275,862 | | |
| 8,193,517 | | |
| 8,275,862 | | |
1,2,3 | |
Universal
Marine Medical Supply International, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/7/2029 | |
USD | |
| 3,912,000 | | |
| (42,643 | ) | |
| (43,174 | ) | |
1,3,6 | |
Universal
Marine Medical Supply International, LLC | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
3/7/2029 | |
USD | |
| 12,129,000 | | |
| 11,868,509 | | |
| 11,858,062 | | |
1,2,3 | |
Universal
Marine Medical Supply International, LLC | |
Revolver | |
11.82% | |
SOFR | |
650 | |
3/7/2029 | |
USD | |
| 1,042,000 | | |
| 290,530 | | |
| 289,324 | | |
1,2,3,7 | |
Urology
Management Holdings, Inc. | |
Delayed
Draw | |
11.55% | |
SOFR | |
604 | |
6/15/2026 | |
USD | |
| 14,604,510 | | |
| 14,432,227 | | |
| 14,458,465 | | |
1,2,3 | |
Urology
Management Holdings, Inc. | |
First
Lien Term Loan | |
11.55% | |
SOFR | |
604 | |
6/15/2026 | |
USD | |
| 4,985,693 | | |
| 4,938,142 | | |
| 4,935,836 | | |
1,2,3 | |
Urology
Management Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/15/2026 | |
USD | |
| 1,190,476 | | |
| (17,857 | ) | |
| (11,905 | ) | |
1,3,4,6 | |
Urology
Management Holdings, Inc. | |
Delayed
Draw | |
11.76% | |
SOFR | |
625 | |
6/15/2026 | |
USD | |
| 3,261,930 | | |
| 3,164,175 | | |
| 3,237,466 | | |
1,2,3 | |
Urology
Management Holdings, Inc. | |
First
Lien Term Loan | |
11.76% | |
SOFR | |
625 | |
6/15/2026 | |
USD | |
| 6,451,667 | | |
| 6,326,875 | | |
| 6,403,279 | | |
1,2,3 | |
USHV
Management, LLC | |
Delayed
Draw | |
12.18% | |
SOFR | |
675 | |
12/23/2027 | |
USD | |
| 3,878,932 | | |
| 1,983,911 | | |
| 2,104,229 | | |
1,2,3,7 | |
USHV
Management, LLC | |
First
Lien Term Loan | |
12.18% | |
SOFR | |
675 | |
12/23/2027 | |
USD | |
| 7,705,946 | | |
| 7,521,352 | | |
| 7,628,886 | | |
1,2,3 | |
USHV
Management, LLC | |
Revolver | |
11.80% | |
SOFR | |
613 | |
12/23/2027 | |
USD | |
| 106,999 | | |
| 103,631 | | |
| 105,662 | | |
1,2,3,4 | |
USHV
Management, LLC | |
Revolver | |
0.50% | |
| |
| |
12/23/2027 | |
USD | |
| 249,665 | | |
| (7,692 | ) | |
| (3,121 | ) | |
1,3,6 | |
USHV
Management, LLC | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
12/23/2027 | |
USD | |
| 1,067,317 | | |
| 1,043,210 | | |
| 1,056,643 | | |
1,2,3,4 | |
Vardiman
Black Holdings, LLC | |
First
Lien Term Loan | |
12.44%
7.44% PIK | |
SOFR | |
700 | |
3/18/2027 | |
USD | |
| 34,144,054 | | |
| 34,144,054 | | |
| 34,144,054 | | |
1,2,3 | |
Vardiman
Black Holdings, LLC | |
Delayed
Draw | |
12.44%
7.42% PIK | |
SOFR | |
700 | |
3/18/2027 | |
USD | |
| 4,199,092 | | |
| 2,805,576 | | |
| 2,789,752 | | |
1,2,3,5,7 | |
Varsity
Rejuvenate, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/29/2025 | |
USD | |
| 1,280,000 | | |
| (24,049 | ) | |
| (32,000 | ) | |
1,3,6 | |
Varsity
Rejuvenate, LLC | |
Revolver | |
0.50% | |
| |
| |
9/1/2028 | |
USD | |
| 58,200 | | |
| (1,311 | ) | |
| (1,455 | ) | |
1,3,6 | |
Varsity
Rejuvenate, LLC | |
First
Lien Term Loan | |
13.50% | |
PRIME | |
500 | |
9/1/2028 | |
USD | |
| 596,400 | | |
| 582,707 | | |
| 581,490 | | |
1,2,3 | |
Vermont
Aus Pty Ltd. | |
First
Lien Term Loan | |
10.25% | |
BBSY | |
575 | |
3/23/2028 | |
AUD | |
| 10,699,554 | | |
| 7,786,906 | | |
| 7,130,946 | | |
1,2,3,8 | |
Vermont
Aus Pty Ltd. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
565 | |
3/23/2028 | |
USD | |
| 7,836,325 | | |
| 7,698,382 | | |
| 7,826,332 | | |
1,2,3 | |
VetCor
Acquisition | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/31/2029 | |
USD | |
| 60,000,000 | | |
| 29,700,000 | | |
| 30,000,000 | | |
1,2,3,7 | |
Vetcor
Professional Practices LLC | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
8/31/2029 | |
USD | |
| 1,291,413 | | |
| 1,261,748 | | |
| 1,291,413 | | |
1,2,3,4 | |
VetEvolve
Holdings, LLC | |
Delayed
Draw | |
11.19% | |
SOFR | |
575 | |
10/12/2028 | |
USD | |
| 23,030,303 | | |
| 5,269,054 | | |
| 5,351,963 | | |
1,2,3,4,7 | |
VetEvolve
Holdings, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
10/12/2028 | |
USD | |
| 16,969,697 | | |
| 16,591,168 | | |
| 16,601,455 | | |
1,2,3,4 | |
Vital
Care Buyer, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
3/20/2030 | |
USD | |
| 1,500,865 | | |
| 172,816 | | |
| 159,933 | | |
1,2,3,7 | |
Vital
Care Buyer, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
3/20/2030 | |
USD | |
| 17,207,791 | | |
| 16,967,549 | | |
| 16,890,494 | | |
1,2,3 | |
Vital
Care Buyer, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
3/20/2029 | |
USD | |
| 1,500,865 | | |
| 161,405 | | |
| 159,933 | | |
1,2,3,7 | |
VPP
Intermediate Holdings, LLC | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
12/1/2027 | |
USD | |
| 4,477,606 | | |
| 1,434,350 | | |
| 1,562,960 | | |
1,2,3,4,7 | |
VPP
Intermediate Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/1/2027 | |
USD | |
| 327,785 | | |
| (6,047 | ) | |
| (6,556 | ) | |
1,3,4,6 | |
WCAS
Orthopedics MSO, LLC | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
12/31/2029 | |
USD | |
| 7,750,000 | | |
| 7,599,919 | | |
| 7,595,000 | | |
1,2,3 | |
WCAS
Orthopedics MSO, LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
12/31/2029 | |
USD | |
| 9,750,000 | | |
| 9,558,309 | | |
| 9,555,000 | | |
1,2,3 | |
WCAS
XIII Primary Care Investors II, L.P. | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
12/31/2029 | |
USD | |
| 7,500,000 | | |
| 7,350,258 | | |
| 7,350,000 | | |
1,2,3 | |
WCI-BXC
Purchaser, LLC | |
Revolver | |
0.50% | |
| |
| |
11/6/2029 | |
USD | |
| 89,381 | | |
| (1,998 | ) | |
| (2,235 | ) | |
1,3,4,6 | |
WCI-BXC
Purchaser, LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
11/6/2030 | |
USD | |
| 2,042,602 | | |
| 1,994,612 | | |
| 1,991,537 | | |
1,2,3,4 | |
Web
P.T., Inc. | |
Revolver | |
12.19% | |
SOFR | |
675 | |
1/18/2028 | |
USD | |
| 1,312,500 | | |
| 160,714 | | |
| 150,871 | | |
1,2,3,7 | |
Web
P.T., Inc. | |
First
Lien Term Loan | |
12.20% | |
SOFR | |
675 | |
1/18/2028 | |
USD | |
| 9,000,000 | | |
| 8,901,000 | | |
| 8,932,500 | | |
1,2,3 | |
Xeris
Pharmaceuticals, Inc. | |
Delayed
Draw | |
12.28% | |
SOFR | |
695 | |
3/8/2027 | |
USD | |
| 8,333,333 | | |
| 8,000,000 | | |
| 8,175,000 | | |
1,2,3,4 | |
Xeris
Pharmaceuticals, Inc. | |
First
Lien Term Loan | |
12.28% | |
SOFR | |
695 | |
3/8/2027 | |
USD | |
| 16,666,667 | | |
| 16,134,180 | | |
| 16,350,000 | | |
1,2,3,4 | |
Xifin,
Inc. | |
Revolver | |
12.23%
4.25% PIK | |
SOFR | |
250 | |
2/6/2026 | |
USD | |
| 2,141,658 | | |
| 2,098,825 | | |
| 2,029,221 | | |
1,2,3,4,5 | |
Zavation
Medical Products, LLC | |
Revolver | |
11.94% | |
SOFR | |
650 | |
6/30/2028 | |
USD | |
| 2,027,027 | | |
| 1,641,892 | | |
| 1,621,622 | | |
1,2,3,7 | |
Zavation
Medical Products, LLC | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
6/30/2028 | |
USD | |
| 12,616,216 | | |
| 12,490,054 | | |
| 12,490,054 | | |
1,2,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 2,657,938,463 | | |
| 2,624,332,948 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Industrials
— 15.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
3SI
Holdco, Inc. | |
First
Lien Term Loan | |
12.00% | |
SOFR | |
650 | |
12/16/2026 | |
USD | |
| 4,156,799 | | |
| 4,109,297 | | |
| 4,104,839 | | |
1,2,3 | |
Accurus
Aerospace Corporation | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
4/5/2028 | |
USD | |
| 9,825,000 | | |
| 9,723,775 | | |
| 9,569,550 | | |
1,2,3 | |
ACS
Celsius Merger | |
Delayed
Draw | |
1.00% | |
| |
| |
1/7/2029 | |
USD | |
| 1,424,769 | | |
| (33,753 | ) | |
| (35,619 | ) | |
1,3,4,6 | |
ACS
Celsius Merger | |
First
Lien Term Loan | |
11.53% | |
SOFR | |
625 | |
1/7/2029 | |
USD | |
| 4,026,977 | | |
| 3,933,855 | | |
| 3,926,303 | | |
1,2,3,4 | |
ACS
Celsius Merger | |
Revolver | |
11.58% | |
SOFR | |
625 | |
1/7/2029 | |
USD | |
| 68,183 | | |
| 66,627 | | |
| 66,479 | | |
1,2,3,4 | |
ACS
Celsius Merger | |
Revolver | |
11.58% | |
SOFR | |
625 | |
1/7/2029 | |
USD | |
| 325,181 | | |
| 155,359 | | |
| 154,521 | | |
1,2,3,7 | |
Aero
Operating LLC | |
Incremental
Term Loan | |
14.48% | |
SOFR | |
900 | |
2/7/2026 | |
USD | |
| 15,021,426 | | |
| 14,921,364 | | |
| 13,894,820 | | |
1,2,3 | |
AG-Twin
Brook Aerospace | |
First
Lien Term Loan | |
10.23% | |
SOFR | |
475 | |
1/6/2025 | |
USD | |
| 6,925,000 | | |
| 6,913,055 | | |
| 6,891,760 | | |
1,2,3,4 | |
AI
Fire Buyer, Inc. | |
First
Lien Term Loan | |
10.91% | |
SOFR | |
575 | |
3/22/2027 | |
USD | |
| 1,146,335 | | |
| 1,125,005 | | |
| 1,146,335 | | |
1,2,3,4 | |
AI
Fire Buyer, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
575 | |
3/22/2027 | |
USD | |
| 178,828 | | |
| 175,396 | | |
| 178,828 | | |
1,2,3,4 | |
AI
Fire Buyer, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
575 | |
3/22/2027 | |
USD | |
| 2,118,736 | | |
| 438,627 | | |
| 481,346 | | |
1,2,3,7 | |
Air
Comm Corporation, LLC | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
7/1/2027 | |
USD | |
| 22,462,956 | | |
| 22,114,924 | | |
| 21,923,845 | | |
1,2,3 | |
Air
Comm Corporation, LLC | |
Revolver | |
0.50% | |
| |
| |
7/1/2027 | |
USD | |
| 2,439,024 | | |
| — | | |
| (58,537 | ) | |
1,3,6 | |
Air
Comm Corporation, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
7/1/2027 | |
USD | |
| 13,045,732 | | |
| 12,898,926 | | |
| 12,732,634 | | |
1,2,3 | |
Air
Comm Corporation, LLC | |
Revolver | |
0.38% | |
| |
| |
7/1/2027 | |
USD | |
| 1,184,211 | | |
| (82 | ) | |
| (28,421 | ) | |
1,3,6 | |
Air
Comm Corporation, LLC | |
Delayed
Draw | |
11.58% | |
SOFR | |
625 | |
7/1/2027 | |
USD | |
| 1,691,287 | | |
| 1,640,548 | | |
| 1,691,287 | | |
1,2,3 | |
Air
Comm Corporation, LLC | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
7/1/2027 | |
USD | |
| 11,000,000 | | |
| 10,749,647 | | |
| 11,000,000 | | |
1,2,3 | |
Alpha
US Buyer, LLC | |
Revolver | |
11.48% | |
SOFR | |
600 | |
4/4/2030 | |
USD | |
| 2,181,818 | | |
| 176,224 | | |
| 174,545 | | |
1,2,3,7 | |
Alpha
US Buyer, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
4/4/2030 | |
USD | |
| 11,537,455 | | |
| 11,313,040 | | |
| 11,306,705 | | |
1,2,3 | |
Alpha
US Buyer, LLC | |
Delayed
Draw | |
11.49% | |
SOFR | |
600 | |
4/4/2030 | |
USD | |
| 6,280,727 | | |
| 339,441 | | |
| 336,931 | | |
1,2,3,7 | |
American
Academy Holdings, LLC | |
First
Lien Term Loan | |
15.21%
5.25% PIK | |
SOFR | |
450 | |
6/30/2027 | |
USD | |
| 195,691 | | |
| 189,174 | | |
| 188,841 | | |
1,2,3 | |
Andronaco
Acquisition, LLC | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
600 | |
12/30/2026 | |
USD | |
| 2,612,900 | | |
| 2,574,542 | | |
| 2,560,642 | | |
1,2,3 | |
Apex
Service Partners, LLC | |
Revolver | |
11.83% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 1,923,760 | | |
| 811,185 | | |
| 859,279 | | |
1,2,3,7 | |
Apex
Service Partners, LLC | |
First
Lien Term Loan | |
12.33%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 41,747,732 | | |
| 40,649,870 | | |
| 41,130,467 | | |
1,2,3,5 | |
Apex
Service Partners, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 1,511,233 | | |
| 637,237 | | |
| 675,018 | | |
1,2,3,7 | |
Apex
Service Partners, LLC | |
First
Lien Term Loan | |
14.25%
PIK | |
| |
| |
10/24/2028 | |
USD | |
| 14,126,675 | | |
| 13,115,019 | | |
| 13,013,500 | | |
1,3,5,7 | |
Apex
Service Partners, LLC | |
Revolver | |
11.83% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 89,951 | | |
| 88,403 | | |
| 89,951 | | |
1,2,3,4 | |
Apex
Service Partners, LLC | |
Delayed
Draw | |
12.33%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 1,638,448 | | |
| 1,423,718 | | |
| 1,462,400 | | |
1,2,3,4,5,7 | |
Apex
Service Partners, LLC | |
Revolver | |
11.83% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 544,047 | | |
| 229,406 | | |
| 243,008 | | |
1,2,3,4,7 | |
Apex
Service Partners, LLC | |
First
Lien Term Loan | |
12.33%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 26,400,995 | | |
| 25,784,938 | | |
| 26,070,982 | | |
1,2,3,4,5 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Apex
Service Partners, LLC | |
Delayed
Draw | |
12.34%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 104,119 | | |
| 100,680 | | |
| 103,103 | | |
1,2,3,4,5,7 | |
Apex
Service Partners, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 2,608,570 | | |
| 1,071,201 | | |
| 1,115,389 | | |
1,2,3,7 | |
Apex
Service Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/24/2029 | |
USD | |
| 6,683,333 | | |
| (59,438 | ) | |
| (167,083 | ) | |
1,3,6 | |
Apex
Service Partners, LLC | |
Delayed
Draw | |
12.34%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 18,347,389 | | |
| 16,015,064 | | |
| 16,406,611 | | |
1,2,3,5,7 | |
Apex
Service Partners, LLC | |
Delayed
Draw | |
12.33%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 36,329 | | |
| 35,712 | | |
| 36,144 | | |
1,2,3,4,5,7 | |
Apex
Service Partners, LLC | |
Delayed
Draw | |
12.33%
2.00% PIK | |
SOFR | |
500 | |
10/24/2030 | |
USD | |
| 3,827,232 | | |
| 3,354,413 | | |
| 3,423,760 | | |
1,3,5,7 | |
Apex
Service Partners, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 59,850 | | |
| 59,850 | | |
| 59,850 | | |
1,2,3,4 | |
Apex
Service Partners, LLC | |
First
Lien Term Loan | |
12.33%
2.00% PIK | |
SOFR | |
650 | |
10/24/2030 | |
USD | |
| 14,969,232 | | |
| 14,790,326 | | |
| 14,782,116 | | |
1,2,3,4 | |
Apex
Service Partners, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
10/24/2029 | |
USD | |
| 1,222,656 | | |
| 513,003 | | |
| 513,003 | | |
1,2,3,7 | |
AQ
Carver Buyer, Inc. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
8/2/2029 | |
USD | |
| 29,850,000 | | |
| 29,311,569 | | |
| 30,051,488 | | |
1,2 | |
Archer
Acquisition, LLC | |
Delayed
Draw | |
11.18% | |
SOFR | |
575 | |
10/6/2029 | |
USD | |
| 4,335,758 | | |
| 257,821 | | |
| 230,532 | | |
1,2,3,7 | |
Archer
Acquisition, LLC | |
Revolver | |
0.50% | |
| |
| |
10/6/2029 | |
USD | |
| 261,174 | | |
| (3,918 | ) | |
| (3,735 | ) | |
1,3,6 | |
Archer
Acquisition, LLC | |
First
Lien Term Loan | |
11.68% | |
SOFR | |
625 | |
10/6/2029 | |
USD | |
| 12,870,811 | | |
| 12,693,801 | | |
| 12,686,758 | | |
1,2,3 | |
Ardurra
Group LLC | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
2/1/2030 | |
USD | |
| 4,517,020 | | |
| 1,665,621 | | |
| 1,633,990 | | |
1,2,3,7 | |
Ardurra
Group LLC | |
Revolver | |
0.50% | |
| |
| |
2/1/2029 | |
USD | |
| 1,810,345 | | |
| (54,310 | ) | |
| (50,328 | ) | |
1,3,6 | |
Armada
Parent, Inc. | |
Delayed
Draw | |
11.20% | |
SOFR | |
575 | |
10/29/2027 | |
USD | |
| 985,000 | | |
| 985,000 | | |
| 969,142 | | |
1,2,3,4 | |
Armada
Parent, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/29/2027 | |
USD | |
| 2,400,000 | | |
| (102 | ) | |
| (38,640 | ) | |
1,3,4,6 | |
Armada
Parent, Inc. | |
First
Lien Term Loan | |
11.20% | |
SOFR | |
575 | |
10/29/2027 | |
USD | |
| 19,550,000 | | |
| 19,297,633 | | |
| 19,235,245 | | |
1,2,3,4 | |
Arrowhead
Holdco Company | |
First
Lien Term Loan | |
10.75%
2.75% PIK | |
SOFR | |
250 | |
8/31/2028 | |
USD | |
| 4,968,491 | | |
| 4,919,493 | | |
| 4,484,063 | | |
1,2,3,4,5 | |
Arrowhead
Holdco Company | |
First
Lien Term Loan | |
9.47%
2.75% PIK | |
EURIBOR | |
300 | |
8/31/2028 | |
EUR | |
| 14,850,000 | | |
| 14,582,610 | | |
| 14,392,000 | | |
1,2,3,5,8 | |
ATI
Restoration, LLC | |
Delayed
Draw | |
11.00% | |
SOFR | |
550 | |
7/31/2026 | |
USD | |
| 8,370,043 | | |
| 2,149,694 | | |
| 2,266,786 | | |
1,2,3,4,7 | |
ATI
Restoration, LLC | |
Revolver | |
10.99% | |
SOFR | |
550 | |
7/31/2026 | |
USD | |
| 627,906 | | |
| 457,515 | | |
| 468,836 | | |
1,2,3,4,7 | |
Auxey
Bidco Limited | |
First
Lien Term Loan | |
11.49% | |
SOFR | |
600 | |
6/29/2027 | |
USD | |
| 14,962,500 | | |
| 14,713,535 | | |
| 14,692,455 | | |
1,2,3 | |
AWP
Group Holdings, Inc. | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
12/22/2027 | |
USD | |
| 9,273,875 | | |
| 4,494,969 | | |
| 4,409,198 | | |
1,2,3,7 | |
AWP
Group Holdings, Inc. | |
Revolver | |
10.94% | |
SOFR | |
550 | |
12/22/2026 | |
USD | |
| 3,533,746 | | |
| 1,895,617 | | |
| 1,838,696 | | |
1,2,3,7 | |
AWP
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
12/22/2027 | |
USD | |
| 17,140,877 | | |
| 16,855,078 | | |
| 16,803,630 | | |
1,2,3 | |
AWP
Group Holdings, Inc. | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
12/24/2029 | |
USD | |
| 3,087,500 | | |
| 1,474,863 | | |
| 1,467,930 | | |
1,2,3,7 | |
AWP
Group Holdings, Inc. | |
Revolver | |
10.94% | |
SOFR | |
550 | |
12/24/2029 | |
USD | |
| 1,176,471 | | |
| 698,044 | | |
| 694,500 | | |
1,2,3,7 | |
AWT
Merger Sub, Inc. | |
Delayed
Draw | |
11.49% | |
SOFR | |
600 | |
12/17/2026 | |
USD | |
| 2,446,607 | | |
| 2,422,141 | | |
| 2,446,607 | | |
1,2,3 | |
AWT
Merger Sub, Inc. | |
Revolver | |
11.50% | |
SOFR | |
600 | |
12/17/2026 | |
USD | |
| 1,071,429 | | |
| 250,000 | | |
| 250,000 | | |
1,2,3,7 | |
AWT
Merger Sub, Inc. | |
First
Lien Term Loan | |
11.49% | |
SOFR | |
600 | |
12/17/2026 | |
USD | |
| 6,219,643 | | |
| 6,157,446 | | |
| 6,219,643 | | |
1,2,3 | |
AWT
Merger Sub, Inc. | |
Delayed
Draw | |
11.74% | |
SOFR | |
625 | |
12/17/2026 | |
USD | |
| 2,380,122 | | |
| 2,356,391 | | |
| 2,380,122 | | |
1,2,3 | |
AWT
Merger Sub, Inc. | |
First
Lien Term Loan | |
11.99% | |
SOFR | |
650 | |
12/17/2026 | |
USD | |
| 708,951 | | |
| 693,054 | | |
| 708,951 | | |
1,2,3 | |
Beacon
Mobility Corp. | |
Delayed
Draw | |
11.69% | |
SOFR | |
625 | |
12/31/2025 | |
USD | |
| 20,506,762 | | |
| 19,974,128 | | |
| 19,583,958 | | |
1,2,3 | |
Beacon
Mobility Corp. | |
First
Lien Term Loan | |
11.68% | |
SOFR | |
625 | |
12/31/2025 | |
USD | |
| 2,045,346 | | |
| 2,032,309 | | |
| 1,953,306 | | |
1,2,3 | |
Beacon
Mobility Corp. | |
Revolver | |
13.75% | |
PRIME | |
525 | |
12/31/2025 | |
USD | |
| 1,000,000 | | |
| 109,826 | | |
| 64,816 | | |
1,2,3,7 | |
Benecon
Midco II LLC | |
Revolver | |
0.50% | |
| |
| |
1/23/2031 | |
USD | |
| 637,168 | | |
| (8,971 | ) | |
| (6,372 | ) | |
1,3,4,6 | |
Benecon
Midco II LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
1/23/2031 | |
USD | |
| 8,362,832 | | |
| 8,242,580 | | |
| 8,279,204 | | |
1,2,3,4 | |
Benecon
Midco II LLC | |
Revolver | |
0.50% | |
| |
| |
1/23/2031 | |
USD | |
| 6,500,000 | | |
| (91,520 | ) | |
| (65,000 | ) | |
1,3,6 | |
Benecon
Midco II LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
1/23/2031 | |
USD | |
| 75,000,000 | | |
| 73,921,550 | | |
| 74,250,000 | | |
1,2,3 | |
Blackbird
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/19/2029 | |
USD | |
| 5,526,419 | | |
| (101,784 | ) | |
| — | | |
1,3,4,6 | |
Blackbird
Purchaser, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/19/2030 | |
USD | |
| 37,392,218 | | |
| 36,679,034 | | |
| 37,392,218 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Blackbird
Purchaser, Inc. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
12/19/2030 | |
USD | |
| 1,357,494 | | |
| 1,331,474 | | |
| 1,357,494 | | |
1,2,3,4 | |
Blackbird
Purchaser, Inc. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
12/19/2030 | |
USD | |
| 5,443,584 | | |
| 575,263 | | |
| 680,448 | | |
1,2,3,7 | |
BlackHawk
Industrial Distribution, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
9/17/2026 | |
USD | |
| 946,329 | | |
| (17,244 | ) | |
| (18,832 | ) | |
1,3,6 | |
BlackHawk
Industrial Distribution, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
9/17/2026 | |
USD | |
| 1,025,642 | | |
| 1,008,307 | | |
| 1,005,232 | | |
1,2,3,4 | |
BlackHawk
Industrial Distribution, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
9/17/2026 | |
USD | |
| 222,094 | | |
| 218,166 | | |
| 217,674 | | |
1,2,3,4 | |
BlueHalo
Global Holdings, LLC | |
Revolver | |
10.09% | |
SOFR | |
475 | |
10/31/2025 | |
USD | |
| 1,285,714 | | |
| 630,252 | | |
| 611,150 | | |
1,2,3,7 | |
BlueHalo
Global Holdings, LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
10/31/2025 | |
USD | |
| 17,711,982 | | |
| 17,638,877 | | |
| 17,448,831 | | |
1,2,3 | |
BlueHalo,
LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
10/31/2025 | |
USD | |
| 1,987,991 | | |
| 1,961,259 | | |
| 1,958,455 | | |
1,2,3 | |
BLY
US Holdings, Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
4/10/2029 | |
USD | |
| 11,313,596 | | |
| 11,040,014 | | |
| 11,030,756 | | |
1,2,3 | |
BP
Purchaser, LLC | |
First
Lien Term Loan | |
11.11% | |
SOFR | |
550 | |
12/10/2028 | |
USD | |
| 12,847,120 | | |
| 12,659,592 | | |
| 12,236,882 | | |
1,2,3 | |
BPCP
NSA Intermedco, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/17/2030 | |
USD | |
| 17,523,094 | | |
| 17,240,469 | | |
| 17,148,990 | | |
1,2,3 | |
BPCP
NSA Intermedco, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/17/2030 | |
USD | |
| 2,816,810 | | |
| (49,161 | ) | |
| (60,137 | ) | |
1,3,6 | |
BPCP
NSA Intermedco, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
5/17/2030 | |
USD | |
| 6,117,209 | | |
| 810,697 | | |
| 786,984 | | |
1,2,3,7 | |
BradyIFS
Holdings, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 8,079,103 | | |
| 7,935,197 | | |
| 7,917,521 | | |
1,2,3,4 | |
BradyIFS
Holdings, LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 561,693 | | |
| 551,275 | | |
| 556,076 | | |
1,2,3,4 | |
BradyIFS
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
10/31/2029 | |
USD | |
| 1,780,595 | | |
| (31,528 | ) | |
| (35,612 | ) | |
1,3,4,6 | |
BradyIFS
Holdings, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 12,889,698 | | |
| 12,650,214 | | |
| 12,631,904 | | |
1,2,3,4 | |
BradyIFS
Holdings, LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 1,751,701 | | |
| 738,162 | | |
| 753,762 | | |
1,2,3,7 | |
British
Engineering Services Holdco Limited | |
Revolver | |
12.22% | |
SONIA | |
675 | |
12/2/2027 | |
GBP | |
| 950,968 | | |
| 1,270,615 | | |
| 1,202,083 | | |
1,2,3,8 | |
British
Engineering Services Holdco Limited | |
First
Lien Term Loan | |
12.22% | |
SONIA | |
675 | |
12/2/2027 | |
GBP | |
| 396,237 | | |
| 529,422 | | |
| 500,868 | | |
1,2,3,8 | |
Brock
Holdings III, Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
11/2/2025 | |
USD | |
| 4,089,684 | | |
| 4,015,223 | | |
| 4,130,581 | | |
1,2 | |
Cadence
Engines Systems Acquisition, Inc. | |
Revolver | |
12.19% | |
SOFR | |
675 | |
5/3/2028 | |
USD | |
| 250,000 | | |
| 162,500 | | |
| 161,132 | | |
1,2,3,7 | |
Cadence
Engines Systems Acquisition, Inc. | |
First
Lien Term Loan | |
12.19% | |
SOFR | |
685 | |
5/3/2029 | |
USD | |
| 2,066,055 | | |
| 2,012,444 | | |
| 2,059,920 | | |
1,2,3 | |
Caldwell
& Gregory LLC | |
Delayed
Draw | |
11.10% | |
SOFR | |
550 | |
1/5/2025 | |
USD | |
| 14,761,250 | | |
| 14,484,379 | | |
| 14,718,442 | | |
1,2,3 | |
Caldwell
& Gregory LLC | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
550 | |
1/5/2025 | |
USD | |
| 14,653,011 | | |
| 14,649,931 | | |
| 14,610,517 | | |
1,2,3 | |
Castle
Management Borrower LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/3/2029 | |
USD | |
| 9,975,000 | | |
| 9,776,409 | | |
| 9,825,375 | | |
1,2,3 | |
Castle
Management Borrower LLC | |
Revolver | |
10.84% | |
SOFR | |
550 | |
11/3/2029 | |
USD | |
| 1,250,000 | | |
| 477,622 | | |
| 481,250 | | |
1,2,3,7 | |
CC
WDW Borrower, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
1/27/2028 | |
USD | |
| 1,631,196 | | |
| (19,472 | ) | |
| (165,545 | ) | |
1,3,6 | |
CC
WDW Borrower, Inc. | |
First
Lien Term Loan | |
12.23% | |
SOFR | |
675 | |
1/27/2028 | |
USD | |
| 3,213,455 | | |
| 3,127,647 | | |
| 2,887,331 | | |
1,2,3 | |
CGI
Parent, LLC | |
First
Lien Term Loan | |
10.64% | |
SOFR | |
525 | |
2/14/2028 | |
USD | |
| 20,038,470 | | |
| 19,702,694 | | |
| 19,798,008 | | |
1,2,3 | |
Charter
Industries | |
Revolver | |
0.50% | |
| |
| |
11/30/2026 | |
USD | |
| 539,250 | | |
| (3,909 | ) | |
| (4,718 | ) | |
1,3,6 | |
Charter
Industries | |
First
Lien Term Loan | |
10.69% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 4,264,313 | | |
| 4,232,519 | | |
| 4,227,000 | | |
1,2,3 | |
Clarience
Technologies LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/13/2026 | |
USD | |
| 1,837,190 | | |
| (18,193 | ) | |
| (27,558 | ) | |
1,3,4,6 | |
Clarience
Technologies LLC | |
Revolver | |
11.10% | |
SOFR | |
625 | |
12/13/2026 | |
USD | |
| 18,372 | | |
| 18,056 | | |
| 18,096 | | |
1,2,3,4 | |
Clarience
Technologies LLC | |
Revolver | |
11.10% | |
SOFR | |
625 | |
12/13/2026 | |
USD | |
| 1,818,819 | | |
| 30,074 | | |
| 33,957 | | |
1,2,3,7 | |
Clarience
Technologies LLC | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
625 | |
12/13/2026 | |
USD | |
| 16,994,013 | | |
| 16,826,922 | | |
| 16,739,103 | | |
1,2,3,4 | |
Climate
Pros, LLC | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
1/24/2026 | |
USD | |
| 49,987,917 | | |
| 20,194,418 | | |
| 20,904,583 | | |
1,2,3,7 | |
CMG
Holdings Company, LLC | |
Delayed
Draw | |
10.35% | |
SOFR | |
475 | |
5/19/2028 | |
USD | |
| 2,738 | | |
| 2,674 | | |
| 2,677 | | |
1,2,3,4 | |
CMG
Holdings Company, LLC | |
Delayed
Draw | |
10.35% | |
SOFR | |
475 | |
5/19/2028 | |
USD | |
| 6,882,912 | | |
| 420,073 | | |
| 427,950 | | |
1,2,3,7 | |
Cobham
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
1/9/2028 | |
USD | |
| 2,343,750 | | |
| (70,313 | ) | |
| (12,830 | ) | |
1,3,6 | |
Cobham
Holdings, Inc. | |
First
Lien Term Loan | |
11.99% | |
SOFR | |
675 | |
1/9/2030 | |
USD | |
| 22,429,688 | | |
| 21,851,162 | | |
| 22,402,472 | | |
1,2,3 | |
Comar
Holding Company, LLC | |
First
Lien Term Loan | |
12.09%
4.75% PIK | |
SOFR | |
200 | |
9/17/2026 | |
USD | |
| 4,958,853 | | |
| 4,936,304 | | |
| 4,487,762 | | |
1,2,3,5 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Comar
Holding Company, LLC | |
Delayed
Draw | |
12.09%
4.75% PIK | |
SOFR | |
200 | |
9/17/2026 | |
USD | |
| 780,046 | | |
| 772,422 | | |
| 705,941 | | |
1,2,3,5 | |
Concert
Bidco Limited | |
First
Lien Term Loan | |
1.00% | |
| |
| |
11/30/2027 | |
GBP | |
| 4,528,275 | | |
| (252,841 | ) | |
| (234,854 | ) | |
1,3,6,8 | |
Consor
Intermediate II, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/10/2031 | |
USD | |
| 19,647,887 | | |
| (194,564 | ) | |
| (196,479 | ) | |
1,3,6 | |
Consor
Intermediate II, LLC | |
Revolver | |
0.50% | |
| |
| |
5/10/2031 | |
USD | |
| 5,239,437 | | |
| (51,359 | ) | |
| (52,394 | ) | |
1,3,6 | |
Consor
Intermediate II, LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
5/10/2031 | |
USD | |
| 21,612,676 | | |
| 21,399,476 | | |
| 21,396,549 | | |
1,2,3 | |
Continental
Acquisition Holdings, Inc. | |
Delayed
Draw | |
12.48%
4.08% PIK | |
SOFR | |
293 | |
1/20/2027 | |
USD | |
| 2,686,390 | | |
| 2,633,870 | | |
| 2,325,070 | | |
1,2,3,5 | |
Continental
Acquisition Holdings, Inc. | |
First
Lien Term Loan | |
12.48%
4.08% PIK | |
SOFR | |
293 | |
1/20/2027 | |
USD | |
| 7,285,047 | | |
| 7,209,505 | | |
| 6,305,208 | | |
1,2,3,5 | |
Coretrust
Purchasing Group LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/30/2029 | |
USD | |
| 4,511,278 | | |
| (82,934 | ) | |
| (45,113 | ) | |
1,3,6 | |
Coretrust
Purchasing Group LLC | |
Revolver | |
0.50% | |
| |
| |
9/30/2029 | |
USD | |
| 4,511,278 | | |
| (311,423 | ) | |
| (45,113 | ) | |
1,3,6 | |
CSAFE
Acquisition Co. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/14/2028 | |
USD | |
| 1,086,502 | | |
| — | | |
| — | | |
1,3,6 | |
CSAFE
Acquisition Co. | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/8/2029 | |
USD | |
| 2,660,122 | | |
| 904,441 | | |
| 904,441 | | |
1,2,3,7 | |
CSAFE
Acquisition Company, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
12/14/2028 | |
USD | |
| 25,745,906 | | |
| 25,714,752 | | |
| 25,717,451 | | |
1,2,3 | |
CSAFE
Acquisition Company, Inc. | |
First
Lien Term Loan | |
11.08% | |
SONIA | |
575 | |
12/14/2028 | |
GBP | |
| 3,592,210 | | |
| 4,613,200 | | |
| 4,535,760 | | |
1,2,3,8 | |
Cube
Industrials Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/18/2029 | |
USD | |
| 931,034 | | |
| (23,276 | ) | |
| — | | |
1,3,4,6 | |
Cube
Industrials Buyer, Inc. | |
First
Lien Term Loan | |
11.40% | |
SOFR | |
600 | |
10/18/2030 | |
USD | |
| 8,068,966 | | |
| 7,880,510 | | |
| 8,068,966 | | |
1,2,3,4 | |
Dione
Bidco Limited | |
First
Lien Term Loan | |
9.76% | |
EURIBOR | |
600 | |
11/22/2028 | |
EUR | |
| 3,361,915 | | |
| 3,495,268 | | |
| 3,515,286 | | |
1,2,3,8 | |
Dispatch
Acquisition Holdings, LLC | |
First
Lien Term Loan | |
9.73% | |
SOFR | |
425 | |
3/25/2028 | |
USD | |
| 21,395,000 | | |
| 21,283,181 | | |
| 18,485,280 | | |
1,2 | |
Dispatch
Acquisition Holdings, LLC | |
First
Lien Term Loan | |
10.11% | |
SOFR | |
463 | |
3/25/2028 | |
USD | |
| 2,566,976 | | |
| 2,502,235 | | |
| 2,283,698 | | |
1,2,3 | |
Diverzify
Intermediate LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/11/2027 | |
USD | |
| 17,142,857 | | |
| (316,534 | ) | |
| (342,857 | ) | |
1,3,6 | |
Diverzify
Intermediate LLC | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
5/11/2027 | |
USD | |
| 32,857,143 | | |
| 32,242,152 | | |
| 32,200,000 | | |
1,2,3 | |
DTI
Holdco, Inc. | |
Revolver | |
12.25% | |
PRIME | |
375 | |
4/26/2027 | |
USD | |
| 881,972 | | |
| 127,004 | | |
| 127,004 | | |
1,2,3,4,7 | |
Duraserv
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/10/2031 | |
USD | |
| 169,477 | | |
| (1,688 | ) | |
| (1,695 | ) | |
1,3,4,6 | |
Duraserv
LLC | |
Revolver | |
0.50% | |
| |
| |
6/10/2030 | |
USD | |
| 175,031 | | |
| (1,734 | ) | |
| (1,750 | ) | |
1,3,4,6 | |
Duraserv
LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
6/10/2031 | |
USD | |
| 457,588 | | |
| 453,038 | | |
| 453,012 | | |
1,2,3,4 | |
Easy
Ice, LLC | |
Delayed
Draw | |
11.73%
1.00% PIK | |
SOFR | |
525 | |
12/31/2025 | |
USD | |
| 7,209,891 | | |
| 7,114,910 | | |
| 7,062,021 | | |
1,2,3,5,7 | |
Easy
Ice, LLC | |
First
Lien Term Loan | |
11.73%
1.00% PIK | |
SOFR | |
525 | |
12/31/2025 | |
USD | |
| 11,016,417 | | |
| 10,955,846 | | |
| 10,796,089 | | |
1,2,3,5 | |
Easy
Ice, LLC | |
Delayed
Draw | |
10.74% | |
SOFR | |
525 | |
5/10/2030 | |
USD | |
| 271,918 | | |
| 62,581 | | |
| 62,514 | | |
1,2,3,7 | |
Easy
Ice, LLC | |
First
Lien Term Loan | |
10.74% | |
SOFR | |
525 | |
5/10/2030 | |
USD | |
| 380,686 | | |
| 373,197 | | |
| 373,072 | | |
1,2,3 | |
Easy
Ice, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
590 | |
6/21/2030 | |
USD | |
| 978,907 | | |
| 350,714 | | |
| 350,671 | | |
1,2,3,7 | |
Echo
Global Logistics, Inc. | |
Second
Lien Term Loan | |
12.44% | |
SOFR | |
710 | |
11/23/2029 | |
USD | |
| 8,000,000 | | |
| 7,888,000 | | |
| 7,656,000 | | |
1,2,3 | |
Energy
Acquisition LP | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
5/10/2029 | |
USD | |
| 44,345,000 | | |
| 43,476,107 | | |
| 43,458,100 | | |
1,2,3 | |
Energy
Acquisition LP | |
Delayed
Draw | |
11.84% | |
SOFR | |
650 | |
5/10/2029 | |
USD | |
| 4,655,000 | | |
| 2,015,299 | | |
| 2,013,900 | | |
1,2,3,7 | |
EShipping
LLC | |
First
Lien Term Loan | |
10.46% | |
SOFR | |
500 | |
11/5/2027 | |
USD | |
| 3,490,773 | | |
| 3,445,316 | | |
| 3,490,773 | | |
1,2,3 | |
Excelitas
Technologies Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
8/12/2029 | |
USD | |
| 1,142,453 | | |
| 1,142,453 | | |
| 1,153,878 | | |
1,2,3,4 | |
Excelitas
Technologies Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
8/12/2029 | |
USD | |
| 3,087,757 | | |
| (28,892 | ) | |
| 30,878 | | |
1,3,4,6 | |
Excelitas
Technologies Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
8/12/2029 | |
USD | |
| 2,221,720 | | |
| 2,243,647 | | |
| 2,243,937 | | |
1,2,3 | |
Explorer
Investor, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
6/28/2029 | |
USD | |
| 29,537,780 | | |
| 28,366,098 | | |
| 28,140,643 | | |
1,2,3 | |
Faraday
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/11/2028 | |
USD | |
| 1,699,104 | | |
| (31,882 | ) | |
| — | | |
1,3,4,6 | |
Faraday
Buyer, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/11/2028 | |
USD | |
| 2,609,186 | | |
| 2,561,985 | | |
| 2,609,186 | | |
1,2,3,4 | |
FDH
Aero, LLC | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
10/1/2025 | |
USD | |
| 1,592,357 | | |
| 1,579,413 | | |
| 1,576,792 | | |
1,2,3 | |
Flint
OpCo, LLC | |
Revolver | |
0.50% | |
| |
| |
8/15/2030 | |
USD | |
| 1,026,252 | | |
| (25,656 | ) | |
| (5,131 | ) | |
1,3,4,6 | |
Flint
OpCo, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
8/15/2030 | |
USD | |
| 8,248,132 | | |
| 8,058,881 | | |
| 8,206,891 | | |
1,2,3,4 | |
Flint
OpCo, LLC | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
8/15/2030 | |
USD | |
| 3,481,404 | | |
| 3,396,920 | | |
| 3,463,997 | | |
1,2,3,4 | |
Flint
OpCo, LLC | |
Revolver | |
0.50% | |
| |
| |
8/15/2029 | |
USD | |
| 1,000 | | |
| (25 | ) | |
| (5 | ) | |
1,3,4,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Flint
OpCo, LLC | |
Delayed
Draw | |
10.10% | |
SOFR | |
525 | |
5/15/2030 | |
USD | |
| 49,632 | | |
| 49,141 | | |
| 49,136 | | |
1,2,3,4 | |
Flint
OpCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/15/2030 | |
USD | |
| 1,439,341 | | |
| (14,294 | ) | |
| (14,393 | ) | |
1,3,6 | |
Flint
OpCo, LLC | |
Delayed
Draw | |
10.60% | |
SOFR | |
525 | |
8/15/2030 | |
USD | |
| 206,955 | | |
| 204,892 | | |
| 204,885 | | |
1,2,3,4 | |
Flint
OpCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
8/15/2030 | |
USD | |
| 6,001,693 | | |
| (59,884 | ) | |
| (60,017 | ) | |
1,3,6 | |
Florida
Marine, LLC. | |
First
Lien Term Loan | |
12.96% | |
SOFR | |
750 | |
3/17/2028 | |
USD | |
| 10,786,124 | | |
| 10,530,877 | | |
| 10,807,696 | | |
1,2,3 | |
Flow
Control Solutions, Inc. | |
Revolver | |
11.34% | |
SOFR | |
600 | |
3/31/2028 | |
USD | |
| 420,949 | | |
| 277,358 | | |
| 289,987 | | |
1,2,3,4,7 | |
Flow
Control Solutions, Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
3/31/2028 | |
USD | |
| 1,253,375 | | |
| 1,221,986 | | |
| 1,253,375 | | |
1,2,3,4 | |
FLS
Holding, Inc. | |
Delayed
Draw | |
10.75% | |
SOFR | |
525 | |
12/17/2028 | |
USD | |
| 4,937,500 | | |
| 4,838,750 | | |
| 4,909,850 | | |
1,2,3 | |
FLS
Holding, Inc. | |
Revolver | |
10.74% | |
SOFR | |
525 | |
12/17/2027 | |
USD | |
| 2,000,000 | | |
| 959,999 | | |
| 988,800 | | |
1,2,3,7 | |
FLS
Holding, Inc. | |
First
Lien Term Loan | |
10.74% | |
SOFR | |
525 | |
12/17/2028 | |
USD | |
| 22,712,500 | | |
| 22,381,938 | | |
| 22,585,310 | | |
1,2,3 | |
Fortis
Solutions Group, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
10/15/2028 | |
USD | |
| 18,769,756 | | |
| 3,242,895 | | |
| 3,271,060 | | |
1,2,3,7 | |
Fortis
Solutions Group, LLC | |
Revolver | |
10.94% | |
SOFR | |
550 | |
10/15/2027 | |
USD | |
| 2,787,568 | | |
| 480,959 | | |
| 483,922 | | |
1,2,3,7 | |
Fortis
Solutions Group, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
10/15/2028 | |
USD | |
| 18,396,539 | | |
| 18,106,479 | | |
| 18,058,043 | | |
1,2,3 | |
Gerson
Lehrman Group, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
12/13/2027 | |
USD | |
| 63,506,069 | | |
| 63,142,586 | | |
| 62,940,865 | | |
1,2,3 | |
Global
Critical Logistics LLC | |
First
Lien Term Loan | |
10.39% | |
SOFR | |
500 | |
7/31/2026 | |
USD | |
| 50,000,000 | | |
| 49,359,628 | | |
| 49,289,903 | | |
1,2,3 | |
Global
Critical Logistics LLC | |
Delayed
Draw | |
12.50% | |
PRIME | |
400 | |
7/31/2026 | |
USD | |
| 25,000,000 | | |
| 15,160,946 | | |
| 15,144,952 | | |
1,2,3,7 | |
GMES
Intermediate Holdings, LLC | |
Delayed
Draw | |
11.68% | |
SOFR | |
625 | |
7/6/2029 | |
USD | |
| 6,140,235 | | |
| 2,609,267 | | |
| 2,779,236 | | |
1,2,3,7 | |
GMES
Intermediate Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
7/6/2029 | |
USD | |
| 4,102,564 | | |
| (92,308 | ) | |
| — | | |
1,3,6 | |
GMES
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.68% | |
SOFR | |
625 | |
7/6/2029 | |
USD | |
| 28,166,154 | | |
| 27,605,902 | | |
| 28,191,503 | | |
1,2,3 | |
Graffiti
Buyer, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
8/10/2027 | |
USD | |
| 5,005,862 | | |
| 4,932,923 | | |
| 4,918,855 | | |
1,2,3 | |
Graffiti
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
8/10/2027 | |
USD | |
| 2,522,321 | | |
| (3,153 | ) | |
| (43,840 | ) | |
1,3,6 | |
Graffiti
Buyer, Inc. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
8/10/2027 | |
USD | |
| 10,984,710 | | |
| 10,861,132 | | |
| 10,793,785 | | |
1,2,3 | |
Graffiti
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/29/2030 | |
USD | |
| 4,203,869 | | |
| (62,169 | ) | |
| (73,067 | ) | |
1,3,6 | |
Graffiti
Buyer, Inc. | |
First
Lien Term Loan | |
10.92% | |
SOFR | |
550 | |
4/29/2030 | |
USD | |
| 4,624,256 | | |
| 4,556,276 | | |
| 4,543,882 | | |
1,2,3 | |
Graffiti
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
8/10/2027 | |
USD | |
| 1,259,532 | | |
| (21,493 | ) | |
| (21,892 | ) | |
1,3,4,6 | |
Graffiti
Buyer, Inc. | |
First
Lien Term Loan | |
10.92% | |
SOFR | |
550 | |
8/10/2027 | |
USD | |
| 1,385,485 | | |
| 1,362,042 | | |
| 1,361,404 | | |
1,2,3,4 | |
Ground
Penetrating Radar Systems, LLC | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
4/2/2031 | |
USD | |
| 53,110,465 | | |
| 52,330,699 | | |
| 52,313,808 | | |
1,2,3 | |
Ground
Penetrating Radar Systems, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/2/2031 | |
USD | |
| 12,645,349 | | |
| (186,650 | ) | |
| (189,680 | ) | |
1,3,6 | |
Ground
Penetrating Radar Systems, LLC | |
Revolver | |
0.50% | |
| |
| |
4/2/2031 | |
USD | |
| 6,744,186 | | |
| (97,942 | ) | |
| (101,163 | ) | |
1,3,6 | |
Ground
Penetrating Radar Systems, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/2/2031 | |
USD | |
| 5,409,562 | | |
| (80,123 | ) | |
| (81,143 | ) | |
1,3,4,6 | |
Ground
Penetrating Radar Systems, LLC | |
Revolver | |
0.50% | |
| |
| |
4/2/2031 | |
USD | |
| 2,885,100 | | |
| (42,177 | ) | |
| (43,276 | ) | |
1,3,4,6 | |
Ground
Penetrating Radar Systems, LLC | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
4/2/2031 | |
USD | |
| 22,720,161 | | |
| 22,385,177 | | |
| 22,379,359 | | |
1,2,3,4 | |
Groundworks,
LLC | |
Revolver | |
0.50% | |
| |
| |
3/14/2029 | |
USD | |
| 837,696 | | |
| (8,788 | ) | |
| (8,958 | ) | |
1,3,6 | |
Groundworks,
LLC | |
First
Lien Term Loan | |
11.82% | |
SOFR | |
650 | |
3/14/2030 | |
USD | |
| 731,152 | | |
| 723,086 | | |
| 723,333 | | |
1,2,3 | |
Groundworks,
LLC | |
Delayed
Draw | |
11.83% | |
SOFR | |
650 | |
3/14/2030 | |
USD | |
| 1,118,325 | | |
| 626,592 | | |
| 626,785 | | |
1,2,3,7 | |
GS
Seer Group Borrower LLC | |
Delayed
Draw | |
12.08% | |
SOFR | |
675 | |
4/28/2030 | |
USD | |
| 2,748,188 | | |
| 1,115,324 | | |
| 1,156,258 | | |
1,2,3,7 | |
GS
Seer Group Borrower LLC | |
Revolver | |
0.50% | |
| |
| |
4/28/2029 | |
USD | |
| 733,945 | | |
| (21,468 | ) | |
| (11,009 | ) | |
1,3,6 | |
GS
Seer Group Borrower LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
4/28/2030 | |
USD | |
| 6,464,908 | | |
| 6,292,304 | | |
| 6,367,935 | | |
1,2,3 | |
Guidehouse,
Inc. | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
12/16/2030 | |
USD | |
| 24,893,080 | | |
| 24,467,642 | | |
| 24,597,745 | | |
1,2,3,7 | |
HeartLand
PPC Buyer, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
12/12/2029 | |
USD | |
| 22,981,788 | | |
| 22,548,586 | | |
| 22,694,516 | | |
1,2,3,4 | |
HeartLand
PPC Buyer, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
12/12/2029 | |
USD | |
| 420,266 | | |
| 412,307 | | |
| 415,013 | | |
1,2,3,4 | |
HeartLand
PPC Buyer, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
12/12/2029 | |
USD | |
| 90,513 | | |
| 88,848 | | |
| 89,382 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
HeartLand
PPC Buyer, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
12/12/2029 | |
USD | |
| 4,217,151 | | |
| 513,700 | | |
| 541,918 | | |
1,2,3,7 | |
HeartLand
PPC Buyer, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
12/12/2029 | |
USD | |
| 5,340,281 | | |
| 1,168,926 | | |
| 1,200,432 | | |
1,2,3,7 | |
Helix
Acquisition Holdings, Inc. | |
First
Lien Term Loan | |
12.43% | |
ARR
CSA | |
700 | |
3/31/2030 | |
USD | |
| 17,972,293 | | |
| 17,571,707 | | |
| 18,331,738 | | |
1,2,3 | |
High
Bar Brands Operating, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/19/2029 | |
USD | |
| 3,297,402 | | |
| (63,336 | ) | |
| (24,731 | ) | |
1,3,4,6 | |
High
Bar Brands Operating, LLC | |
Revolver | |
0.50% | |
| |
| |
12/19/2029 | |
USD | |
| 1,508,774 | | |
| (27,763 | ) | |
| (11,316 | ) | |
1,3,4,6 | |
High
Bar Brands Operating, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
12/19/2029 | |
USD | |
| 9,542,681 | | |
| 9,362,921 | | |
| 9,471,111 | | |
1,2,3,4 | |
Highground
Restoration Group, Inc. | |
First
Lien Term Loan | |
11.21% | |
ARR
CSA | |
575 | |
11/17/2028 | |
USD | |
| 47,549,789 | | |
| 46,749,577 | | |
| 47,378,610 | | |
1,2,3 | |
Highground
Restoration Group, Inc. | |
Delayed
Draw | |
11.21% | |
ARR
CSA | |
575 | |
11/17/2028 | |
USD | |
| 14,887,500 | | |
| 14,738,625 | | |
| 14,833,905 | | |
1,2,3 | |
Hills
Distribution, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
11/8/2029 | |
USD | |
| 838,165 | | |
| (15,888 | ) | |
| (16,763 | ) | |
1,3,4,6 | |
Hills
Distribution, Inc. | |
Revolver | |
9.83% | |
SOFR | |
450 | |
11/8/2029 | |
USD | |
| 600 | | |
| 589 | | |
| 588 | | |
1,2,3,4 | |
Hills
Distribution, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/8/2029 | |
USD | |
| 400 | | |
| (7 | ) | |
| (8 | ) | |
1,3,6 | |
Hills
Distribution, Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
11/8/2029 | |
USD | |
| 1,421,348 | | |
| 1,395,062 | | |
| 1,392,921 | | |
1,2,3,4 | |
HP
RSS Buyer, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
12/11/2029 | |
USD | |
| 11,459,366 | | |
| 11,244,315 | | |
| 11,344,772 | | |
1,2,3,4 | |
HP
RSS Buyer, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
12/11/2029 | |
USD | |
| 2,723,388 | | |
| 2,672,507 | | |
| 2,696,155 | | |
1,2,3,4 | |
HP
RSS Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/11/2029 | |
USD | |
| 899,878 | | |
| (8,764 | ) | |
| (12,598 | ) | |
1,3,6 | |
HP
RSS Buyer, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
12/11/2029 | |
USD | |
| 1,690,426 | | |
| 1,658,346 | | |
| 1,673,522 | | |
1,2,3 | |
HP
RSS Buyer, Inc. | |
Delayed
Draw | |
10.35% | |
SOFR | |
500 | |
12/11/2029 | |
USD | |
| 4,661,336 | | |
| 4,572,476 | | |
| 4,614,723 | | |
1,2,3 | |
HP
RSS Buyer, Inc. | |
Delayed
Draw | |
10.35% | |
SOFR | |
500 | |
12/11/2029 | |
USD | |
| 830,599 | | |
| 815,806 | | |
| 821,924 | | |
1,2,3,4 | |
HPS
Industrials | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
7/25/2025 | |
USD | |
| 9,610,662 | | |
| 9,575,991 | | |
| 9,418,448 | | |
1,2,3,4 | |
HPS
Industrials | |
First
Lien Term Loan | |
11.56% | |
SOFR | |
625 | |
3/10/2028 | |
USD | |
| 2,173,809 | | |
| 2,134,967 | | |
| 2,099,726 | | |
1,2,3 | |
HPS
Industrials | |
First
Lien Term Loan | |
12.06% | |
SOFR | |
675 | |
1/9/2030 | |
USD | |
| 2,118,204 | | |
| 2,079,890 | | |
| 2,115,634 | | |
1,2,3 | |
HPS
Industrials | |
First
Lien Term Loan | |
13.23% | |
SOFR | |
750 | |
8/16/2028 | |
USD | |
| 3,517,792 | | |
| 3,425,547 | | |
| 3,459,700 | | |
1,2,3 | |
Hydraulic
Technologies USA LLC | |
Revolver | |
0.50% | |
| |
| |
6/3/2030 | |
USD | |
| 3,148,500 | | |
| (62,687 | ) | |
| (62,970 | ) | |
1,3,4,6 | |
Hydraulic
Technologies USA LLC | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
6/3/2031 | |
USD | |
| 23,172,960 | | |
| 22,710,686 | | |
| 22,709,500 | | |
1,2,3,4 | |
iCIMS,
Inc. | |
Revolver | |
12.08% | |
SOFR | |
675 | |
8/18/2028 | |
USD | |
| 1,777,142 | | |
| 190,476 | | |
| 179,369 | | |
1,2,3,7 | |
iCIMS,
Inc. | |
First
Lien Term Loan | |
12.58%
3.88% PIK | |
SOFR | |
338 | |
8/18/2028 | |
USD | |
| 31,215,881 | | |
| 30,816,041 | | |
| 30,995,781 | | |
1,2,3,5 | |
ID
Images Acquisition | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
635 | |
7/30/2026 | |
USD | |
| 14,227,972 | | |
| 14,049,547 | | |
| 14,343,219 | | |
1,2,3 | |
Individual
FoodService | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 297,199 | | |
| 291,413 | | |
| 291,255 | | |
1,2,3,4 | |
Individual
FoodService | |
Revolver | |
0.50% | |
| |
| |
10/31/2029 | |
USD | |
| 934,153 | | |
| (17,991 | ) | |
| (9,342 | ) | |
1,3,4,6 | |
Individual
FoodService | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 11,027,674 | | |
| 10,813,001 | | |
| 10,807,121 | | |
1,2,3,4 | |
Individual
FoodService | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 917,200 | | |
| 351,335 | | |
| 350,873 | | |
1,2,3,7 | |
Infogain
Corporation | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
7/30/2028 | |
USD | |
| 19,650,000 | | |
| 19,352,526 | | |
| 19,650,000 | | |
1,2,3 | |
Jade
Bidco Limited | |
First
Lien Term Loan | |
9.00% | |
EURIBOR | |
525 | |
2/21/2029 | |
EUR | |
| 538,430 | | |
| 646,895 | | |
| 576,601 | | |
1,2,3,8 | |
Jade
Bidco Limited | |
First
Lien Term Loan | |
10.57% | |
SOFR | |
525 | |
2/21/2029 | |
USD | |
| 3,375,128 | | |
| 3,319,017 | | |
| 3,375,128 | | |
1,2,3 | |
Jade
Bidco Limited | |
First
Lien Term Loan | |
10.57% | |
SOFR | |
525 | |
2/16/2029 | |
USD | |
| 20,000,000 | | |
| 19,607,879 | | |
| 20,000,000 | | |
1,2,3 | |
Jade
Bidco Limited | |
First
Lien Term Loan | |
9.00% | |
EURIBOR | |
525 | |
2/16/2029 | |
EUR | |
| 2,750,000 | | |
| 2,981,459 | | |
| 2,944,956 | | |
1,2,3,8 | |
Jet
Equipment & Tools | |
First
Lien Term Loan | |
11.22% | |
CORRA | |
525 | |
12/28/2028 | |
CAD | |
| 3,200,000 | | |
| 2,314,457 | | |
| 2,321,468 | | |
1,2,3,8 | |
Keel
Platform, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
1/19/2031 | |
USD | |
| 11,749,233 | | |
| 11,579,911 | | |
| 11,582,854 | | |
1,2,3 | |
Keel
Platform, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/19/2031 | |
USD | |
| 3,421,767 | | |
| (49,869 | ) | |
| (48,455 | ) | |
1,3,6 | |
KENG
Acquisition, Inc. | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
8/7/2029 | |
USD | |
| 9,068,861 | | |
| 2,096,232 | | |
| 2,246,342 | | |
1,2,3,7 | |
KENG
Acquisition, Inc. | |
Revolver | |
11.33% | |
SOFR | |
600 | |
8/7/2029 | |
USD | |
| 3,266,129 | | |
| 313,911 | | |
| 362,903 | | |
1,2,3,7 | |
KENG
Acquisition, Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
8/7/2029 | |
USD | |
| 11,945,867 | | |
| 11,785,756 | | |
| 11,997,234 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Kings
Buyer, LLC | |
Revolver | |
12.50% | |
PRIME | |
400 | |
10/29/2027 | |
USD | |
| 201,719 | | |
| 67,576 | | |
| 70,602 | | |
1,2,3,4,7 | |
Kings
Buyer, LLC | |
First
Lien Term Loan | |
12.75% | |
PRIME | |
660 | |
10/29/2027 | |
USD | |
| 5,921,202 | | |
| 5,830,640 | | |
| 5,921,202 | | |
1,2,3,4 | |
Kittyhawk,
Inc. | |
Revolver | |
0.50% | |
| |
| |
4/26/2029 | |
USD | |
| 466,500 | | |
| (9,024 | ) | |
| (9,330 | ) | |
1,3,6 | |
Kittyhawk,
Inc. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
550 | |
4/26/2029 | |
USD | |
| 1,994,400 | | |
| 1,955,502 | | |
| 1,954,512 | | |
1,2,3 | |
Kleinfelder
Intermediate LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/18/2030 | |
USD | |
| 2,213,115 | | |
| (33,197 | ) | |
| — | | |
1,3,6 | |
Kleinfelder
Intermediate LLC | |
Revolver | |
13.75% | |
PRIME | |
525 | |
9/18/2028 | |
USD | |
| 1,475,410 | | |
| 59,016 | | |
| 59,016 | | |
1,2,3,7 | |
Kleinfelder
Intermediate LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
9/18/2030 | |
USD | |
| 11,254,918 | | |
| 11,097,026 | | |
| 11,254,918 | | |
1,2,3 | |
Komline-Sanderson
Group, Inc. | |
Delayed
Draw | |
11.58% | |
SOFR | |
600 | |
3/17/2026 | |
USD | |
| 8,778,076 | | |
| 8,664,750 | | |
| 8,712,241 | | |
1,2,3 | |
Komline-Sanderson
Group, Inc. | |
Revolver | |
11.46% | |
SOFR | |
600 | |
3/17/2026 | |
USD | |
| 2,343,750 | | |
| 984,375 | | |
| 966,797 | | |
1,2,3,7 | |
Komline-Sanderson
Group, Inc. | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
3/17/2026 | |
USD | |
| 8,092,189 | | |
| 8,045,965 | | |
| 8,031,498 | | |
1,2,3 | |
Komline-Sanderson
Group, Inc. | |
Delayed
Draw | |
11.59% | |
SOFR | |
600 | |
3/17/2026 | |
USD | |
| 4,687,500 | | |
| 568,407 | | |
| 589,844 | | |
1,2,3,7 | |
Komline-Sanderson
Group, Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
600 | |
3/17/2026 | |
USD | |
| 1,882,536 | | |
| 1,872,087 | | |
| 1,868,417 | | |
1,2,3 | |
KPSKY
Acquisition, Inc. | |
Delayed
Draw | |
10.90% | |
SOFR | |
550 | |
10/19/2028 | |
USD | |
| 1,472,742 | | |
| 1,443,334 | | |
| 1,443,287 | | |
1,2,3 | |
KPSKY
Acquisition, Inc. | |
Delayed
Draw | |
10.69% | |
SOFR | |
525 | |
10/19/2028 | |
USD | |
| 4,951,491 | | |
| 4,852,863 | | |
| 4,852,461 | | |
1,2,3 | |
KPSKY
Acquisition, Inc. | |
Delayed
Draw | |
10.65% | |
SOFR | |
525 | |
10/19/2028 | |
USD | |
| 55,999,418 | | |
| 611,114 | | |
| 1,639,364 | | |
1,2,3,7 | |
KPSKY
Acquisition, Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
10/19/2028 | |
USD | |
| 21,601,563 | | |
| 21,251,428 | | |
| 21,169,531 | | |
1,2,3 | |
LandCare
Holdings, Inc. | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
525 | |
7/26/2027 | |
USD | |
| 2,478,006 | | |
| 2,430,814 | | |
| 2,428,446 | | |
1,2,3 | |
Lav
Gear Holdings, Inc. | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
10/31/2024 | |
USD | |
| 5,294,181 | | |
| 5,195,143 | | |
| 5,294,181 | | |
1,2,3 | |
Lav
Gear Holdings, Inc. | |
First
Lien Term Loan | |
11.72% | |
SOFR | |
625 | |
10/31/2024 | |
USD | |
| 231,512 | | |
| 230,566 | | |
| 231,512 | | |
1,2,3 | |
Lav
Gear Holdings, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
10/31/2024 | |
USD | |
| 14,850,000 | | |
| 14,367,375 | | |
| 14,850,000 | | |
1,2,3 | |
Lav
Gear Holdings, Inc. | |
Delayed
Draw | |
11.72% | |
SOFR | |
625 | |
10/31/2024 | |
USD | |
| 6,930,000 | | |
| 6,704,797 | | |
| 6,930,000 | | |
1,2,3 | |
Lereta,
LLC | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
7/30/2028 | |
USD | |
| 18,037,500 | | |
| 17,857,125 | | |
| 13,642,302 | | |
1,2,3 | |
Liberty
Purchaser, LLC | |
Delayed
Draw | |
11.95% | |
SOFR | |
650 | |
11/22/2029 | |
USD | |
| 1,404 | | |
| 1,404 | | |
| 1,375 | | |
1,2,3 | |
Liberty
Purchaser, LLC | |
Revolver | |
11.95% | |
SOFR | |
650 | |
11/22/2028 | |
USD | |
| 133,183 | | |
| 12,786 | | |
| 10,122 | | |
1,2,3,7 | |
Liberty
Purchaser, LLC | |
First
Lien Term Loan | |
11.95% | |
SOFR | |
650 | |
11/22/2029 | |
USD | |
| 5,691 | | |
| 5,548 | | |
| 5,577 | | |
1,2,3 | |
Lightbeam
Bidco, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/4/2029 | |
USD | |
| 934,761 | | |
| (4,674 | ) | |
| — | | |
1,3,4,6 | |
Lightbeam
Bidco, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/4/2030 | |
USD | |
| 9,159,118 | | |
| 8,967,576 | | |
| 9,155,403 | | |
1,2,3,4 | |
Lightbeam
Bidco, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
5/4/2030 | |
USD | |
| 2,081,605 | | |
| 2,043,901 | | |
| 2,079,315 | | |
1,2,3,4 | |
Lightbeam
Bidco, Inc. | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
5/4/2030 | |
USD | |
| 6,203,225 | | |
| 2,008,836 | | |
| 2,052,234 | | |
1,2,3,7 | |
Lithium
Technologies, LLC | |
First
Lien Term Loan | |
16.33%
PIK | |
SOFR | |
1100 | |
1/3/2025 | |
USD | |
| 9,435,959 | | |
| 9,435,959 | | |
| 8,067,745 | | |
1,2,3,5 | |
LJ
Avalon Holdings, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
625 | |
2/1/2030 | |
USD | |
| 11,052,155 | | |
| 10,765,690 | | |
| 10,744,905 | | |
1,2,3 | |
LJ
Avalon Holdings, LLC | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
2/1/2030 | |
USD | |
| 2,583,681 | | |
| 941,604 | | |
| 936,165 | | |
1,2,3,7 | |
LJ
Avalon Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
2/1/2029 | |
USD | |
| 1,034,483 | | |
| (25,773 | ) | |
| (28,759 | ) | |
1,3,6 | |
LJ
Avalon Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/1/2030 | |
USD | |
| 3,017,241 | | |
| (30,128 | ) | |
| (30,172 | ) | |
1,3,6 | |
LSF12
Donnelly Bidco, LLC | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
10/2/2029 | |
USD | |
| 901,268 | | |
| 880,673 | | |
| 893,816 | | |
1,2,3 | |
Magneto
Components Buyco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
USD | |
| 3,636,364 | | |
| (87,449 | ) | |
| (71,273 | ) | |
1,3,6 | |
Magneto
Components Buyco, LLC | |
Revolver | |
0.50% | |
| |
| |
12/5/2029 | |
USD | |
| 3,030,303 | | |
| (68,939 | ) | |
| (59,394 | ) | |
1,3,6 | |
Magneto
Components Buyco, LLC | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
12/5/2030 | |
USD | |
| 18,333,333 | | |
| 17,898,673 | | |
| 17,974,000 | | |
1,2,3 | |
Marcone
Yellowstone Buyer, Inc. | |
Delayed
Draw | |
11.73% | |
ARR
CSA | |
625 | |
6/23/2028 | |
USD | |
| 6,914,281 | | |
| 6,840,195 | | |
| 6,810,567 | | |
1,2,3 | |
Marcone
Yellowstone Buyer, Inc. | |
First
Lien Term Loan | |
11.73% | |
ARR
CSA | |
625 | |
6/23/2028 | |
USD | |
| 21,475,379 | | |
| 21,260,625 | | |
| 21,153,248 | | |
1,2,3 | |
McKissock
Investment Holdings, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
3/10/2029 | |
USD | |
| 24,937,500 | | |
| 24,367,674 | | |
| 25,064,806 | | |
1,2 | |
MEI
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/29/2029 | |
USD | |
| 2,079,379 | | |
| (31,191 | ) | |
| — | | |
1,3,4,6 | |
MEI
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
6/29/2029 | |
USD | |
| 2,287,317 | | |
| — | | |
| — | | |
1,3,4,6 | |
MEI
Buyer, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/29/2029 | |
USD | |
| 14,856,164 | | |
| 14,438,525 | | |
| 14,838,905 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Modigent,
LLC | |
Delayed
Draw | |
11.82% | |
SOFR | |
650 | |
8/23/2028 | |
USD | |
| 3,629,773 | | |
| 1,090,809 | | |
| 1,150,485 | | |
1,2,3,4,7 | |
Modigent,
LLC | |
Revolver | |
13.50% | |
PRIME | |
550 | |
8/23/2027 | |
USD | |
| 155,530 | | |
| 127,016 | | |
| 130,904 | | |
1,2,3,4,7 | |
Monarch
Landscape Holdings, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
3/31/2028 | |
USD | |
| 3,252,271 | | |
| 3,219,749 | | |
| 3,209,992 | | |
1,2,3,4 | |
Monarch
Landscape Holdings, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
3/31/2028 | |
USD | |
| 4,188,321 | | |
| 4,117,722 | | |
| 4,133,873 | | |
1,2,3,4 | |
Motion
& Control Enterprises LLC | |
Revolver | |
0.50% | |
| |
| |
6/1/2028 | |
USD | |
| 1,410,566 | | |
| — | | |
| (28,211 | ) | |
1,3,4,6 | |
Motion
& Control Enterprises LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
6/1/2028 | |
USD | |
| 2,703,707 | | |
| 2,633,944 | | |
| 2,649,633 | | |
1,2,3,4 | |
Motion
& Control Enterprises LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
600 | |
6/1/2028 | |
USD | |
| 29,850,000 | | |
| 29,193,003 | | |
| 29,253,000 | | |
1,2,3 | |
Motion
& Control Enterprises LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
600 | |
6/1/2028 | |
USD | |
| 2,691,886 | | |
| 2,631,357 | | |
| 2,638,049 | | |
1,2,3,4 | |
Motion
& Control Enterprises LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
6/1/2028 | |
USD | |
| 5,485,532 | | |
| 1,764,536 | | |
| 1,761,941 | | |
1,2,3,7 | |
My
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/26/2026 | |
USD | |
| 564,000 | | |
| (10,499 | ) | |
| (11,280 | ) | |
1,3,6 | |
My
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
1/26/2030 | |
USD | |
| 423,750 | | |
| (7,880 | ) | |
| (8,475 | ) | |
1,3,6 | |
My
Buyer, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
1/26/2030 | |
USD | |
| 1,425,200 | | |
| 1,398,121 | | |
| 1,396,696 | | |
1,2,3 | |
NFM
& J, LP | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
11/30/2027 | |
USD | |
| 9,991,514 | | |
| 9,903,583 | | |
| 9,807,670 | | |
1,2,3 | |
NFM
& J, LP | |
Delayed
Draw | |
11.19% | |
SOFR | |
575 | |
11/30/2027 | |
USD | |
| 5,565,942 | | |
| 129,554 | | |
| 82,670 | | |
1,2,3,7 | |
NFM
& J, LP | |
Revolver | |
13.25% | |
PRIME | |
475 | |
11/30/2027 | |
USD | |
| 2,226,563 | | |
| 407,907 | | |
| 385,789 | | |
1,2,3,7 | |
North
Star Acquisitionco LLC | |
Delayed
Draw | |
11.04% | |
SOFR | |
575 | |
5/3/2029 | |
USD | |
| 1,831,999 | | |
| 1,777,964 | | |
| 1,831,999 | | |
1,2,3,4 | |
North
Star Acquisitionco LLC | |
Revolver | |
0.50% | |
| |
| |
5/3/2029 | |
USD | |
| 2,198,398 | | |
| 1,149,838 | | |
| 1,193,806 | | |
1,3,4,7 | |
North
Star Acquisitionco LLC | |
First
Lien Term Loan | |
10.31% | |
SOFR | |
500 | |
5/3/2029 | |
USD | |
| 20,000,844 | | |
| 19,655,929 | | |
| 20,000,844 | | |
1,2,3,4 | |
Northstar
Recycling, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/1/2027 | |
USD | |
| 2,000,000 | | |
| — | | |
| — | | |
1,3,6 | |
Northstar
Recycling, Inc. | |
First
Lien Term Loan | |
10.13% | |
SOFR | |
480 | |
10/1/2027 | |
USD | |
| 11,084,000 | | |
| 10,646,494 | | |
| 11,084,000 | | |
1,2,3 | |
P20
Parent, Inc. | |
First
Lien Term Loan | |
12.83% | |
SOFR | |
750 | |
7/12/2028 | |
USD | |
| 34,475,000 | | |
| 33,951,828 | | |
| 33,937,190 | | |
1,2,3 | |
PAG
Holding Corporation | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/26/2029 | |
USD | |
| 21,077,059 | | |
| 20,680,695 | | |
| 20,677,414 | | |
1,2,3 | |
PAG
Holding Corporation | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
12/26/2029 | |
USD | |
| 6,969,377 | | |
| 988,963 | | |
| 990,237 | | |
1,2,3,7 | |
PAG
Holding Corporation | |
Revolver | |
10.81% | |
SOFR | |
550 | |
12/26/2029 | |
USD | |
| 1,900,739 | | |
| 408,628 | | |
| 407,466 | | |
1,2,3,7 | |
Paint
Intermediate III, LLC | |
Revolver | |
11.17% | |
SOFR | |
575 | |
10/7/2027 | |
USD | |
| 243,879 | | |
| 239,633 | | |
| 242,659 | | |
1,2,3,4 | |
Paint
Intermediate III, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
10/6/2028 | |
USD | |
| 12,827,798 | | |
| 12,587,085 | | |
| 12,763,659 | | |
1,2,3,4 | |
Paint
Intermediate III, LLC | |
Revolver | |
0.50% | |
| |
| |
10/7/2027 | |
CAD | |
| 487,757 | | |
| 4,969 | | |
| (1,783 | ) | |
1,3,4,6,8 | |
Paint
Intermediate III, LLC | |
Revolver | |
11.17% | |
SOFR | |
575 | |
10/7/2027 | |
USD | |
| 1,219,393 | | |
| 661,578 | | |
| 676,763 | | |
1,2,3,7 | |
Panda
Acquisition LLC | |
First
Lien Term Loan | |
12.18% | |
SOFR | |
675 | |
10/18/2028 | |
USD | |
| 15,500,000 | | |
| 12,986,681 | | |
| 13,477,250 | | |
1,2,3 | |
PCX
Holding Corp. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
4/22/2027 | |
USD | |
| 3,050,352 | | |
| 3,015,270 | | |
| 2,918,932 | | |
1,2,3 | |
PCX
Holding Corp. | |
Revolver | |
11.74% | |
SOFR | |
625 | |
4/22/2027 | |
USD | |
| 625,000 | | |
| 520,833 | | |
| 493,906 | | |
1,2,3,7 | |
PCX
Holding Corp. | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
4/22/2027 | |
USD | |
| 6,078,125 | | |
| 6,017,344 | | |
| 5,816,260 | | |
1,2,3 | |
PCX
Holding Corp. | |
Delayed
Draw | |
11.75% | |
SOFR | |
625 | |
4/22/2027 | |
USD | |
| 3,070,664 | | |
| 2,993,902 | | |
| 2,938,370 | | |
1,2,3 | |
Pele
Buyer LLC | |
First
Lien Term Loan | |
11.31%
0.50% PIK | |
SOFR | |
550 | |
6/18/2026 | |
USD | |
| 6,466,536 | | |
| 6,466,446 | | |
| 6,175,542 | | |
1,2,3,5 | |
People
Corporation | |
Delayed
Draw | |
11.22% | |
CDOR | |
600 | |
2/18/2028 | |
CAD | |
| 5,110,396 | | |
| 2,304,288 | | |
| 2,348,197 | | |
1,2,3,4,7,8 | |
Polycorp
Ltd. | |
Delayed
Draw | |
1.00% | |
| |
| |
1/24/2026 | |
USD | |
| 2,670,000 | | |
| (39,614 | ) | |
| (42,608 | ) | |
1,3,6 | |
Polycorp
Ltd. | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
1/24/2030 | |
USD | |
| 6,534,000 | | |
| 6,454,296 | | |
| 6,429,730 | | |
1,2,3 | |
Polycorp
Ltd. | |
Delayed
Draw | |
1.00% | |
| |
| |
1/24/2030 | |
USD | |
| 2,670,000 | | |
| (24,194 | ) | |
| (42,608 | ) | |
1,3,6 | |
Polycorp
Ltd. | |
Revolver | |
11.07% | |
SOFR | |
575 | |
1/24/2030 | |
USD | |
| 1,337,500 | | |
| 197,985 | | |
| 192,656 | | |
1,2,3,7 | |
Polyphase
Elevator Holding Company | |
Delayed
Draw | |
11.43%
5.00% PIK | |
SOFR | |
100 | |
6/23/2027 | |
USD | |
| 3,376,284 | | |
| 3,356,001 | | |
| 2,008,889 | | |
1,2,3,5 | |
Polyphase
Elevator Holding Company | |
First
Lien Term Loan | |
11.43%
5.00% PIK | |
SOFR | |
100 | |
6/23/2027 | |
USD | |
| 9,885,443 | | |
| 9,786,739 | | |
| 5,881,838 | | |
1,2,3,5 | |
Power
Grid Holdings, Inc. | |
First
Lien Term Loan | |
10.10% | |
SOFR | |
475 | |
11/30/2030 | |
USD | |
| 32,800,000 | | |
| 32,181,594 | | |
| 32,390,000 | | |
1,2,3 | |
Power
Grid Holdings, Inc. | |
Revolver | |
10.08% | |
SOFR | |
475 | |
11/30/2030 | |
USD | |
| 7,700,000 | | |
| 243,378 | | |
| 288,750 | | |
1,2,3,7 | |
Power
Grid Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/2/2030 | |
USD | |
| 3,449,535 | | |
| (63,947 | ) | |
| (43,119 | ) | |
1,3,4,6 | |
Power
Grid Holdings, Inc. | |
First
Lien Term Loan | |
10.09% | |
SOFR | |
475 | |
12/2/2030 | |
USD | |
| 15,867,860 | | |
| 15,567,006 | | |
| 15,669,511 | | |
1,2,3,4 | |
Pregis
TopCo LLC | |
Second
Lien Term Loan | |
13.19% | |
SOFR | |
775 | |
8/1/2029 | |
USD | |
| 5,000,000 | | |
| 4,941,727 | | |
| 5,000,000 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Prime
Buyer, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
12/22/2026 | |
USD | |
| 3,856,132 | | |
| 192,807 | | |
| 203,989 | | |
1,2,3,7 | |
Prime
Buyer, LLC | |
First
Lien Term Loan | |
10.69% | |
SOFR | |
525 | |
12/22/2026 | |
USD | |
| 22,932,281 | | |
| 22,422,788 | | |
| 22,957,777 | | |
1,2,3 | |
Process
Insights | |
Delayed
Draw | |
1.00% | |
| |
| |
7/18/2029 | |
USD | |
| 1,620,679 | | |
| (20,258 | ) | |
| (4,052 | ) | |
1,3,4,6 | |
Process
Insights | |
Revolver | |
11.58% | |
SOFR | |
625 | |
7/18/2029 | |
USD | |
| 1,620,679 | | |
| 453,790 | | |
| 482,152 | | |
1,2,3,4,7 | |
Process
Insights | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
7/18/2029 | |
USD | |
| 9,191,681 | | |
| 8,986,682 | | |
| 9,168,702 | | |
1,2,3,4 | |
PSC
PARENT, INC. | |
Revolver | |
10.58% | |
SOFR | |
525 | |
4/3/2030 | |
USD | |
| 88,083 | | |
| 87,228 | | |
| 87,202 | | |
1,2,3,4 | |
PSC
PARENT, INC. | |
Revolver | |
0.50% | |
| |
| |
4/3/2030 | |
USD | |
| 572,541 | | |
| (5,498 | ) | |
| (5,725 | ) | |
1,3,6 | |
PSC
PARENT, INC. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
4/3/2031 | |
USD | |
| 2,952,271 | | |
| 2,923,434 | | |
| 2,922,748 | | |
1,2,3,4 | |
PSC
PARENT, INC. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/3/2026 | |
USD | |
| 1,194,967 | | |
| (11,230 | ) | |
| (11,950 | ) | |
1,3,4,6 | |
PT
Intermediate Holdings III, LLC | |
Delayed
Draw | |
10.33%
1.75% PIK | |
SOFR | |
598 | |
11/1/2028 | |
USD | |
| 9,207,533 | | |
| 9,115,457 | | |
| 9,196,484 | | |
1,2,3 | |
PT
Intermediate Holdings III, LLC | |
Delayed
Draw | |
10.33%
1.75% PIK | |
SOFR | |
325 | |
10/15/2025 | |
USD | |
| 12,838,000 | | |
| 12,709,620 | | |
| 12,822,594 | | |
1,2,3,5 | |
PT
Intermediate Holdings III, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/1/2028 | |
USD | |
| 1,250,250 | | |
| — | | |
| (1,500 | ) | |
1,3,6 | |
PT
Intermediate Holdings III, LLC | |
First
Lien Term Loan | |
10.33%
1.75% PIK | |
SOFR | |
325 | |
10/15/2025 | |
USD | |
| 2,442,358 | | |
| 2,432,874 | | |
| 2,436,252 | | |
1,2,3,5 | |
PT
Intermediate Holdings III, LLC | |
First
Lien Term Loan | |
10.33%
1.75% PIK | |
SOFR | |
325 | |
11/1/2028 | |
USD | |
| 3,723,861 | | |
| 3,686,546 | | |
| 3,714,551 | | |
1,2,3 | |
PT
Intermediate Holdings III, LLC | |
First
Lien Term Loan | |
10.33%
1.75% PIK | |
SOFR | |
325 | |
11/1/2028 | |
USD | |
| 21,516,750 | | |
| 21,425,670 | | |
| 21,462,958 | | |
1,2,3 | |
PT
Intermediate Holdings III, LLC | |
First
Lien Term Loan | |
10.33%
1.75% PIK | |
SOFR | |
325 | |
10/15/2025 | |
USD | |
| 1,528,591 | | |
| 1,525,282 | | |
| 1,524,770 | | |
1,2,3 | |
PT
Intermediate Holdings III, LLC | |
Delayed
Draw | |
10.08% | |
SOFR | |
475 | |
10/15/2025 | |
USD | |
| 4,869,565 | | |
| 675,365 | | |
| 680,765 | | |
1,2,3,7 | |
R1
Holdings LLC | |
Delayed
Draw | |
11.59% | |
SOFR | |
625 | |
12/29/2028 | |
USD | |
| 3,495,670 | | |
| 1,175,841 | | |
| 1,267,594 | | |
1,2,3,7 | |
R1
Holdings LLC | |
Revolver | |
11.59% | |
SOFR | |
625 | |
12/29/2028 | |
USD | |
| 2,714,932 | | |
| 143,379 | | |
| 165,158 | | |
1,2,3,7 | |
R1
Holdings LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
12/29/2028 | |
USD | |
| 13,605,556 | | |
| 13,272,011 | | |
| 13,687,189 | | |
1,2,3 | |
Radwell
Parent, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
4/1/2029 | |
USD | |
| 7,302,304 | | |
| 5,002,160 | | |
| 5,184,308 | | |
1,2,3,7 | |
Radwell
Parent, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
3/30/2029 | |
USD | |
| 2,921,300 | | |
| 763,030 | | |
| 792,243 | | |
1,2,3,7 | |
Radwell
Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
3/30/2029 | |
USD | |
| 348,830 | | |
| — | | |
| 3,488 | | |
1,3,6 | |
Radwell
Parent, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/1/2029 | |
USD | |
| 58,570,779 | | |
| 57,948,192 | | |
| 59,156,487 | | |
1,2,3 | |
RCS
Industrials | |
Revolver | |
0.50% | |
| |
| |
1/31/2025 | |
USD | |
| 285,714 | | |
| — | | |
| (1,903 | ) | |
1,3,4,6 | |
RCS
Industrials | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
1/31/2025 | |
USD | |
| 1,357,609 | | |
| 1,347,527 | | |
| 1,348,568 | | |
1,2,3,4 | |
RED
FOX CD ACQUISITI | |
Delayed
Draw | |
11.34% | |
SOFR | |
600 | |
3/4/2030 | |
USD | |
| 338,491 | | |
| 331,744 | | |
| 331,721 | | |
1,2,3,4 | |
RED
FOX CD ACQUISITI | |
Delayed
Draw | |
1.00% | |
| |
| |
3/4/2030 | |
USD | |
| 14,555,126 | | |
| (289,759 | ) | |
| (291,102 | ) | |
1,3,6 | |
Renovation
Systems, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
625 | |
1/23/2028 | |
USD | |
| 3,244,760 | | |
| 3,191,002 | | |
| 3,172,154 | | |
1,2,3 | |
Renovation
Systems, LLC | |
Delayed
Draw | |
11.68% | |
SOFR | |
625 | |
1/12/2026 | |
USD | |
| 359,752 | | |
| 172,698 | | |
| 171,826 | | |
1,2,3,7 | |
Renovation
Systems, LLC | |
Delayed
Draw | |
11.68% | |
SOFR | |
625 | |
1/23/2028 | |
USD | |
| 359,752 | | |
| 175,360 | | |
| 171,826 | | |
1,2,3,7 | |
Renovation
Systems, LLC | |
Revolver | |
13.75% | |
PRIME | |
525 | |
1/23/2028 | |
USD | |
| 240,055 | | |
| 188,157 | | |
| 186,672 | | |
1,2,3,7 | |
RKD
Group, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
4/10/2026 | |
USD | |
| 1,059,651 | | |
| 786,642 | | |
| 784,774 | | |
1,2,3,7 | |
Rocket
Bidco Limited | |
Delayed
Draw | |
10.45% | |
SONIA | |
525 | |
9/15/2027 | |
GBP | |
| 13,639,922 | | |
| 17,411,526 | | |
| 17,241,716 | | |
1,2,3,4,8 | |
RPM
Intermediate Holdings, Inc. | |
Delayed
Draw | |
11.71% | |
SOFR | |
625 | |
9/11/2028 | |
USD | |
| 2,678,571 | | |
| 1,328,069 | | |
| 1,383,929 | | |
1,2,3,7 | |
RPM
Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
11.71% | |
SOFR | |
625 | |
9/11/2028 | |
USD | |
| 9,747,768 | | |
| 9,511,887 | | |
| 9,796,507 | | |
1,2,3 | |
RQM
Buyer, Inc. | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
575 | |
8/12/2026 | |
USD | |
| 28,414,176 | | |
| 28,231,707 | | |
| 28,286,313 | | |
1,2,3 | |
RQM
Buyer, Inc. | |
Delayed
Draw | |
11.35% | |
SOFR | |
575 | |
8/12/2026 | |
USD | |
| 4,617,188 | | |
| 4,617,188 | | |
| 4,596,410 | | |
1,2,3 | |
Safety
Products Holdings, LLC | |
First
Lien Term Loan | |
11.50% | |
SOFR | |
600 | |
12/15/2026 | |
USD | |
| 9,798,859 | | |
| 9,660,208 | | |
| 9,691,072 | | |
1,2,3 | |
SEI
Holding I Corporation | |
Delayed
Draw | |
12.09% | |
SOFR | |
675 | |
3/24/2028 | |
USD | |
| 2,320,078 | | |
| 2,250,562 | | |
| 2,343,279 | | |
1,2,3 | |
SEI
Holding I Corporation | |
Revolver | |
14.25% | |
FIXED | |
575 | |
3/24/2028 | |
USD | |
| 1,439,535 | | |
| 383,876 | | |
| 383,876 | | |
1,2,3,7 | |
SEI
Holding I Corporation | |
First
Lien Term Loan | |
12.09% | |
SOFR | |
675 | |
3/24/2028 | |
USD | |
| 16,025,058 | | |
| 15,636,853 | | |
| 16,185,308 | | |
1,2,3 | |
SEI
Holding I Corporation | |
Delayed
Draw | |
12.08% | |
SOFR | |
675 | |
3/27/2028 | |
USD | |
| 6,581,979 | | |
| 2,302,206 | | |
| 2,384,324 | | |
1,2,3,7 | |
Seko
Global Logistics Network, LLC | |
Revolver | |
10.50% | |
SOFR | |
500 | |
12/30/2026 | |
USD | |
| 64,717 | | |
| 38,050 | | |
| 36,173 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Seko
Worldwide, LLC | |
First
Lien Term Loan | |
8.72% | |
EURIBOR | |
500 | |
12/30/2026 | |
EUR | |
| 10,437,864 | | |
| 11,538,836 | | |
| 10,853,679 | | |
1,2,3,8 | |
Seko
Worldwide, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
12/30/2026 | |
USD | |
| 9,822,335 | | |
| 9,688,136 | | |
| 9,537,487 | | |
1,2,3 | |
Shermco
Intermediate Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/5/2026 | |
USD | |
| 775,776 | | |
| 118,542 | | |
| 137,852 | | |
1,2,3,4,7 | |
Shermco
Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
6/5/2026 | |
USD | |
| 1,402,085 | | |
| 1,376,191 | | |
| 1,402,085 | | |
1,2,3,4 | |
Sonny's
Enterprises, LLC | |
Revolver | |
0.50% | |
| |
| |
8/5/2027 | |
USD | |
| 1,283,031 | | |
| — | | |
| — | | |
1,3,6 | |
Sonny's
Enterprises, LLC | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
8/5/2028 | |
USD | |
| 9,999,819 | | |
| 9,828,581 | | |
| 9,999,819 | | |
1,2,3 | |
Sonny's
Enterprises, LLC | |
Delayed
Draw | |
10.72% | |
SOFR | |
525 | |
8/5/2028 | |
USD | |
| 740,886 | | |
| 452,887 | | |
| 463,993 | | |
1,2,3,7 | |
Spartronics
LLC | |
Revolver | |
11.68% | |
SOFR | |
625 | |
12/31/2025 | |
USD | |
| 4,007,350 | | |
| 3,060,301 | | |
| 3,060,350 | | |
1,2,3,7 | |
Spartronics
LLC | |
First
Lien Term Loan | |
11.70% | |
SOFR | |
625 | |
12/31/2025 | |
USD | |
| 8,523,068 | | |
| 8,459,145 | | |
| 8,523,068 | | |
1,2,3 | |
Standard
Elevator Systems | |
First
Lien Term Loan | |
11.25% | |
SOFR | |
575 | |
12/2/2027 | |
USD | |
| 9,775,000 | | |
| 9,645,463 | | |
| 9,256,925 | | |
1,2,3 | |
Stats
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
525 | |
7/10/2026 | |
USD | |
| 3,728,366 | | |
| 3,661,089 | | |
| 3,680,997 | | |
1,2,3 | |
Sunvair
Aerospace Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2031 | |
USD | |
| 125,000,000 | | |
| (1,864,064 | ) | |
| (1,875,000 | ) | |
1,3,6 | |
Sunvair
Aerospace Group, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/31/2031 | |
USD | |
| 30,000,000 | | |
| (444,681 | ) | |
| (450,000 | ) | |
1,3,6 | |
Sunvair
Aerospace Group, Inc. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
5/31/2031 | |
USD | |
| 132,000,000 | | |
| 130,035,833 | | |
| 130,020,000 | | |
1,2,3 | |
SurfacePrep
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/2/2030 | |
USD | |
| 6,480,000 | | |
| (82,757 | ) | |
| (77,760 | ) | |
1,3,6 | |
SurfacePrep
Buyer, LLC | |
Revolver | |
10.34% | |
SOFR | |
500 | |
2/2/2030 | |
USD | |
| 6,480,000 | | |
| 691,936 | | |
| 732,240 | | |
1,2,3,7 | |
SurfacePrep
Buyer, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
2/2/2030 | |
USD | |
| 34,344,000 | | |
| 33,708,332 | | |
| 33,931,872 | | |
1,2,3 | |
SurfacePrep
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/4/2030 | |
USD | |
| 4,440,323 | | |
| (86,113 | ) | |
| (53,284 | ) | |
1,3,4,6 | |
SurfacePrep
Buyer, LLC | |
Revolver | |
10.35% | |
SOFR | |
500 | |
2/4/2030 | |
USD | |
| 555,040 | | |
| 544,436 | | |
| 548,380 | | |
1,2,3,4 | |
SurfacePrep
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
2/4/2030 | |
USD | |
| 3,885,282 | | |
| (72,951 | ) | |
| (46,623 | ) | |
1,3,6 | |
SurfacePrep
Buyer, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
2/4/2030 | |
USD | |
| 23,533,710 | | |
| 23,084,104 | | |
| 23,251,305 | | |
1,2,3,4 | |
SV
Newco 2, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2031 | |
USD | |
| 4,592,613 | | |
| (68,644 | ) | |
| (68,889 | ) | |
1,3,4,6 | |
SV
Newco 2, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/31/2031 | |
USD | |
| 2,952,185 | | |
| (43,955 | ) | |
| (44,283 | ) | |
1,3,4,6 | |
SV
Newco 2, Inc. | |
First
Lien Term Loan | |
10.10% | |
SOFR | |
475 | |
5/31/2031 | |
USD | |
| 7,348,180 | | |
| 7,238,493 | | |
| 7,237,957 | | |
1,2,3,4 | |
System
Planning and Analysis, Inc. | |
First
Lien Term Loan | |
11.16% | |
SOFR | |
575 | |
8/16/2027 | |
USD | |
| 14,960,305 | | |
| 14,370,539 | | |
| 14,855,803 | | |
1,2,3 | |
Tank
Holding Corp. | |
Revolver | |
0.50% | |
| |
| |
3/31/2028 | |
USD | |
| 1,780,415 | | |
| — | | |
| (28,487 | ) | |
1,3,6 | |
Tank
Holding Corp. | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
3/31/2028 | |
USD | |
| 62,113,242 | | |
| 61,230,436 | | |
| 61,278,750 | | |
1,2,3 | |
TecoStar
Holdings, Inc. | |
First
Lien Term Loan | |
13.80%
4.50% PIK | |
SOFR | |
400 | |
7/7/2029 | |
USD | |
| 20,919,578 | | |
| 20,468,979 | | |
| 20,907,704 | | |
1,2,3,5 | |
Texas
Hydraulics, Inc. | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/22/2026 | |
USD | |
| 13,417,191 | | |
| 13,227,937 | | |
| 13,148,847 | | |
1,2,3 | |
The
Arcticom Group, LLC | |
Revolver | |
11.73% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 2,171,429 | | |
| 1,862,831 | | |
| 1,862,857 | | |
1,2,3,7 | |
The
Arcticom Group, LLC | |
Delayed
Draw | |
12.25% | |
SOFR | |
675 | |
12/22/2027 | |
USD | |
| 8,910,000 | | |
| 8,582,409 | | |
| 8,933,166 | | |
1,2,3 | |
The
Arcticom Group, LLC | |
Delayed
Draw | |
11.58% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 382,171 | | |
| 334,316 | | |
| 343,868 | | |
1,2,3,7 | |
The
Arcticom Group, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 1,471,114 | | |
| 1,439,811 | | |
| 1,471,114 | | |
1,2,3 | |
The
Arcticom Group, LLC | |
Delayed
Draw | |
11.58% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 449,745 | | |
| 393,643 | | |
| 404,669 | | |
1,2,3,4,7 | |
The
Arcticom Group, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 1,726,880 | | |
| 1,690,435 | | |
| 1,726,880 | | |
1,2,3,4 | |
The
Pasha Group | |
First
Lien Term Loan | |
12.73% | |
SOFR | |
725 | |
7/19/2026 | |
USD | |
| 16,362,575 | | |
| 16,066,899 | | |
| 16,035,324 | | |
1,2,3 | |
The
Vertex Companies, Inc. | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
8/31/2027 | |
USD | |
| 9,538,044 | | |
| 9,394,973 | | |
| 9,538,044 | | |
1,2,3 | |
The
Vertex Companies, Inc. | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
8/31/2027 | |
USD | |
| 3,868,162 | | |
| 3,810,202 | | |
| 3,868,162 | | |
1,2,3 | |
The
Vertex Companies, Inc. | |
Revolver | |
11.44% | |
SOFR | |
600 | |
8/31/2027 | |
USD | |
| 1,304,348 | | |
| 761,295 | | |
| 779,348 | | |
1,2,3,7 | |
The
Vertex Companies, Inc. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
8/31/2027 | |
USD | |
| 817,934 | | |
| 802,726 | | |
| 801,576 | | |
1,2,3 | |
Time
Manufacturing Acquisition, LLC | |
Revolver | |
12.00% | |
SOFR | |
650 | |
12/1/2027 | |
USD | |
| 3,123,288 | | |
| 2,791,878 | | |
| 2,650,542 | | |
1,2,3,7 | |
Time
Manufacturing Acquisition, LLC | |
First
Lien Term Loan | |
12.00% | |
SOFR | |
650 | |
12/1/2027 | |
USD | |
| 17,999,229 | | |
| 17,999,229 | | |
| 17,169,493 | | |
1,2,3 | |
Time
Manufacturing Acquisition, LLC | |
First
Lien Term Loan | |
10.29% | |
EURIBOR | |
650 | |
12/1/2027 | |
EUR | |
| 11,563,053 | | |
| 13,136,492 | | |
| 11,811,966 | | |
1,2,3,8 | |
Tinicum
Voltage Acquisition Corp. | |
First
Lien Term Loan | |
10.24% | |
SOFR | |
475 | |
12/15/2028 | |
USD | |
| 23,403,846 | | |
| 23,369,223 | | |
| 23,403,846 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Tinicum
Voltage Acquisition Corp. | |
First
Lien Term Loan | |
10.49% | |
SOFR | |
500 | |
12/15/2028 | |
USD | |
| 14,962,500 | | |
| 14,547,759 | | |
| 14,751,529 | | |
1,2,3 | |
Titan
Group Holdco, LLC | |
Delayed
Draw | |
10.23% | |
SOFR | |
475 | |
8/12/2027 | |
USD | |
| 5,433,065 | | |
| 5,359,178 | | |
| 5,378,735 | | |
1,2,3 | |
Titan
Group Holdco, LLC | |
Revolver | |
14.25% | |
PRIME | |
575 | |
8/12/2027 | |
USD | |
| 2,500,000 | | |
| 799,999 | | |
| 775,000 | | |
1,2,3,7 | |
Titan
Group Holdco, LLC | |
First
Lien Term Loan | |
10.23% | |
SOFR | |
475 | |
8/12/2027 | |
USD | |
| 8,531,250 | | |
| 8,445,937 | | |
| 8,445,938 | | |
1,2,3 | |
TPC
Wire & Cable Corp. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
2/16/2027 | |
USD | |
| 653,373 | | |
| 640,659 | | |
| 653,373 | | |
1,2,3,4 | |
Truck-Lite
Co., LLC | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
2/13/2031 | |
USD | |
| 39,110,372 | | |
| 38,254,130 | | |
| 38,523,717 | | |
1,2,3,4 | |
Truck-Lite
Co., LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/13/2031 | |
USD | |
| 4,002,316 | | |
| (76,919 | ) | |
| (60,035 | ) | |
1,3,6 | |
Truck-Lite
Co., LLC | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
2/13/2031 | |
USD | |
| 37,021,425 | | |
| 36,307,353 | | |
| 36,466,103 | | |
1,2,3 | |
Truck-Lite
Co., LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/13/2031 | |
USD | |
| 4,228,147 | | |
| (91,128 | ) | |
| (63,422 | ) | |
1,3,4,6 | |
Truck-Lite
Co., LLC | |
Revolver | |
11.10% | |
SOFR | |
575 | |
2/13/2030 | |
USD | |
| 140,938 | | |
| 137,873 | | |
| 138,824 | | |
1,2,3,4 | |
Truck-Lite
Co., LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/13/2030 | |
USD | |
| 5,333,333 | | |
| (75,529 | ) | |
| (80,000 | ) | |
1,3,6 | |
Truck-Lite
Co., LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
2/13/2030 | |
USD | |
| 11,453,962 | | |
| 774,166 | | |
| 803,594 | | |
1,2,3,7 | |
Truck-Lite
Co., LLC | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
2/13/2030 | |
USD | |
| 49,333,333 | | |
| 48,622,470 | | |
| 48,593,333 | | |
1,2,3 | |
Trystar,
Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
9/28/2027 | |
USD | |
| 7,725,388 | | |
| 7,725,388 | | |
| 7,617,233 | | |
1,2,3 | |
Ubeo,
LLC | |
Revolver | |
0.50% | |
| |
| |
4/3/2026 | |
USD | |
| 2,319,369 | | |
| — | | |
| (23,194 | ) | |
1,3,6 | |
Ubeo,
LLC | |
First
Lien Term Loan | |
10.75% | |
SOFR | |
525 | |
4/3/2026 | |
USD | |
| 22,567,228 | | |
| 22,326,557 | | |
| 22,341,555 | | |
1,2,3 | |
Ubeo,
LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
5/1/2034 | |
USD | |
| 1,362,962 | | |
| 1,349,454 | | |
| 1,349,332 | | |
1,2,3 | |
United
Flow Technologies Intermediate Holdco II, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/21/2031 | |
USD | |
| 3,300,568 | | |
| (49,415 | ) | |
| (49,509 | ) | |
1,3,6 | |
United
Flow Technologies Intermediate Holdco II, LLC | |
Revolver | |
10.60% | |
SOFR | |
525 | |
6/21/2030 | |
USD | |
| 660,114 | | |
| 16,546 | | |
| 16,503 | | |
1,2,3,7 | |
United
Flow Technologies Intermediate Holdco II, LLC | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
6/21/2031 | |
USD | |
| 5,941,022 | | |
| 5,852,134 | | |
| 5,851,907 | | |
1,2,3 | |
USRP
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/23/2027 | |
USD | |
| 645,161 | | |
| (6,452 | ) | |
| (12,903 | ) | |
1,3,6 | |
USRP
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/23/2027 | |
USD | |
| 3,145,613 | | |
| (31,456 | ) | |
| (62,912 | ) | |
1,3,4,6 | |
USRP
Holdings, Inc. | |
Delayed
Draw | |
11.19% | |
SOFR | |
575 | |
7/23/2027 | |
USD | |
| 19,987,000 | | |
| 7,996,709 | | |
| 8,120,593 | | |
1,2,3,7 | |
USRP
Holdings, Inc. | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
7/23/2027 | |
USD | |
| 32,722,955 | | |
| 32,020,951 | | |
| 32,068,496 | | |
1,2,3 | |
USSC
HOLDING CORP. | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
6/21/2030 | |
USD | |
| 8,717,400 | | |
| 8,587,053 | | |
| 8,543,052 | | |
1,2,3 | |
USSC
HOLDING CORP. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/21/2030 | |
USD | |
| 4,008,000 | | |
| (74,820 | ) | |
| (80,160 | ) | |
1,3,6 | |
USSC
HOLDING CORP. | |
Revolver | |
0.50% | |
| |
| |
6/21/2030 | |
USD | |
| 2,228,000 | | |
| (41,589 | ) | |
| (44,560 | ) | |
1,3,6 | |
Utac
Ceram | |
First
Lien Term Loan | |
10.37%
PIK | |
EURIBOR | |
675 | |
9/29/2027 | |
EUR | |
| 1,300,000 | | |
| 1,571,429 | | |
| 1,308,631 | | |
1,2,3,5,8 | |
Vessco
Midco Holdings, LLC | |
Delayed
Draw | |
10.60% | |
SOFR | |
525 | |
11/2/2026 | |
USD | |
| 69,548 | | |
| 68,427 | | |
| 69,374 | | |
1,2,3,4 | |
Vessco
Midco Holdings, LLC | |
Delayed
Draw | |
10.60% | |
SOFR | |
525 | |
11/2/2026 | |
USD | |
| 4,578,422 | | |
| 4,498,828 | | |
| 4,566,976 | | |
1,2,3 | |
VSG
Acquisition Corp. | |
Delayed
Draw | |
10.96% | |
SOFR | |
550 | |
4/11/2028 | |
USD | |
| 8,131,492 | | |
| 2,329,069 | | |
| 2,409,168 | | |
1,2,3,4,7 | |
VSG
Acquisition Corp. | |
Revolver | |
10.96% | |
SOFR | |
550 | |
4/11/2028 | |
USD | |
| 2,333,333 | | |
| 350,000 | | |
| 338,333 | | |
1,2,3,4,7 | |
VSG
Acquisition Corp. | |
First
Lien Term Loan | |
10.96% | |
SOFR | |
550 | |
4/11/2028 | |
USD | |
| 17,193,750 | | |
| 17,010,002 | | |
| 17,107,781 | | |
1,2,3,4 | |
VSTG
Acquisition Corp. | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
7/13/2029 | |
USD | |
| 29,625,000 | | |
| 28,862,615 | | |
| 29,699,063 | | |
1,2,3 | |
Walter
Surface Technologies Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/31/2027 | |
USD | |
| 3,768,012 | | |
| (52,603 | ) | |
| (18,840 | ) | |
1,3,6 | |
Walter
Surface Technologies Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
3/31/2027 | |
USD | |
| 13,384,782 | | |
| 11,559,419 | | |
| 11,590,890 | | |
1,2,3,4 | |
Walter
Surface Technologies Inc. | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
3/31/2027 | |
USD | |
| 2,181,481 | | |
| 2,152,224 | | |
| 2,170,573 | | |
1,2,3,4 | |
Wildcat
BuyerCo, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
2/27/2027 | |
USD | |
| 18,143,133 | | |
| 17,854,220 | | |
| 17,961,701 | | |
1,2,3,4 | |
Wildcat
BuyerCo, Inc. | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
2/27/2027 | |
USD | |
| 1,976,563 | | |
| 1,950,875 | | |
| 1,956,797 | | |
1,2,3,4 | |
Wildcat
BuyerCo, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/27/2027 | |
USD | |
| 5,126,817 | | |
| (93,115 | ) | |
| (51,268 | ) | |
1,3,6 | |
Wolf-Gordon
Inc. | |
Revolver | |
12.75% | |
PRIME | |
425 | |
5/1/2029 | |
USD | |
| 497,600 | | |
| 99,228 | | |
| 98,898 | | |
1,2,3,7 | |
Wolf-Gordon
Inc. | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
5/1/2029 | |
USD | |
| 3,033,150 | | |
| 2,973,981 | | |
| 2,972,487 | | |
1,2,3 | |
WP
CPP Holdings, LLC | |
First
Lien Term Loan | |
12.85%
4.13% PIK | |
SOFR | |
338 | |
12/1/2029 | |
USD | |
| 7,890,782 | | |
| 7,708,001 | | |
| 7,713,259 | | |
1,2,3,5,7 | |
Zeus
Company LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
2/28/2031 | |
USD | |
| 13,815,656 | | |
| 13,615,070 | | |
| 13,677,499 | | |
1,2,3 | |
Zeus
Company LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2031 | |
USD | |
| 2,570,355 | | |
| (37,661 | ) | |
| (25,704 | ) | |
1,3,6 | |
Zeus
Company LLC | |
Revolver | |
0.50% | |
| |
| |
2/28/2030 | |
USD | |
| 1,261,754 | | |
| (17,886 | ) | |
| (12,618 | ) | |
1,3,6 | |
Zone
Climate Service | |
Delayed
Draw | |
1.00% | |
| |
| |
3/9/2028 | |
USD | |
| 5,322,651 | | |
| 1,128,753 | | |
| 1,201,691 | | |
1,3,4,7 | |
Zone
Climate Service | |
Revolver | |
10.93% | |
SOFR | |
550 | |
3/9/2028 | |
USD | |
| 106,453 | | |
| 104,601 | | |
| 105,122 | | |
1,2,3,4 | |
Zone
Climate Service | |
Revolver | |
0.50% | |
| |
| |
3/9/2028 | |
USD | |
| 958,077 | | |
| (16,662 | ) | |
| (11,976 | ) | |
1,3,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 3,211,705,022 | | |
| 3,211,296,275 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Materials
— 2.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
ADG
Acquisition, LLC | |
First
Lien Term Loan | |
13.54% | |
SOFR | |
800 | |
4/11/2028 | |
USD | |
| 7,218,750 | | |
| 7,105,573 | | |
| 6,486,141 | | |
1,2,3 | |
Alpine
Acquisition Corp. | |
Revolver | |
11.44% | |
SOFR | |
600 | |
11/30/2026 | |
USD | |
| 475,868 | | |
| 380,694 | | |
| 358,091 | | |
1,2,3,7 | |
Alpine
Acquisition Corp. | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
11/30/2026 | |
USD | |
| 52,586,234 | | |
| 52,079,654 | | |
| 50,088,388 | | |
1,2,3 | |
ASP
Unifrax Holdings, Inc. | |
First
Lien Term Loan | |
9.23% | |
SOFR | |
375 | |
12/14/2025 | |
USD | |
| 73,449,611 | | |
| 72,052,920 | | |
| 71,739,704 | | |
1,2 | |
Atlas
Intermediate III, LLC | |
First
Lien Term Loan | |
13.58%
4.00% PIK | |
SOFR | |
425 | |
10/31/2029 | |
USD | |
| 5,147,135 | | |
| 5,028,940 | | |
| 5,035,789 | | |
1,2,3,5 | |
Berlin
Packaging LLC | |
Second
Lien Term Loan | |
10.97% | |
EURIBOR | |
725 | |
12/28/2029 | |
USD | |
| 3,302,014 | | |
| 3,295,253 | | |
| 3,221,115 | | |
1,2,3 | |
Berlin
Packaging LLC | |
Second
Lien Term Loan | |
10.97% | |
EURIBOR | |
725 | |
12/28/2029 | |
EUR | |
| 13,068,750 | | |
| 14,588,716 | | |
| 13,484,408 | | |
1,2,3,8 | |
CFS
Brands, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/2/2030 | |
USD | |
| 1,626,016 | | |
| (16,260 | ) | |
| — | | |
1,3,4,6 | |
CFS
Brands, LLC | |
Revolver | |
0.50% | |
| |
| |
10/2/2029 | |
USD | |
| 2,439,024 | | |
| (48,780 | ) | |
| — | | |
1,3,4,6 | |
CFS
Brands, LLC | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
10/2/2030 | |
USD | |
| 15,895,122 | | |
| 15,597,848 | | |
| 15,895,122 | | |
1,2,3,4 | |
Cold
Chain Technologies, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
8/2/2025 | |
USD | |
| 4,975,000 | | |
| 4,911,968 | | |
| 4,975,000 | | |
1,2,3,4 | |
DCG
Acquisition Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/13/2031 | |
USD | |
| 1,141,774 | | |
| (11,379 | ) | |
| (11,418 | ) | |
1,3,6 | |
DCG
Acquisition Corp. | |
Revolver | |
0.50% | |
| |
| |
6/13/2031 | |
USD | |
| 1,141,774 | | |
| (11,339 | ) | |
| (11,418 | ) | |
1,3,6 | |
DCG
Acquisition Corp. | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
6/13/2031 | |
USD | |
| 6,827,807 | | |
| 6,759,857 | | |
| 6,759,529 | | |
1,2,3 | |
ENS
Holdings III Corp. | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
12/31/2025 | |
USD | |
| 5,602,644 | | |
| 5,574,631 | | |
| 5,588,638 | | |
1,2,3,4 | |
HASA
Acquisition, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
575 | |
1/10/2029 | |
USD | |
| 1,903,148 | | |
| 1,867,032 | | |
| 1,903,148 | | |
1,2,3,4 | |
Indigo
Buyer, Inc. | |
Delayed
Draw | |
11.68% | |
SOFR | |
625 | |
5/23/2028 | |
USD | |
| 4,950,000 | | |
| 4,851,000 | | |
| 4,900,500 | | |
1,2,3,4 | |
Indigo
Buyer, Inc. | |
Revolver | |
11.67% | |
SOFR | |
625 | |
5/23/2028 | |
USD | |
| 2,000,000 | | |
| 1,160,000 | | |
| 1,180,000 | | |
1,2,3,4,7 | |
Indigo
Buyer, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
5/23/2028 | |
USD | |
| 12,805,000 | | |
| 12,617,047 | | |
| 12,676,950 | | |
1,2,3,4 | |
Kensing,
LLC | |
First
Lien Term Loan | |
12.72% | |
SOFR | |
725 | |
5/31/2028 | |
USD | |
| 4,584,174 | | |
| 4,478,163 | | |
| 4,569,827 | | |
1,2,3 | |
Meyer
Laboratory, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2030 | |
USD | |
| 452,419 | | |
| (8,798 | ) | |
| (9,048 | ) | |
1,3,4,6 | |
Meyer
Laboratory, LLC | |
Revolver | |
0.50% | |
| |
| |
2/28/2030 | |
USD | |
| 383,927 | | |
| (7,255 | ) | |
| (7,679 | ) | |
1,3,4,6 | |
Meyer
Laboratory, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
500 | |
2/28/2030 | |
USD | |
| 1,341,621 | | |
| 1,315,841 | | |
| 1,314,789 | | |
1,2,3,4 | |
Nelipak
Holding Company | |
Revolver | |
0.50% | |
| |
| |
3/26/2031 | |
EUR | |
| 1,312,412 | | |
| (5,603 | ) | |
| (21,082 | ) | |
1,3,6,8 | |
Nelipak
Holding Company | |
First
Lien Term Loan | |
9.22% | |
EURIBOR | |
550 | |
3/26/2031 | |
EUR | |
| 18,986,976 | | |
| 20,254,558 | | |
| 20,028,026 | | |
1,2,3,4,8 | |
Nelipak
Holding Company | |
Delayed
Draw | |
1.00% | |
| |
| |
3/26/2031 | |
USD | |
| 11,280,652 | | |
| (89,643 | ) | |
| (176,984 | ) | |
1,3,4,6 | |
Nelipak
Holding Company | |
Revolver | |
10.85% | |
SOFR | |
550 | |
3/26/2031 | |
USD | |
| 903,022 | | |
| 889,787 | | |
| 889,477 | | |
1,2,3,4 | |
Nelipak
Holding Company | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
3/26/2031 | |
USD | |
| 10,309,046 | | |
| 10,157,951 | | |
| 10,154,410 | | |
1,2,3,4 | |
Nelipak
Holding Company | |
Revolver | |
9.18% | |
EURIBOR | |
550 | |
3/26/2031 | |
EUR | |
| 125,650 | | |
| 134,021 | | |
| 132,539 | | |
1,2,3,4,8 | |
Nelipak
Holding Company | |
Revolver | |
10.85% | |
SOFR | |
550 | |
3/26/2031 | |
USD | |
| 2,107,051 | | |
| 210,282 | | |
| 209,200 | | |
1,2,3,7 | |
NPX
One LLC | |
First
Lien Term Loan | |
14.19% | |
SOFR | |
875 | |
4/18/2029 | |
USD | |
| 29,000,000 | | |
| 28,012,433 | | |
| 27,985,000 | | |
1,2,3 | |
Oliver
Packaging, LLC | |
Revolver | |
10.48% | |
SOFR | |
500 | |
7/6/2028 | |
USD | |
| 1,269,841 | | |
| 1,256,986 | | |
| 1,266,509 | | |
1,2,3,7 | |
Oliver
Packaging, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
7/6/2028 | |
USD | |
| 8,599,206 | | |
| 8,487,385 | | |
| 8,599,206 | | |
1,2,3 | |
Olympic
Buyer, Inc. | |
Revolver | |
9.69% | |
SOFR | |
435 | |
6/30/2026 | |
USD | |
| 2,352,941 | | |
| 705,882 | | |
| 674,353 | | |
1,2,3,7 | |
Olympic
Buyer, Inc. | |
First
Lien Term Loan | |
9.69% | |
SOFR | |
435 | |
6/30/2028 | |
USD | |
| 25,901,446 | | |
| 25,554,225 | | |
| 25,554,367 | | |
1,2,3 | |
Optimum
Group | |
First
Lien Term Loan | |
9.37% | |
EURIBOR | |
575 | |
6/16/2028 | |
EUR | |
| 12,701,000 | | |
| 14,195,338 | | |
| 12,907,742 | | |
1,2,3,8 | |
Reagent
Chemical Research, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/30/2030 | |
USD | |
| 958,501 | | |
| (18,659 | ) | |
| (19,170 | ) | |
1,3,4,6 | |
Reagent
Chemical Research, Inc. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
4/30/2031 | |
USD | |
| 6,570,049 | | |
| 6,440,668 | | |
| 6,438,648 | | |
1,2,3,4 | |
Rohrer
Corporation | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
3/15/2027 | |
USD | |
| 11,757,346 | | |
| 11,668,956 | | |
| 11,757,346 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Santa
Cruz Holdco, Inc. | |
First
Lien Term Loan | |
12.16% | |
SOFR | |
675 | |
12/13/2025 | |
USD | |
| 5,415,962 | | |
| 5,373,890 | | |
| 5,415,962 | | |
1,2,3 | |
SintecMedia
NYC, Inc. | |
Revolver | |
12.34% | |
SOFR | |
700 | |
6/21/2029 | |
USD | |
| 2,118,644 | | |
| 1,292,373 | | |
| 1,259,131 | | |
1,2,3,7 | |
SintecMedia
NYC, Inc. | |
First
Lien Term Loan | |
12.35% | |
SOFR | |
700 | |
6/21/2029 | |
USD | |
| 22,766,949 | | |
| 22,164,679 | | |
| 21,764,520 | | |
1,2,3 | |
Sunland
Asphalt & Construction, LLC | |
Delayed
Draw | |
1.00%
PIK | |
| |
| |
6/16/2028 | |
USD | |
| 4,453,125 | | |
| (77,408 | ) | |
| — | | |
1,3,5,6 | |
Sunland
Asphalt & Construction, LLC | |
First
Lien Term Loan | |
11.94%
PIK | |
SOFR | |
650 | |
6/16/2028 | |
USD | |
| 10,567,235 | | |
| 10,301,738 | | |
| 10,704,610 | | |
1,2,3,5 | |
SureWerx
Purchaser III, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
12/28/2029 | |
USD | |
| 9,033,750 | | |
| 8,801,812 | | |
| 8,965,997 | | |
1,2,3 | |
SureWerx
Purchaser III, Inc. | |
Revolver | |
10.59% | |
SOFR | |
525 | |
12/28/2028 | |
USD | |
| 1,340,257 | | |
| 561,428 | | |
| 552,475 | | |
1,2,3,7 | |
SureWerx
Purchaser III, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/28/2029 | |
USD | |
| 1,875,000 | | |
| (37,500 | ) | |
| (14,062 | ) | |
1,3,6 | |
SureWerx
Purchaser III, Inc. | |
Revolver | |
10.59% | |
SOFR | |
525 | |
12/28/2028 | |
USD | |
| 2,119 | | |
| 2,103 | | |
| 2,103 | | |
1,2,3,4 | |
SureWerx
Purchaser III, Inc. | |
First
Lien Term Loan | |
10.53% | |
SOFR | |
525 | |
12/28/2029 | |
CAD | |
| 419,296 | | |
| 304,546 | | |
| 304,182 | | |
1,2,3,4,8 | |
Tangent
Technologies Acquisition, LLC | |
Second
Lien Term Loan | |
14.30% | |
SOFR | |
875 | |
5/30/2025 | |
USD | |
| 2,500,000 | | |
| 2,500,000 | | |
| 2,518,500 | | |
1,2,3 | |
Technimark
Holdings, LLC | |
Second
Lien Term Loan | |
12.21% | |
SOFR | |
675 | |
7/9/2029 | |
USD | |
| 2,250,000 | | |
| 2,221,875 | | |
| 2,190,600 | | |
1,2,3 | |
Technimark
Holdings, LLC | |
Second
Lien Term Loan | |
12.21% | |
SOFR | |
675 | |
7/9/2029 | |
USD | |
| 6,000,000 | | |
| 5,888,304 | | |
| 5,841,600 | | |
1,2,3 | |
Tilley
Chemical Co., Inc. | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
12/31/2026 | |
USD | |
| 5,162,818 | | |
| 5,111,190 | | |
| 5,162,818 | | |
1,2,3 | |
Tilley
Chemical Co., Inc. | |
Revolver | |
0.50% | |
| |
| |
12/31/2026 | |
USD | |
| 2,555,556 | | |
| — | | |
| — | | |
1,3,6 | |
Tilley
Chemical Co., Inc. | |
First
Lien Term Loan | |
11.49% | |
SOFR | |
600 | |
12/31/2026 | |
USD | |
| 19,872,131 | | |
| 19,673,409 | | |
| 19,872,131 | | |
1,2,3 | |
USALCO,
LLC | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
600 | |
10/19/2027 | |
USD | |
| 25,369,743 | | |
| 25,108,711 | | |
| 25,255,579 | | |
1,2,3 | |
V
Global Holdings LLC | |
Revolver | |
11.18% | |
SOFR | |
575 | |
12/22/2025 | |
USD | |
| 13,733,274 | | |
| 10,191,535 | | |
| 9,745,203 | | |
1,2,3,4,7 | |
Vanguard
Packaging, LLC | |
Revolver | |
10.60% | |
SOFR | |
500 | |
8/9/2026 | |
USD | |
| 575,700 | | |
| 149,657 | | |
| 149,202 | | |
1,2,3,7 | |
Vanguard
Packaging, LLC | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
500 | |
8/9/2026 | |
USD | |
| 1,381,171 | | |
| 1,371,802 | | |
| 1,370,812 | | |
1,2,3 | |
W.S.
Connelly & Co., Inc. | |
Revolver | |
9.33% | |
SOFR | |
400 | |
5/24/2030 | |
USD | |
| 429 | | |
| 420 | | |
| 420 | | |
1,2,3,4 | |
W.S.
Connelly & Co., Inc. | |
Revolver | |
0.50% | |
| |
| |
5/24/2030 | |
USD | |
| 571 | | |
| (11 | ) | |
| (11 | ) | |
1,3,6 | |
W.S.
Connelly & Co., Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
5/24/2030 | |
USD | |
| 463,154 | | |
| 454,002 | | |
| 453,891 | | |
1,2,3,4 | |
W.S.
Connelly & Co., Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2030 | |
USD | |
| 417,986 | | |
| (8,324 | ) | |
| (8,360 | ) | |
1,3,4,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 462,766,124 | | |
| 458,024,466 | | |
| |
Real
Estate — 1.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Associations,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
7/2/2028 | |
USD | |
| 6,330,584 | | |
| (6,072 | ) | |
| (6,331 | ) | |
1,3,6 | |
Associations,
Inc. | |
Revolver | |
0.50% | |
| |
| |
7/2/2028 | |
USD | |
| 5,072,583 | | |
| (4,874 | ) | |
| (5,073 | ) | |
1,3,6 | |
Associations,
Inc. | |
First
Lien Term Loan | |
12.09% | |
SOFR | |
650 | |
7/2/2028 | |
USD | |
| 61,756,596 | | |
| 61,696,565 | | |
| 61,694,839 | | |
1,2,3 | |
Associations,
Inc. | |
First
Lien Term Loan | |
14.25% | |
| |
| |
5/3/2030 | |
USD | |
| 16,500,000 | | |
| 16,418,933 | | |
| 16,417,500 | | |
1,3 | |
CRS
TH Holdings Corp | |
Revolver | |
0.50% | |
| |
| |
12/1/2028 | |
USD | |
| 4,237,288 | | |
| (10,593 | ) | |
| (63,559 | ) | |
1,3,6 | |
CRS
TH Holdings Corp | |
First
Lien Term Loan | |
10.19% | |
SOFR | |
475 | |
12/1/2028 | |
USD | |
| 20,343,220 | | |
| 20,139,788 | | |
| 20,038,072 | | |
1,2,3 | |
CRS
TH Holdings Corp | |
Delayed
Draw | |
1.00% | |
| |
| |
12/1/2028 | |
USD | |
| 16,904,025 | | |
| (126,743 | ) | |
| (126,780 | ) | |
1,3,6 | |
CRS
TH Holdings Corp | |
Revolver | |
0.50% | |
| |
| |
12/1/2027 | |
USD | |
| 3,095,975 | | |
| (43,849 | ) | |
| (46,440 | ) | |
1,3,6 | |
Eagleview
Technology | |
Second
Lien Term Loan | |
12.98% | |
SOFR | |
750 | |
8/14/2026 | |
USD | |
| 3,659,574 | | |
| 3,595,069 | | |
| 3,627,004 | | |
1,2,3 | |
Metropolis
Technologies, Inc. | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
5/16/2031 | |
USD | |
| 32,245,781 | | |
| 31,927,020 | | |
| 31,923,323 | | |
1,2,3 | |
MRI
Software, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
2/10/2027 | |
USD | |
| 56,675,298 | | |
| 56,276,296 | | |
| 57,100,363 | | |
1,2,3 | |
MRI
Software, LLC | |
Revolver | |
0.50% | |
| |
| |
2/10/2027 | |
USD | |
| 3,878,772 | | |
| (49,697 | ) | |
| 29,091 | | |
1,3,6 | |
MRI
Software, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
2/10/2027 | |
USD | |
| 1,362,609 | | |
| 1,360,861 | | |
| 1,372,829 | | |
1,2,3,4 | |
MRI
Software, LLC | |
Revolver | |
0.50% | |
| |
| |
2/10/2027 | |
USD | |
| 3,406,067 | | |
| (13,616 | ) | |
| 25,546 | | |
1,3,4,6 | |
MRI
Software, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
550 | |
2/10/2027 | |
USD | |
| 1,201,216 | | |
| 1,190,308 | | |
| 1,201,216 | | |
1,2,3,4 | |
MRI
Software, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
550 | |
2/10/2027 | |
USD | |
| 10,423,452 | | |
| 853,923 | | |
| 949,348 | | |
1,2,3,7 | |
MRI
Software, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
2/10/2027 | |
USD | |
| 85,702 | | |
| 84,919 | | |
| 85,702 | | |
1,2,3,4 | |
MRI
Software, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
550 | |
2/10/2027 | |
USD | |
| 743,675 | | |
| 60,876 | | |
| 67,732 | | |
1,2,3,7 | |
MRI
Software, LLC | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
2/10/2027 | |
USD | |
| 10,000,000 | | |
| 10,073,158 | | |
| 10,075,000 | | |
1,2,3 | |
Premiere
Buyer LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2031 | |
USD | |
| 279,288 | | |
| (4,142 | ) | |
| (4,189 | ) | |
1,3,4,6 | |
Premiere
Buyer LLC | |
Revolver | |
0.50% | |
| |
| |
5/1/2030 | |
USD | |
| 486,948 | | |
| (7,107 | ) | |
| (7,304 | ) | |
1,3,4,6 | |
Premiere
Buyer LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
5/1/2031 | |
USD | |
| 1,955,015 | | |
| 1,926,156 | | |
| 1,925,690 | | |
1,2,3,4 | |
Royal
Property Company | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
2/2/2029 | |
USD | |
| 19,800,000 | | |
| 19,473,027 | | |
| 19,742,580 | | |
1,2,3 | |
Sako
and Partners Lower Holdings LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/15/2028 | |
USD | |
| 3,549,655 | | |
| (67,655 | ) | |
| (26,622 | ) | |
1,3,4,6 | |
Sako
and Partners Lower Holdings LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 1,521,281 | | |
| 1,493,090 | | |
| 1,509,871 | | |
1,2,3,4 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 226,235,641 | | |
| 227,499,408 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Technology
— 20.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
1WS
Intermediate, Inc. | |
Delayed
Draw | |
10.24% | |
SOFR | |
475 | |
7/8/2025 | |
USD | |
| 141,676 | | |
| 140,889 | | |
| 141,676 | | |
1,2,3 | |
1WS
Intermediate, Inc. | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
7/8/2025 | |
USD | |
| 15,507,275 | | |
| 15,416,272 | | |
| 15,507,275 | | |
1,2,3 | |
3SI
Security Systems | |
First
Lien Term Loan | |
12.00% | |
SOFR | |
650 | |
12/16/2026 | |
USD | |
| 6,000,000 | | |
| 5,917,236 | | |
| 5,925,000 | | |
1,2,3 | |
Abracon
Group Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/6/2028 | |
USD | |
| 2,857,067 | | |
| — | | |
| (521,415 | ) | |
1,3,6 | |
Abracon
Group Holdings, LLC | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
7/6/2028 | |
USD | |
| 38,976,024 | | |
| 38,373,084 | | |
| 31,862,900 | | |
1,2,3 | |
Abracon
Group Holdings, LLC | |
Revolver | |
11.48% | |
SOFR | |
600 | |
7/6/2028 | |
USD | |
| 2,596,154 | | |
| 2,544,231 | | |
| 2,122,356 | | |
1,2,3 | |
Acquia,
Inc. | |
Revolver | |
12.47% | |
SOFR | |
700 | |
10/31/2025 | |
USD | |
| 302,938 | | |
| 221,423 | | |
| 215,920 | | |
1,2,3,7 | |
Acquia,
Inc. | |
First
Lien Term Loan | |
12.46% | |
SOFR | |
700 | |
10/31/2025 | |
USD | |
| 2,031,627 | | |
| 1,990,825 | | |
| 1,992,525 | | |
1,2,3 | |
Acquia,
Inc. | |
First
Lien Term Loan | |
12.46% | |
SOFR | |
700 | |
11/1/2025 | |
USD | |
| 3,174,201 | | |
| 3,126,006 | | |
| 3,113,108 | | |
1,2,3 | |
ACTFY
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2031 | |
USD | |
| 993,254 | | |
| (19,635 | ) | |
| (19,865 | ) | |
1,3,4,6 | |
ACTFY
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/1/2030 | |
USD | |
| 960,202 | | |
| (18,686 | ) | |
| (19,204 | ) | |
1,3,4,6 | |
ACTFY
Buyer, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
5/1/2031 | |
USD | |
| 3,046,539 | | |
| 2,986,557 | | |
| 2,985,608 | | |
1,2,3,4 | |
Adelaide
Borrower, LLC | |
First
Lien Term Loan | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
5/8/2030 | |
USD | |
| 31,034,514 | | |
| 30,423,635 | | |
| 30,413,824 | | |
1,2,3,5 | |
Adelaide
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/8/2030 | |
USD | |
| 8,380,202 | | |
| (165,665 | ) | |
| (167,604 | ) | |
1,3,6 | |
Adelaide
Borrower, LLC | |
Revolver | |
0.50% | |
| |
| |
5/8/2030 | |
USD | |
| 3,788,174 | | |
| (74,010 | ) | |
| (75,763 | ) | |
1,3,6 | |
Affinipay
Midco, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
6/9/2028 | |
USD | |
| 4,629,282 | | |
| 4,536,696 | | |
| 4,629,282 | | |
1,2,3 | |
Affinipay
Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
6/9/2028 | |
USD | |
| 2,209,945 | | |
| — | | |
| — | | |
1,3,6 | |
Affinipay
Midco, LLC | |
First
Lien Term Loan | |
10.81% | |
SOFR | |
550 | |
6/9/2028 | |
USD | |
| 32,569,061 | | |
| 32,085,230 | | |
| 32,569,061 | | |
1,2,3 | |
Affinipay
Midco, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/9/2028 | |
USD | |
| 15,076,159 | | |
| 15,076,159 | | |
| 15,076,159 | | |
1,2,3,4 | |
Afiniti,
Inc. | |
First
Lien Term Loan | |
11.25%
1.00% PIK | |
| |
1025 | |
6/13/2024 | |
USD | |
| 20,953,387 | | |
| 20,615,514 | | |
| 20,755,660 | | |
1,3,4,5,7 | |
AG-Twin
Brook Technology | |
First
Lien Term Loan | |
12.04% | |
SOFR | |
650 | |
10/5/2027 | |
USD | |
| 24,537,500 | | |
| 24,200,504 | | |
| 24,019,759 | | |
1,2,3,4 | |
AG-Twin
Brook Technology | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
500 | |
10/29/2026 | |
USD | |
| 8,350,000 | | |
| 8,280,886 | | |
| 8,289,045 | | |
1,2,3,4 | |
AIDC
Intermediate Co2, LLC | |
First
Lien Term Loan | |
11.72% | |
SOFR | |
640 | |
7/22/2027 | |
USD | |
| 54,312,500 | | |
| 53,845,602 | | |
| 54,855,625 | | |
1,2,3 | |
Alteryx | |
Revolver | |
0.50% | |
| |
| |
3/19/2031 | |
USD | |
| 1,705,787 | | |
| (24,572 | ) | |
| (25,587 | ) | |
1,3,6 | |
Alteryx | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
3/19/2031 | |
USD | |
| 4,690,914 | | |
| 4,622,364 | | |
| 4,620,550 | | |
1,2,3 | |
Alteryx | |
Delayed
Draw | |
11.84% | |
SOFR | |
650 | |
3/19/2031 | |
USD | |
| 10,661,167 | | |
| 6,666,681 | | |
| 6,663,230 | | |
1,2,3,7 | |
Anaplan,
Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
6/21/2029 | |
USD | |
| 25,000,000 | | |
| 24,875,000 | | |
| 25,000,000 | | |
1,2,3 | |
ANS
Midco 3 Limited | |
First
Lien Term Loan | |
12.57% | |
SONIA | |
737 | |
9/8/2027 | |
GBP | |
| 12,578,528 | | |
| 16,971,607 | | |
| 14,643,945 | | |
1,2,3,8 | |
Appfire
Technologies, LLC | |
First
Lien Term Loan | |
10.23% | |
SOFR | |
475 | |
3/9/2027 | |
USD | |
| 22,253,540 | | |
| 22,085,036 | | |
| 22,253,540 | | |
1,2,3 | |
Appfire
Technologies, LLC | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
3/9/2027 | |
USD | |
| 6,146,221 | | |
| 97,956 | | |
| 97,956 | | |
1,2,3,7 | |
Appfire
Technologies, LLC | |
Revolver | |
13.00% | |
PRIME | |
375 | |
3/9/2027 | |
USD | |
| 980,000 | | |
| 224,000 | | |
| 224,000 | | |
1,2,3,7 | |
Appfire
Technologies, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
650 | |
3/9/2027 | |
USD | |
| 2,204,465 | | |
| 2,204,465 | | |
| 2,204,465 | | |
1,2,3 | |
Appfire
Technologies, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/9/2027 | |
USD | |
| 4,850,000 | | |
| (24,177 | ) | |
| (24,250 | ) | |
1,3,6 | |
Apryse
Software Corp. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
7/15/2027 | |
USD | |
| 1,620,938 | | |
| 1,580,414 | | |
| 1,610,017 | | |
1,2,3 | |
Apryse
Software Corp. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
7/15/2027 | |
USD | |
| 31,864,084 | | |
| 31,479,745 | | |
| 31,649,407 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Aptean,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
1/30/2031 | |
USD | |
| 14,362,452 | | |
| (139,393 | ) | |
| (114,900 | ) | |
1,3,6 | |
Aptean,
Inc. | |
Revolver | |
0.50% | |
| |
| |
1/30/2031 | |
USD | |
| 7,898,861 | | |
| (74,344 | ) | |
| (78,989 | ) | |
1,3,4,6 | |
Aptean,
Inc. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
1/30/2031 | |
USD | |
| 83,541,326 | | |
| 82,739,055 | | |
| 82,705,913 | | |
1,2,3,4 | |
Aptean,
Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
1/30/2031 | |
USD | |
| 734,729 | | |
| 727,673 | | |
| 728,852 | | |
1,2,3,4 | |
AQA
Acquisition Holding, Inc. | |
Second
Lien Term Loan | |
12.93% | |
SOFR | |
760 | |
3/3/2029 | |
USD | |
| 5,259,615 | | |
| 5,164,465 | | |
| 5,259,615 | | |
1,2,3 | |
Arcoro
Holdings Corp. | |
Revolver | |
0.50% | |
| |
| |
3/28/2030 | |
USD | |
| 1,956,522 | | |
| (37,853 | ) | |
| (39,130 | ) | |
1,3,6 | |
Arcoro
Holdings Corp. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
3/28/2030 | |
USD | |
| 13,043,478 | | |
| 12,788,704 | | |
| 12,782,609 | | |
1,2,3 | |
ASG
II, LLC | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
5/25/2028 | |
USD | |
| 4,608,696 | | |
| 4,516,522 | | |
| 4,654,783 | | |
1,2,3 | |
ASG
II, LLC | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
5/25/2028 | |
USD | |
| 30,724,638 | | |
| 30,272,922 | | |
| 31,031,884 | | |
1,2,3 | |
ASG
III, LLC | |
Revolver | |
0.50% | |
| |
| |
10/31/2029 | |
USD | |
| 500,000 | | |
| (11,141 | ) | |
| (10,737 | ) | |
1,3,6 | |
ASG
III, LLC | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
10/31/2029 | |
USD | |
| 3,166,667 | | |
| 3,093,537 | | |
| 3,090,750 | | |
1,2,3 | |
ASG
III, LLC | |
Delayed
Draw | |
11.83% | |
SOFR | |
650 | |
10/31/2029 | |
USD | |
| 1,333,333 | | |
| 1,184,965 | | |
| 1,187,351 | | |
1,2,3,7 | |
Aston
US Finco, LLC | |
First
Lien Term Loan | |
9.71% | |
SOFR | |
425 | |
10/9/2026 | |
USD | |
| 3,820,230 | | |
| 3,753,329 | | |
| 3,535,145 | | |
1,2 | |
Aston
US Finco, LLC | |
Second
Lien Term Loan | |
13.71% | |
SOFR | |
825 | |
10/9/2027 | |
USD | |
| 6,876,457 | | |
| 6,800,816 | | |
| 6,678,759 | | |
1,2,3 | |
ATP
Intermediate, Inc. | |
First
Lien Term Loan | |
13.46% | |
SOFR | |
798 | |
6/16/2025 | |
USD | |
| 14,809,252 | | |
| 14,659,479 | | |
| 14,885,732 | | |
1,2,3 | |
Avalara,
Inc. | |
Revolver | |
0.50% | |
| |
| |
10/19/2028 | |
USD | |
| 2,727,273 | | |
| — | | |
| (48,614 | ) | |
1,3,6 | |
Avalara,
Inc. | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
10/19/2028 | |
USD | |
| 27,272,727 | | |
| 26,730,628 | | |
| 26,786,582 | | |
1,2,3 | |
Avetta,
LLC | |
Revolver | |
0.50% | |
| |
| |
10/18/2029 | |
USD | |
| 782,608 | | |
| (17,609 | ) | |
| — | | |
1,3,4,6 | |
Avetta,
LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
10/18/2030 | |
USD | |
| 8,217,392 | | |
| 8,044,783 | | |
| 8,217,392 | | |
1,2,3,4 | |
Axiom
Buyer, LLC | |
Delayed
Draw | |
11.69% | |
SOFR | |
625 | |
6/17/2028 | |
USD | |
| 7,675,001 | | |
| 7,748,546 | | |
| 7,751,751 | | |
1,2,3 | |
Axiom
Buyer, LLC | |
First
Lien Term Loan | |
10.81% | |
SOFR | |
525 | |
6/17/2028 | |
USD | |
| 2,248,191 | | |
| 2,248,191 | | |
| 2,248,191 | | |
1,2,3 | |
Azurite
Intermediate | |
Revolver | |
0.50% | |
| |
| |
3/26/2031 | |
USD | |
| 499,000 | | |
| (7,205 | ) | |
| (7,485 | ) | |
1,3,6 | |
Azurite
Intermediate | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
3/26/2031 | |
USD | |
| 1,372,000 | | |
| 1,351,910 | | |
| 1,351,420 | | |
1,2,3 | |
Azurite
Intermediate | |
Delayed
Draw | |
11.84% | |
SOFR | |
650 | |
3/26/2031 | |
USD | |
| 3,118,000 | | |
| 1,949,689 | | |
| 1,948,750 | | |
1,2,3,7 | |
Baxter
Planning Systems, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/20/2031 | |
USD | |
| 778,445 | | |
| (11,583 | ) | |
| (11,677 | ) | |
1,3,6 | |
Baxter
Planning Systems, LLC | |
Revolver | |
0.50% | |
| |
| |
5/20/2031 | |
USD | |
| 766,891 | | |
| (11,320 | ) | |
| (11,503 | ) | |
1,3,6 | |
Baxter
Planning Systems, LLC | |
First
Lien Term Loan | |
11.58%
3.38% PIK | |
SOFR | |
575 | |
5/20/2031 | |
USD | |
| 4,231,621 | | |
| 4,168,800 | | |
| 4,168,147 | | |
1,2,3 | |
Benefit
Street Technology | |
Revolver | |
13.00% | |
PRIME | |
450 | |
10/1/2026 | |
USD | |
| 2,666,667 | | |
| 400,000 | | |
| 360,000 | | |
1,2,3,4,7 | |
Benefit
Street Technology | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
10/1/2027 | |
USD | |
| 24,437,500 | | |
| 24,128,831 | | |
| 24,070,938 | | |
1,2,3,4 | |
Benefit
Street Technology | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
5/2/2028 | |
USD | |
| 27,508,900 | | |
| 27,110,949 | | |
| 27,508,900 | | |
1,2,3 | |
Beta
Plus Technologies, Inc. | |
Revolver | |
9.83% | |
SOFR | |
450 | |
7/1/2027 | |
USD | |
| 6,700,000 | | |
| 2,680,000 | | |
| 2,680,000 | | |
1,2,3,7 | |
Beta
Plus Technologies, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
7/1/2029 | |
USD | |
| 49,250,000 | | |
| 46,487,644 | | |
| 49,250,000 | | |
1,2,3 | |
BetterCloud,
Inc. | |
Revolver | |
0.50% | |
| |
| |
6/30/2028 | |
USD | |
| 2,512,669 | | |
| (50,253 | ) | |
| (489,970 | ) | |
1,3,6 | |
BetterCloud,
Inc. | |
First
Lien Term Loan | |
12.60%
6.25% PIK | |
SOFR | |
100 | |
6/30/2028 | |
USD | |
| 17,267,128 | | |
| 17,024,949 | | |
| 13,900,038 | | |
1,2,3,5 | |
BetterCloud,
Inc. | |
Revolver | |
0.50% | |
| |
| |
6/30/2028 | |
USD | |
| 3,801,052 | | |
| (76,021 | ) | |
| (741,205 | ) | |
1,3,4,6 | |
BetterCloud,
Inc. | |
First
Lien Term Loan | |
12.60%
6.25% PIK | |
SOFR | |
100 | |
6/30/2028 | |
USD | |
| 27,383,295 | | |
| 27,015,398 | | |
| 22,043,552 | | |
1,2,3,4,5 | |
Bigtime
Software, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/30/2028 | |
USD | |
| 2,327,586 | | |
| (46,552 | ) | |
| — | | |
1,3,6 | |
Bigtime
Software, Inc. | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
6/30/2028 | |
USD | |
| 15,517,241 | | |
| 15,277,622 | | |
| 15,517,241 | | |
1,2,3 | |
Bigtime
Software, Inc. | |
Delayed
Draw | |
11.58% | |
SOFR | |
625 | |
8/31/2028 | |
USD | |
| 3,744,000 | | |
| 1,248,000 | | |
| 1,248,000 | | |
1,2,3,7 | |
Bigtime
Software, Inc. | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
8/31/2028 | |
USD | |
| 4,056,000 | | |
| 3,948,137 | | |
| 4,056,000 | | |
1,2,3 | |
Bluefin
Holding, LLC | |
Revolver | |
0.50% | |
| |
| |
9/12/2029 | |
USD | |
| 3,365,385 | | |
| (84,135 | ) | |
| (35,337 | ) | |
1,3,6 | |
Bluefin
Holding, LLC | |
First
Lien Term Loan | |
12.59% | |
SOFR | |
725 | |
9/12/2029 | |
USD | |
| 34,134,615 | | |
| 33,360,677 | | |
| 33,776,202 | | |
1,2,3 | |
Bluesight,
Inc. | |
Revolver | |
0.50% | |
| |
| |
7/17/2029 | |
USD | |
| 1,200,000 | | |
| (36,000 | ) | |
| (11,640 | ) | |
1,3,6 | |
Bluesight,
Inc. | |
First
Lien Term Loan | |
12.58% | |
SOFR | |
725 | |
7/17/2029 | |
USD | |
| 13,800,000 | | |
| 13,431,159 | | |
| 13,666,140 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Bottomline
Technologies, Inc. | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
5/13/2028 | |
USD | |
| 9,972,603 | | |
| 9,797,909 | | |
| 9,890,827 | | |
1,2,3 | |
Bottomline
Technologies, Inc. | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
5/14/2029 | |
USD | |
| 1,842,625 | | |
| 1,810,346 | | |
| 1,827,515 | | |
1,2,3,4 | |
Bounteous,
Inc. | |
Revolver | |
0.50% | |
| |
| |
8/2/2027 | |
USD | |
| 1,800,000 | | |
| — | | |
| (82,800 | ) | |
1,3,6 | |
Bounteous,
Inc. | |
First
Lien Term Loan | |
10.20% | |
SOFR | |
475 | |
8/2/2027 | |
USD | |
| 10,584,125 | | |
| 10,455,721 | | |
| 10,097,255 | | |
1,2,3 | |
Bounteous,
Inc. | |
Delayed
Draw | |
10.20% | |
SOFR | |
475 | |
8/2/2027 | |
USD | |
| 12,124,467 | | |
| 10,961,168 | | |
| 10,701,008 | | |
1,2,3,7 | |
Bullhorn,
Inc. | |
Delayed
Draw | |
9.15% | |
EURIBOR | |
550 | |
9/30/2026 | |
EUR | |
| 35,000,000 | | |
| 37,962,996 | | |
| 37,293,853 | | |
1,2,3,8 | |
Bullhorn,
Inc. | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
550 | |
9/30/2026 | |
EUR | |
| 29,000,000 | | |
| 31,453,703 | | |
| 30,900,621 | | |
1,2,3,8 | |
Bullhorn,
Inc. | |
First
Lien Term Loan | |
10.20% | |
SOFR | |
500 | |
10/1/2029 | |
GBP | |
| 25,000,000 | | |
| 31,243,705 | | |
| 31,522,564 | | |
1,2,3,8 | |
Bullhorn,
Inc. | |
Revolver | |
0.50% | |
| |
| |
10/1/2029 | |
USD | |
| 3,368,421 | | |
| (16,404 | ) | |
| (16,842 | ) | |
1,3,6 | |
Bullhorn,
Inc. | |
Delayed
Draw | |
10.35% | |
SOFR | |
500 | |
10/1/2029 | |
USD | |
| 60,631,579 | | |
| 47,532,841 | | |
| 47,528,421 | | |
1,2,3,7 | |
BusinesSolver.com,
Inc. | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
12/1/2027 | |
USD | |
| 2,459,781 | | |
| 421,961 | | |
| 424,097 | | |
1,2,3,7 | |
BusinesSolver.com,
Inc. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
12/1/2027 | |
USD | |
| 12,298,788 | | |
| 12,179,637 | | |
| 12,175,800 | | |
1,2,3 | |
CAI
Software | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
500 | |
12/13/2028 | |
USD | |
| 6,877,193 | | |
| 6,782,179 | | |
| 6,746,526 | | |
1,2,3 | |
Captify
Intermediate Holdings Corp. | |
Delayed
Draw | |
13.93%
3.50% PIK | |
SOFR | |
500 | |
7/12/2026 | |
USD | |
| 2,464,106 | | |
| 2,427,356 | | |
| 2,357,888 | | |
1,2,3,5 | |
Captify
Intermediate Holdings Corp. | |
First
Lien Term Loan | |
13.95%
3.50% PIK | |
SOFR | |
500 | |
7/12/2026 | |
USD | |
| 8,531,250 | | |
| 8,465,486 | | |
| 8,132,920 | | |
1,2,3,5 | |
CEB
Acquisitionco, LLC | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
550 | |
12/21/2027 | |
USD | |
| 4,950,000 | | |
| 4,883,840 | | |
| 4,862,203 | | |
1,2,3 | |
Cedar
Services Group, LLC, Pine Services Group, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
10/4/2030 | |
USD | |
| 5,524,615 | | |
| 5,446,308 | | |
| 5,545,609 | | |
1,2,3 | |
Cedar
Services Group, LLC, Pine Services Group, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
10/4/2030 | |
USD | |
| 4,461,538 | | |
| 4,397,491 | | |
| 4,478,492 | | |
1,2,3 | |
Cedar
Services Group, LLC, Pine Services Group, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/4/2030 | |
USD | |
| 20,000,000 | | |
| (397,820 | ) | |
| (400,000 | ) | |
1,3,6 | |
Cedar
Services Group, LLC, Pine Services Group, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
575 | |
10/4/2030 | |
USD | |
| 5,000,000 | | |
| 4,900,771 | | |
| 4,900,000 | | |
1,2,3 | |
Chase
Intermediate, LLC | |
Delayed
Draw | |
10.08% | |
SOFR | |
475 | |
8/31/2030 | |
USD | |
| 45,000,000 | | |
| 225,000 | | |
| 1,552,500 | | |
1,2,3,7 | |
Chase
Intermediate, LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2030 | |
USD | |
| 2,250,000 | | |
| — | | |
| — | | |
1,3,6 | |
Cleo
Communications Holding, LLC | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
6/7/2027 | |
USD | |
| 12,860,000 | | |
| 12,731,400 | | |
| 12,690,248 | | |
1,2,3 | |
Cleo
Communications Holding, LLC | |
Revolver | |
0.50% | |
| |
| |
6/7/2027 | |
USD | |
| 2,140,000 | | |
| (21,400 | ) | |
| (28,248 | ) | |
1,3,6 | |
Cloud
Software Group, Inc. | |
First
Lien Term Loan | |
9.33% | |
SOFR | |
400 | |
3/30/2029 | |
USD | |
| 1,614,168 | | |
| 1,545,528 | | |
| 1,542,715 | | |
1,2,3,4 | |
Cloud
Software Group, Inc. | |
First
Lien Term Loan | |
9.33% | |
SOFR | |
400 | |
3/30/2029 | |
USD | |
| 4,103 | | |
| 3,930 | | |
| 3,921 | | |
1,2,3 | |
Cloud
Software Group, Inc. | |
First
Lien Term Loan | |
9.83% | |
SOFR | |
450 | |
3/22/2031 | |
USD | |
| 1,273,938 | | |
| 1,264,529 | | |
| 1,264,383 | | |
1,2,3,4 | |
Colonnade
Parent, Inc. | |
Delayed
Draw | |
10.44% | |
SOFR | |
500 | |
6/30/2024 | |
USD | |
| 78,483 | | |
| 78,483 | | |
| 75,870 | | |
1,2,3 | |
Conservice
Midco, LLC | |
Second
Lien Term Loan | |
12.34% | |
SOFR | |
700 | |
5/13/2028 | |
USD | |
| 3,947,368 | | |
| 3,947,376 | | |
| 3,947,368 | | |
1,2,3 | |
Contractual
Buyer, LLC | |
Revolver | |
10.49% | |
SOFR | |
600 | |
10/10/2029 | |
USD | |
| 3,000,000 | | |
| (75,000 | ) | |
| (27,600 | ) | |
1,2,3,7 | |
Contractual
Buyer, LLC | |
First
Lien Term Loan | |
11.15% | |
SOFR | |
600 | |
10/10/2030 | |
USD | |
| 26,250,000 | | |
| 25,638,763 | | |
| 26,008,500 | | |
1,2,3 | |
Corel
Corporation | |
First
Lien Term Loan | |
10.45% | |
SOFR | |
500 | |
7/2/2026 | |
USD | |
| 4,254,894 | | |
| 4,177,903 | | |
| 4,277,232 | | |
1,2 | |
Coreweave
Compute Acquisition Co. II, LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
4/16/2030 | |
USD | |
| 10,000,000 | | |
| 158,920 | | |
| 158,913 | | |
1,2,3,7 | |
Coupa
Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2029 | |
USD | |
| 4,018,297 | | |
| — | | |
| — | | |
1,3,6 | |
Coupa
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
2/27/2029 | |
USD | |
| 3,076,772 | | |
| — | | |
| — | | |
1,3,6 | |
Coupa
Holdings, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
2/27/2030 | |
USD | |
| 45,004,931 | | |
| 44,477,770 | | |
| 45,004,931 | | |
1,2,3 | |
CPEX
Purchaser, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2030 | |
USD | |
| 828,252 | | |
| — | | |
| — | | |
1,3,6 | |
CPEX
Purchaser, LLC | |
Revolver | |
0.50% | |
| |
| |
2/28/2030 | |
USD | |
| 2,181,818 | | |
| (42,193 | ) | |
| (42,705 | ) | |
1,3,6 | |
CPEX
Purchaser, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
2/28/2030 | |
USD | |
| 7,342,657 | | |
| 7,198,368 | | |
| 7,198,938 | | |
1,2,3 | |
Crewline
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/8/2030 | |
USD | |
| 5,222,499 | | |
| (118,825 | ) | |
| (52,225 | ) | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Crewline
Buyer, Inc. | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
11/8/2030 | |
USD | |
| 50,010,651 | | |
| 48,833,896 | | |
| 49,510,545 | | |
1,2,3 | |
Cyara
AcquisitionCo, LLC | |
First
Lien Term Loan | |
12.58%
2.75% PIK | |
SOFR | |
450 | |
6/28/2029 | |
USD | |
| 4,904,459 | | |
| 4,856,108 | | |
| 4,855,414 | | |
1,2,3 | |
DataLink,
LLC | |
Revolver | |
0.50% | |
| |
| |
11/20/2026 | |
USD | |
| 846,774 | | |
| — | | |
| (10,585 | ) | |
1,3,6 | |
DataLink,
LLC | |
First
Lien Term Loan | |
12.19% | |
SOFR | |
675 | |
11/20/2026 | |
USD | |
| 6,087,954 | | |
| 5,981,332 | | |
| 6,011,854 | | |
1,2,3 | |
DCert
Buyer, Inc. | |
Second
Lien Term Loan | |
12.34% | |
SOFR | |
700 | |
2/24/2029 | |
USD | |
| 12,500,000 | | |
| 12,468,769 | | |
| 11,348,938 | | |
1,2,3 | |
Denali
Bidco, Ltd. | |
First
Lien Term Loan | |
10.95% | |
SONIA | |
575 | |
8/29/2030 | |
GBP | |
| 5,343,228 | | |
| 6,579,630 | | |
| 6,670,424 | | |
1,2,3,8 | |
Denali
Bidco, Ltd. | |
First
Lien Term Loan | |
9.47% | |
EURIBOR | |
575 | |
8/29/2030 | |
EUR | |
| 1,818,182 | | |
| 1,921,814 | | |
| 1,925,466 | | |
1,2,3,8 | |
Denali
Bidco, Ltd. | |
Delayed
Draw | |
9.47% | |
EURIBOR | |
575 | |
8/29/2030 | |
EUR | |
| 2,168,275 | | |
| 2,281,247 | | |
| 2,296,216 | | |
1,2,3,8 | |
Denali
Bidco, Ltd. | |
First
Lien Term Loan | |
9.22% | |
EURIBOR | |
550 | |
8/29/2030 | |
EUR | |
| 3,042,672 | | |
| 3,178,703 | | |
| 3,193,209 | | |
1,2,3,8 | |
Denali
Bidco, Ltd. | |
Delayed
Draw | |
1.00% | |
| |
| |
8/29/2030 | |
GBP | |
| 2,782,931 | | |
| (142,330 | ) | |
| (70,460 | ) | |
1,3,6,8 | |
Denali
Bidco, Ltd. | |
Delayed
Draw | |
11.19% | |
SOFR | |
575 | |
12/22/2027 | |
USD | |
| 3,649,878 | | |
| 345,808 | | |
| 396,756 | | |
1,2,3,7 | |
Dental
Care Alliance, LLC | |
Delayed
Draw | |
11.74% | |
SOFR | |
641 | |
3/12/2027 | |
USD | |
| 209,686 | | |
| 209,176 | | |
| 209,686 | | |
1,2,3 | |
Dental
Care Alliance, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
641 | |
3/12/2027 | |
USD | |
| 3,879,130 | | |
| 3,822,797 | | |
| 3,879,130 | | |
1,2,3 | |
Dental
Care Alliance, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
641 | |
4/3/2028 | |
USD | |
| 423,049 | | |
| 416,905 | | |
| 423,049 | | |
1,2,3 | |
DH
Corporation/Societe DH | |
First
Lien Term Loan | |
12.46% | |
SOFR | |
725 | |
9/13/2029 | |
USD | |
| 206,767 | | |
| 203,006 | | |
| 202,632 | | |
1,2,3 | |
Diamondback
Acquisition, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
9/13/2028 | |
USD | |
| 24,559,194 | | |
| 24,217,575 | | |
| 24,313,602 | | |
1,2,3 | |
Diligent
Corporation | |
Delayed
Draw | |
11.21% | |
SOFR | |
575 | |
8/24/2025 | |
USD | |
| 871,440 | | |
| 855,784 | | |
| 864,904 | | |
1,2,3 | |
Diligent
Corporation | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/4/2025 | |
USD | |
| 10,114,000 | | |
| 10,012,897 | | |
| 10,038,145 | | |
1,2,3 | |
Diligent
Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
8/4/2030 | |
USD | |
| 6,234,070 | | |
| (45,504 | ) | |
| (46,756 | ) | |
1,3,4,6 | |
Diligent
Corporation | |
Revolver | |
0.50% | |
| |
| |
8/4/2030 | |
USD | |
| 2,849,814 | | |
| (20,801 | ) | |
| (21,374 | ) | |
1,3,4,6 | |
Diligent
Corporation | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/4/2030 | |
USD | |
| 19,202,220 | | |
| 19,060,932 | | |
| 19,058,203 | | |
1,2,3,4 | |
Disco
Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
3/30/2029 | |
USD | |
| 331,390 | | |
| (8,285 | ) | |
| (4,971 | ) | |
1,3,6 | |
Disco
Parent, LLC | |
First
Lien Term Loan | |
12.85% | |
SOFR | |
750 | |
3/30/2029 | |
USD | |
| 3,313,901 | | |
| 3,243,038 | | |
| 3,264,192 | | |
1,2,3 | |
Dragon
Bidco | |
First
Lien Term Loan | |
10.37% | |
EURIBOR | |
650 | |
4/27/2028 | |
EUR | |
| 9,300,000 | | |
| 9,551,580 | | |
| 9,959,306 | | |
1,2,3,8 | |
Dwyer
Instruments, Inc. | |
Delayed
Draw | |
11.18% | |
SOFR | |
575 | |
7/21/2027 | |
USD | |
| 1,903,352 | | |
| 1,865,285 | | |
| 1,903,352 | | |
1,2,3,4 | |
Dwyer
Instruments, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/21/2027 | |
USD | |
| 2,877,190 | | |
| — | | |
| — | | |
1,3,4,6 | |
Dwyer
Instruments, Inc. | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
7/21/2027 | |
USD | |
| 16,640,636 | | |
| 16,437,284 | | |
| 16,640,636 | | |
1,2,3 | |
Dwyer
Instruments, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
7/21/2027 | |
USD | |
| 2,277,762 | | |
| (42,429 | ) | |
| — | | |
1,3,4,6 | |
Dwyer
Instruments, Inc. | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
7/21/2027 | |
USD | |
| 1,953,979 | | |
| 1,919,292 | | |
| 1,953,979 | | |
1,2,3,4 | |
Echo
Purchaser, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
11/17/2029 | |
USD | |
| 844,769 | | |
| (16,046 | ) | |
| (16,895 | ) | |
1,3,4,6 | |
Echo
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/17/2029 | |
USD | |
| 536,545 | | |
| (10,177 | ) | |
| (10,731 | ) | |
1,3,4,6 | |
Echo
Purchaser, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/17/2029 | |
USD | |
| 4,634,615 | | |
| 4,548,762 | | |
| 4,541,923 | | |
1,2,3,4 | |
Edmunds
GovTech, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/26/2031 | |
USD | |
| 11,852,476 | | |
| (231,312 | ) | |
| (237,050 | ) | |
1,3,4,6 | |
Edmunds
GovTech, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
2/26/2031 | |
USD | |
| 10,272,141 | | |
| 10,073,390 | | |
| 10,066,698 | | |
1,2,3,4 | |
Edmunds
GovTech, Inc. | |
Revolver | |
9.33% | |
SOFR | |
400 | |
2/26/2030 | |
USD | |
| 500 | | |
| 490 | | |
| 490 | | |
1,2,3,4 | |
Edmunds
GovTech, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/26/2030 | |
USD | |
| 500 | | |
| (9 | ) | |
| (10 | ) | |
1,3,4,6 | |
Elemica
Parent, Inc. | |
Revolver | |
10.98% | |
SOFR | |
550 | |
5/17/2031 | |
USD | |
| 334,126 | | |
| 330,831 | | |
| 330,785 | | |
1,2,3,4 | |
Elemica
Parent, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
5/17/2031 | |
USD | |
| 847,818 | | |
| 843,626 | | |
| 843,579 | | |
1,2,3,4 | |
Elemica
Parent, Inc. | |
Revolver | |
10.98% | |
SOFR | |
550 | |
5/17/2031 | |
USD | |
| 222,751 | | |
| 72,059 | | |
| 72,023 | | |
1,2,3,7 | |
Enverus
Holdings, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/22/2029 | |
USD | |
| 42,625,483 | | |
| 42,025,826 | | |
| 42,625,483 | | |
1,2,3 | |
Enverus
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/22/2029 | |
USD | |
| 2,265,810 | | |
| (32,547 | ) | |
| — | | |
1,3,6 | |
Enverus
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/22/2029 | |
USD | |
| 3,447,972 | | |
| (47,290 | ) | |
| — | | |
1,3,6 | |
Enverus
Holdings, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
552 | |
12/22/2029 | |
USD | |
| 2,690,719 | | |
| 2,652,865 | | |
| 2,690,719 | | |
1,2,3 | |
Enverus
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/24/2029 | |
USD | |
| 1,929,571 | | |
| (37,177 | ) | |
| — | | |
1,3,4,6 | |
Enverus
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/24/2029 | |
USD | |
| 2,894,356 | | |
| (53,611 | ) | |
| — | | |
1,3,4,6 | |
Enverus
Holdings, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/24/2029 | |
USD | |
| 38,591,413 | | |
| 37,860,988 | | |
| 38,591,413 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Enverus
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/22/2029 | |
USD | |
| 399,613 | | |
| (7,570 | ) | |
| — | | |
1,3,4,6 | |
Enverus
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/22/2029 | |
USD | |
| 608,108 | | |
| (11,123 | ) | |
| — | | |
1,3,4,6 | |
Enverus
Holdings, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/22/2029 | |
USD | |
| 7,992,279 | | |
| 7,842,330 | | |
| 7,992,279 | | |
1,2,3,4 | |
ESG
Investments, Inc. | |
Delayed
Draw | |
10.23% | |
SOFR | |
475 | |
3/11/2028 | |
USD | |
| 7,989,710 | | |
| 5,419,084 | | |
| 5,418,741 | | |
1,2,3,7 | |
ESG
Investments, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/11/2027 | |
USD | |
| 2,142,857 | | |
| (21,429 | ) | |
| (21,429 | ) | |
1,3,6 | |
ESG
Investments, Inc. | |
First
Lien Term Loan | |
10.23% | |
SOFR | |
475 | |
3/11/2028 | |
USD | |
| 15,225,000 | | |
| 15,072,750 | | |
| 15,072,750 | | |
1,2,3 | |
Evergreen
Services Group II | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
10/4/2030 | |
USD | |
| 20,138,889 | | |
| 19,836,806 | | |
| 20,215,417 | | |
1,2,3 | |
Evergreen
Services Group II | |
Revolver | |
0.50% | |
| |
| |
10/4/2030 | |
USD | |
| 4,861,111 | | |
| — | | |
| 18,472 | | |
1,3,6 | |
Evergreen
Services Group II | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
10/4/2030 | |
USD | |
| 24,937,500 | | |
| 24,563,437 | | |
| 25,032,263 | | |
1,2,3 | |
Evergreen
Services Group II | |
First
Lien Term Loan | |
13.75%
PIK | |
| |
| |
4/5/2031 | |
USD | |
| 16,000,000 | | |
| 15,765,043 | | |
| 15,762,442 | | |
1,3 | |
Evergreen
Services Group II | |
Delayed
Draw | |
13.75%
PIK | |
| |
| |
6/15/2029 | |
USD | |
| 9,000,000 | | |
| 6,472,044 | | |
| 6,466,373 | | |
1,3,7 | |
FBF
Investments Limited | |
First
Lien Term Loan | |
12.83% | |
SOFR | |
750 | |
12/29/2025 | |
USD | |
| 7,000,000 | | |
| 6,950,980 | | |
| 6,913,947 | | |
1,2,3 | |
Financia | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/15/2030 | |
USD | |
| 15,000,000 | | |
| 14,786,688 | | |
| 15,009,000 | | |
1,2,3 | |
Financia | |
First
Lien Term Loan | |
10.41% | |
SOFR | |
500 | |
1/22/2029 | |
USD | |
| 60,000,000 | | |
| 58,865,563 | | |
| 58,824,383 | | |
1,2,3 | |
Financia | |
Delayed
Draw | |
10.58% | |
SOFR | |
650 | |
12/15/2030 | |
USD | |
| 32,962,500 | | |
| 15,108,480 | | |
| 15,602,278 | | |
1,2,3,7 | |
Finastra
USA, Inc. | |
First
Lien Term Loan | |
12.46% | |
SOFR | |
725 | |
9/13/2029 | |
USD | |
| 75,028,722 | | |
| 73,663,967 | | |
| 73,528,147 | | |
1,2,3 | |
Finastra
USA, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/13/2029 | |
USD | |
| 6,864,661 | | |
| (137,293 | ) | |
| (137,293 | ) | |
1,3,6 | |
Finastra
USA, Inc. | |
First
Lien Term Loan | |
12.46% | |
SOFR | |
725 | |
9/13/2029 | |
USD | |
| 8,133,751 | | |
| 7,985,800 | | |
| 7,971,076 | | |
1,2,3,4 | |
Finastra
USA, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/13/2029 | |
USD | |
| 845,864 | | |
| (16,917 | ) | |
| (16,917 | ) | |
1,3,4,6 | |
FSS
Buyer LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2027 | |
USD | |
| 1,610,390 | | |
| — | | |
| — | | |
1,3,6 | |
FSS
Buyer LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/31/2028 | |
USD | |
| 26,907,316 | | |
| 26,571,077 | | |
| 26,907,316 | | |
1,2,3 | |
Fullsteam
Operations LLC | |
Revolver | |
0.50% | |
| |
| |
11/27/2029 | |
USD | |
| 280,593 | | |
| (7,605 | ) | |
| — | | |
1,3,6 | |
Fullsteam
Operations LLC | |
First
Lien Term Loan | |
13.74% | |
SOFR | |
825 | |
11/27/2029 | |
USD | |
| 5,015,593 | | |
| 4,874,696 | | |
| 5,166,060 | | |
1,2,3 | |
Fullsteam
Operations LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/27/2029 | |
USD | |
| 3,507,407 | | |
| (51,033 | ) | |
| (49,104 | ) | |
1,3,6 | |
Fullsteam
Operations LLC | |
Delayed
Draw | |
13.74% | |
SOFR | |
825 | |
11/27/2029 | |
USD | |
| 2,279,815 | | |
| 1,537,962 | | |
| 1,671,082 | | |
1,2,3,7 | |
Gainsight,
Inc. | |
Revolver | |
12.23%
PIK | |
SOFR | |
675 | |
7/30/2027 | |
USD | |
| 2,771,893 | | |
| 1,421,893 | | |
| 1,409,697 | | |
1,2,3,5,7 | |
Gainsight,
Inc. | |
First
Lien Term Loan | |
12.23%
PIK | |
SOFR | |
675 | |
7/30/2027 | |
USD | |
| 26,332,099 | | |
| 25,335,908 | | |
| 25,438,563 | | |
1,2,3,5,7 | |
Gigamon,
Inc. | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
3/9/2029 | |
USD | |
| 11,613 | | |
| 11,387 | | |
| 11,608 | | |
1,2,3 | |
Goldcup
25952 AB | |
First
Lien Term Loan | |
8.78% | |
STIBOR | |
500 | |
8/18/2027 | |
SEK | |
| 11,250,000 | | |
| 1,267,570 | | |
| 1,004,317 | | |
1,2,3,4,8 | |
GovBrands
Intermediate, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
8/4/2027 | |
USD | |
| 1,912,002 | | |
| 1,906,115 | | |
| 1,843,361 | | |
1,2,3 | |
GovBrands
Intermediate, Inc. | |
Revolver | |
10.98% | |
SOFR | |
550 | |
8/4/2027 | |
USD | |
| 917,000 | | |
| 315,856 | | |
| 282,935 | | |
1,2,3,7 | |
GovBrands
Intermediate, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
8/4/2027 | |
USD | |
| 8,498,100 | | |
| 8,413,119 | | |
| 8,193,018 | | |
1,2,3 | |
GovDelivery
Holdings, LLC | |
First
Lien Term Loan | |
11.08%
2.25% PIK | |
SOFR | |
350 | |
1/17/2031 | |
USD | |
| 58,676,400 | | |
| 58,007,131 | | |
| 58,420,161 | | |
1,2,3,5,7 | |
GovDelivery
Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/17/2031 | |
USD | |
| 5,293,901 | | |
| (51,399 | ) | |
| (13,235 | ) | |
1,3,4,6 | |
GovDelivery
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
1/17/2031 | |
USD | |
| 4,856,422 | | |
| (45,729 | ) | |
| (12,141 | ) | |
1,3,6 | |
GovDelivery
Holdings, LLC | |
First
Lien Term Loan | |
11.08%
2.25% PIK | |
SOFR | |
350 | |
1/17/2031 | |
USD | |
| 38,397,770 | | |
| 38,030,553 | | |
| 38,301,775 | | |
1,2,3,4,5 | |
GovDelivery
Holdings, LLC | |
Delayed
Draw | |
11.08%
2.25% PIK | |
SOFR | |
575 | |
1/17/2031 | |
USD | |
| 10,020,439 | | |
| 1,021,842 | | |
| 1,086,352 | | |
1,2,3,7 | |
GovDelivery
Holdings, LLC | |
Revolver | |
12.75% | |
PRIME | |
425 | |
1/17/2031 | |
USD | |
| 160,543 | | |
| 159,020 | | |
| 160,142 | | |
1,2,3,4 | |
GovDelivery
Holdings, LLC | |
Revolver | |
12.75% | |
PRIME | |
425 | |
1/17/2031 | |
USD | |
| 8,442,982 | | |
| 393,963 | | |
| 451,700 | | |
1,2,3,7 | |
GraphPAD
Software, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/28/2031 | |
USD | |
| 1,762,121 | | |
| (8,800 | ) | |
| (8,811 | ) | |
1,3,6 | |
GraphPAD
Software, LLC | |
Revolver | |
0.50% | |
| |
| |
6/28/2031 | |
USD | |
| 660,795 | | |
| (3,300 | ) | |
| (3,304 | ) | |
1,3,6 | |
GraphPAD
Software, LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
6/28/2031 | |
USD | |
| 7,043,750 | | |
| 7,008,559 | | |
| 7,008,532 | | |
1,2,3 | |
GRAY
MATTER SYSTEMS | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2030 | |
USD | |
| 609,400 | | |
| (12,025 | ) | |
| (12,188 | ) | |
1,3,6 | |
GRAY
MATTER SYSTEMS | |
Revolver | |
0.50% | |
| |
| |
5/1/2030 | |
USD | |
| 466,500 | | |
| (9,078 | ) | |
| (9,330 | ) | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
GRAY
MATTER SYSTEMS | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
5/1/2030 | |
USD | |
| 1,662,000 | | |
| 1,629,402 | | |
| 1,628,760 | | |
1,2,3 | |
GS
Acquisitionco, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/25/2028 | |
USD | |
| 690,589 | | |
| — | | |
| (3,453 | ) | |
1,3,6 | |
GS
Acquisitionco, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
5/25/2028 | |
USD | |
| 24,910,254 | | |
| 24,805,181 | | |
| 24,785,703 | | |
1,2,3 | |
GS
Acquisitionco, Inc. | |
First
Lien Term Loan | |
10.30% | |
SOFR | |
500 | |
5/25/2026 | |
USD | |
| 8,145,349 | | |
| 8,108,653 | | |
| 8,104,623 | | |
1,2,3 | |
GS
Acquisitionco, Inc. | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
5/25/2028 | |
USD | |
| 4,200,000 | | |
| 204,042 | | |
| 203,000 | | |
1,2,3,7 | |
GS
Acquisitionco, Inc. | |
Revolver | |
10.58% | |
SOFR | |
500 | |
5/25/2028 | |
USD | |
| 1,050,000 | | |
| 228,308 | | |
| 227,790 | | |
1,2,3,7 | |
GS
XX Corporation | |
Revolver | |
0.50% | |
| |
| |
4/19/2029 | |
USD | |
| 311,000 | | |
| (5,977 | ) | |
| (6,220 | ) | |
1,3,6 | |
GS
XX Corporation | |
First
Lien Term Loan | |
10.09% | |
SOFR | |
475 | |
4/19/2029 | |
USD | |
| 2,216,000 | | |
| 2,173,015 | | |
| 2,171,680 | | |
1,2,3 | |
GTCR
F Buyer Corp. | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
9/6/2030 | |
USD | |
| 486,533 | | |
| 226,457 | | |
| 235,482 | | |
1,2,3,4,7 | |
GTCR
F Buyer Corp. | |
Revolver | |
0.50% | |
| |
| |
9/6/2029 | |
USD | |
| 1,000 | | |
| (25 | ) | |
| — | | |
1,3,4,6 | |
GTCR
F Buyer Corp. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
9/6/2030 | |
USD | |
| 1,553,014 | | |
| 1,517,181 | | |
| 1,553,014 | | |
1,2,3,4 | |
GuidePoint
Security Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/2/2029 | |
USD | |
| 704,963 | | |
| (7,050 | ) | |
| (14,099 | ) | |
1,3,4,6 | |
GuidePoint
Security Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
10/2/2029 | |
USD | |
| 477,364 | | |
| — | | |
| (9,547 | ) | |
1,3,4,6 | |
GuidePoint
Security Holdings, LLC | |
First
Lien Term Loan | |
11.31% | |
SOFR | |
600 | |
10/2/2029 | |
USD | |
| 2,719,042 | | |
| 2,669,445 | | |
| 2,664,662 | | |
1,2,3,4 | |
Heavy
Construction Systems Specialist, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/16/2028 | |
USD | |
| 19,750,000 | | |
| 19,491,506 | | |
| 19,631,500 | | |
1,2,3 | |
Heavy
Construction Systems Specialist, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
11/16/2028 | |
USD | |
| 11,960,325 | | |
| 11,846,150 | | |
| 11,960,325 | | |
1,2,3,4 | |
Help
Systems Holdings, Inc. | |
Second
Lien Term Loan | |
12.20% | |
SOFR | |
675 | |
11/19/2027 | |
USD | |
| 10,000,000 | | |
| 10,000,019 | | |
| 8,462,500 | | |
1,2,3 | |
Help
Systems Holdings, Inc. | |
First
Lien Term Loan | |
9.43% | |
SOFR | |
400 | |
11/19/2026 | |
USD | |
| 9,630,105 | | |
| 9,557,959 | | |
| 8,697,189 | | |
1,2 | |
Homecare
Software Solutions LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
6/14/2031 | |
USD | |
| 3,679,245 | | |
| 416,163 | | |
| 416,038 | | |
1,2,3,7 | |
Homecare
Software Solutions LLC | |
Revolver | |
0.50% | |
| |
| |
6/14/2031 | |
USD | |
| 1,415,094 | | |
| (14,059 | ) | |
| (14,151 | ) | |
1,3,6 | |
Homecare
Software Solutions LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/14/2031 | |
USD | |
| 9,905,660 | | |
| 9,807,049 | | |
| 9,806,604 | | |
1,2,3 | |
HPS
Technology | |
First
Lien Term Loan | |
10.45% | |
SONIA | |
525 | |
9/15/2027 | |
GBP | |
| 7,523,888 | | |
| 9,905,757 | | |
| 9,510,667 | | |
1,2,3,4,8 | |
HPS
Technology | |
First
Lien Term Loan | |
10.73% | |
SONIA | |
525 | |
7/18/2025 | |
GBP | |
| 14,442,519 | | |
| 19,307,290 | | |
| 17,995,588 | | |
1,2,3,4,8 | |
HPS
Technology | |
Delayed
Draw | |
9.75% | |
BBSW | |
525 | |
9/15/2027 | |
AUD | |
| 2,835,714 | | |
| 1,909,558 | | |
| 1,891,737 | | |
1,2,3,4,8 | |
HPS
Technology | |
Delayed
Draw | |
10.45% | |
SONIA | |
525 | |
9/15/2027 | |
GBP | |
| 20,694,840 | | |
| 25,132,218 | | |
| 26,159,576 | | |
1,2,3,4,8 | |
HPS
Technology | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
10/19/2028 | |
USD | |
| 2,272,727 | | |
| 2,232,196 | | |
| 2,232,215 | | |
1,2,3 | |
HPS
Technology | |
First
Lien Term Loan | |
12.83% | |
SOFR | |
750 | |
2/1/2029 | |
USD | |
| 1,879,843 | | |
| 1,840,638 | | |
| 1,879,843 | | |
1,2,3,4 | |
HPS
Technology | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
5/2/2028 | |
USD | |
| 2,183,333 | | |
| 2,147,999 | | |
| 2,183,333 | | |
1,2,3 | |
HPS
Technology | |
Revolver | |
0.50% | |
| |
| |
8/4/2029 | |
USD | |
| 250,000 | | |
| (7,500 | ) | |
| (1,884 | ) | |
1,3,6 | |
HPS
Technology | |
First
Lien Term Loan | |
12.58% | |
SOFR | |
725 | |
8/4/2029 | |
USD | |
| 2,016,129 | | |
| 1,961,872 | | |
| 2,000,936 | | |
1,2,3 | |
HS4
Acquisitonco Inc. | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
7/9/2025 | |
USD | |
| 1,945,000 | | |
| 1,929,136 | | |
| 1,884,705 | | |
1,2,3 | |
Hyland
Software, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
9/19/2030 | |
USD | |
| 47,618,213 | | |
| 46,903,939 | | |
| 46,937,272 | | |
1,2,3 | |
Hyland
Software, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/19/2029 | |
USD | |
| 2,262,443 | | |
| (33,937 | ) | |
| (32,353 | ) | |
1,3,6 | |
Hyland
Software, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/19/2029 | |
USD | |
| 397,058 | | |
| (5,956 | ) | |
| (5,678 | ) | |
1,3,4,6 | |
Hyland
Software, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
9/19/2030 | |
USD | |
| 8,581,435 | | |
| 8,452,713 | | |
| 8,458,720 | | |
1,2,3,4 | |
Icefall
Parent, Inc. | |
Revolver | |
0.50% | |
| |
| |
1/26/2030 | |
USD | |
| 1,620,040 | | |
| (30,125 | ) | |
| (32,401 | ) | |
1,3,4,6 | |
Icefall
Parent, Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
1/26/2030 | |
USD | |
| 18,582,499 | | |
| 18,228,965 | | |
| 18,210,849 | | |
1,2,3,4 | |
IG
Investment Holdings, LLC | |
Revolver | |
13.25% | |
BASE | |
500 | |
9/22/2028 | |
USD | |
| 722,543 | | |
| 175,284 | | |
| 171,021 | | |
1,2,3,7 | |
IG
Investment Holdings, LLC | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
9/22/2028 | |
USD | |
| 13,568,714 | | |
| 13,346,731 | | |
| 13,488,658 | | |
1,2,3 | |
IG
Investment Holdings, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
9/22/2028 | |
USD | |
| 474,000 | | |
| 469,445 | | |
| 471,203 | | |
1,2,3 | |
IG
Investment Holdings, LLC | |
Revolver | |
11.43% | |
SOFR | |
610 | |
9/22/2027 | |
USD | |
| 1,106,000 | | |
| 143,145 | | |
| 157,326 | | |
1,2,3,7 | |
Imagine
Acquisitionco, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/16/2027 | |
USD | |
| 1,157,556 | | |
| (11,576 | ) | |
| (2,894 | ) | |
1,3,6 | |
Imagine
Acquisitionco, Inc. | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
11/16/2027 | |
USD | |
| 7,071,945 | | |
| 7,001,226 | | |
| 7,054,265 | | |
1,2,3 | |
Infinite
Bidco LLC | |
First
Lien Term Loan | |
11.84% | |
CME | |
625 | |
3/2/2028 | |
USD | |
| 16,772,613 | | |
| 16,372,512 | | |
| 16,250,985 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Infinite
Bidco LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
3/2/2028 | |
USD | |
| 39,400,000 | | |
| 38,183,785 | | |
| 38,174,660 | | |
1,2,3 | |
INTEL
471, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
9/27/2028 | |
USD | |
| 9,687,500 | | |
| (142,718 | ) | |
| (145,312 | ) | |
1,3,6 | |
INTEL
471, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
9/27/2028 | |
USD | |
| 5,812,500 | | |
| 5,727,769 | | |
| 5,725,313 | | |
1,2,3 | |
Invicti
Intermediate 2, LLC | |
Revolver | |
0.50% | |
| |
| |
11/16/2027 | |
USD | |
| 1,090,909 | | |
| (21,818 | ) | |
| (38,182 | ) | |
1,3,4,6 | |
Ion
Finance Holdings | |
Delayed
Draw | |
11.41% | |
EURIBOR | |
750 | |
9/30/2031 | |
EUR | |
| 4,290,580 | | |
| 4,491,596 | | |
| 4,502,857 | | |
1,2,3,8 | |
Ion
Finance Holdings | |
First
Lien Term Loan | |
11.41% | |
EURIBOR | |
750 | |
9/30/2031 | |
EUR | |
| 39,909,420 | | |
| 41,779,203 | | |
| 41,883,949 | | |
1,2,3,8 | |
IQN
Holding Corp. | |
Revolver | |
10.60% | |
SOFR | |
525 | |
5/2/2028 | |
USD | |
| 1,540,107 | | |
| 137,103 | | |
| 179,679 | | |
1,2,3,7 | |
IQN
Holding Corp. | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
5/2/2029 | |
USD | |
| 7,268,761 | | |
| 7,192,132 | | |
| 7,268,761 | | |
1,2,3 | |
IQN
Holding Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/2/2029 | |
USD | |
| 1,262,567 | | |
| — | | |
| — | | |
1,3,6 | |
Ivanti
Software, Inc. | |
Second
Lien Term Loan | |
12.83% | |
SOFR | |
725 | |
12/1/2028 | |
USD | |
| 7,000,000 | | |
| 6,818,529 | | |
| 4,606,875 | | |
1,2 | |
Jigsaw Bidco AS | |
First
Lien Term Loan | |
12.73%
0.75% PIK | |
NOK | |
725 | |
4/29/2025 | |
NOK$ | |
| 14,964,661 | | |
| 1,635,472 | | |
| 1,401,112 | | |
1,2,3,4,5,8 | |
Kaseya,
Inc. | |
Delayed
Draw | |
10.83%
| |
SOFR | |
550 | |
6/23/2029 | |
USD | |
| 4,103,769 | | |
| 418,494 | | |
| 499,907 | | |
1,2,3,7 | |
Kaseya,
Inc. | |
Revolver | |
10.83% | |
SOFR | |
550 | |
6/23/2029 | |
USD | |
| 4,106,520 | | |
| 1,036,009 | | |
| 1,036,009 | | |
1,2,3,7 | |
Kaseya,
Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
300 | |
6/23/2029 | |
USD | |
| 67,801,931 | | |
| 66,799,931 | | |
| 68,479,950 | | |
1,2,3 | |
Kona
Buyer, LLC | |
First
Lien Term Loan | |
10.09% | |
SOFR | |
475 | |
12/11/2027 | |
USD | |
| 17,877,113 | | |
| 17,748,442 | | |
| 17,626,834 | | |
1,2,3 | |
KPA
Parent Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
7/19/2026 | |
USD | |
| 1,301,731 | | |
| (19,910 | ) | |
| (6,509 | ) | |
1,3,4,6 | |
KPA
Parent Holdings, LLC | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
7/19/2026 | |
USD | |
| 8,440,101 | | |
| 8,306,096 | | |
| 8,397,901 | | |
1,2,3,4 | |
LeadsOnline,
LLC | |
Revolver | |
0.50% | |
| |
| |
2/7/2028 | |
USD | |
| 1,176,470 | | |
| — | | |
| (13,529 | ) | |
1,3,6 | |
LeadsOnline,
LLC | |
First
Lien Term Loan | |
10.17% | |
SOFR | |
475 | |
2/7/2028 | |
USD | |
| 14,983,522 | | |
| 14,663,884 | | |
| 14,805,218 | | |
1,2,3 | |
LeadsOnline,
LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
2/7/2028 | |
USD | |
| 1,465,000 | | |
| 1,457,870 | | |
| 1,457,675 | | |
1,2,3 | |
LeadVenture,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2026 | |
USD | |
| 2,514,887 | | |
| (44,015 | ) | |
| (49,583 | ) | |
1,3,6 | |
LeadVenture,
Inc. | |
First
Lien Term Loan | |
10.69% | |
SOFR | |
525 | |
2/28/2026 | |
USD | |
| 23,893,504 | | |
| 23,704,814 | | |
| 23,422,308 | | |
1,2,3 | |
LeadVenture,
Inc. | |
Revolver | |
10.69% | |
SOFR | |
525 | |
2/28/2026 | |
USD | |
| 2,584,307 | | |
| 1,240,468 | | |
| 1,189,516 | | |
1,2,3,7 | |
LeaseCrunch,
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2029 | |
USD | |
| 2,450,000 | | |
| (42,444 | ) | |
| (42,875 | ) | |
1,3,6 | |
LeaseCrunch,
LLC | |
Revolver | |
0.50% | |
| |
| |
5/24/2029 | |
USD | |
| 1,225,000 | | |
| (21,003 | ) | |
| (21,437 | ) | |
1,3,6 | |
LeaseCrunch,
LLC | |
First
Lien Term Loan | |
10.29% | |
SOFR | |
500 | |
5/24/2029 | |
USD | |
| 4,900,000 | | |
| 4,815,577 | | |
| 4,814,250 | | |
1,2,3 | |
Litera
Bidco LLC | |
First
Lien Term Loan | |
10.09% | |
SOFR | |
475 | |
5/29/2026 | |
USD | |
| 24,555,018 | | |
| 24,324,280 | | |
| 24,432,243 | | |
1,2,3 | |
Litera
Bidco LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2028 | |
USD | |
| 3,095,555 | | |
| — | | |
| — | | |
1,3,6 | |
Litera
Bidco LLC | |
First
Lien Term Loan | |
10.09% | |
SOFR | |
475 | |
5/1/2028 | |
USD | |
| 1,857,285 | | |
| 1,848,230 | | |
| 1,847,999 | | |
1,2,3 | |
Litera
Bidco LLC | |
Delayed
Draw | |
10.09% | |
SOFR | |
600 | |
5/1/2028 | |
USD | |
| 7,738,689 | | |
| 1,611,979 | | |
| 1,592,622 | | |
1,2,3,7 | |
Litera
Bidco LLC | |
Delayed
Draw | |
10.09% | |
SOFR | |
600 | |
5/1/2028 | |
USD | |
| 813,482 | | |
| 809,485 | | |
| 809,415 | | |
1,2,3,4 | |
Litera
Bidco LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2028 | |
USD | |
| 3,045,542 | | |
| (14,967 | ) | |
| (15,228 | ) | |
1,3,6 | |
Litera
Bidco LLC | |
Revolver | |
0.50% | |
| |
| |
5/1/2028 | |
USD | |
| 341,799 | | |
| (1,680 | ) | |
| (1,709 | ) | |
1,3,4,6 | |
Litera
Bidco LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
600 | |
5/1/2028 | |
USD | |
| 926,166 | | |
| 921,598 | | |
| 921,535 | | |
1,2,3,4 | |
Litera
Bidco LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2028 | |
USD | |
| 1,502,451 | | |
| — | | |
| — | | |
1,3,4,6 | |
LMG
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/30/2026 | |
USD | |
| 285,714 | | |
| — | | |
| (1,940 | ) | |
1,3,6 | |
LMG
Holdings, Inc. | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
4/30/2026 | |
USD | |
| 4,584,643 | | |
| 4,538,796 | | |
| 4,553,330 | | |
1,2,3 | |
LogicMonitor,
Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
5/15/2026 | |
USD | |
| 28,608,280 | | |
| 28,608,280 | | |
| 28,608,280 | | |
1,2,3,4 | |
Lytx,
Inc. | |
Delayed
Draw | |
10.43% | |
SOFR | |
500 | |
2/28/2028 | |
USD | |
| 5,203,010 | | |
| 5,007,897 | | |
| 5,164,820 | | |
1,2,3 | |
Lytx,
Inc. | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
2/28/2028 | |
USD | |
| 14,796,990 | | |
| 14,424,519 | | |
| 14,688,380 | | |
1,2,3 | |
Lytx,
Inc. | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
2/28/2028 | |
USD | |
| 15,000,000 | | |
| 15,000,000 | | |
| 15,000,000 | | |
1,2,3 | |
MAG
DS Corp. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
4/1/2027 | |
USD | |
| 8,220,604 | | |
| 8,004,698 | | |
| 8,025,364 | | |
1,2,3,9 | |
Mandolin
Technology Intermediate Holdings, Inc. | |
Second
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
7/30/2029 | |
USD | |
| 20,500,000 | | |
| 20,365,000 | | |
| 20,500,000 | | |
1,2,3 | |
ManTech
International Corporation | |
Delayed
Draw | |
11.06% | |
SOFR | |
575 | |
9/14/2029 | |
USD | |
| 13,343,538 | | |
| 4,547,232 | | |
| 4,727,294 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
ManTech
International Corporation | |
Revolver | |
13.25% | |
PRIME | |
850 | |
9/14/2028 | |
USD | |
| 6,744,017 | | |
| 2,531,644 | | |
| 2,531,644 | | |
1,2,3,7 | |
ManTech
International Corporation | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
9/14/2029 | |
USD | |
| 52,485,665 | | |
| 51,627,622 | | |
| 52,485,665 | | |
1,2,3 | |
Marlin
DTC-LS Midco 2, LLC | |
First
Lien Term Loan | |
11.92% | |
SOFR | |
650 | |
7/1/2025 | |
USD | |
| 21,407,843 | | |
| 20,945,263 | | |
| 20,979,686 | | |
1,2,3 | |
Mercury
Bidco LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2029 | |
USD | |
| 3,061,225 | | |
| (71,429 | ) | |
| (15,398 | ) | |
1,3,6 | |
Mercury
Bidco LLC | |
First
Lien Term Loan | |
12.33% | |
SOFR | |
700 | |
5/31/2030 | |
USD | |
| 28,826,531 | | |
| 28,150,641 | | |
| 28,925,694 | | |
1,2,3 | |
MGT
Merger Target, LLC | |
Delayed
Draw | |
11.93% | |
SOFR | |
650 | |
4/10/2029 | |
USD | |
| 1,408,046 | | |
| 1,408,046 | | |
| 1,436,207 | | |
1,2,3 | |
MGT
Merger Target, LLC | |
Revolver | |
14.00% | |
PRIME | |
650 | |
4/10/2028 | |
USD | |
| 3,103,448 | | |
| 1,551,724 | | |
| 1,551,724 | | |
1,2,3,7 | |
MGT
Merger Target, LLC | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
675 | |
4/10/2029 | |
USD | |
| 24,846,408 | | |
| 24,222,954 | | |
| 25,196,742 | | |
1,2,3 | |
MGT
Merger Target, LLC | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
585 | |
4/10/2029 | |
USD | |
| 14,324,945 | | |
| 14,051,615 | | |
| 14,041,645 | | |
1,2,3 | |
MGT
Merger Target, LLC | |
Delayed
Draw | |
11.19% | |
SOFR | |
575 | |
4/10/2029 | |
USD | |
| 13,223,026 | | |
| 5,804,940 | | |
| 5,799,046 | | |
1,2,3,7 | |
Mindbody,
Inc. | |
Revolver | |
0.50% | |
| |
| |
9/30/2025 | |
USD | |
| 1,428,571 | | |
| (15,714 | ) | |
| (10,714 | ) | |
1,3,6 | |
Mindbody,
Inc. | |
First
Lien Term Loan | |
12.48% | |
SOFR | |
700 | |
9/30/2025 | |
USD | |
| 7,003,041 | | |
| 6,813,282 | | |
| 6,950,519 | | |
1,2,3 | |
MIS
Acquisition, LLC | |
Revolver | |
0.50% | |
| |
| |
11/17/2028 | |
USD | |
| 2,133,333 | | |
| (56,225 | ) | |
| (42,667 | ) | |
1,3,6 | |
MIS
Acquisition, LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
11/17/2028 | |
USD | |
| 34,410,667 | | |
| 33,507,760 | | |
| 33,722,454 | | |
1,2,3 | |
Misys
Ltd. | |
Revolver | |
0.50% | |
| |
| |
9/13/2029 | |
USD | |
| 1,191,599 | | |
| (22,899 | ) | |
| (23,832 | ) | |
1,3,4,6 | |
Misys
Ltd. | |
First
Lien Term Loan | |
12.46% | |
SOFR | |
725 | |
9/13/2029 | |
USD | |
| 11,458,293 | | |
| 11,235,233 | | |
| 11,229,127 | | |
1,2,3,4 | |
Monotype
Imaging Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2031 | |
USD | |
| 3,448,276 | | |
| (50,671 | ) | |
| (16,897 | ) | |
1,3,4,6 | |
Monotype
Imaging Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/28/2030 | |
USD | |
| 5,172,414 | | |
| (74,389 | ) | |
| (25,345 | ) | |
1,3,4,6 | |
Monotype
Imaging Holdings, Inc. | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
2/28/2031 | |
USD | |
| 41,379,310 | | |
| 40,775,999 | | |
| 41,176,552 | | |
1,2,3,4 | |
Navex
TopCo, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 40,508,492 | | |
| 39,745,333 | | |
| 40,002,136 | | |
1,2,3,4 | |
NAVIGA,
Inc. | |
Delayed
Draw | |
10.43% | |
SOFR | |
500 | |
6/30/2024 | |
USD | |
| 23,545 | | |
| 23,545 | | |
| 22,761 | | |
1,2,3 | |
Netwrix
Corporation And Concept Searching, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/9/2029 | |
USD | |
| 329,979 | | |
| — | | |
| 2,739 | | |
1,3,6 | |
Netwrix
Corporation And Concept Searching, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/9/2029 | |
USD | |
| 2,870,000 | | |
| — | | |
| — | | |
1,3,6 | |
Netwrix
Corporation And Concept Searching, Inc. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
6/9/2029 | |
USD | |
| 46,243,140 | | |
| 45,806,735 | | |
| 46,446,610 | | |
1,2,3 | |
Netwrix
Corporation And Concept Searching, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
500 | |
6/9/2029 | |
USD | |
| 10,000,000 | | |
| (5,689 | ) | |
| 243,000 | | |
1,2,3,7 | |
New
Era Merger Sub, Inc. | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
10/31/2026 | |
USD | |
| 3,029,445 | | |
| 2,969,361 | | |
| 2,958,813 | | |
1,2,3 | |
New
Era Merger Sub, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
10/31/2026 | |
USD | |
| 3,897,421 | | |
| 3,785,922 | | |
| 3,806,555 | | |
1,2,3 | |
New
Era Merger Sub, Inc. | |
Revolver | |
11.72% | |
SOFR | |
625 | |
10/31/2026 | |
USD | |
| 376,426 | | |
| 301,141 | | |
| 292,365 | | |
1,2,3,7 | |
Newscycle
Solutions, Inc. | |
First
Lien Term Loan | |
12.40% | |
SOFR | |
700 | |
4/27/2024 | |
USD | |
| 2,257,198 | | |
| 2,256,223 | | |
| 1,980,578 | | |
1,2,3 | |
Newscycle
Solutions, Inc. | |
First
Lien Term Loan | |
12.40% | |
SOFR | |
700 | |
6/30/2024 | |
USD | |
| 261,822 | | |
| 256,500 | | |
| 229,736 | | |
1,2,3 | |
Newscycle
Solutions, Inc. | |
Delayed
Draw | |
12.40% | |
SOFR | |
700 | |
4/27/2024 | |
USD | |
| 340,643 | | |
| 339,791 | | |
| 298,897 | | |
1,2,3 | |
OEConnection
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/22/2031 | |
USD | |
| 14,833,842 | | |
| (146,447 | ) | |
| (148,338 | ) | |
1,3,6 | |
OEConnection
LLC | |
Revolver | |
0.50% | |
| |
| |
4/22/2031 | |
USD | |
| 9,271,152 | | |
| (90,353 | ) | |
| (92,712 | ) | |
1,3,6 | |
OEConnection
LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
4/22/2031 | |
USD | |
| 85,442,918 | | |
| 84,603,241 | | |
| 84,588,489 | | |
1,2,3 | |
Options
Technology Ltd. | |
First
Lien Term Loan | |
10.23% | |
SOFR | |
475 | |
12/26/2025 | |
USD | |
| 9,746,246 | | |
| 9,667,965 | | |
| 9,590,306 | | |
1,2,3 | |
Oranje
Holdco, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/1/2029 | |
USD | |
| 1,629,556 | | |
| (40,739 | ) | |
| — | | |
1,3,6 | |
Oranje
Holdco, Inc. | |
First
Lien Term Loan | |
12.83% | |
SOFR | |
750 | |
2/1/2029 | |
USD | |
| 13,036,444 | | |
| 12,762,006 | | |
| 13,036,444 | | |
1,2,3 | |
Oranje
Holdco, Inc. | |
First
Lien Term Loan | |
12.59% | |
SOFR | |
750 | |
6/27/2030 | |
USD | |
| 13,962,523 | | |
| 13,683,602 | | |
| 13,683,272 | | |
1,2,3 | |
OSP
Hamilton Purchaser, LLC | |
Revolver | |
0.50% | |
| |
| |
12/28/2029 | |
USD | |
| 7,000,000 | | |
| (125,891 | ) | |
| (46,200 | ) | |
1,3,6 | |
OSP
Hamilton Purchaser, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
12/28/2029 | |
USD | |
| 48,766,860 | | |
| 47,862,417 | | |
| 48,444,999 | | |
1,2,3 | |
OSP
Hamilton Purchaser, LLC | |
Delayed
Draw | |
10.44% | |
SOFR | |
550 | |
12/28/2029 | |
USD | |
| 36,897,421 | | |
| 5,645,900 | | |
| 6,102,833 | | |
1,2,3,7 | |
OSP
Lakeside Intermediate Holdings, LLC | |
First
Lien Term Loan | |
13.24%
PIK | |
SOFR | |
783 | |
7/31/2026 | |
USD | |
| 7,240,457 | | |
| 7,155,158 | | |
| 7,312,862 | | |
1,2,3,5 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Palmetto
Technology Group, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
1/3/2029 | |
USD | |
| 514,000 | | |
| 386,316 | | |
| 385,500 | | |
1,2,3,7 | |
Palmetto
Technology Group, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
1/3/2029 | |
USD | |
| 1,145,105 | | |
| 1,123,902 | | |
| 1,122,203 | | |
1,2,3 | |
Palmetto
Technology Group, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
1/3/2026 | |
USD | |
| 1,953,000 | | |
| 1,582,385 | | |
| 1,579,140 | | |
1,2,3,7 | |
Palmetto
Technology Group, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/26/2026 | |
USD | |
| 1,692,000 | | |
| (31,501 | ) | |
| (33,840 | ) | |
1,3,6 | |
Park
Place Technologies, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/25/2031 | |
USD | |
| 6,131,708 | | |
| (60,191 | ) | |
| (61,317 | ) | |
1,3,6 | |
Park
Place Technologies, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
3/25/2031 | |
USD | |
| 39,269,511 | | |
| 38,886,783 | | |
| 38,876,816 | | |
1,2,3 | |
Park
Place Technologies, LLC | |
Revolver | |
10.58% | |
SOFR | |
525 | |
3/25/2030 | |
USD | |
| 4,598,781 | | |
| 613,171 | | |
| 613,171 | | |
1,2,3,7 | |
PC
Dreamscape Opco, Inc. | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
4/25/2028 | |
USD | |
| 6,521,382 | | |
| 3,151,110 | | |
| 3,212,996 | | |
1,2,3,7 | |
PC
Dreamscape Opco, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/25/2028 | |
USD | |
| 1,315,789 | | |
| — | | |
| (13,421 | ) | |
1,3,6 | |
PC
Dreamscape Opco, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
4/25/2028 | |
USD | |
| 11,893,421 | | |
| 11,722,507 | | |
| 11,772,108 | | |
1,2,3 | |
PCS
Software, Inc. | |
Revolver | |
11.48% | |
SOFR | |
600 | |
7/1/2024 | |
USD | |
| 363,714 | | |
| 157,609 | | |
| 157,609 | | |
1,2,3,7 | |
PCS
Software, Inc. | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
7/1/2024 | |
USD | |
| 5,156,328 | | |
| 5,120,149 | | |
| 5,156,328 | | |
1,2,3 | |
PDI
TA Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/1/2031 | |
USD | |
| 985,217 | | |
| (14,213 | ) | |
| (2,365 | ) | |
1,3,6 | |
PDI
TA Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/1/2031 | |
USD | |
| 382,471 | | |
| (5,405 | ) | |
| (918 | ) | |
1,3,4,6 | |
PDI
TA Holdings, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/1/2031 | |
USD | |
| 3,722,849 | | |
| 3,669,208 | | |
| 3,713,914 | | |
1,2,3,4 | |
PDI
TA Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/1/2031 | |
USD | |
| 2,300,000 | | |
| (21,707 | ) | |
| (5,520 | ) | |
1,3,6 | |
PDI
TA Holdings, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/1/2031 | |
USD | |
| 20,100,000 | | |
| 19,906,692 | | |
| 20,051,760 | | |
1,2,3 | |
PDI
TA Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/3/2031 | |
USD | |
| 4,133,430 | | |
| (40,245 | ) | |
| (9,920 | ) | |
1,3,6 | |
PDI
TA Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/3/2031 | |
USD | |
| 1,812,908 | | |
| (17,176 | ) | |
| (4,351 | ) | |
1,3,4,6 | |
PDI
TA Holdings, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/3/2031 | |
USD | |
| 15,953,590 | | |
| 15,799,744 | | |
| 15,915,301 | | |
1,2,3,4 | |
PDI
TA Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
550 | |
2/1/2031 | |
USD | |
| 455,159 | | |
| 448,594 | | |
| 454,066 | | |
1,2,3,4 | |
PDI
TA Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
550 | |
2/1/2031 | |
USD | |
| 7,600,000 | | |
| 2,327,767 | | |
| 2,383,360 | | |
1,2,3,7 | |
PDI
TA Holdings, Inc. | |
Delayed
Draw | |
10.81% | |
SOFR | |
550 | |
2/3/2031 | |
USD | |
| 1,909,596 | | |
| 1,891,023 | | |
| 1,905,013 | | |
1,2,3,4 | |
PDQ.com
Corporation | |
Delayed
Draw | |
10.09% | |
SOFR | |
475 | |
8/27/2027 | |
USD | |
| 19,150,968 | | |
| 6,919,860 | | |
| 7,192,592 | | |
1,2,3,7 | |
PDQ.com
Corporation | |
Revolver | |
0.50% | |
| |
| |
8/27/2027 | |
USD | |
| 1,764,706 | | |
| (30,882 | ) | |
| (28,235 | ) | |
1,3,6 | |
PDQ.com
Corporation | |
First
Lien Term Loan | |
10.09% | |
SOFR | |
475 | |
8/27/2027 | |
USD | |
| 10,552,941 | | |
| 10,439,414 | | |
| 10,447,412 | | |
1,2,3 | |
PDQ.com
Corporation | |
Revolver | |
10.49% | |
SOFR | |
500 | |
8/27/2027 | |
USD | |
| 6,578,947 | | |
| 841,847 | | |
| 868,163 | | |
1,2,3,7 | |
PDQ.com
Corporation | |
First
Lien Term Loan | |
10.05% | |
SOFR | |
475 | |
10/12/2029 | |
USD | |
| 18,249,601 | | |
| 17,939,922 | | |
| 18,304,350 | | |
1,2,3 | |
Pegasus
Global Enterprise Holdings, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
5/29/2025 | |
USD | |
| 1,265,242 | | |
| 1,242,895 | | |
| 1,258,915 | | |
1,2,3 | |
Pegasus
Global Enterprise Holdings, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
5/29/2025 | |
USD | |
| 2,698,935 | | |
| 2,692,179 | | |
| 2,685,440 | | |
1,2,3 | |
Penn
TRGRP Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
9/29/2030 | |
USD | |
| 6,289,245 | | |
| (125,785 | ) | |
| (29,559 | ) | |
1,3,6 | |
Penn
TRGRP Holdings, LLC | |
First
Lien Term Loan | |
13.08%
6.00% PIK | |
| |
| |
9/29/2030 | |
USD | |
| 34,721,727 | | |
| 34,080,263 | | |
| 34,558,535 | | |
1,3,5 | |
Penn
TRGRP Holdings, LLC | |
Delayed
Draw | |
13.08%
6.00% PIK | |
| |
175 | |
9/29/2030 | |
USD | |
| 1,121,046 | | |
| 384,634 | | |
| 401,113 | | |
1,3,5,7 | |
Penn
TRGRP Holdings, LLC | |
First
Lien Term Loan | |
13.08%
6.00% PIK | |
| |
175 | |
9/29/2030 | |
USD | |
| 6,637,889 | | |
| 6,515,747 | | |
| 6,606,691 | | |
1,3,5 | |
Perforce
Software, Inc. | |
First
Lien Term Loan | |
9.19% | |
SOFR | |
375 | |
7/1/2026 | |
USD | |
| 1,166,775 | | |
| 1,145,515 | | |
| 1,165,317 | | |
1,2 | |
Phoenix
1 Buyer Corporation | |
Revolver | |
0.50% | |
| |
| |
11/20/2029 | |
USD | |
| 5,051,639 | | |
| (91,474 | ) | |
| (12,629 | ) | |
1,3,4,6 | |
Phoenix
1 Buyer Corporation | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/20/2030 | |
USD | |
| 21,600,135 | | |
| 21,203,182 | | |
| 21,546,134 | | |
1,2,3,4 | |
PINC
Solutions | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2030 | |
USD | |
| 1,251,068 | | |
| (18,711 | ) | |
| (18,766 | ) | |
1,3,6 | |
PINC
Solutions | |
Revolver | |
0.50% | |
| |
| |
6/18/2030 | |
USD | |
| 1,055,589 | | |
| (15,742 | ) | |
| (15,834 | ) | |
1,3,6 | |
PINC
Solutions | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/18/2030 | |
USD | |
| 16,889,424 | | |
| 16,814,172 | | |
| 16,813,866 | | |
1,2,3 | |
Polaris
Newco, LLC | |
Second
Lien Term Loan | |
14.45%
PIK | |
SOFR | |
900 | |
6/4/2029 | |
USD | |
| 26,519,075 | | |
| 23,140,530 | | |
| 26,489,702 | | |
1,2,3,5 | |
ProcessUnity
Holdings, LLC | |
Delayed
Draw | |
12.08% | |
SOFR | |
675 | |
9/24/2028 | |
USD | |
| 1,000,000 | | |
| 987,500 | | |
| 1,000,000 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
ProcessUnity
Holdings, LLC | |
Revolver | |
11.84% | |
SOFR | |
650 | |
9/24/2028 | |
USD | |
| 1,000,000 | | |
| 100,000 | | |
| 100,000 | | |
1,2,3,7 | |
ProcessUnity
Holdings, LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
9/24/2028 | |
USD | |
| 7,250,000 | | |
| 7,130,350 | | |
| 7,250,000 | | |
1,2,3 | |
ProfitSolv
Purchaser, Inc. | |
Revolver | |
10.44% | |
SOFR | |
550 | |
3/5/2027 | |
USD | |
| 88,369 | | |
| 87,498 | | |
| 87,485 | | |
1,2,3,4 | |
ProfitSolv
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
3/5/2027 | |
USD | |
| 66,276 | | |
| (652 | ) | |
| (663 | ) | |
1,3,6 | |
ProfitSolv
Purchaser, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
3/5/2027 | |
USD | |
| 1,208,482 | | |
| 1,196,574 | | |
| 1,196,397 | | |
1,2,3,4 | |
ProfitSolv
Purchaser, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/5/2027 | |
USD | |
| 743,104 | | |
| (7,369 | ) | |
| (7,431 | ) | |
1,3,4,6 | |
Project
Leopard Holdings, Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
7/20/2029 | |
USD | |
| 73,743,859 | | |
| 69,755,338 | | |
| 68,828,462 | | |
1,2,9 | |
QF
Holdings, Inc. | |
Delayed
Draw | |
11.18% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 438,597 | | |
| 433,772 | | |
| 435,307 | | |
1,2,3 | |
QF
Holdings, Inc. | |
Revolver | |
11.17% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 263,158 | | |
| 157,895 | | |
| 155,921 | | |
1,2,3,7 | |
QF
Holdings, Inc. | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 2,192,982 | | |
| 2,168,860 | | |
| 2,176,535 | | |
1,2,3 | |
Quail
Buyer, Inc. | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
5/29/2030 | |
USD | |
| 1,574,346 | | |
| 1,550,973 | | |
| 1,550,731 | | |
1,2,3 | |
Qualus
Power Services Corp. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
3/26/2027 | |
USD | |
| 1,140,200 | | |
| 1,113,610 | | |
| 1,111,695 | | |
1,2,3 | |
Qualus
Power Services Corp. | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
3/26/2027 | |
USD | |
| 5,335,000 | | |
| 5,210,586 | | |
| 5,201,625 | | |
1,2,3 | |
Quantic
Electronics, LLC | |
First
Lien Term Loan | |
11.68% | |
SOFR | |
625 | |
11/19/2026 | |
USD | |
| 8,920,399 | | |
| 8,817,892 | | |
| 8,764,292 | | |
1,2,3 | |
Quantic
Electronics, LLC | |
Delayed
Draw | |
11.68% | |
SOFR | |
625 | |
11/19/2026 | |
USD | |
| 6,299,104 | | |
| 6,209,597 | | |
| 6,188,869 | | |
1,2,3 | |
Quantic
Electronics, LLC | |
Revolver | |
11.67% | |
SOFR | |
625 | |
11/19/2026 | |
USD | |
| 928,397 | | |
| 464,199 | | |
| 447,952 | | |
1,2,3,7 | |
Quest
Software US Holdings, Inc. | |
First
Lien Term Loan | |
12.98% | |
SOFR | |
750 | |
2/1/2030 | |
USD | |
| 20,000,000 | | |
| 19,700,000 | | |
| 10,031,200 | | |
1,2 | |
Questel
International | |
First
Lien Term Loan | |
12.27%
2.40% PIK | |
EURIBOR | |
615 | |
12/17/2027 | |
EUR | |
| 11,123,835 | | |
| 12,555,530 | | |
| 11,283,133 | | |
1,2,3,5,7,8 | |
Rally
Buyer, Inc. | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
7/19/2028 | |
USD | |
| 21,996,818 | | |
| 21,619,127 | | |
| 21,996,818 | | |
1,2,3 | |
Rally
Buyer, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
7/19/2028 | |
USD | |
| 5,316,866 | | |
| 5,239,552 | | |
| 5,316,866 | | |
1,2,3 | |
Rally
Buyer, Inc. | |
Revolver | |
11.07% | |
SOFR | |
575 | |
7/19/2028 | |
USD | |
| 3,182,180 | | |
| 1,272,872 | | |
| 1,272,872 | | |
1,2,3,7 | |
Ranger
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/18/2027 | |
USD | |
| 1,923,077 | | |
| — | | |
| (19,231 | ) | |
1,3,6 | |
Ranger
Buyer, Inc. | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
11/18/2028 | |
USD | |
| 22,615,385 | | |
| 22,389,231 | | |
| 22,389,231 | | |
1,2,3 | |
RCS
Technology | |
Delayed
Draw | |
10.69% | |
SOFR | |
525 | |
2/3/2026 | |
USD | |
| 339,792 | | |
| 338,089 | | |
| 338,299 | | |
1,2,3,4 | |
RCS
Technology | |
Revolver | |
10.07% | |
SOFR | |
525 | |
2/3/2026 | |
USD | |
| 208,333 | | |
| 90,278 | | |
| 89,362 | | |
1,2,3,4,7 | |
RCS
Technology | |
First
Lien Term Loan | |
10.69% | |
SOFR | |
525 | |
2/3/2026 | |
USD | |
| 1,890,972 | | |
| 1,872,192 | | |
| 1,882,664 | | |
1,2,3,4 | |
RCS
Technology | |
First
Lien Term Loan | |
12.10% | |
SOFR | |
650 | |
2/28/2025 | |
USD | |
| 2,157,945 | | |
| 2,141,787 | | |
| 2,136,660 | | |
1,2,3,4 | |
Recorded
Future, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/3/2025 | |
USD | |
| 178,771 | | |
| (1,966 | ) | |
| (1,341 | ) | |
1,3,6 | |
Recorded
Future, Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
7/3/2025 | |
USD | |
| 1,103,546 | | |
| 1,078,695 | | |
| 1,095,269 | | |
1,2,3 | |
Redwood
Services Group, LLC | |
Delayed
Draw | |
11.69% | |
SOFR | |
625 | |
6/15/2029 | |
USD | |
| 33,736,092 | | |
| 33,061,096 | | |
| 33,020,053 | | |
1,2,3,7 | |
Redwood
Services Group, LLC | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
6/15/2029 | |
USD | |
| 39,886,575 | | |
| 39,251,238 | | |
| 39,088,843 | | |
1,2,3 | |
Redwood
Services Group, LLC | |
Delayed
Draw | |
11.69% | |
SOFR | |
625 | |
2/22/2031 | |
USD | |
| 6,932,520 | | |
| 421,771 | | |
| 347,290 | | |
1,2,3,7 | |
Redwood
Services Group, LLC | |
Delayed
Draw | |
11.98% | |
SOFR | |
650 | |
12/31/2025 | |
USD | |
| 395,986 | | |
| 389,198 | | |
| 388,066 | | |
1,2,3,4 | |
Redwood
Services Group, LLC | |
Delayed
Draw | |
11.98% | |
SOFR | |
650 | |
12/31/2025 | |
USD | |
| 768,678 | | |
| 147,911 | | |
| 146,515 | | |
1,2,3,7 | |
Redwood
Services Group, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/31/2027 | |
USD | |
| 2,229,174 | | |
| (43,658 | ) | |
| (44,583 | ) | |
1,3,4,6 | |
Redwood
Services Group, LLC | |
Revolver | |
11.98% | |
SOFR | |
650 | |
12/31/2027 | |
USD | |
| 16,621 | | |
| 16,299 | | |
| 16,288 | | |
1,2,3,4 | |
Redwood
Services Group, LLC | |
Revolver | |
0.50% | |
| |
| |
12/31/2027 | |
USD | |
| 27,616 | | |
| (529 | ) | |
| (552 | ) | |
1,3,6 | |
Redwood
Services Group, LLC | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
12/31/2027 | |
USD | |
| 227,373 | | |
| 222,974 | | |
| 222,826 | | |
1,2,3,4 | |
Renaissance
Holding Corp. | |
First
Lien Term Loan | |
9.60% | |
SOFR | |
425 | |
4/7/2030 | |
USD | |
| 17,014,471 | | |
| 16,226,504 | | |
| 17,022,383 | | |
1,2,4 | |
Revalize,
Inc. | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
4/15/2027 | |
USD | |
| 25,130,918 | | |
| 24,915,673 | | |
| 24,723,797 | | |
1,2,3 | |
Revalize,
Inc. | |
Revolver | |
11.23% | |
SOFR | |
575 | |
4/15/2027 | |
USD | |
| 681,000 | | |
| 255,375 | | |
| 244,343 | | |
1,2,3,7 | |
Riskonnect
Parent, LLC | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
12/7/2028 | |
USD | |
| 30,805,044 | | |
| 30,452,987 | | |
| 30,203,345 | | |
1,2,3 | |
Riskonnect
Parent, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
12/7/2028 | |
USD | |
| 28,619,075 | | |
| 27,974,163 | | |
| 28,060,073 | | |
1,2,3 | |
Riskonnect
Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
12/7/2028 | |
USD | |
| 5,140,200 | | |
| (93,059 | ) | |
| (100,401 | ) | |
1,3,6 | |
Riskonnect
Parent, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/7/2028 | |
USD | |
| 29,225,852 | | |
| 28,683,501 | | |
| 28,654,998 | | |
1,2,3 | |
Riskonnect
Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/7/2028 | |
USD | |
| 35,000,000 | | |
| (675,648 | ) | |
| (683,638 | ) | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Riskonnect
Parent, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
12/7/2028 | |
USD | |
| 20,560,700 | | |
| 20,154,574 | | |
| 20,159,098 | | |
1,2,3 | |
Safety
Borrower Holdings | |
Revolver | |
12.75% | |
PRIME | |
425 | |
9/1/2027 | |
USD | |
| 677,966 | | |
| 288,136 | | |
| 281,356 | | |
1,2,3,7 | |
Safety
Borrower Holdings | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
9/1/2027 | |
USD | |
| 16,933,701 | | |
| 16,777,431 | | |
| 16,764,364 | | |
1,2,3 | |
SailPoint
Technologies, Inc. | |
Revolver | |
0.50% | |
| |
| |
8/16/2028 | |
USD | |
| 603,840 | | |
| (12,077 | ) | |
| — | | |
1,3,4,6 | |
Saldon
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/13/2026 | |
USD | |
| 566,267 | | |
| (10,228 | ) | |
| — | | |
1,3,4,6 | |
Saldon
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
3/13/2026 | |
USD | |
| 213,556 | | |
| (3,444 | ) | |
| — | | |
1,3,4,6 | |
Saldon
Holdings, Inc. | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
610 | |
3/13/2026 | |
USD | |
| 2,689,767 | | |
| 2,645,372 | | |
| 2,689,767 | | |
1,2,3,4 | |
Securonix,
Inc. | |
Revolver | |
12.32% | |
SOFR | |
700 | |
4/1/2028 | |
USD | |
| 2,288,135 | | |
| 11,511 | | |
| (131,497 | ) | |
1,2,3,7 | |
Securonix,
Inc. | |
First
Lien Term Loan | |
12.32% | |
SOFR | |
700 | |
4/1/2028 | |
USD | |
| 12,711,865 | | |
| 12,554,010 | | |
| 11,694,916 | | |
1,2,3 | |
Seismic
Software, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/16/2028 | |
USD | |
| 272,390 | | |
| (5,448 | ) | |
| (2,043 | ) | |
1,3,4,6 | |
Seismic
Software, Inc. | |
Delayed
Draw | |
10.18% | |
SOFR | |
475 | |
10/16/2028 | |
USD | |
| 26,130,735 | | |
| 9,985,728 | | |
| 10,928,998 | | |
1,2,3,4,7 | |
Serrano
Parent, LLC | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
5/12/2030 | |
USD | |
| 7,336,245 | | |
| 7,182,936 | | |
| 7,289,293 | | |
1,2,3 | |
SimpliSafe
Holding Corporation | |
Delayed
Draw | |
11.59% | |
SOFR | |
625 | |
5/2/2028 | |
USD | |
| 4,712,777 | | |
| 4,660,229 | | |
| 4,712,777 | | |
1,2,3 | |
Sonar
Acquisitionco, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/7/2028 | |
USD | |
| 2,693,750 | | |
| (53,875 | ) | |
| — | | |
1,3,4,6 | |
Sonar
Acquisitionco, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
7/7/2028 | |
USD | |
| 20,406,250 | | |
| 20,099,662 | | |
| 20,406,250 | | |
1,2,3,4 | |
Spark
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/1/2030 | |
USD | |
| 1,351,351 | | |
| (25,918 | ) | |
| (27,027 | ) | |
1,3,6 | |
Spark
Purchaser, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/1/2031 | |
USD | |
| 8,648,649 | | |
| 8,479,696 | | |
| 8,475,676 | | |
1,2,3 | |
Spark
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/1/2030 | |
USD | |
| 346,181 | | |
| (6,643 | ) | |
| (6,924 | ) | |
1,3,4,6 | |
Spark
Purchaser, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/1/2031 | |
USD | |
| 1,603,714 | | |
| 1,572,385 | | |
| 1,564,744 | | |
1,2,3,4 | |
SSCP
Pegasus Midco Limited | |
First
Lien Term Loan | |
11.32% | |
SONIA | |
600 | |
12/14/2027 | |
GBP | |
| 3,613,000 | | |
| 4,948,228 | | |
| 4,567,059 | | |
1,2,3,8 | |
Stamps.com,
Inc. | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
10/5/2028 | |
USD | |
| 9,800,000 | | |
| 9,611,863 | | |
| 9,604,000 | | |
1,2,3 | |
StarCompliance
Intermediate, LLC | |
First
Lien Term Loan | |
12.18% | |
SOFR | |
675 | |
1/12/2027 | |
USD | |
| 1,575,000 | | |
| 1,561,515 | | |
| 1,534,794 | | |
1,2,3 | |
Sumup
Holdings Luxembourg | |
Delayed
Draw | |
10.32% | |
EURIBOR | |
650 | |
4/25/2031 | |
EUR | |
| 88,695,000 | | |
| 75,928,802 | | |
| 75,036,466 | | |
1,2,3,7,8 | |
Syntax
Systems Ltd | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
10/29/2028 | |
USD | |
| 334,564 | | |
| 328,870 | | |
| 328,843 | | |
1,2,3 | |
Syntax
Systems Ltd. | |
Revolver | |
12.75% | |
PRIME | |
425 | |
10/29/2026 | |
USD | |
| 1,980,198 | | |
| 1,655,326 | | |
| 1,641,980 | | |
1,2,3,7 | |
Syntax
Systems Ltd. | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
10/29/2028 | |
USD | |
| 17,617,638 | | |
| 17,441,462 | | |
| 17,316,376 | | |
1,2,3 | |
Syntax
Systems Ltd. | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
10/28/2028 | |
USD | |
| 4,887,154 | | |
| 4,838,283 | | |
| 4,803,584 | | |
1,2,3 | |
Syntax
Systems Ltd. | |
Revolver | |
10.83% | |
SOFR | |
550 | |
10/29/2026 | |
USD | |
| 792,079 | | |
| 657,487 | | |
| 653,465 | | |
1,2,3,7 | |
Syntax
Systems Ltd. | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
10/27/2028 | |
USD | |
| 7,047,030 | | |
| 6,945,570 | | |
| 6,926,525 | | |
1,2,3 | |
Tamarack
Intermediate, LLC | |
Revolver | |
0.50% | |
| |
| |
3/13/2028 | |
USD | |
| 3,023,438 | | |
| — | | |
| (29,025 | ) | |
1,3,6 | |
Tamarack
Intermediate, LLC | |
Delayed
Draw | |
11.00% | |
SOFR | |
550 | |
3/13/2028 | |
USD | |
| 8,570,905 | | |
| 8,356,870 | | |
| 8,488,624 | | |
1,2,3 | |
Tamarack
Intermediate, LLC | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
550 | |
3/13/2028 | |
USD | |
| 20,007,170 | | |
| 19,711,739 | | |
| 19,815,101 | | |
1,2,3 | |
Tamarack
Intermediate, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
575 | |
6/10/2030 | |
USD | |
| 1,791,681 | | |
| 1,773,882 | | |
| 1,773,764 | | |
1,2,3 | |
TCP
Hawker Intermediate LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
8/30/2026 | |
USD | |
| 2,938,656 | | |
| 2,892,839 | | |
| 2,938,656 | | |
1,2,3,4 | |
TCP
Hawker Intermediate LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
8/30/2026 | |
USD | |
| 1,995,556 | | |
| 1,244,429 | | |
| 1,277,156 | | |
1,2,3,4,7 | |
TCP
Hawker Intermediate LLC | |
Revolver | |
0.50% | |
| |
| |
8/30/2026 | |
USD | |
| 326,546 | | |
| — | | |
| — | | |
1,3,4,6 | |
Thrive
Buyer, Inc. | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
1/22/2027 | |
USD | |
| 11,554,839 | | |
| 11,291,545 | | |
| 11,419,647 | | |
1,2,3 | |
Thunder
Purchase, Inc. | |
Revolver | |
11.23% | |
SOFR | |
575 | |
6/30/2027 | |
USD | |
| 1,959,812 | | |
| 1,562,500 | | |
| 1,582,548 | | |
1,2,3,4,7 | |
TigerConnect,
Inc. | |
Delayed
Draw | |
12.23%
3.38% PIK | |
SOFR | |
338 | |
2/15/2025 | |
USD | |
| 983,906 | | |
| 830,261 | | |
| 830,261 | | |
1,2,3,5,7 | |
TigerConnect,
Inc. | |
Revolver | |
0.50% | |
| |
| |
2/16/2028 | |
USD | |
| 1,875,000 | | |
| (37,500 | ) | |
| — | | |
1,3,6 | |
TigerConnect,
Inc. | |
First
Lien Term Loan | |
12.23%
3.38% PIK | |
SOFR | |
338 | |
2/16/2028 | |
USD | |
| 13,125,000 | | |
| 12,941,222 | | |
| 13,125,000 | | |
1,2,3,5 | |
Trackforce
Acquireco, Inc. | |
Revolver | |
11.33% | |
SOFR | |
600 | |
6/23/2028 | |
USD | |
| 1,113,074 | | |
| 890,459 | | |
| 890,459 | | |
1,2,3,4,7 | |
Trackforce
Acquireco, Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
6/23/2028 | |
USD | |
| 18,053,004 | | |
| 17,782,776 | | |
| 18,053,004 | | |
1,2,3,4 | |
Tribute
Technology Holdings, LLC | |
Revolver | |
11.93% | |
SOFR | |
650 | |
10/30/2026 | |
USD | |
| 4,882,979 | | |
| 1,789,495 | | |
| 1,630,566 | | |
1,2,3,4,7 | |
Trident
Maritime Systems, Inc. | |
Revolver | |
10.94% | |
SOFR | |
560 | |
2/26/2027 | |
USD | |
| 1,666,667 | | |
| 1,662,778 | | |
| 1,610,000 | | |
1,2,3 | |
Trident
Maritime Systems, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
2/26/2027 | |
USD | |
| 16,900,673 | | |
| 16,732,044 | | |
| 16,326,051 | | |
1,2,3 | |
Trintech,
Inc. | |
Revolver | |
10.84% | |
SOFR | |
550 | |
7/25/2029 | |
USD | |
| 3,499,534 | | |
| 894,881 | | |
| 904,743 | | |
1,2,3,7 | |
Trintech,
Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
7/25/2029 | |
USD | |
| 45,267,306 | | |
| 44,058,063 | | |
| 44,036,860 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
TSO
Buyer, Inc. & Global Tracking Communications, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/29/2029 | |
USD | |
| 257,000 | | |
| (5,497 | ) | |
| (5,782 | ) | |
1,3,6 | |
TSO
Buyer, Inc. & Global Tracking Communications, LLC | |
Revolver | |
11.58% | |
SOFR | |
625 | |
3/29/2029 | |
USD | |
| 252,500 | | |
| 19,845 | | |
| 19,569 | | |
1,2,3,7 | |
TSO
Buyer, Inc. & Global Tracking Communications, LLC | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
3/29/2029 | |
USD | |
| 2,574,000 | | |
| 2,518,212 | | |
| 2,516,085 | | |
1,2,3 | |
TSYL
Corporate Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/19/2028 | |
USD | |
| 17,000,000 | | |
| (241,365 | ) | |
| 17,000 | | |
1,3,6 | |
TSYL
Corporate Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/19/2028 | |
USD | |
| 3,500,000 | | |
| (46,904 | ) | |
| — | | |
1,3,6 | |
TSYL
Corporate Buyer, Inc. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
12/19/2028 | |
USD | |
| 4,477,500 | | |
| 4,426,246 | | |
| 4,481,978 | | |
1,2,3 | |
UpStack,
Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
600 | |
8/20/2027 | |
USD | |
| 1,931,327 | | |
| 1,912,289 | | |
| 1,912,014 | | |
1,2,3 | |
UpStack,
Inc. | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
8/20/2027 | |
USD | |
| 3,509,506 | | |
| 3,474,902 | | |
| 3,474,410 | | |
1,2,3 | |
User
Zoom Technologies, Inc. | |
First
Lien Term Loan | |
12.25% | |
SOFR | |
700 | |
4/5/2029 | |
USD | |
| 37,896,774 | | |
| 37,429,612 | | |
| 37,896,774 | | |
1,2,3 | |
User
Zoom Technologies, Inc. | |
First
Lien Term Loan | |
12.75% | |
SOFR | |
750 | |
4/5/2029 | |
USD | |
| 9,500,000 | | |
| 9,261,425 | | |
| 9,500,000 | | |
1,2,3 | |
Vensure
Employer Services, Inc. | |
Delayed
Draw | |
10.54% | |
SOFR | |
525 | |
12/17/2029 | |
USD | |
| 1,817,933 | | |
| 1,792,254 | | |
| 1,817,933 | | |
1,2,3,4 | |
Vensure
Employer Services, Inc. | |
Delayed
Draw | |
10.54% | |
SOFR | |
525 | |
3/26/2027 | |
USD | |
| 39,958,933 | | |
| 26,541,080 | | |
| 27,078,933 | | |
1,2,3,7 | |
Vensure
Employer Services, Inc. | |
Delayed
Draw | |
10.54% | |
SOFR | |
525 | |
12/17/2029 | |
USD | |
| 13,166,667 | | |
| 8,148,188 | | |
| 8,336,667 | | |
1,2,3,7 | |
Wellington
Bidco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/5/2030 | |
USD | |
| 503,264 | | |
| (5,003 | ) | |
| (5,033 | ) | |
1,3,4,6 | |
Wellington
Bidco, Inc. | |
Revolver | |
10.34% | |
SOFR | |
500 | |
6/5/2030 | |
USD | |
| 84,858 | | |
| 84,017 | | |
| 84,010 | | |
1,2,3,4 | |
Wellington
Bidco, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/5/2030 | |
USD | |
| 534,608 | | |
| (5,284 | ) | |
| (5,346 | ) | |
1,3,6 | |
Wellington
Bidco, Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/5/2030 | |
USD | |
| 2,566,646 | | |
| 2,541,193 | | |
| 2,540,980 | | |
1,2,3,4 | |
Wilson
Electronics Holdings, LLC | |
First
Lien Term Loan | |
12.05% | |
SOFR | |
671 | |
5/17/2027 | |
USD | |
| 25,638,118 | | |
| 25,341,679 | | |
| 25,827,840 | | |
1,2,3 | |
WorkForce
Software, LLC | |
Revolver | |
0.50% | |
| |
| |
7/31/2025 | |
USD | |
| 463,235 | | |
| — | | |
| (6,949 | ) | |
1,3,6 | |
WorkForce
Software, LLC | |
First
Lien Term Loan | |
12.75%
3.00% PIK | |
SOFR | |
425 | |
7/31/2025 | |
USD | |
| 4,638,766 | | |
| 4,543,722 | | |
| 4,580,781 | | |
1,2,3,5 | |
Workwave
Intermediate II, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/29/2027 | |
USD | |
| 2,711,758 | | |
| (38,956 | ) | |
| (40,676 | ) | |
1,3,6 | |
Xactly
Corporation | |
First
Lien Term Loan | |
11.70% | |
SOFR | |
625 | |
7/31/2025 | |
USD | |
| 31,524,544 | | |
| 31,064,299 | | |
| 31,366,921 | | |
1,2,3 | |
XPLOR
T1, LLC USD KKR | |
First
Lien Term Loan | |
10.91% | |
SOFR | |
| |
10/14/2026 | |
USD | |
| 2,069,567 | | |
| 2,069,567 | | |
| 2,069,567 | | |
1,2,3 | |
Yes
Energy LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
4/21/2028 | |
USD | |
| 930,080 | | |
| 904,070 | | |
| 902,893 | | |
1,2,3 | |
Yes
Energy LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
4/21/2028 | |
USD | |
| 803,983 | | |
| 35,585 | | |
| 46,002 | | |
1,2,3,7 | |
Zendesk,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
11/22/2028 | |
USD | |
| 461,957 | | |
| (5,781 | ) | |
| 4,544 | | |
1,3,6 | |
Zendesk,
Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
11/22/2028 | |
USD | |
| 1,895,961 | | |
| 1,876,441 | | |
| 1,914,611 | | |
1,2,3 | |
ZocDoc,
Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
5/21/2029 | |
USD | |
| 31,367,401 | | |
| 30,981,578 | | |
| 30,975,309 | | |
1,2,3,4 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 4,242,261,201 | | |
| 4,235,920,300 | | |
| |
Utilities
— 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
EDPO,
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/8/2027 | |
USD | |
| 713,333 | | |
| (7,150 | ) | |
| (3,567 | ) | |
1,3,4,6 | |
IP
Operationas II Investco | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
6/26/2029 | |
USD | |
| 884,915 | | |
| 277,318 | | |
| 277,274 | | |
1,2,3,7 | |
IP
Operationas II Investco | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
6/26/2029 | |
USD | |
| 1,277,931 | | |
| 225,233 | | |
| 225,167 | | |
1,2,3,7 | |
Water
Holdings Acquisition, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
12/18/2026 | |
USD | |
| 1,285,714 | | |
| 1,229,023 | | |
| 1,235,467 | | |
1,2,3,7 | |
Water
Holdings Acquisition, LLC | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
12/18/2026 | |
USD | |
| 8,329,447 | | |
| 610,780 | | |
| 527,242 | | |
1,2,3,7 | |
Water
Holdings Acquisition, LLC | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
12/18/2026 | |
USD | |
| 22,975,198 | | |
| 22,649,064 | | |
| 22,515,694 | | |
1,2,3 | |
Water
Holdings Acquisition, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
12/18/2026 | |
USD | |
| 1,903,226 | | |
| 1,145,456 | | |
| 1,223,117 | | |
1,2,3,7 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 26,129,724 | | |
| 26,000,394 | | |
| |
Total
Senior Secured Loans | |
| |
| |
| |
| |
| |
| |
| | | |
| 16,079,095,488 | | |
| 16,058,818,613 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Private
Investment Vehicles — 38.8% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Investment
Partnerships — 5.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
AG
Direct Lending Fund II (Unlevered), L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 14,833,116 | | |
| 16,275,923 | | |
1,11,17 | |
AG
Direct Lending Fund II, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 16,126,441 | | |
| 18,927,751 | | |
1,11,17 | |
AG
Direct Lending Fund III, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 12,089,011 | | |
| 11,934,285 | | |
1,11,17 | |
AG
GTDL Fund II, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 15,056,816 | | |
| 16,354,332 | | |
1,11,17 | |
AG
Twinbrook Origination Fund I, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 25,000,000 | | |
| 26,392,329 | | |
1,11,17 | |
Antares
Senior Loan Parallel Feeder Fund II (Cayman) LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 110,919,386 | | |
| 110,084,909 | | |
1,11,17 | |
Ares
Commercial Finance LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 28,535,713 | | |
| 34,289,201 | | |
1,11,17 | |
Ares
Priority Loan Co-Invest LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 28,625,000 | | |
| 29,783,467 | | |
1,11,17 | |
Banner
Ridge DSCO Fund II (Offshore), LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 4,845,848 | | |
| 7,197,587 | | |
1,11,17 | |
Barings
CMS Fund, LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 3,000,000 | | |
| 13,202 | | |
1,11,17 | |
Blackstone
Technology Senior Direct Lending Fund LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 26,591,423 | | |
| 27,841,741 | | |
1,11,17 | |
Blue
Owl MC Debt Opportunities LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 8,650,000 | | |
| 8,750,672 | | |
1,11,17 | |
Crescent
Mezzanine Partners VIIC, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 4,915,118 | | |
| 5,531,813 | | |
1,11,17 | |
Crestline
Specialty Lending III (U.S.), L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 18,516,159 | | |
| 19,855,293 | | |
1,11,17 | |
CW
Credit Opportunity 2 LP | |
| |
| |
| |
| |
| |
USD | |
| N/A | | |
| 3,551,948 | | |
| 3,554,595 | | |
1,11 | |
HPS Offshore
Strategic Investment Partners V, LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 34,129,078 | | |
| 38,368,901 | | |
1,11,17 | |
HPS
KP Mezz Co.-Invest, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 87,288,623 | | |
| 110,594,954 | | |
1,11,17 | |
HPS
KP SIP V Co.-Investment | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 14,203,288 | | |
| 18,410,476 | | |
1,11,17 | |
HPS
Mezzanine Partners 2019, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 7,751,475 | | |
| 8,936,043 | | |
1,11,17 | |
HPS
Offshore Mezzanine Partners | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 24,504,649 | | |
| 29,042,825 | | |
1,11,17 | |
HPS
Specialty Loan Fund V Feeder, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 53,788,624 | | |
| 58,083,318 | | |
1,11,17 | |
KKR
Institutional Middle Market Fund | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 180,000,000 | | |
| 195,758,878 | | |
1,11,17 | |
Marlin
Credit Opportunities Fund, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 90,671,971 | | |
| 84,005,928 | | |
1,11,17 | |
Odyssey
Co-Investment Partners B, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 1,694,233 | | |
| 1,857,630 | | |
1,11,17 | |
Providence
Debt Fund III (Non-US) L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 3,805,617 | | |
| 4,561,225 | | |
1,11,17 | |
Raven
Asset-Based Credit Fund II LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 14,720,638 | | |
| 16,139,673 | | |
1,11,17 | |
Silver
Point Specialty Credit Fund II, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 46,280,581 | | |
| 42,698,666 | | |
1,11,17 | |
Summit
Partners Credit Offshore Fund II, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 7,115,039 | | |
| 5,041,796 | | |
1,11,17 | |
Thoma
Bravo Credit Fund III Feeder, LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| — | | |
| 782,507 | | |
1,11,17 | |
Thompson
Rivers LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 5,957,040 | | |
| 2,494,340 | | |
1,11,17 | |
Varagon
Capital Direct Lending Fund, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 33,750,000 | | |
| 33,569,807 | | |
1,11,17 | |
Vista
Credit Partners Fund III, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 37,005,874 | | |
| 39,885,583 | | |
1,11,17 | |
VPC
Credit Origination Fund, LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 1,000,000 | | |
| 1,320,940 | | |
1,11,17 | |
Waccamaw
River LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 12,352,988 | | |
| 6,403,855 | | |
1,11,17 | |
West
Street Loan Partners V | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 12,500,000 | | |
| 13,012,511 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 989,775,697 | | |
| 1,047,756,956 | | |
| |
Joint
Ventures — 0.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
FBLC
Senior Loan Fund LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 78,562,000 | | |
| 81,078,592 | | |
1,11,17,18 | |
Middle
Market Credit Fund II, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 12,708,191 | | |
| 13,400,593 | | |
1,11,17,18 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 91,270,191 | | |
| 94,479,185 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Non-Listed
Business Development Companies — 12.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
26North
BDC, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 400,000 | | |
| 10,000,000 | | |
| 10,275,805 | | |
1,11,17 | |
AGTB
BDC Holdings, LP | |
| |
| |
| |
| |
| |
USD | |
| 4,950,891 | | |
| 125,000,000 | | |
| 125,984,580 | | |
1,11,17 | |
Ares
Strategic Income Fund | |
| |
| |
| |
| |
| |
USD | |
| 3,820,632 | | |
| 100,000,000 | | |
| 105,755,333 | | |
1,11,17 | |
Barings
Capital Investment Corporation | |
| |
| |
| |
| |
| |
USD | |
| 4,312,845 | | |
| 95,000,000 | | |
| 97,630,830 | | |
1,11,17 | |
Barings
Private Credit Corporation | |
| |
| |
| |
| |
| |
USD | |
| 44,235,355 | | |
| 900,000,000 | | |
| 926,459,669 | | |
1,11,17 | |
Blue
Owl Credit Income Corp. | |
| |
| |
| |
| |
| |
USD | |
| 16,163,843 | | |
| 150,000,000 | | |
| 156,423,172 | | |
1,11,17 | |
Blue
Owl Technology Finance Corp. | |
| |
| |
| |
| |
| |
USD | |
| 2,119,509 | | |
| 35,000,000 | | |
| 37,247,092 | | |
1,11,17 | |
Blue
Owl Technology Finance Corp. II | |
| |
| |
| |
| |
| |
USD | |
| 3,919,972 | | |
| 57,596,910 | | |
| 62,544,960 | | |
1,11,17 | |
Carlyle
Credit Solutions, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 2,483,855 | | |
| 50,000,000 | | |
| 50,730,095 | | |
1,11,17 | |
Carlyle
Secured Lending III | |
| |
| |
| |
| |
| |
USD | |
| 328,602 | | |
| 6,684,375 | | |
| 7,191,159 | | |
1,11,17 | |
Franklin
BSP Capital Corp | |
| |
| |
| |
| |
| |
USD | |
| 2,198,487 | | |
| 27,297,757 | | |
| 32,301,395 | | |
1,11,17 | |
Golub
Capital BDC 4, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 8,393,455 | | |
| 125,901,821 | | |
| 128,811,543 | | |
1,11,17 | |
Golub
Capital Direct Lending Corporation | |
| |
| |
| |
| |
| |
USD | |
| 3,336,386 | | |
| 50,000,000 | | |
| 50,898,140 | | |
1,11,17 | |
Golub
Capital Private Credit Fund | |
| |
| |
| |
| |
| |
USD | |
| 7,977,663 | | |
| 200,000,000 | | |
| 202,559,879 | | |
1,11,17 | |
KKR
FS Income Trust | |
| |
| |
| |
| |
| |
USD | |
| 2,091,712 | | |
| 59,500,000 | | |
| 62,018,978 | | |
1,11,17 | |
KKR
FS Income Trust Select | |
| |
| |
| |
| |
| |
USD | |
| 992,566 | | |
| 25,000,000 | | |
| 25,000,000 | | |
1,11,17 | |
New
Mountain Guardian III BDC, L.L.C. | |
| |
| |
| |
| |
| |
USD | |
| 10,000,000 | | |
| 83,040,000 | | |
| 82,780,087 | | |
1,11,17 | |
New
Mountain Guardian IV BDC, L.L.C. | |
| |
| |
| |
| |
| |
USD | |
| 2,750,000 | | |
| 27,500,000 | | |
| 28,764,071 | | |
1,11,17 | |
Redwood
Enhanced Income Corp. | |
| |
| |
| |
| |
| |
USD | |
| 2,856,397 | | |
| 40,600,000 | | |
| 39,570,889 | | |
1,11,17 | |
Sixth
Street Lending Partners | |
| |
| |
| |
| |
| |
USD | |
| 668,519 | | |
| 16,871,171 | | |
| 19,662,868 | | |
1,11,17 | |
Stellus
Private Credit BDC Feeder LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 22,587,896 | | |
| 23,004,852 | | |
1,11,17 | |
Stone
Point Credit Corporation | |
| |
| |
| |
| |
| |
USD | |
| 3,859,978 | | |
| 75,500,000 | | |
| 77,811,694 | | |
1,11,17 | |
T.
Rowe Price OHA Select Private Credit Feeder Fund LLC | |
| |
| |
| |
| |
| |
USD | |
| 1,804,225 | | |
| 50,000,000 | | |
| 50,689,403 | | |
1,11,17 | |
TCW
Direct Lending VIII LLC | |
| |
| |
| |
| |
| |
USD | |
| 1,000,000 | | |
| 43,947,611 | | |
| 42,455,323 | | |
1,11,17 | |
Varagon
Capital Corporation | |
| |
| |
| |
| |
| |
USD | |
| 1,925,963 | | |
| 19,296,490 | | |
| 19,361,872 | | |
1,11,17 | |
Vista
Credit Strategic Lending Corp. | |
| |
| |
| |
| |
| |
USD | |
| 1,595,688 | | |
| 31,625,910 | | |
| 31,859,758 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 2,427,949,941 | | |
| 2,497,793,447 | | |
| |
Private
Collateralized Loan Obligations — 18.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
ABPCI
Pacific Funding LP | |
| |
17.80% | |
| |
| |
5/31/2031 | |
USD | |
| 161,864,583 | | |
| 161,864,583 | | |
| 174,302,361 | | |
1,11,17 | |
Antares
Loan Funding I Ltd. | |
| |
| |
| |
| |
6/15/2034 | |
USD | |
| 103,200,000 | | |
| 103,200,000 | | |
| 122,804,431 | | |
1,11,17 | |
Antares
Loan Funding I Ltd. | |
| |
10.57% | |
SOFR | |
525 | |
2/17/2032 | |
USD | |
| 29,600,000 | | |
| 29,600,000 | | |
| 29,600,000 | | |
1,2,3 | |
Ares
Private Credit Fund C-1 Holdco, LLC - Series 1 | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 507,478,237 | | |
| 514,483,907 | | |
1,11,17 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
BlackRock
MT. Lassen Senior Loan XII | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 99,009,901 | | |
| 100,179,247 | | |
1,11,17 | |
BlackRock
Shasta Senior Loan Fund VII, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 645,119,996 | | |
| 662,180,238 | | |
1,11,17 | |
Comvest
Structured Note Issuer I LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 289,407,968 | | |
| 297,667,593 | | |
1,11,17 | |
GPG Loan Funding, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A | | |
| 173,050,000 | | |
| 175,947,507 | | |
1,11,17 | |
KCLF
Note Issuer I SPV, LLC, Subordinated | |
| |
| |
| |
| |
1/15/3033 | |
USD | |
| 124,025,000 | | |
| 124,025,000 | | |
| 131,411,276 | | |
1,11,17 | |
NXT
Capital Structured Note I LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 122,676,627 | | |
| 136,485,012 | | |
1,11,17 | |
Palisades
CLO, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 120,306,230 | | |
| 134,371,706 | | |
1,11,17 | |
Raven
Senior Loan Fund LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 467,597,208 | | |
| 500,071,176 | | |
1,11,17 | |
Silver
Point Loan Funding, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 833,346,023 | | |
| 877,947,610 | | |
1,11,17 | |
Varagon
Structured Note Issuer I, LLC | |
| |
| |
| |
| |
10/19/2033 | |
USD | |
| N/A
| | |
| 137,277,228 | | |
| 145,681,999 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 3,813,959,001 | | |
| 4,003,134,063 | | |
| |
Private
Equity — 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
26North
Direct Lending Management | |
| |
| |
| |
| |
| |
USD | |
| 7 | | |
| 6,667 | | |
| 209,251 | | |
1,3 | |
Blue
Owl Technology Holdings II, LLC, Class A | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 1,121,696 | | |
| 4,830,800 | | |
1,3 | |
CSL
III Advisor LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 25,000 | | |
| 688,061 | | |
1,3 | |
OHA
Private Credit Advisors, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 50,000 | | |
| 139,204 | | |
1,3 | |
Stellus
Private BDC Advisor, LLC | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| — | | |
| 1,572,634 | | |
1,3 | |
Vista
Credit BDC Management, L.P. | |
| |
| |
| |
| |
| |
USD | |
| 200 | | |
| 20,000 | | |
| 1,738,422 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,223,363 | | |
| 9,178,372 | | |
| |
Special
Purpose Vehicle for Common and Preferred Equity — 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Boost
Co-Invest LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 27,081,557 | | |
| 27,472,853 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Special
Purpose Vehicle for Common Equity — 0.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Blackstone
Tactical Opportunities Fund (Matrix Co-Invest) LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 18,739,670 | | |
| 18,798,789 | | |
1,11,17 | |
GTCR
(D) Investors LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 1,493 | | |
| 1,493 | | |
1,11,17 | |
Kelso
XI Tailwind Co-Investment, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 800 | | |
| 800 | | |
1,11,17 | |
KWOL
Co.-Invest LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 22,500,000 | | |
| 23,281,798 | | |
1,11,17 | |
Marilyn Co-Invest, L.P. | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| 29,065,005 | | |
| 31,678,190 | | |
1,11 | |
Milano Co.-Invest L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A | | |
| 3,985,441 | | |
| 4,093,990 | | |
1,11 | |
THL
Fund IX Investor Plymouth II LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 1,865,889 | | |
| 2,096,041 | | |
1,11,17 | |
Varsity
Healthcare Partners VetEvolve Co-Invest A, LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 3,010,526 | | |
| 3,091,997 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 79,168,824 | | |
| 83,043,088 | | |
| |
Special
Purpose Vehicle for Preferred Equity — 0.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
CCOF
Alera Aggregator, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 9,712,500 | | |
| 11,856,489 | | |
1,11,17 | |
CCOF
Sierra II, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 15,633,775 | | |
| 19,499,680 | | |
1,11,17 | |
Chilly
HP SCF Investor, LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 1,980,197 | | |
| 2,403,797 | | |
1,11,17 | |
HPS
Mint Co-Invest Fund, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 21,577,545 | | |
| 29,570,030 | | |
1,11,17 | |
Minerva
Co-Invest, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 23,209,315 | | |
| 27,403,140 | | |
1,11,17 | |
NB
Capital Solutions Co-Invest (Wolverine) LP | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 8,275,406 | | |
| 9,263,231 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 80,388,738 | | |
| 99,996,367 | | |
| |
Special
Purpose Vehicle for Senior Secured Loans — 0.6% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
17Capital
Co-Invest (B) SCSp | |
| |
| |
| |
| |
| |
EUR | |
| N/A
| | |
| 25,126,428 | | |
| 24,953,554 | | |
1,8,11,17 | |
Capricorn
Co-Invest, L.P. | |
| |
| |
| |
| |
| |
EUR | |
| N/A
| | |
| 31,591,274 | | |
| 32,109,729 | | |
1,8,11,17 | |
Piccadilly
Co-Invest, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 55,324,286 | | |
| 57,654,384 | | |
1,11,17 | |
Proxima
Co-Invest, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 9,837,213 | | |
| 10,516,414 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 121,879,201 | | |
| 125,234,081 | | |
| |
Special
Purpose Vehicle for Subordinated Debt — 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Luther
Co-Invest, L.P. | |
| |
| |
| |
| |
| |
USD | |
| N/A
| | |
| 22,043,366 | | |
| 24,087,653 | | |
1,11,17 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Total
Private Investment Vehicles | |
| |
| |
| |
| |
| |
| |
| | | |
| 7,654,739,879 | | |
| 8,012,176,065 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Collateralized
Loan Obligations — 0.8% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
ABPCI
Direct Lending Fund CLO X LP | |
| |
16.06% | |
SOFR | |
1073 | |
1/20/2032 | |
USD | |
| 12,000,000 | | |
| 11,485,419 | | |
| 12,317,475 | | |
1,2,3,9,10 | |
ABPCI
Direct Lending Fund CLO XII Ltd. | |
| |
15.00% | |
SOFR | |
968 | |
4/29/2035 | |
USD | |
| 7,500,000 | | |
| 7,211,163 | | |
| 7,653,349 | | |
1,2,3,9,10 | |
ABPCI
Direct Lending Fund CLO XV, Ltd. | |
| |
13.93% | |
SOFR | |
860 | |
10/30/2035 | |
USD | |
| 5,000,000 | | |
| 4,900,000 | | |
| 5,219,801 | | |
1,2,3,9,10 | |
ABPCI
Direct Lending Fund CLO XV, Ltd. | |
| |
11.73% | |
SOFR | |
640 | |
10/30/2035 | |
USD | |
| 8,100,000 | | |
| 8,100,000 | | |
| 8,762,508 | | |
1,2,3,9,10 | |
Barings
Middle Market CLO 2023-II Ltd. | |
| |
13.99% | |
SOFR | |
867 | |
1/20/2032 | |
USD | |
| 10,900,000 | | |
| 10,791,000 | | |
| 11,232,196 | | |
1,2,3,9,10 | |
Barings
Private Credit Corp. CLO 2023-1 Ltd. | |
| |
11.68% | |
SOFR | |
635 | |
7/15/2031 | |
USD | |
| 6,000,000 | | |
| 6,000,000 | | |
| 6,012,621 | | |
1,2,3,9,10 | |
BlackRock
Elbert CLO V LLC | |
| |
23.50% | |
| |
| |
6/15/2034 | |
USD | |
| 39,500,000 | | |
| 39,500,000 | | |
| 31,185,369 | | |
1,3,9,12 | |
BlackRock
Elbert CLO V LLC | |
| |
14.04% | |
SOFR | |
870 | |
6/15/2034 | |
USD | |
| 13,000,000 | | |
| 12,639,894 | | |
| 12,779,401 | | |
1,2,3,9,10 | |
Deerpath
Capital CLO 2023-2, Ltd. | |
| |
11.93% | |
SOFR | |
660 | |
1/15/2036 | |
USD | |
| 11,000,000 | | |
| 11,000,000 | | |
| 12,024,973 | | |
1,2,3,9,10 | |
Golub
Capital Partners CLO | |
| |
11.32% | |
SOFR | |
600 | |
11/9/2036 | |
USD | |
| 13,950,000 | | |
| 13,950,000 | | |
| 14,855,440 | | |
1,2,3,9,10 | |
HPS
Private Credit CLO 2023-1 LLC | |
| |
15.18% | |
SOFR | |
985 | |
7/15/2035 | |
USD | |
| 7,500,000 | | |
| 7,350,000 | | |
| 7,832,959 | | |
1,2,3,9,10 | |
Ivy
Hill Middle Market Credit Fund XXI Ltd. | |
| |
13.85% | |
SOFR | |
852 | |
7/18/2035 | |
USD | |
| 6,500,000 | | |
| 6,336,850 | | |
| 6,805,891 | | |
1,2,3,9,10 | |
Ivy
Hill Middle Market Credit Fund XXI Ltd. | |
| |
11.73% | |
SOFR | |
640 | |
7/18/2035 | |
USD | |
| 3,500,000 | | |
| 3,500,000 | | |
| 3,774,250 | | |
1,2,3,9,10 | |
Monroe
Capital MML CLO IX Ltd. | |
| |
14.29% | |
SOFR | |
870 | |
10/22/2031 | |
USD | |
| 10,000,000 | | |
| 9,758,934 | | |
| 10,024,437 | | |
1,2,9,10 | |
Monroe
Capital MML CLO VII Ltd. | |
| |
12.84% | |
SOFR | |
725 | |
11/22/2030 | |
USD | |
| 2,910,000 | | |
| 2,639,902 | | |
| 2,864,985 | | |
1,2,3,9,10 | |
Monroe
Capital MML CLO VIII, Ltd. | |
| |
23.50% | |
| |
| |
11/22/2033 | |
USD | |
| 15,000,000 | | |
| 14,735,496 | | |
| 8,052,463 | | |
*,1,3,9,10,12 | |
Total
Collateralized Loan Obligations | |
| |
| |
| |
| |
| |
| |
| | | |
| 169,898,658 | | |
| 161,398,118 | | |
| |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Common
Stocks — 0.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Business
Services — 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
UP
Intermediate II LLC | |
| |
| |
| |
| |
| |
USD | |
| 10 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Consumer
Discretionary — 0.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
A1
Garage Blocker Aggregator, LP | |
| |
| |
| |
| |
| |
USD | |
| 1,500 | | |
| 1,500,000 | | |
| 2,411,685 | | |
1,3 | |
HeadRush
Technologies - Class C | |
| |
| |
| |
| |
| |
USD | |
| 111,500 | | |
| 111,500 | | |
| 111,500 | | |
1,3 | |
Helitech
HTI | |
| |
| |
| |
| |
| |
USD | |
| 519 | | |
| 51,900 | | |
| 51,900 | | |
1,3 | |
Leviathan
Intermediate Holdco. LLC | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| 1,000 | | |
| 1,320 | | |
1,3 | |
New
Churchill Holdco LLC | |
| |
| |
| |
| |
| |
USD | |
| 10 | | |
| 1,000 | | |
| 1,280 | | |
1,3 | |
Vertex
Service Partners, LLC | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| 1,000 | | |
| 1,767 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,666,400 | | |
| 2,579,452 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Consumer
Staples — 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
City
Line Distributors LLC - CLASS A | |
| |
| |
| |
| |
| |
USD | |
| 60,076 | | |
| 60,076 | | |
| 71,338 | | |
1,3 | |
Phoenix
YW Buyer, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 61,076 | | |
| 72,338 | | |
| |
Financials
— 0.3% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Accuserve
Solutions, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 450,000 | | |
| 4,500,000 | | |
| 4,500,000 | | |
1,3 | |
Forbright,
Inc. | |
| |
| |
| |
| |
| |
USD | |
| 280,309 | | |
| 3,611,111 | | |
| 10,470,897 | | |
1,3 | |
Inszone
Mid, LLC | |
| |
| |
| |
| |
| |
USD | |
| 1,000 | | |
| 1,000 | | |
| 987 | | |
1,3 | |
Maple
Acquisition Holdings, LP (Class A-2) | |
| |
| |
| |
| |
| |
USD | |
| 50 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
Morgan
Stanley Direct Lending Fund | |
| |
| |
| |
| |
| |
USD | |
| 2,182,590 | | |
| 45,500,000 | | |
| 47,689,594 | | |
1 | |
PCS
Midco Investment - Class A | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 53,614,111 | | |
| 62,663,478 | | |
| |
Health
Care — 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Alcresta
Therapeutic - Class B | |
| |
| |
| |
| |
| |
USD | |
| 4,470 | | |
| 4,470 | | |
| 4,470 | | |
1,3 | |
GSV
PracticeTek Holdings, LLC, Class A | |
| |
| |
| |
| |
| |
USD | |
| 45,704 | | |
| 50,000 | | |
| 47,200 | | |
1,3 | |
HEC
Purchaser Corp. Class A-1 | |
| |
| |
| |
| |
| |
USD | |
| 206 | | |
| 206,400 | | |
| 206,400 | | |
1,3 | |
Prolacta
Bioscience, Inc. (Class A-3) | |
| |
| |
| |
| |
| |
USD | |
| 3,958,334 | | |
| 3,992,816 | | |
| 3,992,815 | | |
1,3 | |
Vardiman
Black Holdings, LLC | |
| |
| |
| |
| |
| |
USD | |
| 34,545,390 | | |
| — | | |
| — | | |
1,3 | |
WCI-BXC
Investment Holdings LP | |
| |
| |
| |
| |
| |
USD | |
| 1,000 | | |
| 1,001 | | |
| 999 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 4,254,687 | | |
| 4,251,884 | | |
| |
Industrials
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Apex
Service Partners Series B | |
| |
| |
| |
| |
| |
USD | |
| 36 | | |
| 1,000 | | |
| 1,159 | | |
1,3 | |
Atomic
Transport, LLC | |
| |
| |
| |
| |
| |
USD | |
| 2,188 | | |
| 654,497 | | |
| 1,442,607 | | |
1,3,13 | |
Benecon
Midco II LLC - Class A | |
| |
| |
| |
| |
| |
USD | |
| 288 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
BPCP
NSA Intermedco, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 13 | | |
| 12,675 | | |
| 12,680 | | |
1,3 | |
Clarience
Technologies - Class A-1 | |
| |
| |
| |
| |
| |
USD | |
| — | | |
| 1,000 | | |
| 1,002 | | |
1,3 | |
Schill
Landscaping and Lawn Care Services, LLC | |
| |
| |
| |
| |
| |
USD | |
| — | | |
| 730 | | |
| 732 | | |
1,3 | |
My
Buyer, LLC | |
| |
| |
| |
| |
| |
USD | |
| 2,076 | | |
| 207,600 | | |
| 207,600 | | |
1,3 | |
Plimpton
& Hills | |
| |
| |
| |
| |
| |
USD | |
| 1,000 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
PlyCorp,
LTD. | |
| |
| |
| |
| |
| |
USD | |
| 29,580 | | |
| 29,580 | | |
| 29,580 | | |
1,3 | |
S4T
Holdings Corp. | |
| |
| |
| |
| |
| |
USD | |
| 200 | | |
| 100,000 | | |
| 305,958 | | |
1,3,14 | |
Secret
Aggregator 1 Limited | |
| |
| |
| |
| |
| |
GBP | |
| 285 | | |
| 355 | | |
| 37,257 | | |
1,3,8 | |
Sunvair
Aerospace Group, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
USSC
HOLDING CORP. | |
| |
| |
| |
| |
| |
USD | |
| 310 | | |
| 309,600 | | |
| 309,600 | | |
1,3 | |
WG
Topco, LLC Class B | |
| |
| |
| |
| |
| |
USD | |
| 57,200 | | |
| 57,200 | | |
| 57,200 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,377,237 | | |
| 2,408,375 | | |
| |
Materials
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Meyer
Laboratory, LLC | |
| |
| |
| |
| |
| |
USD | |
| 1,000 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
W.S.
CONNELLY | |
| |
| |
| |
| |
| |
USD | |
| 1 | | |
| — | | |
| — | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,000 | | |
| 1,000 | | |
| |
Technology
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Arcserve
- Class A | |
| |
| |
| |
| |
| |
USD | |
| 394,737 | | |
| 967,871 | | |
| 967,871 | | |
1,3 | |
Gray
Matter Systems Interco | |
| |
| |
| |
| |
| |
USD | |
| 1,716 | | |
| 171,600 | | |
| 171,600 | | |
1,3 | |
GS
XX Corporation | |
| |
| |
| |
| |
| |
USD | |
| 114,400 | | |
| 114,400 | | |
| 114,400 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,253,871 | | |
| 1,253,871 | | |
| |
Total
Common Stocks | |
| |
| |
| |
| |
| |
| |
| | | |
| 62,229,382 | | |
| 73,231,398 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Preferred
Stocks — 0.5% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Consumer
Discretionary — 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
3
Step Holdings, LLC Series D | |
| |
| |
| |
| |
| |
USD | |
| 61 | | |
| 1,000 | | |
| 1,004 | | |
1,3 | |
HeadRush Technologies - Class A | |
| |
8.00%
PIK | |
| |
| |
| |
USD | |
| 111,500 | | |
| 111,500 | | |
| 111,500 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 112,500 | | |
| 112,504 | | |
| |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Energy
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Service
Compression Preferred Equity (JR Preferred Shares) | |
| |
0.00% | |
| |
| |
| |
USD | |
| 231,877 | | |
| 765,526 | | |
| 790,699 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Financials
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Cerity | |
| |
13.75%
PIK | |
| |
| |
| |
USD | |
| 4,164 | | |
| 4,049,490 | | |
| 4,049,490 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Health
Care — 0.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Alcresta
Therapeutic, Inc. | |
| |
8.00%
PIK | |
| |
| |
| |
USD | |
| 443 | | |
| 442,530 | | |
| 442,530 | | |
1,3 | |
American Family Care | |
| |
| |
| |
| |
| |
USD | |
| 179,700 | | |
| 179,700 | | |
| 179,700 | | |
1,3 | |
Ascend Plastic Surgery Partners MSO, LLC | |
| |
10.00% PIK | |
| |
| |
| |
USD | |
| 94,900 | | |
| 94,900 | | |
| 94,900 | | |
1,3 | |
nThrive,
Inc., Series A-2 Preferred | |
| |
11.00%
PIK | |
| |
| |
| |
USD | |
| 15,000 | | |
| 14,550,000 | | |
| 11,595,000 | | |
1,3,5 | |
Propharma,
LLC | |
| |
13.00%
PIK | |
| |
| |
| |
USD | |
| 17,500 | | |
| 16,975,000 | | |
| 17,500,000 | | |
1,3,5,15 | |
Vardiman
Black Holdings, LLC | |
| |
| |
| |
| |
| |
USD | |
| 16,761,329 | | |
| 4,891,627 | | |
| 4,891,551 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 37,133,757 | | |
| 34,703,681 | | |
| |
Industrials
— 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Atomic
Transport, LLC | |
| |
8.50%
PIK | |
| |
| |
| |
USD | |
| 2,500 | | |
| 1,783,003 | | |
| 2,448,852 | | |
1,3,5,13 | |
Atomic
Transport, LLC | |
| |
13.50%
PIK | |
| |
| |
| |
USD | |
| 875 | | |
| 857,500 | | |
| 875,000 | | |
1,3,5 | |
BPCP NSA Intermedco, Inc. | |
| |
| |
| |
| |
| |
USD | |
| 25 | | |
| 38,025 | | |
| 38,025 | | |
1,3 | |
FSG
Acquisition, LLC, - Senior Preferred | |
| |
17.35%
PIK | |
| |
| |
| |
USD | |
| 11,250,000 | | |
| 10,968,750 | | |
| 11,250,000 | | |
1,3,5 | |
OHCP
Silver Surfer Holdings Corp. - Series B Preferred | |
| |
14.00%
PIK | |
| |
| |
| |
USD | |
| 7,500 | | |
| 7,275,000 | | |
| 7,425,000 | | |
1,3,5 | |
S4T
Holdings Corp. | |
| |
8.00%
PIK | |
| |
| |
| |
USD | |
| 200 | | |
| 100,000 | | |
| 96,814 | | |
1,3,5,14 | |
Secret
Aggregator 1 Limited | |
| |
11.00%
PIK | |
| |
| |
| |
GBP | |
| 984,176 | | |
| 1,227,003 | | |
| 1,228,485 | | |
1,3,5,8 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 22,249,281 | | |
| 23,362,176 | | |
| |
Materials
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
W.S.
CONNELLY | |
| |
10.00%
PIK | |
| |
| |
| |
USD | |
| 10 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Technology
— 0.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
GS
Holder, Inc. Preferred | |
| |
17.35%
PIK | |
| |
| |
| |
USD | |
| 15,000 | | |
| 14,550,000 | | |
| 15,000,000 | | |
1,3,5 | |
GS
Holder, Inc. Preferred | |
| |
17.32%
PIK | |
| |
| |
| |
USD | |
| 10,000 | | |
| 9,700,000 | | |
| 10,000,000 | | |
1,3,5 | |
Mandolin
Technology Holdings, Inc. - Series A Preferred | |
| |
10.50%
PIK | |
| |
| |
| |
USD | |
| 6,500 | | |
| 6,305,000 | | |
| 6,444,393 | | |
1,3,5 | |
Riskonnect
Parent, LLC - Series B Preferred | |
| |
15.88%
PIK | |
| |
| |
| |
USD | |
| 11,000 | | |
| 10,780,000 | | |
| 11,000,000 | | |
1,3,5 | |
Riskonnect
Parent, LLC - Series C Preferred | |
| |
13.75%
PIK | |
| |
| |
| |
USD | |
| 3,929 | | |
| 3,850,000 | | |
| 3,850,000 | | |
1,3,5 | |
Wellington
Bidco, Inc. Class A-2 | |
| |
8.00%
PIK | |
| |
| |
| |
USD | |
| 1,000 | | |
| 1,000 | | |
| 1,000 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 45,186,000 | | |
| 46,295,393 | | |
| |
Total
Preferred Stocks | |
| |
| |
| |
| |
| |
| |
| | | |
| 109,497,554 | | |
| 109,314,943 | | |
| |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Subordinated
Debt — 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Financials
— 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
KWOR
Acquisition, Inc. | |
| |
14.90%
PIK | |
SOFR | |
975 | |
12/21/2029 | |
USD | |
| 6,938,554 | | |
| 6,797,367 | | |
| 7,030,143 | | |
1,2,3,5 | |
OTR
Midco, LLC | |
| |
12.00% | |
| |
| |
5/13/2026 | |
USD | |
| 5,500,000 | | |
| 5,500,000 | | |
| 5,500,000 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 12,297,367 | | |
| 12,530,143 | | |
| |
Health
Care — 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
PAW
Midco, Inc. | |
| |
11.50%
PIK | |
FIXED | |
| |
12/22/2031 | |
USD | |
| 1,340,265 | | |
| 1,323,860 | | |
| 1,219,239 | | |
1,3,5 | |
PPV
Intermediate Holdings LLC | |
| |
13.25%
PIK | |
| |
| |
8/31/2030 | |
USD | |
| 6,476,718 | | |
| 6,143,372 | | |
| 6,232,713 | | |
1,3,5 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 7,467,232 | | |
| 7,451,952 | | |
| |
Materials
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Comar
Holding Company | |
| |
11.75% | |
SOFR | |
| |
12/23/2024 | |
USD | |
| 3,500,000 | | |
| 3,479,818 | | |
| 3,500,000 | | |
1,2,3 | |
Technology —
0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Arcserve
- Class B | |
| |
9.00%
PIK | |
| |
| |
1/2/2029 | |
USD | |
| 410,952 | | |
| 354,379 | | |
| 350,494 | | |
1,3,5 | |
Arcserve
- Class C | |
| |
9.00%
PIK | |
| |
| |
1/2/2029 | |
USD | |
| 420,320 | | |
| 362,457 | | |
| 358,484 | | |
1,3,5 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 716,836 | | |
| 708,978 | | |
| |
Total
Subordinated Debt | |
| |
| |
| |
| |
| |
| |
| | | |
| 23,961,253 | | |
| 24,191,073 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Warrants
— 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Energy
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Service
Compression, LLC | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Exercise
Price: $1.35 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Expiration
Date: 1/17/2031 | |
| |
| |
| |
| |
| |
USD | |
| 1 | ** | |
| — | | |
| 918,091 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Health
Care — 0.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
ADMA
Biologics, Inc. | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Exercise
Price: $1.65 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Expiration
Date: 3/23/2029 | |
| |
| |
| |
| |
| |
USD | |
| 1,300,435 | | |
| — | | |
| 12,759,713 | | |
1,3 | |
ADMA
Biologics, Inc. | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Exercise
Price: $3.26 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Expiration
Date: 4/30/2030 | |
| |
| |
| |
| |
| |
USD | |
| 335,353 | | |
| — | | |
| 3,013,571 | | |
1,3 | |
AWC-MH
Holdings, LLC | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Exercise
Price: $0.01 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Expiration
Date: 4/28/2033 | |
| |
| |
| |
| |
| |
USD | |
| 1 | ** | |
| — | | |
| — | | |
1,3 | |
Xeris
Biopharma Holdings, Inc. | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Exercise
Price: $2.28 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Expiration
Date: 3/8/2029 | |
| |
| |
| |
| |
| |
USD | |
| 219,298 | | |
| — | | |
| 352,135 | | |
1,3 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| — | | |
| 16,125,419 | | |
| |
Technology
— 0.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Measurabl,
Inc. (via a participation with Multiplier Capital, LLC) | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Exercise
Price: $18.20 | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Expiration
Date: 4/20/2032 | |
| |
| |
| |
| |
| |
USD | |
| 1 | ** | |
| — | | |
| 163,661 | | |
1,3 | |
Total
Warrants | |
| |
| |
| |
| |
| |
| |
| | | |
| — | | |
| 17,207,171 | | |
| |
| |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Short-Term
Investments — 2.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
State
Street Institutional U.S. Government Money Market Fund | |
| |
5.17% | |
| |
| |
| |
USD | |
| 447,923,534 | | |
| 447,923,534 | | |
| 447,923,534 | | |
1,16 | |
Total
Short-Term Investments — 2.2% | |
| |
| |
| |
| |
| |
| |
| | | |
| 447,923,534 | | |
| 447,923,534 | | |
| |
Total
Investments — 120.5% | |
| |
| |
| |
| |
| |
| |
| | | |
$ | 24,547,345,748 | | |
$ | 24,904,260,915 | | |
| |
Senior
Notes (net of deferred offering costs of $16,965,459) - (17.0)% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| (3,508,034,541 | ) | |
| |
Liabilities
Less Other Assets — (3.5)% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| (723,311,706 | ) | |
| |
Net
Assets — 100.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
$ | 20,672,914,668 | | |
| |
AUD – Australian Dollars
CAD – Canadian Dollars
EUR – Euro
GBP – Pound Sterling
NOK - Norwegian Krone
NZD – New Zealand Dollar
SEK – Swedish Krona
US - United States
USD – United States Dollar
ARR CSA – Alternate Reference Rate Credit Adjustment
Spread
BASE – Base rate as defined in the credit agreement
BBSW - Bank Bill Swap Rate
BBSY – Bank Bill Swap Bid Rate
BKBM – New Zealand 90-Day Bank Bill Rate
CDOR – Canadian Dollar Offered Rate
EURIBOR – Euro Interbank Offered Rate
LIBOR – London Interbank Offered Rate
PRIME - Prime Lending Rate
SOFR – Secured Overnight Financiang Rate
SONIA – Sterling Overnight Index Average
STIBOR – Stockholm Interbank Offered Rate
BDC – Business Development Company
CLO – Collateralized Loan Obligation
COP – Certificate of Participation
LLC – Limited Liability Company
LP – Limited Partnership
PLC – Public Limited Company
RB – Revenue Bonds
* | Subordinated note position. Rate shown is the effective yield as of period end. |
** | Shares represent underlying security. |
1 | As of June 30, 2024 all or a portion of the security has been pledged as collateral for senior
secured notes and revolving credit facility. The value of the securities totaled $24,820,061,331 as of June 30, 2024. See Note 2,
subsection Senior Notes of the Notes to Consolidated Financial Statements for additional information. |
2 | Floating rate security. Rate shown is the rate effective as of period end. |
3 | Value was determined using significant unobservable inputs. |
4 | This investment was made through a participation. Please see Note 2 for a description of loan
participations. |
5 | Principal includes accumulated payment in kind (“PIK”) interest and is net of
repayments, if any. |
6 | Represents an unfunded loan commitment. The rate disclosed is equal to the commitment fee. The
negative cost and/or fair value, if applicable, is due to the discount received in excess of the principal amount of the unfunded
commitment. See Note 2 for additional information. |
7 | A portion of this holding is subject to unfunded loan commitments. The stated interest rate reflects
the reference rate and spread for the funded portion. See Note 2 for additional information. |
8 | Foreign securities entered into in foreign currencies are converted to U.S. Dollars using period end
spot rates. |
10 | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities
are restricted. They may only be resold in transactions exempt from registration normally to qualified institutional buyers. The
total value of these securities is $141,101,387, which represents 0.7% of total net assets of the Fund. |
11 | Investment valued using net asset value per share as practical expedient. See Note 13 for respective
investment strategies, unfunded commitments, and redemptive restrictions. |
12 | Variable rate security. Rate shown is the rate in effect as of period end. |
13 | Atomic Blocker, LLC holds Class A Preferred Units and Class W Common Units in Atomic Holdings, LLC,
which is the holding company that owns Atomic Transport, LLC. |
14 | Vistria ESS Holdings, LLC holds Series A Preferred Units and Class A Common Units in TVG ESS
Holdings, LLC which is the parent company holdings company for S4T Holdings Corp. |
15 | Jayhawk Intermediate, LLC is the holding company that owns ProPharma Group, LLC. |
16 | The rate is the annualized seven-day yield at period end. |
17 | These securities are restricted, the total value of these securities is $7,623,916,517, which
represents 36.9% of total net assets of the Fund. |
Cliffwater Corporate Lending Fund
Consolidated Schedule of Investments - Continued
As of June 30, 2024 (Unaudited)
Additional information on restricted securities is as
follows:
Security | |
First Acquisition Date | |
Cost | |
17Capital Co-Invest (B) SCSp | |
9/23/2021 | |
$ | 25,126,428 | |
26North BDC, Inc. | |
10/11/2023 | |
| 10,000,000 | |
ABPCI Pacific Funding LP | |
6/9/2022 | |
| 161,864,583 | |
AG Direct Lending Fund II (Unlevered), L.P. | |
3/31/2022 | |
| 14,833,116 | |
AG Direct Lending Fund II, L.P. | |
3/31/2020 | |
| 16,126,441 | |
AG Direct Lending Fund III, L.P. | |
6/28/2019 | |
| 12,089,011 | |
AG GTDL Fund II, L.P. | |
3/31/2022 | |
| 15,056,816 | |
AG Twinbrook Origination Fund I, L.P. | |
4/14/2023 | |
| 25,000,000 | |
AGTB BDC Holdings, LP | |
5/10/2022 | |
| 125,000,000 | |
Antares Loan Funding I Ltd. | |
2/17/2023 | |
| 103,200,000 | |
Antares Senior Loan Parallel Feeder Fund II (Cayman) LP | |
8/3/2022 | |
| 110,919,386 | |
Ares Commercial Finance LP | |
3/31/2021 | |
| 28,535,713 | |
Ares Priority Loan Co-Invest LP | |
1/25/2023 | |
| 28,625,000 | |
Ares Private Credit Fund C-1 Holdco, LLC - Series 1 | |
7/11/2023 | |
| 507,478,237 | |
Ares Strategic Income Fund | |
12/5/2022 | |
| 100,000,000 | |
Banner Ridge DSCO Fund II (Offshore), LP | |
10/11/2022 | |
| 4,845,848 | |
Barings Capital Investment Corporation | |
1/25/2021 | |
| 95,000,000 | |
Barings CMS Fund, LP | |
12/28/2021 | |
| 3,000,000 | |
Barings Private Credit Corporation | |
5/10/2021 | |
| 900,000,000 | |
BlackRock MT. Lassen Senior Loan XII | |
1/23/2024 | |
| 99,009,901 | |
BlackRock Shasta Senior Loan Fund VII, LLC | |
2/10/2021 | |
| 645,119,996 | |
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP | |
9/20/2023 | |
| 18,739,670 | |
Blackstone Technology Senior Direct Lending Fund LP | |
5/16/2024 | |
| 26,591,423 | |
Blue Owl Credit Income Corp. | |
7/29/2021 | |
| 150,000,000 | |
Blue Owl MC Debt Opportunities LP | |
5/24/2024 | |
| 8,650,000 | |
Blue Owl Technology Finance Corp. | |
9/24/2020 | |
| 35,000,000 | |
Blue Owl Technology Finance Corp. II | |
12/30/2021 | |
| 57,596,910 | |
Boost Co-Invest LP | |
1/25/2024 | |
| 27,081,557 | |
Capricorn Co-Invest, L.P. | |
12/18/2023 | |
| 31,591,274 | |
Carlyle Credit Solutions, Inc. | |
10/25/2022 | |
| 50,000,000 | |
Carlyle Secured Lending III | |
9/28/2022 | |
| 6,684,375 | |
CCOF Alera Aggregator, L.P. | |
4/25/2023 | |
| 9,712,500 | |
CCOF Sierra II, L.P. | |
8/2/2022 | |
| 15,633,775 | |
Chilly HP SCF Investor, LP | |
2/9/2022 | |
| 1,980,197 | |
Comvest Structured Note Issuer I LLC | |
11/17/2022 | |
| 289,407,968 | |
Crescent Mezzanine Partners VIIC, L.P. | |
3/31/2021 | |
| 4,915,118 | |
Crestline Specialty Lending III (U.S.), L.P. | |
8/30/2021 | |
| 18,516,159 | |
CW Credit Opportunity 2 LP | |
6/27/2024 | |
| 3,551,948 | |
FBLC Senior Loan Fund LLC | |
4/1/2020 | |
| 78,562,000 | |
Franklin BSP Capital Corp | |
1/20/2021 | |
| 27,297,757 | |
Golub Capital BDC 4, Inc. | |
4/21/2022 | |
| 125,901,821 | |
Golub Capital Direct Lending Corporation | |
7/13/2021 | |
| 50,000,000 | |
Golub Capital Private Credit Fund | |
12/22/2023 | |
| 200,000,000 | |
GPG Loan Funding, LLC Subordinate Note | |
4/29/2024 | |
| 173,050,000 | |
GTCR (D) Investors LP | |
9/19/2023 | |
| 1,493 | |
HPS Offshore Strategic Investment Partners V, LP | |
5/1/2023 | |
| 34,129,078 | |
HPS KP Mezz Co.-Invest, L.P. | |
4/1/2024 | |
| 87,288,623 | |
HPS KP SIP V Co.-Investment | |
4/1/2024 | |
| 14,203,288 | |
HPS Mezzanine Partners 2019, L.P. | |
11/16/2020 | |
| 7,751,475 | |
HPS Mint Co-Invest Fund, L.P. | |
5/25/2022 | |
| 21,577,545 | |
HPS Offshore Mezzanine Partners | |
4/1/2024 | |
| 24,504,649 | |
HPS Specialty Loan Fund V Feeder, L.P. | |
5/14/2021 | |
| 53,788,624 | |
KCLF Note Issuer I SPV, LLC, Subordinated | |
12/27/2023 | |
| 124,025,000 | |
Kelso XI Tailwind Co-Investment, L.P. | |
9/11/2023 | |
| 800 | |
KKR FS Income Trust | |
6/30/2023 | |
| 59,500,000 | |
KKR FS Income Trust Select | |
3/28/2024 | |
| 25,000,000 | |
KKR Institutional Middle Market Fund | |
10/16/2023 | |
| 180,000,000 | |
KWOL Co.-Invest LP | |
11/20/2023 | |
| 22,500,000 | |
Luther Co-Invest, L.P. | |
7/15/2022 | |
| 22,043,366 | |
Marilyn Co-Invest, L.P. | |
4/1/2024 | |
| 29,065,005 | |
Marlin Credit Opportunities Fund, L.P. | |
5/21/2021 | |
| 90,671,971 | |
Middle Market Credit Fund II, LLC | |
11/3/2020 | |
| 12,708,191 | |
Milano Co.-Invest L.P. | |
4/1/2024 | |
| 3,985,441 | |
Minerva Co-Invest, L.P. | |
2/11/2022 | |
| 23,209,316 | |
NB Capital Solutions Co-Invest (Wolverine) LP | |
11/15/2023 | |
| 8,275,406 | |
New Mountain Guardian III BDC, L.L.C. | |
3/27/2020 | |
| 83,040,000 | |
New Mountain Guardian IV BDC, L.L.C. | |
6/29/2022 | |
| 27,500,000 | |
NXT Capital Structured Note I LLC | |
1/26/2022 | |
| 122,676,627 | |
Odyssey Co-Investment Partners B, LLC | |
3/24/2022 | |
| 1,694,233 | |
Palisades CLO, LLC | |
4/18/2023 | |
| 120,306,230 | |
Piccadilly Co-Invest, L.P. | |
4/17/2023 | |
| 55,324,286 | |
Providence Debt Fund III (Non-US) L.P. | |
3/31/2021 | |
| 3,805,617 | |
Proxima Co-Invest, L.P. | |
11/2/2021 | |
| 9,837,213 | |
Raven Asset-Based Credit Fund II LP | |
9/21/2021 | |
| 14,720,638 | |
Raven Senior Loan Fund LLC | |
5/5/2022 | |
| 467,597,208 | |
Redwood Enhanced Income Corp. | |
4/8/2022 | |
| 40,600,000 | |
Silver Point Loan Funding, LLC | |
3/22/2022 | |
| 833,346,023 | |
Silver Point Specialty Credit Fund II, L.P. | |
12/15/2020 | |
| 46,280,581 | |
Sixth Street Lending Partners | |
8/31/2022 | |
| 16,871,171 | |
Stellus Private Credit BDC Feeder LP | |
1/31/2022 | |
| 22,587,896 | |
Stone Point Credit Corporation | |
12/30/2022 | |
| 75,500,000 | |
Summit Partners Credit Offshore Fund II, L.P. | |
3/31/2022 | |
| 7,115,039 | |
T. Rowe Price OHA Select Private Credit Feeder Fund LLC | |
9/22/2023 | |
| 50,000,000 | |
TCW Direct Lending VIII LLC | |
1/31/2022 | |
| 43,947,611 | |
THL Fund IX Investor Plymouth II LP | |
8/31/2023 | |
| 1,865,889 | |
Thoma Bravo Credit Fund III Feeder, LP | |
8/31/2023 | |
| - | |
Thompson Rivers LLC | |
6/29/2021 | |
| 5,957,040 | |
Varagon Capital Corporation | |
5/23/2022 | |
| 19,296,490 | |
Varagon Capital Direct Lending Fund, L.P. | |
3/25/2021 | |
| 33,750,000 | |
Varagon Structured Note Issuer I, LLC | |
10/13/2021 | |
| 137,277,228 | |
Varsity Healthcare Partners VetEvolve Co-Invest A, LP | |
10/11/2023 | |
| 3,010,526 | |
Vista Credit Partners Fund III, L.P. | |
9/15/2021 | |
| 37,005,874 | |
Vista Credit Strategic Lending Corp. | |
10/10/2023 | |
| 31,625,910 | |
VPC Credit Origination Fund, LP | |
4/19/2023 | |
| 1,000,000 | |
Waccamaw River LLC | |
5/4/2021 | |
| 12,352,988 | |
West Street Loan Partners V | |
3/14/2024 | |
| 12,500,000 | |
Total | |
| |
$ | 7,623,916,517 | |
See accompanying Notes to Consolidated Schedule of Investments.
Cliffwater Corporate Lending Fund
Consolidated Schedule of Swap Contracts
As of June 30, 2024 (Unaudited)
SWAP CONTRACT | |
| |
|
|
| |
| | |
| | |
| |
INTEREST RATE SWAPS | |
| |
|
|
| |
| | |
Upfront | | |
| |
| |
| |
| |
|
|
| |
| | |
Premiums | | |
Unrealized | |
| |
Payments | |
Payments | |
|
Termination |
| |
Notional | | |
Paid | | |
Appreciation | |
Counterparty1 | |
Made/Frequency | |
Received/Frequency | |
|
Date |
| |
Value | | |
(Received) | | |
(Depreciation) | |
| |
| |
| |
|
|
| |
| | |
| | |
| |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.619% / Quarterly | |
7.06% / Semi-annually | |
|
12/6/2025 |
| |
$ | 34,000,000 | | |
$ | - | | |
$ | (215,375 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.581% / Quarterly | |
6.75% / Semi-annually | |
|
8/4/2026 |
| |
| 115,200,000 | | |
| - | | |
| (1,000,322 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.665% / Quarterly | |
7.04% / Semi-annually | |
|
1/20/2027 |
| |
| 85,000,000 | | |
| - | | |
| (212,238 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.700% / Quarterly | |
7.04% / Semi-annually | |
|
1/20/2027 |
| |
| 27,000,000 | | |
| - | | |
| (90,360 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 1.446% / Quarterly | |
4.10% / Semi-annually | |
|
3/28/2027 |
| |
| 650,000,000 | | |
| - | | |
| (28,951,841 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 0.905% / Quarterly | |
4.10% / Semi-annually | |
|
3/28/2027 |
| |
| 250,000,000 | | |
| - | | |
| (7,624,620 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 3.005% / Quarterly | |
7.10% / Semi-annually | |
|
12/6/2027 |
| |
| 95,000,000 | | |
| - | | |
| (618,372 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 3.010% / Quarterly | |
7.10% / Semi-annually | |
|
12/6/2027 |
| |
| 10,000,000 | | |
| - | | |
| (66,695 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.991% / Quarterly | |
6.77% / Semi-annually | |
|
8/4/2028 |
| |
| 304,800,000 | | |
| - | | |
| (4,878,763 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.593% / Quarterly | |
6.69% / Semi-annually | |
|
4/12/2029 |
| |
| 150,000,000 | | |
| - | | |
| (525,383 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.642% / Quarterly | |
6.69% / Semi-annually | |
|
4/12/2029 |
| |
| 150,000,000 | | |
| | | |
| (228,090 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.270% / Quarterly | |
6.32% / Semi-annually | |
|
8/15/2029 |
| |
| 486,000,000 | | |
| | | |
| (301,400 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 3.214% / Quarterly | |
7.17% / Semi-annually | |
|
12/6/2029 |
| |
| 141,000,000 | | |
| - | | |
| (978,699 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 3.218% / Quarterly | |
6.81% / Semi-annually | |
|
8/4/2030 |
| |
| 114,000,000 | | |
| - | | |
| (2,907,229 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.444% / Quarterly | |
6.40% / Semi-annually | |
|
8/15/2031 |
| |
| 328,000,000 | | |
| | | |
| (688,000 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 3.500% / Quarterly | |
6.99% / Semi-annually | |
|
8/4/2033 |
| |
| 66,000,000 | | |
| - | | |
| (2,574,403 | ) |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 3.375% / Quarterly | |
7.51% / Semi-annually | |
|
1/20/2036 |
| |
| 45,000,000 | | |
| - | | |
| 558,301 | |
PNC Bank, N.A. | |
Daily Simple SOFR2 + 2.627% / Quarterly | |
6.51% / Semi-annually | |
|
8/15/2036 |
| |
| 195,000,000 | | |
| | | |
| (1,488,224 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.052% / Quarterly | |
5.44% / Semi-annually | |
|
7/19/2025 |
| |
| 215,000,000 | | |
| - | | |
| (1,626,688 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.263% / Quarterly | |
5.50% / Semi-annually | |
|
7/19/2026 |
| |
| 130,000,000 | | |
| - | | |
| (2,243,663 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.245% / Quarterly | |
5.50% / Semi-annually | |
|
7/19/2026 |
| |
| 10,000,000 | | |
| - | | |
| (168,702 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.477% / Quarterly | |
5.61% / Semi-annually | |
|
7/19/2027 |
| |
| 130,000,000 | | |
| - | | |
| (3,244,146 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 1.940% / Quarterly | |
6.20% / Semi-annually | |
|
8/15/2027 |
| |
| 268,000,000 | | |
| | | |
| (193,303 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.889% / Quarterly | |
7.06% / Semi-annually | |
|
1/20/2029 |
| |
| 224,000,000 | | |
| - | | |
| 4,870,326 | |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.688% / Quarterly | |
5.72% / Semi-annually | |
|
7/19/2029 |
| |
| 160,000,000 | | |
| - | | |
| (6,241,581 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.684% / Quarterly | |
5.72% / Semi-annually | |
|
7/19/2029 |
| |
| 40,000,000 | | |
| - | | |
| (1,552,550 | ) |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 3.123% / Quarterly | |
7.23% / Semi-annually | |
|
1/20/2031 |
| |
| 155,000,000 | | |
| - | | |
| 3,902,207 | |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 3.305% / Quarterly | |
7.40% / Semi-annually | |
|
1/20/2034 |
| |
| 224,000,000 | | |
| - | | |
| 6,721,437 | |
MUFG Bank, Ltd. | |
Daily Simple SOFR2 + 2.590% / Quarterly | |
6.46% / Semi-annually | |
|
8/15/2034 |
| |
| 93,000,000 | | |
| | | |
| (676,287 | ) |
| |
| |
| |
|
|
| |
| | | |
| | | |
| | |
TOTAL INTEREST RATE SWAPS | |
| |
|
|
| |
| | | |
| | | |
$ | (53,244,663 | ) |
1 | Instrument is used in a hedge accounting relationship. See
Note 2, subsections Interest Rate Swap Contracts and Senior Notes. |
2 | Reset daily with a five business day look back. |
See accompanying Notes to Consolidated Schedule of Investments.
Cliffwater Corporate Lending Fund
Consolidated Schedule of Forward Foreign Currency Exchange
Contracts
As of June 30, 2024 (Unaudited)
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
| |
| |
Currency | |
Settlement | |
Currency
Amount | | |
Value at
Opening Date of | | |
Value at | | |
Unrealized
Appreciation | |
Currency Purchased | |
Counterparty | |
Sold | |
Date | |
Purchased | | |
Contract | | |
June 30, 2024 | | |
(Depreciation) | |
Euro | |
State Street | |
USD | |
July 10, 2024 | |
| 11,908,802 | | |
$ | 12,767,248 | | |
$ | 12,760,762 | | |
$ | (6,486 | ) |
Euro | |
State Street | |
USD | |
July 17, 2024 | |
| 5,769,723 | | |
| 6,303,942 | | |
| 6,184,671 | | |
| (119,271 | ) |
Euro | |
State Street | |
USD | |
December 06, 2024 | |
| 5,724,449 | | |
| 6,175,307 | | |
| 6,181,131 | | |
| 5,825 | |
| |
| |
| |
| |
| | | |
| 25,246,497 | | |
| 25,126,564 | | |
| (119,932 | ) |
| |
| |
Currency | |
Settlement | |
Currency
Amount | | |
Value at
Opening Date of | | |
Value at | | |
Unrealized
Appreciation | |
Currency Sold | |
Counterparty | |
Purchased | |
Date | |
Sold | | |
Contract | | |
June 30, 2024 | | |
(Depreciation) | |
Australian Dollars | |
State Street | |
USD | |
July 10, 2024 | |
$ | (28,171,994 | ) | |
$ | (18,716,097 | ) | |
$ | (18,800,079 | ) | |
$ | (83,982 | ) |
Australian Dollars | |
State Street | |
USD | |
September 05, 2024 | |
| (2,828,262 | ) | |
| (1,882,972 | ) | |
| (1,890,101 | ) | |
| (7,129 | ) |
British Pound | |
State Street | |
USD | |
July 10, 2024 | |
| (146,406,788 | ) | |
| (185,273,945 | ) | |
| (185,083,268 | ) | |
| 190,677 | |
British Pound | |
State Street | |
USD | |
July 31, 2024 | |
| (5,056,088 | ) | |
| (6,434,465 | ) | |
| (6,392,946 | ) | |
| 41,519 | |
British Pound | |
State Street | |
USD | |
August 23, 2024 | |
| (871,394 | ) | |
| (1,105,856 | ) | |
| (1,102,004 | ) | |
| 3,852 | |
British Pound | |
State Street | |
USD | |
September 16, 2024 | |
| (5,537,633 | ) | |
| (7,072,720 | ) | |
| (7,004,323 | ) | |
| 68,397 | |
British Pound | |
State Street | |
USD | |
September 30, 2024 | |
| (11,246,895 | ) | |
| (14,229,009 | ) | |
| (14,226,923 | ) | |
| 2,086 | |
Canadian Dollars | |
State Street | |
USD | |
July 10, 2024 | |
| (162,847,692 | ) | |
| (118,835,497 | ) | |
| (119,067,518 | ) | |
| (232,021 | ) |
Canadian Dollars | |
State Street | |
USD | |
August 29, 2024 | |
| (10,408,024 | ) | |
| (7,575,367 | ) | |
| (7,619,289 | ) | |
| (43,922 | ) |
Canadian Dollars | |
State Street | |
USD | |
August 30, 2024 | |
| (2,016,597 | ) | |
| (1,482,737 | ) | |
| (1,476,305 | ) | |
| 6,432 | |
Canadian Dollars | |
State Street | |
USD | |
September 03, 2024 | |
| (17,106,844 | ) | |
| (12,579,024 | ) | |
| (12,524,766 | ) | |
| 54,258 | |
Canadian Dollars | |
State Street | |
USD | |
September 11, 2024 | |
| (11,447,443 | ) | |
| (8,334,809 | ) | |
| (8,382,894 | ) | |
| (48,085 | ) |
Euro | |
State Street | |
USD | |
July 10, 2024 | |
| (432,027,155 | ) | |
| (462,115,625 | ) | |
| (462,934,515 | ) | |
| (818,890 | ) |
Euro | |
State Street | |
USD | |
July 17, 2024 | |
| (13,805,989 | ) | |
| (15,031,337 | ) | |
| (14,798,891 | ) | |
| 232,446 | |
Euro | |
State Street | |
USD | |
July 31, 2024 | |
| (9,654,039 | ) | |
| (10,550,127 | ) | |
| (10,355,766 | ) | |
| 194,361 | |
Euro | |
State Street | |
USD | |
August 30, 2024 | |
| (11,748,524 | ) | |
| (12,788,562 | ) | |
| (12,620,676 | ) | |
| 167,886 | |
Euro | |
State Street | |
USD | |
September 10, 2024 | |
| (2,198,855 | ) | |
| (2,370,146 | ) | |
| (2,363,375 | ) | |
| 6,771 | |
Euro | |
State Street | |
USD | |
September 11, 2024 | |
| (2,779,280 | ) | |
| (3,002,401 | ) | |
| (2,987,376 | ) | |
| 15,025 | |
Euro | |
State Street | |
USD | |
September 13, 2024 | |
| (31,056,013 | ) | |
| (33,811,302 | ) | |
| (33,384,608 | ) | |
| 426,694 | |
Euro | |
State Street | |
USD | |
September 30, 2024 | |
| (48,512,981 | ) | |
| (51,962,254 | ) | |
| (52,202,996 | ) | |
| (240,742 | ) |
Euro | |
State Street | |
USD | |
December 04, 2024 | |
| (3,399,265 | ) | |
| (3,729,130 | ) | |
| (3,670,072 | ) | |
| 59,058 | |
Euro | |
State Street | |
USD | |
December 06, 2024 | |
| (9,182,096 | ) | |
| (10,081,666 | ) | |
| (9,914,621 | ) | |
| 167,045 | |
New Zealand Dollar | |
Marlin Equity Partners | |
USD | |
July 10, 2024 | |
| (6,367,690 | ) | |
| (3,892,442 | ) | |
| (3,878,528 | ) | |
| 13,914 | |
Norwegian Krone | |
Marlin Equity Partners | |
USD | |
February 14, 2025 | |
| (13,125,000 | ) | |
| (1,252,983 | ) | |
| (1,235,459 | ) | |
| 17,524 | |
Swedish Krona | |
Marlin Equity Partners | |
USD | |
August 23, 2024 | |
| (11,250,000 | ) | |
| (1,279,529 | ) | |
| (1,064,560 | ) | |
| 214,969 | |
Swedish Krona | |
Marlin Equity Partners | |
USD | |
September 10, 2024 | |
| (15,461,603 | ) | |
| (1,480,897 | ) | |
| (1,464,410 | ) | |
| 16,487 | |
Swedish Krona | |
Marlin Equity Partners | |
USD | |
September 30, 2024 | |
| (245,155,882 | ) | |
| (23,531,727 | ) | |
| (23,250,378 | ) | |
| 281,349 | |
| |
| |
| |
| |
| | | |
| (1,020,402,626 | ) | |
| (1,019,696,647 | ) | |
| 705,979 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS |
| | | |
$ | (995,156,129 | ) | |
$ | (994,570,083 | ) | |
$ | 586,047 | |
USD – U.S. Dollar |
|
See accompanying Notes to Consolidated Schedule of Investments. |
Cliffwater Corporate Lending Fund
Notes to Consolidated Schedule of Investments
June 30, 2024 (Unaudited)
1. Organization
The Cliffwater Corporate
Lending Fund (the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as
amended (the “Investment Company Act”), as a closed-end management investment company operating as a diversified interval
fund. The Fund operates under an Agreement and Declaration of Trust, as most recently amended and restated on September 15, 2021
(the “Declaration of Trust”). Cliffwater LLC serves as the investment adviser (the “Investment Manager”) of the
Fund. The Investment Manager is an investment adviser registered with the Securities and Exchange Commission (the “SEC”) under
the Investment Advisers Act of 1940, as amended. The Fund intends to continue to qualify and has elected to be treated as a
regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). The Fund commenced operations
on March 6, 2019.
The SEC has granted the
Fund exemptive relief permitting the Fund to offer multiple classes of shares. The Fund’s Registration Statement currently offers
Class I Shares. Only Class I shares have been issued as of June 30, 2024.
The Fund’s
primary investment objective is to seek consistent current income, while the Fund’s secondary objective is capital preservation.
Under normal market conditions, the Fund seeks to achieve its investment objectives by investing at least 80% of its assets (net assets,
plus any borrowings for investment purposes) in loans to companies (“corporate loans”). The Fund’s corporate loan investments
are made through a combination of: (i) investing in loans to companies that are originated directly by a non-bank lender (for
example, traditional direct lenders include asset management firms (on behalf of their investors), insurance companies, business development
companies and specialty finance companies) (“direct loans”); (ii) investing in notes or other pass-through obligations
representing the right to receive the principal and interest payments on a direct loan (or fractional portions thereof); (iii) purchasing
asset-backed securities representing ownership or participation in a pool of direct loans; (iv) investing in companies and/or
private investment funds (private funds that are excluded from the definition of “investment company” pursuant to Sections
3(c)(1) or 3(c)(7) of the Investment Company Act) that primarily hold direct loans; (v) investments in high yield securities,
including securities representing ownership or participation in a pool of such securities; (vi) investments in bank loans including
securities representing ownership or participation in a pool of such loans; and (vii) SPVs and/or joint ventures that primarily hold
loans or credit-like securities. The Fund may focus its investment strategy on, and its portfolio of investments may be focused in,
a subset of one or more of these types of investments. The Fund’s investments in hedge funds and private equity funds that are excluded
from the definition of “investment company” pursuant to Sections 3(c)(1) and 3(c)(7) of the Investment Company Act
will be limited to no more than 15% of the Fund’s assets. The Fund may make non-U.S. investments, some of which may be denominated
in currencies other than the U.S. dollar. In most cases, the currency fluctuations of investments will be hedged through the use
of currency derivatives or other instruments. Most direct loans are not rated by any rating agency, will not be registered with the SEC
or any state securities commission and will not be listed on any national securities exchange. The amount of public information available
with respect to issuers of direct loans may generally be less extensive than that available for issuers of registered or exchange listed
securities.
Consolidation of Subsidiaries
Each Subsidiary was formed as
a limited liability company, and is a wholly owned subsidiary of the Fund. The Consolidated Schedule of Investments of the Fund includes
the accounts of each subsidiary. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund.
A list of the subsidiaries are as follows as of June 30, 2024:
Subsidiary | |
Date of Formation | | |
Net Assets of
Subsidiary | | |
Percentage of
Funds
Total Net Assets | |
CCLF SPV LLC (“CCLF SPV”) | |
February 3, 2020 | | |
$ | 4,612,567,215 | | |
| 22.31 | % |
MCCW Holdings, LLC (“CCLF MCCW”) | |
April 15, 2021 | | |
| 387,200,395 | | |
| 1.87 | % |
CCLF Holdings LLC (“CCLF HOLD”) | |
May 25, 2021 | | |
| 23,563,993 | | |
| 0.11 | % |
CCLF Holdings (D1) LLC (“CCLF HOLD (D1)”) | |
July 26, 2021 | | |
| 15,407,512 | | |
| 0.07 | % |
CCLF Holdings (D2) LLC (“CCLF HOLD (D2)”) | |
July 26, 2021 | | |
| 1,564,564,515 | | |
| 7.57 | % |
CCLF Holdings (D3) LLC (“CCLF HOLD (D3)”) | |
March 16, 2022 | | |
| 13,442,315 | | |
| 0.07 | % |
KCLF Holdings LLC (“KCLF Holdings”) | |
June 14, 2022 | | |
| 137,428,704 | | |
| 0.66 | % |
1585 Koala Holdings, LLC (“Koala Holdings”) | |
July 25, 2022 | | |
| 66,727,544 | | |
| 0.32 | % |
CW Point LLC (“CW Point”) | |
February 1, 2023 | | |
| 238,197,564 | | |
| 1.15 | % |
CCLF-B SPV LLC (“CCLF-B SPV”) | |
February 17, 2023 | | |
| 20,566,393 | | |
| 0.10 | % |
CCLF Holdings (D11) LLC (“CCLF HOLD (D11)”) | |
March 31, 2023 | | |
| 20,349,099 | | |
| 0.10 | % |
CCLF Holdings (D13) LLC (“CCLF HOLD (D13)”) | |
May 4, 2023 | | |
| 48,473,325 | | |
| 0.23 | % |
Fivemile River Funding LLC (“Fivemile River Funding”) | |
May 8, 2023 | | |
| 4,612,427 | | |
| 0.02 | % |
Madison Avenue SPV LLC (“Madison Avenue SPV”) | |
May 12, 2023 | | |
| 37,010,508 | | |
| 0.18 | % |
CCLF Holdings (D16) LLC (“CCLF HOLD (D16)”) | |
May 12, 2023 | | |
| 118,692,650 | | |
| 0.57 | % |
CCLF Holdings (D7) LLC (“CCLF HOLD (D7)”) | |
July 7, 2023 | | |
| 962,953,293 | | |
| 4.66 | % |
Madison Avenue CLO SPV LLC (“Madison Avenue CLO”) | |
July 13, 2023 | | |
| 51,982,244 | | |
| 0.25 | % |
CCLF Holdings (D18) LLC (“CCLF HOLD (D18)”) | |
August 1, 2023 | | |
| 27,861,217 | | |
| 0.13 | % |
CCLF Holdings (D20) LLC (“CCLF HOLD (D20)”) | |
August 10, 2023 | | |
| 27,579,853 | | |
| 0.13 | % |
SR CW LLC (“SR CW”) | |
September 23, 2023 | | |
| 196,530,506 | | |
| 0.95 | % |
KCLF Holdings II LLC (“KCLF Holdings II”) | |
September 26, 2023 | | |
| 420,530,449 | | |
| 2.03 | % |
CCLF Holdings (D23) LLC (“CCLF HOLD (D23)”) | |
September 26, 2023 | | |
| 69,353,549 | | |
| 0.34 | % |
Steamboat SPV LLC (“Steamboat SPV”) | |
October 25, 2023 | | |
| 241,035,254 | | |
| 1.17 | % |
CCLF Holdings (D26) LLC (“CCLF HOLD (D26)”) | |
October 25, 2023 | | |
| 60,001,163 | | |
| 0.29 | % |
CCLF Holdings (D27) LLC (“CCLF HOLD (D27)”) | |
October 26, 2023 | | |
| 120,544,578 | | |
| 0.58 | % |
CCLF Holdings (D30) LLC (“CCLF HOLD (D30)”) | |
November 9, 2023 | | |
| 784,418 | | |
| 0.00 | % |
CCLF Holdings (D32) LLC (“CCLF HOLD (D32)”) | |
November 9, 2023 | | |
| 151,439,650 | | |
| 0.73 | % |
CCLF Holdings (D31) LLC (“CCLF HOLD (D31)”) | |
November 9, 2023 | | |
| 28,245,290 | | |
| 0.14 | % |
CCLF Holdings (D34) LLC (“CCLF HOLD (D34)”) | |
February 20, 2024 | | |
| 47,830,592 | | |
| 0.23 | % |
CCLF Holdings (D33) LLC (“CCLF HOLD (D33)”) | |
February 21, 2024 | | |
| 4,891,570 | | |
| 0.02 | % |
CCLF Holdings (D35) LLC (“CCLF HOLD (D35)”) | |
February 21, 2024 | | |
| 3,721,743 | | |
| 0.02 | % |
CCLF Holdings (D39) LLC (“CCLF HOLD (D39)”) | |
February 28, 2024 | | |
| 60,606,857 | | |
| 0.29 | % |
CCLF Holdings (D41) LLC (“CCLF HOLD (D41)”) | |
March 13, 2024 | | |
| 8,585,050 | | |
| 0.04 | % |
Total | |
| | |
$ | 9,793,281,435 | | |
| | |
2. Significant Accounting Policies
Basis of Preparation and Use of Estimates
The Fund
is an investment company and follows the accounting and reporting guidance under Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies.
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United States of America (“GAAP”). The preparation of the financial statements in accordance with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements, as well as reported amounts of increases and decreases in net assets from operations during the
reporting period. Actual results could differ from these estimates.
Forward Foreign Currency Exchange Contracts
The
Fund may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange
currencies on specified future dates at specified rates, and are subject to the translations of foreign exchange rates fluctuations. All
contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation
or depreciation on foreign currency translations. The Fund records realized gains or losses at the time the forward contract is settled.
Counter-parties to these forward contracts are major U.S. financial institutions. As of June 30, 2024, the Fund had three
outstanding forward currency contracts purchased long and twenty-seven outstanding forward currency contracts sold short, with total
notional value of $23,402,974 and $(1,259,670,026), respectively.
Interest Rate Swap Contracts
The
Fund may engage in various swap transactions, including interest rate agreements, primarily to manage risk, or as alternatives to direct
investments. Interest rate swaps are agreements between two parties to exchange cash flows based on a notional principal amount. The Fund
may elect to pay a fixed rate and receive a floating rate or receive a fixed rate and pay a floating rate on a notional principal amount.
The net interest received or paid on interest rate swap agreements is accrued daily as interest income/expense. Interest rate swaps are
marked-to-market daily using fair value estimates provided by an independent pricing service. The change in fair value of the interest
rate swaps is offset by a change in the carrying value of the fixed rate debt. The risk of loss under a swap contract may exceed the amount
recorded as an asset or a liability. As of June 30, 2024, the Fund had twenty-four outstanding interest rate swap contracts
with total notional value of $3,525,000,000.
Participations and Assignments
The Fund may acquire
interests in loans either directly (by way of original issuance, sale or assignment) or indirectly (by way of participation). The purchaser
of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit
agreement with respect to the debt obligation; however, its rights can be more restricted than those of the assigning institution. Participation
interests in a portion of a debt obligation typically result in a contractual relationship only with the institution participating in
the interest, not with the borrower. In purchasing participations, the Fund generally will have no right to enforce compliance by the
borrower with the terms of the loan agreement, nor any rights of set-off against the borrower, and the Fund may not directly benefit
from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will assume the
credit risk of both the borrower and the institution selling the participation.
Commitments and Contingencies
Commercial
loans purchased by the Fund (whether through participations or as a lender of record) may be structured to include both term loans, which
are generally fully funded at the time of investment, and unfunded loan commitments, which are contractual obligations for future funding.
Unfunded loan commitments may include revolving credit facilities and delayed draw term loans, which may obligate the Fund to supply additional
cash to the borrower on demand, representing a potential financial obligation by the Fund in the future. The Fund may receive a commitment
fee based on the undrawn portion of such unfunded loan commitments. The commitment fee is typically set as a percentage of the commitment
amount. As of June 30, 2024, the Fund received $2,094,598 in commitment fees. As of June 30, 2024, the Fund had the following unfunded
loan commitments as noted in the Consolidated Schedule of Investments with a total principal amount, fair value and net unrealized gain
(loss) of $3,736,549,584, $3,697,848,673, and $5,342,425, respectively.
Borrower | |
Type | |
Principal Amount | |
123Dentist, Inc. | |
Delayed Draw | |
| 1,345,956 | |
1364720 B.C. LTD | |
Delayed Draw | |
| 4,730,000 | |
1364720 B.C. LTD | |
Revolver | |
| 2,000,000 | |
2080 Media, Inc. | |
Delayed Draw | |
| 2,860,959 | |
3 Step Sports LLC | |
Delayed Draw | |
| 3,447,728 | |
3 Step Sports LLC | |
First Lien Term Loan | |
| 33,772 | |
3 Step Sports LLC | |
Revolver | |
| 631,578 | |
A1 Garage Equity, LLC | |
Delayed Draw | |
| 1,069,848 | |
A1 Garage Equity, LLC | |
Revolver | |
| 1,515,152 | |
AAH Topco, LLC | |
Delayed Draw | |
| 16,338,902 | |
AAH Topco, LLC | |
Revolver | |
| 423,729 | |
AB Centers Acquisition Corporation | |
Delayed Draw | |
| 1,704,217 | |
AB Centers Acquisition Corporation | |
Revolver | |
| 1,420,181 | |
Abracon Group Holdings, LLC | |
Delayed Draw | |
| 2,857,068 | |
Accession Risk Management Group | |
Delayed Draw | |
| 716,071 | |
Acclaim Midco, LLC | |
Delayed Draw | |
| 3,589,744 | |
Acclaim Midco, LLC | |
Revolver | |
| 1,435,897 | |
Accuserve Solutions, Inc. | |
Delayed Draw | |
| 10,204,682 | |
Accuserve Solutions, Inc. | |
Revolver | |
| 4,686,733 | |
Acentra Holdings, LLC (fka CNSI Holdings, LLC) | |
Delayed Draw | |
| 2,464,647 | |
ACI Group Holdings, Inc. | |
Delayed Draw | |
| 1,332,806 | |
Acquia, Inc. | |
Revolver | |
| 81,187 | |
ACS Celsius Merger | |
Delayed Draw | |
| 1,424,769 | |
ACS Celsius Merger | |
Revolver | |
| 162,531 | |
ACTFY Buyer, Inc. | |
Delayed Draw | |
| 993,254 | |
ACTFY Buyer, Inc. | |
Revolver | |
| 960,202 | |
Adelaide Borrower, LLC | |
Delayed Draw | |
| 8,380,202 | |
Adelaide Borrower, LLC | |
Revolver | |
| 3,788,174 | |
Advantage HCS LLC | |
Revolver | |
| 4,500,000 | |
Borrower | |
Type | |
Principal Amount | |
Advocate RCM Acquisitions | |
Revolver | |
| 521,000 | |
Affinipay Midco, LLC | |
Revolver | |
| 2,209,945 | |
Afiniti, Inc. | |
First Lien Term Loan | |
| 36,385 | |
AG-Twin Brook Healthcare | |
Delayed Draw | |
| 46,000,000 | |
AG-Twin Brook Healthcare | |
First Lien Term Loan | |
| 617,143 | |
AI Fire Buyer, Inc. | |
Delayed Draw | |
| 1,637,391 | |
Air Comm Corporation, LLC | |
Revolver | |
| 1,184,211 | |
Air Comm Corporation, LLC | |
Revolver | |
| 2,439,024 | |
AIS Holdco, LLC | |
Revolver | |
| 3,000,000 | |
Alcami Corporation | |
Delayed Draw | |
| 244,227 | |
Alcami Corporation | |
Revolver | |
| 3,052,838 | |
Alcresta Therapeutic | |
Delayed Draw | |
| 3,667,500 | |
Alcresta Therapeutic | |
Revolver | |
| 360,750 | |
Alcresta Therapeutic | |
Revolver | |
| 360,750 | |
Alera Group Holdings, Inc. | |
Delayed Draw | |
| 16,583,940 | |
Alera Group Holdings, Inc. | |
Delayed Draw | |
| 3,952,205 | |
Allied Benefit Systems Intermediate LLC | |
Delayed Draw | |
| 1,353,093 | |
Allied Benefit Systems Intermediate LLC | |
Delayed Draw | |
| 7,731,959 | |
Allworth Financial Group, L.P. | |
Delayed Draw | |
| 19,023,214 | |
Allworth Financial Group, L.P. | |
Delayed Draw | |
| 3,691,071 | |
Alpha US Buyer, LLC | |
Delayed Draw | |
| 5,818,182 | |
Alpha US Buyer, LLC | |
Revolver | |
| 1,963,636 | |
Alpine Acquisition Corp. | |
Revolver | |
| 95,174 | |
Alteryx | |
Delayed Draw | |
| 3,838,020 | |
Alteryx | |
Revolver | |
| 1,705,787 | |
Amba Buyer, Inc. | |
Delayed Draw | |
| 9,445,869 | |
American Family Care | |
Delayed Draw | |
| 795,000 | |
American Family Care | |
Revolver | |
| 278,672 | |
AmeriLife Holdings, LLC | |
Delayed Draw | |
| 2,187,241 | |
AmeriLife Holdings, LLC | |
Revolver | |
| 3,323,169 | |
Amspec Parent, LLC | |
Delayed Draw | |
| 6,490,141 | |
Amspec Parent, LLC | |
Delayed Draw | |
| 2,225,152 | |
Amspec Parent, LLC | |
Revolver | |
| 6,084,507 | |
Any Hour, LLC | |
Delayed Draw | |
| 9,345,815 | |
Any Hour, LLC | |
Revolver | |
| 4,065,430 | |
Apex Service Partners, LLC | |
Delayed Draw | |
| 1,940,778 | |
Apex Service Partners, LLC | |
Delayed Draw | |
| 176,048 | |
Apex Service Partners, LLC | |
Delayed Draw | |
| 6,683,333 | |
Apex Service Partners, LLC | |
Delayed Draw | |
| 1,016 | |
Apex Service Partners, LLC | |
Delayed Draw | |
| 185 | |
Apex Service Partners, LLC | |
Delayed Draw | |
| 403,473 | |
Borrower | |
Type | |
Principal Amount | |
Apex Service Partners, LLC | |
First Lien Term Loan | |
| 95,419 | |
Apex Service Partners, LLC | |
First Lien Term Loan | |
| 760,008 | |
Apex Service Partners, LLC | |
Revolver | |
| 1,064,481 | |
Apex Service Partners, LLC | |
Revolver | |
| 301,039 | |
Apex Service Partners, LLC | |
Revolver | |
| 836,216 | |
Apex Service Partners, LLC | |
Revolver | |
| 1,493,181 | |
Apex Service Partners, LLC | |
Revolver | |
| 709,654 | |
Appfire Technologies, LLC | |
Delayed Draw | |
| 4,850,000 | |
Appfire Technologies, LLC | |
Delayed Draw | |
| 6,048,266 | |
Appfire Technologies, LLC | |
Revolver | |
| 756,000 | |
Applied Technical Services, LLC | |
Delayed Draw | |
| 4,124,843 | |
Applied Technical Services, LLC | |
Revolver | |
| 425,097 | |
Applied Technical Services, LLC | |
Revolver | |
| 230,497 | |
Aptean, Inc. | |
Delayed Draw | |
| 14,362,452 | |
Aptean, Inc. | |
Revolver | |
| 7,898,861 | |
AQ Sunshine, Inc. | |
Delayed Draw | |
| 30,701 | |
AQ Sunshine, Inc. | |
Revolver | |
| 147,772 | |
AQ Sunshine, Inc. | |
Revolver | |
| 2,083,333 | |
Arax MidCo, LLC | |
Delayed Draw | |
| 7,814,655 | |
Arax MidCo, LLC | |
Revolver | |
| 2,155,172 | |
Archer Acquisition, LLC | |
Delayed Draw | |
| 4,043,225 | |
Archer Acquisition, LLC | |
Revolver | |
| 261,174 | |
Arcoro Holdings Corp. | |
Revolver | |
| 1,956,522 | |
Ardonagh Midco 3 PLC | |
Delayed Draw | |
| 11,724,949 | |
Ardonagh Midco 3 PLC | |
Delayed Draw | |
| 3,104,914 | |
Ardurra Group LLC | |
Delayed Draw | |
| 2,757,457 | |
Ardurra Group LLC | |
Revolver | |
| 1,810,345 | |
Armada Parent, Inc. | |
Revolver | |
| 2,400,000 | |
Arrow Management Acquisition | |
Delayed Draw | |
| 20,000,000 | |
Artivion, Inc. | |
Delayed Draw | |
| 5,669,194 | |
Artivion, Inc. | |
Revolver | |
| 833 | |
Ascend Plastic Surgery Partners MSO, LLC | |
Delayed Draw | |
| 2,703,000 | |
Ascend Plastic Surgery Partners MSO, LLC | |
Revolver | |
| 548,500 | |
ASG III, LLC | |
Delayed Draw | |
| 133,333 | |
ASG III, LLC | |
Revolver | |
| 500,000 | |
Associations, Inc. | |
Delayed Draw | |
| 6,330,584 | |
Associations, Inc. | |
Revolver | |
| 5,072,583 | |
ATI Restoration, LLC | |
Delayed Draw | |
| 6,103,257 | |
ATI Restoration, LLC | |
Revolver | |
| 159,070 | |
Auveco Holdings, Inc. | |
Delayed Draw | |
| - | |
Auveco Holdings, Inc. | |
Revolver | |
| 1,019,737 | |
Borrower | |
Type | |
Principal Amount | |
Avalara, Inc. | |
Revolver | |
| 2,727,273 | |
Avalign Holdings, Inc. | |
Revolver | |
| 2,182,258 | |
Avetta, LLC | |
Revolver | |
| 782,608 | |
AWC-MH Acquisition LLC | |
First Lien Term Loan | |
| 70,856 | |
AWP Group Holdings, Inc. | |
Delayed Draw | |
| 1,558,824 | |
AWP Group Holdings, Inc. | |
Delayed Draw | |
| 4,682,214 | |
AWP Group Holdings, Inc. | |
Revolver | |
| 458,824 | |
AWP Group Holdings, Inc. | |
Revolver | |
| 1,625,523 | |
AWT Merger Sub, Inc. | |
Revolver | |
| 821,429 | |
AXPM Dental Management, LLC | |
Delayed Draw | |
| 8,243,186 | |
AXPM Dental Management, LLC | |
Revolver | |
| 3,131,476 | |
Azurite Intermediate | |
Delayed Draw | |
| 1,122,480 | |
Azurite Intermediate | |
Revolver | |
| 499,000 | |
Baker Tilly Advisory Group, LP | |
Delayed Draw | |
| 1,363,150 | |
Baker Tilly Advisory Group, LP | |
Revolver | |
| 1,024,648 | |
Bamboo US BidCo LLC | |
Delayed Draw | |
| 2,133,532 | |
Bamboo US BidCo LLC | |
Delayed Draw | |
| 1,249,714 | |
Bamboo US BidCo LLC | |
First Lien Term Loan | |
| 48,200 | |
Bamboo US Bidco LLC | |
First Lien Term Loan | |
| 77,442 | |
Bamboo US BidCo LLC | |
Revolver | |
| 943,890 | |
Bausch Receivables Funding LP | |
Revolver | |
| 5,000,000 | |
Baxter Planning Systems, LLC | |
Delayed Draw | |
| 778,445 | |
Baxter Planning Systems, LLC | |
Revolver | |
| 766,891 | |
BC Group Holdings, Inc. | |
Delayed Draw | |
| 2,101,447 | |
Beacon Mobility Corp. | |
Revolver | |
| 890,184 | |
Beacon Pointe Harmony LLC | |
Delayed Draw | |
| 107,053 | |
Beacon Pointe Harmony LLC | |
Revolver | |
| 639,000 | |
Belmont Buyer, Inc. | |
Delayed Draw | |
| 273,983 | |
Belmont Buyer, Inc. | |
Revolver | |
| 1,264,535 | |
Benecon Midco II LLC | |
Revolver | |
| 637,168 | |
Benecon Midco II LLC | |
Revolver | |
| 6,500,000 | |
Benefit Street Technology | |
Revolver | |
| 2,266,667 | |
Bestop, Inc. | |
Delayed Draw | |
| 798,802 | |
Bestop, Inc. | |
Delayed Draw | |
| 798,802 | |
Bestop, Inc. | |
Revolver | |
| 1,414,320 | |
Beta Plus Technologies, Inc. | |
Revolver | |
| 4,020,000 | |
BetterCloud, Inc. | |
Revolver | |
| 2,512,669 | |
BetterCloud, Inc. | |
Revolver | |
| 3,801,052 | |
BGI Purchaser, Inc. | |
Delayed Draw | |
| 1,010,802 | |
BGI Purchaser, Inc. | |
Revolver | |
| 367 | |
Borrower | |
Type | |
Principal Amount | |
BGIF IV Fearless Utility Services, Inc. | |
Delayed Draw | |
| 442,887 | |
BGIF IV Fearless Utility Services, Inc. | |
Revolver | |
| 387,514 | |
Bigtime Software, Inc. | |
Delayed Draw | |
| 2,496,000 | |
Bigtime Software, Inc. | |
Revolver | |
| 2,327,586 | |
Biocare Medical LLC | |
Revolver | |
| 2,777,778 | |
Blackbird Purchaser, Inc. | |
Delayed Draw | |
| 4,763,136 | |
Blackbird Purchaser, Inc. | |
Revolver | |
| 5,526,419 | |
BlackHawk Industrial Distribution, Inc. | |
Delayed Draw | |
| 946,329 | |
Blueco 22 Limited | |
Delayed Draw | |
| 267,522 | |
Bluefin Holding, LLC | |
Revolver | |
| 3,365,385 | |
BlueHalo Global Holdings, LLC | |
Revolver | |
| 655,462 | |
Bluesight, Inc. | |
Revolver | |
| 1,200,000 | |
Bounteous, Inc. | |
Delayed Draw | |
| 865,733 | |
Bounteous, Inc. | |
Revolver | |
| 1,800,000 | |
BPCP NSA Intermedco, Inc. | |
Delayed Draw | |
| 5,199,628 | |
BPCP NSA Intermedco, Inc. | |
Revolver | |
| 2,816,811 | |
BPI Intermediate Holdings, Inc. | |
Revolver | |
| 1,440,000 | |
BradyIFS Holdings, LLC | |
Delayed Draw | |
| 980,422 | |
BradyIFS Holdings, LLC | |
Revolver | |
| 1,780,595 | |
Broadcast Music, Inc. | |
Revolver | |
| 1,205,483 | |
BSC Top Shelf Blocker, LLC | |
Revolver | |
| 294,500 | |
Bullhorn, Inc. | |
Delayed Draw | |
| 12,800,000 | |
Bullhorn, Inc. | |
Revolver | |
| 3,368,421 | |
BusinesSolver.com, Inc. | |
Delayed Draw | |
| 2,020,433 | |
C.P. Converters, Inc. | |
First Lien Term Loan | |
| 8,462 | |
Cadence Engines Systems Acquisition, Inc. | |
Revolver | |
| 87,500 | |
Camin Cargo Control Holdings, Inc. | |
Delayed Draw | |
| 288,462 | |
Camin Cargo Control Holdings, Inc. | |
Revolver | |
| 190,385 | |
CAP-KSI Holdings, LLC | |
Revolver | |
| 1,712,772 | |
Castle Management Borrower LLC | |
Revolver | |
| 750,000 | |
CC SAG Acquisition Corp. | |
Delayed Draw | |
| 916,399 | |
CC SAG Acquisition Corp. | |
Revolver | |
| 699,301 | |
CC WDW Borrower, Inc. | |
Delayed Draw | |
| 1,631,196 | |
Cedar Services Group, LLC, Pine Services Group, LLC | |
Delayed Draw | |
| 20,000,000 | |
Cerity Partners, LLC | |
Delayed Draw | |
| 19,259,055 | |
Cerity Partners, LLC | |
Delayed Draw | |
| 6,596,559 | |
Cerity Partners, LLC | |
Delayed Draw | |
| 9,912,179 | |
Cerity Partners, LLC | |
Revolver | |
| 2,201,035 | |
Cerity Partners, LLC | |
Revolver | |
| 1,421,469 | |
CFGI Holdings, LLC | |
Revolver | |
| 1,751,825 | |
CFS Brands, LLC | |
Delayed Draw | |
| 1,626,016 | |
CFS Brands, LLC | |
Revolver | |
| 2,439,024 | |
Borrower | |
Type | |
Principal Amount | |
Charter Industries | |
Revolver | |
| 539,250 | |
Chase Intermediate, LLC | |
Delayed Draw | |
| 44,325,000 | |
Chase Intermediate, LLC | |
Revolver | |
| 2,250,000 | |
Cherry Bekaert Advisory LLC | |
Delayed Draw | |
| 2,812,500 | |
Cherry Bekaert Advisory LLC | |
Delayed Draw | |
| 3,093,750 | |
Cherry Bekaert Advisory LLC | |
Revolver | |
| 2,373,418 | |
Circauto Bidco AB | |
Delayed Draw | |
| 78,678,206 | |
Citrin Cooperman Advisors, LLC | |
Delayed Draw | |
| 36,062,944 | |
City Line Distributors LLC | |
Revolver | |
| 1,500 | |
City Line Distributors LLC | |
Revolver | |
| 900 | |
Clarience Technologies LLC | |
Delayed Draw | |
| 1,837,190 | |
Clarience Technologies LLC | |
Revolver | |
| 1,757,579 | |
Cleo Communications Holding, LLC | |
Revolver | |
| 2,140,000 | |
Climate Pros, LLC | |
Delayed Draw | |
| 29,083,333 | |
CMG Holdings Company, LLC | |
Delayed Draw | |
| 6,302,529 | |
CNSI Holdings LLC | |
Revolver | |
| 1,122,469 | |
Cobham Holdings, Inc. | |
Revolver | |
| 2,343,750 | |
Collision SP Subco, LLC | |
Delayed Draw | |
| 877,002 | |
Collision SP Subco, LLC | |
Delayed Draw | |
| 1,791,157 | |
Collision SP Subco, LLC | |
Revolver | |
| 139,331 | |
Collision SP Subco, LLC | |
Revolver | |
| 920,858 | |
Community Medical Acquisition Corp. | |
Revolver | |
| 714,809 | |
Concert Bidco Limited | |
First Lien Term Loan | |
| 4,528,275 | |
Connect America.com, LLC | |
Revolver | |
| 2,241 | |
Consor Intermediate II, LLC | |
Delayed Draw | |
| 19,647,887 | |
Consor Intermediate II, LLC | |
Revolver | |
| 5,239,437 | |
Continental Buyer, Inc. | |
Delayed Draw | |
| 5,095,541 | |
Continental Buyer, Inc. | |
Delayed Draw | |
| 12,738,854 | |
Continental Buyer, Inc. | |
Revolver | |
| 1,910,828 | |
Continental Buyer, Inc. | |
Revolver | |
| 4,777,070 | |
Contractual Buyer, LLC | |
Revolver | |
| 3,000,000 | |
Coolsys, Inc. | |
Delayed Draw | |
| 60,648,148 | |
COP HomeTown Acquisitions, Inc. | |
Revolver | |
| 338,333 | |
COP HomeTown Acquisitions, Inc. | |
Revolver | |
| 699,444 | |
CORA Health Holdings Corp. | |
Revolver | |
| 557,692 | |
CORDENTAL Group Management, LLC | |
Delayed Draw | |
| 974,430 | |
CORDENTAL Group Management, LLC | |
Revolver | |
| 359,500 | |
Coretrust Purchasing Group LLC | |
Delayed Draw | |
| 4,511,278 | |
Coretrust Purchasing Group LLC | |
Delayed Draw | |
| 4,139,295 | |
Coretrust Purchasing Group LLC | |
Revolver | |
| 4,511,278 | |
Coreweave Compute Acquisition Co. II, LLC | |
Delayed Draw | |
| 9,691,087 | |
Coupa Holdings, LLC | |
Delayed Draw | |
| 4,018,297 | |
Borrower | |
Type | |
Principal Amount | |
Coupa Holdings, LLC | |
Revolver | |
| 3,076,772 | |
CPC/Cirtec Holdings, Inc. | |
Revolver | |
| 361,757 | |
CPEX Purchaser, LLC | |
Delayed Draw | |
| 828,252 | |
CPEX Purchaser, LLC | |
Revolver | |
| 2,181,818 | |
CPF Dental, LLC | |
Delayed Draw | |
| 1,867,677 | |
CPF Dental, LLC | |
First Lien Term Loan | |
| 57,823 | |
Credit Connection, LLC | |
Revolver | |
| 600,000 | |
Crewline Buyer, Inc. | |
Revolver | |
| 5,222,499 | |
CRS TH Holdings Corp | |
Delayed Draw | |
| 16,904,025 | |
CRS TH Holdings Corp | |
Revolver | |
| 3,095,975 | |
CRS TH Holdings Corp | |
Revolver | |
| 4,237,288 | |
CSAFE Acquisition Co. | |
Delayed Draw | |
| 1,086,502 | |
CSAFE Acquisition Co. | |
Revolver | |
| 1,755,681 | |
Cube Industrials Buyer, Inc. | |
Revolver | |
| 931,034 | |
Curia Receivables II SPV, LLC | |
Revolver | |
| 1,700,000 | |
CX Institutional, LLC | |
Delayed Draw | |
| 3,698,000 | |
DataLink, LLC | |
Revolver | |
| 846,774 | |
DCG Acquisition Corp. | |
Delayed Draw | |
| 1,141,774 | |
DCG Acquisition Corp. | |
Revolver | |
| 1,141,774 | |
Demakes Borrower, LLC | |
Delayed Draw | |
| 719,180 | |
Demakes Borrower, LLC | |
Delayed Draw | |
| 1,152,000 | |
Denali Bidco, Ltd. | |
Delayed Draw | |
| 3,236,333 | |
Denali Bidco, Ltd. | |
Delayed Draw | |
| 2,782,931 | |
Denali Buyerco LLC | |
Delayed Draw | |
| 23,502,439 | |
Dentive Capital, LLC | |
Delayed Draw | |
| 8,484,276 | |
Dermatopathology Laboratory Of Central States, LLC | |
Revolver | |
| 1,612,903 | |
Diligent Corporation | |
Delayed Draw | |
| 6,234,070 | |
Diligent Corporation | |
Revolver | |
| 2,849,814 | |
DISA Holdings Corp. | |
Delayed Draw | |
| 3,436,707 | |
DISA Holdings Corp. | |
Revolver | |
| 1,145,569 | |
Disco Parent, LLC | |
Revolver | |
| 331,390 | |
Diverzify Intermediate LLC | |
Delayed Draw | |
| 17,142,857 | |
DMC Holdco, LLC | |
Delayed Draw | |
| 3,917,586 | |
DMC Holdco, LLC | |
Revolver | |
| 2,611,724 | |
DOXA Insurance Holdings, LLC | |
Delayed Draw | |
| 535,119 | |
DOXA Insurance Holdings, LLC | |
Revolver | |
| 440,322 | |
DTI Holdco, Inc. | |
Revolver | |
| 754,968 | |
Duraserv LLC | |
Delayed Draw | |
| 169,477 | |
Duraserv LLC | |
Revolver | |
| 175,031 | |
Dwyer Instruments, Inc. | |
Delayed Draw | |
| 2,277,762 | |
Dwyer Instruments, Inc. | |
Revolver | |
| 2,877,190 | |
Borrower | |
Type | |
Principal Amount | |
Easy Ice, LLC | |
Delayed Draw | |
| 203,966 | |
Easy Ice, LLC | |
Delayed Draw | |
| 608,658 | |
Easy Ice, LLC | |
Delayed Draw | |
| 3,673 | |
Echo Purchaser, Inc. | |
Delayed Draw | |
| 844,769 | |
Echo Purchaser, Inc. | |
Revolver | |
| 536,545 | |
EdgeCo Buyer, Inc. | |
Delayed Draw | |
| 4,305,000 | |
Edmunds GovTech, Inc. | |
Delayed Draw | |
| 11,852,476 | |
Edmunds GovTech, Inc. | |
Revolver | |
| 500 | |
EDPO, LLC | |
Delayed Draw | |
| 713,333 | |
Elemica Parent, Inc. | |
Revolver | |
| 148,501 | |
Emerge Intermediate, Inc. | |
Revolver | |
| 1,364,000 | |
Empower Payments Investor, LLC | |
Delayed Draw | |
| 4,063,900 | |
Empower Payments Investor, LLC | |
Delayed Draw | |
| 4,293,232 | |
Empower Payments Investor, LLC | |
Revolver | |
| 2,501,761 | |
Empower Payments Investor, LLC | |
Revolver | |
| 1,993,798 | |
Endodontic Practice Partners LLC | |
Delayed Draw | |
| 3,604,000 | |
Energy Acquisition LP | |
Delayed Draw | |
| 2,548,000 | |
ENT MSO LLC | |
Delayed Draw | |
| 3,056,387 | |
ENT MSO LLC | |
Revolver | |
| 694,633 | |
Enverus Holdings, Inc. | |
Delayed Draw | |
| 399,613 | |
Enverus Holdings, Inc. | |
Delayed Draw | |
| 2,265,810 | |
Enverus Holdings, Inc. | |
Delayed Draw | |
| 1,929,571 | |
Enverus Holdings, Inc. | |
Revolver | |
| 608,108 | |
Enverus Holdings, Inc. | |
Revolver | |
| 3,447,972 | |
Enverus Holdings, Inc. | |
Revolver | |
| 2,894,356 | |
EP Wealth Advisors, LLC | |
Delayed Draw | |
| 6,500,000 | |
EP Wealth Advisors, LLC | |
Delayed Draw | |
| 883,311 | |
EP Wealth Advisors, LLC | |
Revolver | |
| 260 | |
ERC Holdings, LLC | |
Revolver | |
| 347,929 | |
ERC Holdings, LLC | |
Revolver | |
| 1,631,604 | |
ESG Investments, Inc. | |
Delayed Draw | |
| 2,491,071 | |
ESG Investments, Inc. | |
Revolver | |
| 2,142,857 | |
Essential Services Holding Corporation | |
Delayed Draw | |
| 1,553,662 | |
Essential Services Holding Corporation | |
Delayed Draw | |
| 1,338,269 | |
Essential Services Holding Corporation | |
Revolver | |
| 971,064 | |
Essential Services Holding Corporation | |
Revolver | |
| 836,413 | |
Eternal AUS Bidco PTY LTD | |
Delayed Draw | |
| 842,754 | |
Evergreen Services Group II | |
Delayed Draw | |
| 2,400,000 | |
Evergreen Services Group II | |
Revolver | |
| 4,861,111 | |
Exactcare Parent, Inc. | |
Revolver | |
| 1,032,787 | |
Excel Fitness Holdings, Inc. | |
Delayed Draw | |
| 2,000,000 | |
Excel Fitness Holdings, Inc. | |
Delayed Draw | |
| 131,506 | |
Excel Fitness Holdings, Inc. | |
Delayed Draw | |
| 3,530,259 | |
Borrower | |
Type | |
Principal Amount | |
Excelitas Technologies Corp. | |
Delayed Draw | |
| 3,087,757 | |
Express Wash Concepts | |
Delayed Draw | |
| 2,367,334 | |
Faraday Buyer, LLC | |
Delayed Draw | |
| 1,699,104 | |
Fastlap LLC | |
Delayed Draw | |
| 1,848,000 | |
Fastlap LLC | |
Revolver | |
| 294,500 | |
Fenix Topco, LLC | |
Delayed Draw | |
| 126,410 | |
Fenix Topco, LLC | |
Delayed Draw | |
| 5,312,683 | |
Financia | |
Delayed Draw | |
| 17,380,000 | |
Finastra USA, Inc. | |
Revolver | |
| 845,864 | |
Finastra USA, Inc. | |
Revolver | |
| 6,864,661 | |
Flint OpCo, LLC | |
Delayed Draw | |
| 1,439,341 | |
Flint OpCo, LLC | |
Delayed Draw | |
| 6,001,693 | |
Flint OpCo, LLC | |
Revolver | |
| 1,026,252 | |
Flint OpCo, LLC | |
Revolver | |
| 1,000 | |
Flow Control Solutions, Inc. | |
Revolver | |
| 130,962 | |
FLS Holding, Inc. | |
Revolver | |
| 1,000,000 | |
Fortis Solutions Group, LLC | |
Delayed Draw | |
| 15,153,334 | |
Fortis Solutions Group, LLC | |
Revolver | |
| 2,230,054 | |
Foundation Risk Partners, Corp. | |
Delayed Draw | |
| 2,199,738 | |
Foundation Risk Partners, Corp. | |
Delayed Draw | |
| 21,469,103 | |
Foundation Risk Partners, Corp. | |
Delayed Draw | |
| 9,266,278 | |
Foundation Risk Partners, Corp. | |
Delayed Draw | |
| 11,252,536 | |
Foundation Risk Partners, Corp. | |
Revolver | |
| 359,993 | |
Foundation Risk Partners, Corp. | |
Revolver | |
| 939,824 | |
Foundation Risk Partners, Corp. | |
Revolver | |
| 8,925,450 | |
FR Vision Holdings, Inc. | |
Revolver | |
| 352,951 | |
FSS Buyer LLC | |
Revolver | |
| 1,610,390 | |
Fullsteam Operations LLC | |
Delayed Draw | |
| 677,127 | |
Fullsteam Operations LLC | |
Delayed Draw | |
| 3,507,407 | |
Fullsteam Operations LLC | |
Revolver | |
| 280,593 | |
Fyzical Buyer, LLC | |
Revolver | |
| 318,600 | |
Gainsight, Inc. | |
First Lien Term Loan | |
| 777,675 | |
Gainsight, Inc. | |
Revolver | |
| 1,350,000 | |
Galway Borrower, LLC | |
Delayed Draw | |
| 83,551,329 | |
Galway Borrower, LLC | |
Delayed Draw | |
| 3,996,448 | |
Galway Borrower, LLC | |
Revolver | |
| 7,195,048 | |
Galway Borrower, LLC | |
Revolver | |
| 1,912,917 | |
Galway Borrower, LLC | |
Revolver | |
| 293,856 | |
Galway Borrower, LLC | |
Revolver | |
| 422,180 | |
Galway Borrower, LLC | |
Revolver | |
| 475,041 | |
Gateway US Holdings, Inc. | |
Revolver | |
| 854,815 | |
Gestion ABS Bidco, Inc. | |
Delayed Draw | |
| 8,453,050 | |
Borrower | |
Type | |
Principal Amount | |
Gestion ABS Bidco, Inc. | |
Revolver | |
| 2,542,007 | |
Global Critical Logistics LLC | |
Delayed Draw | |
| 9,500,000 | |
Global Music Rights | |
Revolver | |
| 172,997 | |
Global Music Rights | |
Revolver | |
| 1,508,825 | |
GMES Intermediate Holdings, LLC | |
Delayed Draw | |
| 3,431,611 | |
GMES Intermediate Holdings, LLC | |
Revolver | |
| 4,102,564 | |
Gold Medal Services LLC | |
Delayed Draw | |
| 739,742 | |
Gold Medal Services LLC | |
Revolver | |
| 158,022 | |
Gold Medal Services LLC | |
Revolver | |
| 158,022 | |
GovBrands Intermediate, Inc. | |
Revolver | |
| 601,144 | |
GovDelivery Holdings, LLC | |
Delayed Draw | |
| 8,909,035 | |
GovDelivery Holdings, LLC | |
Delayed Draw | |
| 5,293,901 | |
GovDelivery Holdings, LLC | |
First Lien Term Loan | |
| 109,548 | |
GovDelivery Holdings, LLC | |
Revolver | |
| 7,970,175 | |
GovDelivery Holdings, LLC | |
Revolver | |
| 4,856,422 | |
Graffiti Buyer, Inc. | |
Delayed Draw | |
| 1,259,532 | |
Graffiti Buyer, Inc. | |
Delayed Draw | |
| 4,203,869 | |
Graffiti Buyer, Inc. | |
Revolver | |
| 2,522,321 | |
GraphPAD Software, LLC | |
Delayed Draw | |
| 1,762,121 | |
GraphPAD Software, LLC | |
Revolver | |
| 660,795 | |
GRAY MATTER SYSTEMS | |
Delayed Draw | |
| 609,400 | |
GRAY MATTER SYSTEMS | |
Revolver | |
| 466,500 | |
Great Kitchens Food Company, Inc. | |
Revolver | |
| 1,299,435 | |
Ground Penetrating Radar Systems, LLC | |
Delayed Draw | |
| 12,645,349 | |
Ground Penetrating Radar Systems, LLC | |
Delayed Draw | |
| 5,409,562 | |
Ground Penetrating Radar Systems, LLC | |
Revolver | |
| 6,744,186 | |
Ground Penetrating Radar Systems, LLC | |
Revolver | |
| 2,885,100 | |
Groundworks, LLC | |
Delayed Draw | |
| 479,581 | |
Groundworks, LLC | |
Revolver | |
| 837,696 | |
GS Acquisitionco, Inc. | |
Delayed Draw | |
| 3,976,000 | |
GS Acquisitionco, Inc. | |
Revolver | |
| 816,960 | |
GS Acquisitionco, Inc. | |
Revolver | |
| 690,589 | |
GS Seer Group Borrower LLC | |
Delayed Draw | |
| 1,550,707 | |
GS Seer Group Borrower LLC | |
Revolver | |
| 733,945 | |
GS XX Corporation | |
Revolver | |
| 311,000 | |
GSV Holding, LLC | |
Delayed Draw | |
| 7,678,119 | |
GTCR F Buyer Corp. | |
Delayed Draw | |
| 251,051 | |
GTCR F Buyer Corp. | |
Revolver | |
| 1,000 | |
Guidehouse LLP | |
First Lien Term Loan | |
| 35,558 | |
Guidehouse, Inc. | |
First Lien Term Loan | |
| 38,662 | |
Borrower | |
Type | |
Principal Amount | |
GuidePoint Security Holdings, LLC | |
Delayed Draw | |
| 704,963 | |
GuidePoint Security Holdings, LLC | |
Revolver | |
| 477,364 | |
H2 Holdco, Inc. | |
Delayed Draw | |
| 2,484,000 | |
HeartLand PPC Buyer, LLC | |
Delayed Draw | |
| 3,622,518 | |
HeartLand PPC Buyer, LLC | |
Revolver | |
| 4,073,096 | |
HEC Purchaser Corp. | |
Revolver | |
| 1,847,238 | |
Helios Service Partners, LLC | |
Delayed Draw | |
| 1,063,199 | |
Helium Acquirer Corporation | |
Delayed Draw | |
| 2,225,415 | |
Helium Acquirer Corporation | |
Revolver | |
| 245,415 | |
HemaSource, Inc. | |
Revolver | |
| 3,250,000 | |
Higginbotham Insurance Agency, Inc. | |
Delayed Draw | |
| 18,013,389 | |
High Bar Brands Operating, LLC | |
Delayed Draw | |
| 3,297,402 | |
High Bar Brands Operating, LLC | |
Revolver | |
| 1,508,774 | |
High Street Buyer | |
Delayed Draw | |
| 4,009,153 | |
Hills Distribution, Inc. | |
Delayed Draw | |
| 838,165 | |
Hills Distribution, Inc. | |
Revolver | |
| 400 | |
Home Service Topco IV, Inc. | |
Delayed Draw | |
| 4,757,325 | |
Home Service Topco IV, Inc. | |
Revolver | |
| 1,066,677 | |
Homecare Software Solutions LLC | |
Delayed Draw | |
| 3,226,415 | |
Homecare Software Solutions LLC | |
Revolver | |
| 1,415,094 | |
HP RSS Buyer, Inc. | |
Delayed Draw | |
| 899,878 | |
HPS Business Services | |
Delayed Draw | |
| 357,715 | |
HPS Consumer Discretionary | |
First Lien Term Loan | |
| 13,338 | |
HPS Financials | |
Delayed Draw | |
| 122,935 | |
HPS Specialty Loan Fund V Feeder, L.P. | |
First Lien Term Loan | |
| 48,429,459 | |
HPS Technology | |
Revolver | |
| 250,000 | |
HS Spa Holdings, Inc. | |
Delayed Draw | |
| 250,000 | |
HS Spa Holdings, Inc. | |
Revolver | |
| 235,129 | |
HSI Halo Acquisition, Inc. | |
Delayed Draw | |
| 1,294,266 | |
HSI Halo Acquisition, Inc. | |
First Lien Term Loan | |
| 7,247,890 | |
HSI Halo Acquisition, Inc. | |
Revolver | |
| 862,844 | |
HTI Intermediate | |
Delayed Draw | |
| 423,000 | |
HTI Intermediate | |
Revolver | |
| 226,000 | |
HUFRIEDY GROUP ACQ | |
Delayed Draw | |
| 1,232,652 | |
HUFRIEDY GROUP ACQ | |
Revolver | |
| 1,019,935 | |
Hydraulic Technologies USA LLC | |
Revolver | |
| 3,148,500 | |
Hyland Software, Inc. | |
Revolver | |
| 397,058 | |
Hyland Software, Inc. | |
Revolver | |
| 2,262,444 | |
Icefall Parent, Inc. | |
Revolver | |
| 1,620,040 | |
iCIMS, Inc. | |
Revolver | |
| 1,586,666 | |
Borrower | |
Type | |
Principal Amount | |
Iconic Purchaser Corporation | |
Revolver | |
| 309,744 | |
IG Investment Holdings, LLC | |
Revolver | |
| 942,148 | |
IG Investment Holdings, LLC | |
Revolver | |
| 547,260 | |
Imagefirst Holdings, LLC | |
Delayed Draw | |
| 214,286 | |
Imagine Acquisitionco, Inc. | |
Revolver | |
| 1,157,556 | |
Indigo Buyer, Inc. | |
Revolver | |
| 800,000 | |
Individual FoodService | |
Delayed Draw | |
| 547,983 | |
Individual FoodService | |
Revolver | |
| 934,153 | |
Infinity Home Services Holdco, Inc. | |
Revolver | |
| 878 | |
Innovative Discovery, LLC | |
Revolver | |
| 1,128,000 | |
Innovetive Petcare, LLC | |
Delayed Draw | |
| 295,440 | |
Inszone Mid, LLC | |
Delayed Draw | |
| 2,978,004 | |
Inszone Mid, LLC | |
Revolver | |
| 529,411 | |
Integrated Power Services | |
Delayed Draw | |
| 13,604,107 | |
Integrated Power Services | |
Revolver | |
| 1,476,674 | |
Integrity Marketing Acquisition, LLC | |
Delayed Draw | |
| 46,422,701 | |
Integrity Marketing Acquisition, LLC | |
Delayed Draw | |
| 16,976,791 | |
Integrity Marketing Acquisition, LLC | |
Revolver | |
| 2,962,963 | |
Integrity Marketing Acquisition, LLC | |
Revolver | |
| 7,152,721 | |
INTEL 471, Inc. | |
Delayed Draw | |
| 9,687,500 | |
Invicti Intermediate 2, LLC | |
Revolver | |
| 1,090,909 | |
IP Operationas II Investco | |
Delayed Draw | |
| 589,944 | |
IP Operationas II Investco | |
Delayed Draw | |
| 1,027,205 | |
IQN Holding Corp. | |
Delayed Draw | |
| 1,262,567 | |
IQN Holding Corp. | |
Revolver | |
| 1,360,427 | |
IvyRehab Intermediate II, LLC | |
Delayed Draw | |
| 37,500,000 | |
IvyRehab Intermediate II, LLC | |
Revolver | |
| 1,604,167 | |
J.S. Held Holdings LLC | |
Delayed Draw | |
| 212,158 | |
JHCC Holdings LLC | |
Delayed Draw | |
| 551,847 | |
JHCC Holdings LLC | |
Delayed Draw | |
| 2,338,099 | |
JTM Foods, LLC | |
Revolver | |
| 111,919 | |
Kaseya, Inc. | |
Delayed Draw | |
| 3,644,900 | |
Kaseya, Inc. | |
Revolver | |
| 3,070,511 | |
KBP Investments LLC | |
Delayed Draw | |
| 3,444,691 | |
Keel Platform, LLC | |
Delayed Draw | |
| 3,421,767 | |
KENE Acquisition, Inc. | |
Delayed Draw | |
| 1,647,351 | |
KENE Acquisition, Inc. | |
Delayed Draw | |
| 5,617,978 | |
KENE Acquisition, Inc. | |
Delayed Draw | |
| 5,720,553 | |
KENE Acquisition, Inc. | |
Revolver | |
| 547,745 | |
KENE Acquisition, Inc. | |
Revolver | |
| 1,643,258 | |
KENE Acquisition, Inc. | |
Revolver | |
| 1,716,166 | |
KENG Acquisition, Inc. | |
Delayed Draw | |
| 6,923,183 | |
KENG Acquisition, Inc. | |
Revolver | |
| 2,903,226 | |
Borrower | |
Type | |
Principal Amount | |
Kensington Private Equity Fund | |
Delayed Draw | |
| 4,080,000 | |
Keystone Agency Investors | |
Delayed Draw | |
| 22,491,858 | |
Kings Buyer, LLC | |
Revolver | |
| 131,117 | |
Kittyhawk, Inc. | |
Revolver | |
| 466,500 | |
Kleinfelder Intermediate LLC | |
Delayed Draw | |
| 2,213,115 | |
Kleinfelder Intermediate LLC | |
Revolver | |
| 1,416,393 | |
Komline-Sanderson Group, Inc. | |
Delayed Draw | |
| 4,062,500 | |
Komline-Sanderson Group, Inc. | |
Revolver | |
| 1,359,375 | |
KPA Parent Holdings, LLC | |
Revolver | |
| 1,301,731 | |
KPSKY Acquisition, Inc. | |
Delayed Draw | |
| 54,340,000 | |
Kriv Acquisition, Inc. | |
Delayed Draw | |
| 3,450,665 | |
Kriv Acquisition, Inc. | |
Revolver | |
| 2,760,532 | |
KWOL Acquisition, Inc. | |
Revolver | |
| 2,353,556 | |
KWOL Acquisition, Inc. | |
Revolver | |
| 600,661 | |
KWOR Acquisition, Inc. | |
Revolver | |
| 146,342 | |
KWOR Acquisition, Inc. | |
Revolver | |
| 279,448 | |
LeadsOnline, LLC | |
Revolver | |
| 1,176,470 | |
LeadVenture, Inc. | |
Delayed Draw | |
| 2,514,887 | |
LeadVenture, Inc. | |
Revolver | |
| 1,343,840 | |
LeaseCrunch, LLC | |
Delayed Draw | |
| 2,450,000 | |
LeaseCrunch, LLC | |
Revolver | |
| 1,225,000 | |
Liberty Purchaser, LLC | |
Revolver | |
| 120,397 | |
Lido Advisors, LLC | |
Delayed Draw | |
| 8,442,000 | |
Life Science Intermediate Holdings, LLC | |
Revolver | |
| 870,236 | |
LifeStyles Bidco, Ltd. | |
Revolver | |
| 668 | |
Lightbeam Bidco, Inc. | |
Delayed Draw | |
| 4,135,483 | |
Lightbeam Bidco, Inc. | |
Revolver | |
| 934,761 | |
Litera Bidco LLC | |
Delayed Draw | |
| 3,095,555 | |
Litera Bidco LLC | |
Delayed Draw | |
| 6,107,373 | |
Litera Bidco LLC | |
Delayed Draw | |
| 3,045,542 | |
Litera Bidco LLC | |
Delayed Draw | |
| 1,502,451 | |
Litera Bidco LLC | |
Revolver | |
| 341,799 | |
LJ Avalon Holdings, LLC | |
Delayed Draw | |
| 1,575,690 | |
LJ Avalon Holdings, LLC | |
Delayed Draw | |
| 3,017,241 | |
LJ Avalon Holdings, LLC | |
Revolver | |
| 1,034,483 | |
LMG Holdings, Inc. | |
Revolver | |
| 285,714 | |
Magneto Components Buyco, LLC | |
Delayed Draw | |
| 3,636,364 | |
Magneto Components Buyco, LLC | |
Revolver | |
| 3,030,303 | |
Majco LLC | |
Delayed Draw | |
| 1,966,667 | |
Majco LLC | |
Delayed Draw | |
| 3,000,000 | |
Majco LLC | |
Revolver | |
| 1,400,000 | |
Mammoth Holdings, LLC | |
Delayed Draw | |
| 454,545 | |
Mammoth Holdings, LLC | |
Revolver | |
| 1,136,364 | |
Borrower | |
Type | |
Principal Amount | |
Management Consulting & Research, LLC | |
Delayed Draw | |
| 25,371,429 | |
Management Consulting & Research, LLC | |
Revolver | |
| 2,195,341 | |
ManTech International Corporation | |
Delayed Draw | |
| 8,616,244 | |
ManTech International Corporation | |
Revolver | |
| 4,212,374 | |
Margaritaville Enterprises LLC | |
Revolver | |
| 312,500 | |
MB2 Dental Solutions, LLC | |
Delayed Draw | |
| 4,184,475 | |
MB2 Dental Solutions, LLC | |
Delayed Draw | |
| 2,510,685 | |
MB2 Dental Solutions, LLC | |
Delayed Draw | |
| 47,235,794 | |
MB2 Dental Solutions, LLC | |
Revolver | |
| 836,895 | |
MB2 Dental Solutions, LLC | |
Revolver | |
| 2,856,081 | |
MBS Holdings, Inc. | |
Revolver | |
| 1,271,186 | |
Mc Group Ventures Corporation | |
Delayed Draw | |
| 1,524,038 | |
Mc Group Ventures Corporation | |
Delayed Draw | |
| 7,211,538 | |
Mclarens Midco, Inc. | |
Delayed Draw | |
| 990,986 | |
Mclarens Midco, Inc. | |
Revolver | |
| 3,485,026 | |
MEI Buyer, LLC | |
Delayed Draw | |
| 2,079,379 | |
MEI Buyer, LLC | |
Revolver | |
| 2,287,317 | |
Mercury Bidco LLC | |
Revolver | |
| 3,061,225 | |
Meyer Laboratory, LLC | |
Delayed Draw | |
| 452,419 | |
Meyer Laboratory, LLC | |
Revolver | |
| 383,927 | |
MGT Merger Target, LLC | |
Delayed Draw | |
| 7,162,472 | |
MGT Merger Target, LLC | |
Revolver | |
| 1,551,724 | |
Mindbody, Inc. | |
Revolver | |
| 1,428,571 | |
MIS Acquisition, LLC | |
Revolver | |
| 2,133,333 | |
Misys Ltd. | |
Revolver | |
| 1,191,599 | |
MN Acquisition, Inc. | |
Revolver | |
| 1,166,813 | |
Modigent, LLC | |
Delayed Draw | |
| 2,479,288 | |
Modigent, LLC | |
Revolver | |
| 24,626 | |
Monotype Imaging Holdings, Inc. | |
Delayed Draw | |
| 3,448,276 | |
Monotype Imaging Holdings, Inc. | |
Revolver | |
| 5,172,414 | |
More Cowbell II LLC | |
Delayed Draw | |
| 7,836,737 | |
More Cowbell II LLC | |
Revolver | |
| 1,611,498 | |
More Cowbell II LLC | |
Revolver | |
| 4,127,092 | |
Motion & Control Enterprises LLC | |
Delayed Draw | |
| 3,613,880 | |
Motion & Control Enterprises LLC | |
Revolver | |
| 1,410,566 | |
Movati Athletic Group, Inc. | |
Delayed Draw | |
| 1,250,000 | |
Movati Athletic Group, Inc. | |
Delayed Draw | |
| 3,750,000 | |
Movati Athletic Group, Inc. | |
Revolver | |
| 562,500 | |
Movati Athletic Group, Inc. | |
Revolver | |
| 1,687,500 | |
MRI Software, LLC | |
Delayed Draw | |
| 9,474,104 | |
MRI Software, LLC | |
Delayed Draw | |
| 675,943 | |
MRI Software, LLC | |
Revolver | |
| 3,406,067 | |
MRI Software, LLC | |
Revolver | |
| 3,878,772 | |
Borrower | |
Type | |
Principal Amount | |
My Buyer, LLC | |
Delayed Draw | |
| 564,000 | |
My Buyer, LLC | |
Revolver | |
| 423,750 | |
National Dentex Labs LLC | |
Delayed Draw | |
| 344,828 | |
National Dentex Labs, LLC | |
Delayed Draw | |
| 26,362 | |
National Dentex Labs, LLC | |
Revolver | |
| 64,368 | |
NCG GROUP AB | |
Delayed Draw | |
| 9,144,071 | |
Nelipak Holding Company | |
Delayed Draw | |
| 11,280,652 | |
Nelipak Holding Company | |
Revolver | |
| 1,312,412 | |
Nelipak Holding Company | |
Revolver | |
| 1,866,245 | |
Netwrix Corporation And Concept Searching, Inc. | |
Delayed Draw | |
| 9,840,000 | |
Netwrix Corporation And Concept Searching, Inc. | |
Delayed Draw | |
| 329,979 | |
Netwrix Corporation And Concept Searching, Inc. | |
Revolver | |
| 2,870,000 | |
New Churchill Holdco LLC | |
Delayed Draw | |
| 3,872,836 | |
New Churchill Holdco LLC | |
Revolver | |
| 602,362 | |
New Era Merger Sub, Inc. | |
Revolver | |
| 75,285 | |
Next HoldCo, LLC | |
Delayed Draw | |
| 18,956,199 | |
Next HoldCo, LLC | |
Delayed Draw | |
| 681,359 | |
Next HoldCo, LLC | |
Revolver | |
| 7,114,625 | |
Next HoldCo, LLC | |
Revolver | |
| 98,290 | |
NFM & J, LP | |
Delayed Draw | |
| 5,380,859 | |
NFM & J, LP | |
Revolver | |
| 1,799,805 | |
NL1 Acquire Corp. | |
First Lien Term Loan | |
| 93,046 | |
NL1 Acquire Corp. | |
Revolver | |
| 1,257,455 | |
North Haven Stallone Buyer, LLC | |
Delayed Draw | |
| 1,697,372 | |
North Haven Stallone Buyer, LLC | |
Delayed Draw | |
| 7,293,080 | |
North Star Acquisitionco LLC | |
Revolver | |
| 1,004,593 | |
Northstar Recycling, Inc. | |
Revolver | |
| 2,000,000 | |
Novotech (Australia) Pty Limited | |
Delayed Draw | |
| 2,129,956 | |
Novotech (Australia) Pty Limited | |
Delayed Draw | |
| 3,125,000 | |
Oakbridge Insurance Agency LLC | |
Delayed Draw | |
| 5,895,192 | |
Oakbridge Insurance Agency LLC | |
Revolver | |
| 1,580,991 | |
OB Hospitalist Group | |
Revolver | |
| 1,282,442 | |
Obra Capital, Inc. | |
Revolver | |
| 612,245 | |
OEConnection LLC | |
Delayed Draw | |
| 1,699,109 | |
OEConnection LLC | |
Delayed Draw | |
| 13,134,733 | |
OEConnection LLC | |
Revolver | |
| 9,271,152 | |
OIA Acquisition, LLC | |
Revolver | |
| 1,500,000 | |
Oil Changer Holding Corporation | |
Delayed Draw | |
| 2,046,000 | |
OIS Management Services, LLC | |
Delayed Draw | |
| 5,593,804 | |
OIS Management Services, LLC | |
Delayed Draw | |
| 3,960,413 | |
OIS Management Services, LLC | |
Revolver | |
| 1,423,077 | |
Oliver Packaging, LLC | |
Revolver | |
| 3,332 | |
Borrower | |
Type | |
Principal Amount | |
Olympic Buyer, Inc. | |
Revolver | |
| 1,647,059 | |
OMH-Healthedge Holdings, Inc. | |
Revolver | |
| 488,722 | |
OMH-Healthedge Holdings, Inc. | |
Revolver | |
| 879,699 | |
OneCare Media, LLC | |
Revolver | |
| 1,333,333 | |
Onesource Virtual, Inc. | |
Revolver | |
| 250,000 | |
Ons Mso, LLC | |
Delayed Draw | |
| 3,350,887 | |
Ons Mso, LLC | |
Revolver | |
| 701,757 | |
Ons Mso, LLC | |
Revolver | |
| 5,075,253 | |
Oranje Holdco, Inc. | |
Revolver | |
| 1,629,556 | |
Org USME Buyer, LLC | |
Revolver | |
| 187,246 | |
Orion Group FM Holdings, LLC | |
Delayed Draw | |
| 52,541 | |
Orion Group FM Holdings, LLC | |
Delayed Draw | |
| 5,644,737 | |
Orion Group FM Holdings, LLC | |
Revolver | |
| 1,881,579 | |
Orion Group FM Holdings, LLC | |
Revolver | |
| 120 | |
OSP Hamilton Purchaser, LLC | |
Delayed Draw | |
| 30,551,065 | |
OSP Hamilton Purchaser, LLC | |
Revolver | |
| 7,000,000 | |
Otter Learning, LLC | |
Delayed Draw | |
| 2,863,158 | |
Otter Learning, LLC | |
Revolver | |
| 1,000,000 | |
Outerbox, LLC | |
Delayed Draw | |
| 533,000 | |
Outerbox, LLC | |
Revolver | |
| 298,000 | |
PAG Holding Corporation | |
Delayed Draw | |
| 5,846,992 | |
PAG Holding Corporation | |
Revolver | |
| 1,457,233 | |
Paint Intermediate III, LLC | |
Revolver | |
| 536,533 | |
Paint Intermediate III, LLC | |
Revolver | |
| 487,757 | |
Palmetto Technology Group, LLC | |
Delayed Draw | |
| 334,800 | |
Palmetto Technology Group, LLC | |
Delayed Draw | |
| 1,692,000 | |
Palmetto Technology Group, LLC | |
Revolver | |
| 118,220 | |
Pareto Health Intermediate Holdings, Inc. | |
Revolver | |
| 1,651,376 | |
Pareto Health Intermediate Holdings, Inc. | |
Revolver | |
| 201,613 | |
Park Place Technologies, LLC | |
Delayed Draw | |
| 6,131,708 | |
Park Place Technologies, LLC | |
Revolver | |
| 3,985,610 | |
PAS Parent, Inc. | |
Delayed Draw | |
| 2,632,500 | |
PAS Parent, Inc. | |
Delayed Draw | |
| 7,500,000 | |
PAS Parent, Inc. | |
Revolver | |
| 601,925 | |
Pathstone Family Office, LLC | |
Delayed Draw | |
| 845,033 | |
Pathstone Family Office, LLC | |
Revolver | |
| 288,446 | |
Pathstone Family Office, LLC | |
Revolver | |
| 2,497,372 | |
Patriot Acquisition TopCo S.A.R.L | |
Delayed Draw | |
| 235,579 | |
Patriot Growth Insurance Services, LLC | |
Delayed Draw | |
| 34,700,000 | |
Patriot Growth Insurance Services, LLC | |
Revolver | |
| 2,660,377 | |
Pavion Corp. | |
Delayed Draw | |
| 445,667 | |
PC Dreamscape Opco, Inc. | |
Delayed Draw | |
| 3,289,474 | |
PC Dreamscape Opco, Inc. | |
Revolver | |
| 1,315,789 | |
Borrower | |
Type | |
Principal Amount | |
PCS Midco, Inc. | |
Delayed Draw | |
| 674,190 | |
PCS Midco, Inc. | |
Revolver | |
| 135,342 | |
PCS Software, Inc. | |
Revolver | |
| 206,104 | |
PCX Holding Corp. | |
Revolver | |
| 104,167 | |
PDI TA Holdings, Inc. | |
Delayed Draw | |
| 985,217 | |
PDI TA Holdings, Inc. | |
Delayed Draw | |
| 5,198,400 | |
PDI TA Holdings, Inc. | |
Delayed Draw | |
| 4,133,430 | |
PDI TA Holdings, Inc. | |
Revolver | |
| 382,471 | |
PDI TA Holdings, Inc. | |
Revolver | |
| 2,300,000 | |
PDI TA Holdings, Inc. | |
Revolver | |
| 1,812,908 | |
PDQ.com Corporation | |
Delayed Draw | |
| 11,921,850 | |
PDQ.com Corporation | |
Revolver | |
| 5,605,521 | |
PDQ.com Corporation | |
Revolver | |
| 1,764,706 | |
Penn TRGRP Holdings, LLC | |
Delayed Draw | |
| 736,411 | |
Penn TRGRP Holdings, LLC | |
Revolver | |
| 6,289,245 | |
People Corporation | |
Delayed Draw | |
| 1,897,829 | |
PerkinElmer U.S., LLC | |
Delayed Draw | |
| 1,304,914 | |
Peter C. Foy & Associates Insurance Services, LLC | |
Delayed Draw | |
| 7,844,179 | |
Petra Borrower, LLC | |
Delayed Draw | |
| 6,250,000 | |
Petra Borrower, LLC | |
Revolver | |
| 1,250,000 | |
Petrus Buyer, Inc. | |
Delayed Draw | |
| 5,494,505 | |
Petrus Buyer, Inc. | |
Revolver | |
| 1,923,077 | |
PetVet Care Centers, LLC | |
Delayed Draw | |
| 4,188,750 | |
PetVet Care Centers, LLC | |
Delayed Draw | |
| 1,931,034 | |
PetVet Care Centers, LLC | |
Revolver | |
| 4,188,750 | |
PetVet Care Centers, LLC | |
Revolver | |
| 1,931,034 | |
Pharmalogic Holdings Corp. | |
Delayed Draw | |
| 8,838,384 | |
Phoenix 1 Buyer Corporation | |
Revolver | |
| 5,051,639 | |
Phoenix YW Buyer, Inc. | |
Revolver | |
| 651,557 | |
Phynet Dermatology LLC | |
Delayed Draw | |
| 8,033,842 | |
Phynet Dermatology LLC | |
Delayed Draw | |
| 3,099,283 | |
Phynet Dermatology LLC | |
Revolver | |
| 292,406 | |
PINC Solutions | |
Delayed Draw | |
| 1,251,068 | |
PINC Solutions | |
Revolver | |
| 1,055,589 | |
Pinnacle Dermatology Management, LLC | |
Revolver | |
| 77,320 | |
Pinnacle Treatment Centers, Inc. | |
Revolver | |
| 78,958 | |
Pinstripe Holdings, LLC | |
Revolver | |
| 1,904,762 | |
Polycorp Ltd. | |
Delayed Draw | |
| 2,670,000 | |
Polycorp Ltd. | |
Delayed Draw | |
| 2,670,000 | |
Polycorp Ltd. | |
Revolver | |
| 1,123,500 | |
Power Grid Holdings, Inc. | |
Revolver | |
| 7,315,000 | |
Power Grid Holdings, Inc. | |
Revolver | |
| 3,449,535 | |
POY Holdings, LLC | |
Delayed Draw | |
| 1,224,373 | |
Borrower | |
Type | |
Principal Amount | |
POY Holdings, LLC | |
Revolver | |
| 1,443,907 | |
PPV Intermediate Holdings LLC | |
Delayed Draw | |
| 992,587 | |
PPV Intermediate Holdings LLC | |
Delayed Draw | |
| 560,764 | |
PPV Intermediate Holdings LLC | |
Delayed Draw | |
| 63,324 | |
PPV Intermediate Holdings LLC | |
First Lien Term Loan | |
| 211,621 | |
PPV Intermediate Holdings LLC | |
First Lien Term Loan | |
| 237,500 | |
PPV Intermediate Holdings LLC | |
Revolver | |
| 2,538,076 | |
PracticeTek Purchaser LLC | |
Delayed Draw | |
| 1,980,716 | |
PracticeTek Purchaser LLC | |
First Lien Term Loan | |
| 37 | |
PracticeTek Purchaser LLC | |
Revolver | |
| 500 | |
PREMIER CARE DENTAL | |
Delayed Draw | |
| 3,272,529 | |
PREMIER CARE DENTAL | |
Revolver | |
| 555,904 | |
PREMIER CARE DENTAL | |
Revolver | |
| 654,506 | |
Premiere Buyer LLC | |
Delayed Draw | |
| 279,288 | |
Premiere Buyer LLC | |
Revolver | |
| 486,948 | |
Premise Health Holding Corp. | |
Revolver | |
| 2,817,481 | |
Premium Group B2 | |
Delayed Draw | |
| 3,874,539 | |
Prime Buyer, LLC | |
Revolver | |
| 3,663,325 | |
Process Insights | |
Delayed Draw | |
| 1,620,679 | |
Process Insights | |
Revolver | |
| 1,134,475 | |
ProcessUnity Holdings, LLC | |
Revolver | |
| 900,000 | |
ProfitSolv Purchaser, Inc. | |
Delayed Draw | |
| 743,104 | |
ProfitSolv Purchaser, Inc. | |
Revolver | |
| 66,276 | |
Project Accelerate Parent, LLC | |
Revolver | |
| 6,250,000 | |
Project Spring Equinox | |
First Lien Term Loan | |
| 15,163 | |
PSC PARENT, INC. | |
Delayed Draw | |
| 1,194,967 | |
PSC PARENT, INC. | |
Revolver | |
| 572,541 | |
PT Intermediate Holdings III, LLC | |
Delayed Draw | |
| 1,250,250 | |
PT Intermediate Holdings III, LLC | |
Delayed Draw | |
| 4,182,957 | |
Purpose Home Health | |
Delayed Draw | |
| 1,455,300 | |
Pye-Barker Fire & Safety, LLC | |
Delayed Draw | |
| 2,600,000 | |
Pye-Barker Fire & Safety, LLC | |
Delayed Draw | |
| 3,022,626 | |
Pye-Barker Fire & Safety, LLC | |
Delayed Draw | |
| 2,119,937 | |
Pye-Barker Fire & Safety, LLC | |
Revolver | |
| 787,500 | |
Pye-Barker Fire & Safety, LLC | |
Revolver | |
| 343,508 | |
QF Holdings, Inc. | |
Revolver | |
| 105,263 | |
Qin's Buffalo, LLC | |
Delayed Draw | |
| 796,665 | |
Quality Automotive Services, LLC | |
Delayed Draw | |
| 3,920,244 | |
Quality Automotive Services, LLC | |
Revolver | |
| 1,477,132 | |
Quantic Electronics, LLC | |
Revolver | |
| 464,199 | |
Borrower | |
Type | |
Principal Amount | |
Questel International | |
First Lien Term Loan | |
| 120,444 | |
R&T Acquisitions, LLC | |
Delayed Draw | |
| 5,770,569 | |
R&T Acquisitions, LLC | |
Revolver | |
| 2,308,228 | |
R1 Holdings LLC | |
Delayed Draw | |
| 2,249,050 | |
R1 Holdings LLC | |
Revolver | |
| 2,549,774 | |
Race Winning Brands, Inc. | |
Revolver | |
| 2,812,500 | |
Radwell Parent, LLC | |
Delayed Draw | |
| 2,191,020 | |
Radwell Parent, LLC | |
Revolver | |
| 348,830 | |
Radwell Parent, LLC | |
Revolver | |
| 2,158,270 | |
Rally Buyer, Inc. | |
Revolver | |
| 1,909,308 | |
Ranger Buyer, Inc. | |
Revolver | |
| 1,923,077 | |
Raven Buyer, Inc. | |
Revolver | |
| 1,022,727 | |
Rawlings Sports Goods Company, Inc. | |
Revolver | |
| 585 | |
RB Holdings Interco, LLC | |
Revolver | |
| 415,524 | |
Rbmedia | |
Revolver | |
| 1,497,326 | |
RCS Industrials | |
Revolver | |
| 285,714 | |
RCS Technology | |
Revolver | |
| 118,056 | |
Reagent Chemical Research, Inc. | |
Revolver | |
| 958,501 | |
Recorded Future, Inc. | |
Revolver | |
| 178,771 | |
RED FOX CD ACQUISITI | |
Delayed Draw | |
| 14,555,126 | |
Reddy Ice Holdings, Inc. | |
Delayed Draw | |
| 1,513,568 | |
Reddy Ice Holdings, Inc. | |
Revolver | |
| 151,808 | |
Redwood Services Group, LLC | |
Delayed Draw | |
| 6,446,580 | |
Redwood Services Group, LLC | |
Delayed Draw | |
| 41,317 | |
Redwood Services Group, LLC | |
Delayed Draw | |
| 606,790 | |
Redwood Services Group, LLC | |
Delayed Draw | |
| 2,229,174 | |
Redwood Services Group, LLC | |
Revolver | |
| 27,616 | |
RefrigiWear, LLC | |
Revolver | |
| 2,601,896 | |
Regent Holding Company, LLC | |
Revolver | |
| 1,917,293 | |
Reliable Doors, LLC | |
Delayed Draw | |
| 388,734 | |
Reliable Doors, LLC | |
Revolver | |
| 177,857 | |
Renovation Systems, LLC | |
Delayed Draw | |
| 179,876 | |
Renovation Systems, LLC | |
Delayed Draw | |
| 179,876 | |
Renovation Systems, LLC | |
Revolver | |
| 48,010 | |
Revalize, Inc. | |
Revolver | |
| 425,625 | |
Riser Topco VII, LLC | |
Delayed Draw | |
| 1,249,001 | |
Riser Topco VII, LLC | |
Delayed Draw | |
| 1,624,288 | |
Riser Topco VII, LLC | |
Revolver | |
| 384,432 | |
Riskonnect Parent, LLC | |
Delayed Draw | |
| 35,000,000 | |
Riskonnect Parent, LLC | |
Revolver | |
| 5,140,200 | |
Riverside Assessments, LLC | |
Revolver | |
| 5,002,519 | |
RKD Group, LLC | |
Delayed Draw | |
| 257,142 | |
Borrower | |
Type | |
Principal Amount | |
Royal Buyer, LLC | |
Delayed Draw | |
| 1,418,863 | |
RPM Intermediate Holdings, Inc. | |
Delayed Draw | |
| 1,294,643 | |
RSC Acquisition, Inc. | |
Revolver | |
| 8,690,548 | |
Safety Borrower Holdings | |
Revolver | |
| 389,831 | |
Sage Dental Management | |
Delayed Draw | |
| 1,352,516 | |
SailPoint Technologies, Inc. | |
Revolver | |
| 603,840 | |
Sako and Partners Lower Holdings LLC | |
Delayed Draw | |
| 3,549,655 | |
Saldon Holdings, Inc. | |
Delayed Draw | |
| 566,267 | |
Saldon Holdings, Inc. | |
Revolver | |
| 213,556 | |
Schill Landscaping | |
Delayed Draw | |
| 1,497,816 | |
Secret Bidco Limited | |
Delayed Draw | |
| 2,461,152 | |
Secret Bidco Limited | |
Revolver | |
| 1,476,691 | |
Securonix, Inc. | |
Revolver | |
| 2,236,581 | |
SEI Holding I Corporation | |
Delayed Draw | |
| 4,158,163 | |
SEI Holding I Corporation | |
Revolver | |
| 1,055,659 | |
Seismic Software, Inc. | |
Delayed Draw | |
| 15,005,756 | |
Seismic Software, Inc. | |
Revolver | |
| 272,390 | |
Seko Global Logistics Network, LLC | |
Revolver | |
| 26,667 | |
Senske Acquisition | |
Delayed Draw | |
| 555,370 | |
Senske Acquisition | |
Revolver | |
| 218,605 | |
SG Acquisition, Inc. | |
Revolver | |
| 277,946 | |
Shelby Holdings | |
Delayed Draw | |
| 6,243,842 | |
Shermco Intermediate Holdings, Inc. | |
Delayed Draw | |
| 637,924 | |
Shock Doctor Intermediate LLC | |
Revolver | |
| 2,099,664 | |
SIB Corp. | |
Delayed Draw | |
| 3,652,019 | |
SIB Corp. | |
Revolver | |
| 294,464 | |
Signature Dental Partners LLC | |
Delayed Draw | |
| 2,130,865 | |
Silk Holdings III Corp. | |
Revolver | |
| 444 | |
Simplicity Financial Marketing Holdings, Inc. | |
Delayed Draw | |
| 25,750,379 | |
Simplicity Financial Marketing Holdings, Inc. | |
Revolver | |
| 1,388,467 | |
SintecMedia NYC, Inc. | |
Revolver | |
| 762,712 | |
Smile Doctors, LLC | |
Delayed Draw | |
| 3,085,000 | |
Smile Doctors, LLC | |
Revolver | |
| 2,208,481 | |
Sonar Acquisitionco, Inc. | |
Revolver | |
| 2,693,750 | |
Sonny's Enterprises, LLC | |
Delayed Draw | |
| 276,893 | |
Sonny's Enterprises, LLC | |
Revolver | |
| 1,283,031 | |
Southern Air & Heat Holdings, LLC | |
First Lien Term Loan | |
| 23,209,565 | |
Southern Orthodontic Partners Management, LLC | |
Delayed Draw | |
| 2,087,152 | |
Southpaw AP Buyer, LLC | |
Delayed Draw | |
| 451,389 | |
Southpaw AP Buyer, LLC | |
Revolver | |
| 451,389 | |
Spanx, LLC | |
Revolver | |
| 12,096,621 | |
Spark Purchaser, Inc. | |
Revolver | |
| 1,351,351 | |
Borrower | |
Type | |
Principal Amount | |
Spark Purchaser, Inc. | |
Revolver | |
| 346,181 | |
Spartronics LLC | |
Revolver | |
| 947,000 | |
SPECIALIZED DENTAL | |
Delayed Draw | |
| 2,325,615 | |
Spirit RR Holdings, Inc. | |
Revolver | |
| 124,706 | |
Stanton Carpet Corp. | |
Revolver | |
| 1,189,468 | |
Star Dental Partners, LLC | |
Delayed Draw | |
| 748,555 | |
Star Dental Partners, LLC | |
Revolver | |
| 260,500 | |
Stepping Stones Healing | |
Revolver | |
| 2,000,000 | |
Steward Partners Global Advisory, LLC | |
Delayed Draw | |
| 1,015,109 | |
STV Group, Inc. | |
Delayed Draw | |
| 161,444 | |
STV Group, Inc. | |
Revolver | |
| 98,480 | |
Summit Buyer, LLC | |
Delayed Draw | |
| 23,812,500 | |
Summit Buyer, LLC | |
Revolver | |
| 5,706,522 | |
Sumup Holdings Luxembourg | |
Delayed Draw | |
| 17,739,000 | |
Sunland Asphalt & Construction, LLC | |
Delayed Draw | |
| 4,453,125 | |
Sunshine Cadence HoldCo, LLC | |
Delayed Draw | |
| 556,428 | |
Sunshine Cadence HoldCo, LLC | |
Revolver | |
| 327,759 | |
Sunvair Aerospace Group, Inc. | |
Delayed Draw | |
| 125,000,000 | |
Sunvair Aerospace Group, Inc. | |
Revolver | |
| 30,000,000 | |
SureWerx Purchaser III, Inc. | |
Delayed Draw | |
| 1,875,000 | |
SureWerx Purchaser III, Inc. | |
Revolver | |
| 777,730 | |
SurfacePrep Buyer, LLC | |
Delayed Draw | |
| 6,480,000 | |
SurfacePrep Buyer, LLC | |
Delayed Draw | |
| 4,440,323 | |
SurfacePrep Buyer, LLC | |
Revolver | |
| 5,670,000 | |
SurfacePrep Buyer, LLC | |
Revolver | |
| 3,885,282 | |
SV Newco 2, Inc. | |
Delayed Draw | |
| 4,592,613 | |
SV Newco 2, Inc. | |
Revolver | |
| 2,952,185 | |
SWK Buyer, Inc. | |
Revolver | |
| 1,166,667 | |
Syntax Systems Ltd. | |
Revolver | |
| 126,733 | |
Syntax Systems Ltd. | |
Revolver | |
| 316,832 | |
Tamarack Intermediate, LLC | |
Revolver | |
| 3,023,438 | |
Tank Holding Corp. | |
Revolver | |
| 1,780,415 | |
TCP Hawker Intermediate LLC | |
Delayed Draw | |
| 718,400 | |
TCP Hawker Intermediate LLC | |
Revolver | |
| 326,546 | |
Team Acquisition Corporation | |
Revolver | |
| 4,618,975 | |
TerSera Therapeutics, LLC | |
Revolver | |
| 531,828 | |
The Arcticom Group, LLC | |
Delayed Draw | |
| 38,303 | |
The Arcticom Group, LLC | |
Delayed Draw | |
| 45,076 | |
The Arcticom Group, LLC | |
Revolver | |
| 308,571 | |
The Chempetitive Group | |
Delayed Draw | |
| 1,570,000 | |
The Chempetitive Group | |
Revolver | |
| 446,500 | |
The Hiller Companies, Inc. | |
Delayed Draw | |
| 394,313 | |
The Hiller Companies, Inc. | |
Revolver | |
| 351,044 | |
Borrower | |
Type | |
Principal Amount | |
The Ultimus Group Midco, LLC | |
Delayed Draw | |
| 5,723,617 | |
The Ultimus Group Midco, LLC | |
Revolver | |
| 1,082,995 | |
The Ultimus Group Midco, LLC | |
Revolver | |
| 3,515,654 | |
The Vertex Companies, Inc. | |
Revolver | |
| 525,000 | |
THG Acquisition, LLC | |
Delayed Draw | |
| 1,099,758 | |
THG Acquisition, LLC | |
Revolver | |
| 479,392 | |
Thunder Purchase, Inc. | |
Revolver | |
| 372,364 | |
TIDI Legacy Products, Inc. | |
Delayed Draw | |
| 3,623,188 | |
TIDI Legacy Products, Inc. | |
Delayed Draw | |
| 6,974,525 | |
TIDI Legacy Products, Inc. | |
Revolver | |
| 2,608,696 | |
TIDI Legacy Products, Inc. | |
Revolver | |
| 5,021,658 | |
TigerConnect, Inc. | |
Delayed Draw | |
| 153,645 | |
TigerConnect, Inc. | |
Revolver | |
| 1,875,000 | |
Tilley Chemical Co., Inc. | |
Revolver | |
| 2,555,556 | |
Time Manufacturing Acquisition, LLC | |
Revolver | |
| 328,767 | |
Titan Group Holdco, LLC | |
Revolver | |
| 1,700,000 | |
Titan Home Improvement, LLC | |
Delayed Draw | |
| 976,744 | |
Titan Home Improvement, LLC | |
Revolver | |
| 813,953 | |
Trackforce Acquireco, Inc. | |
Revolver | |
| 222,615 | |
Travel Leaders Group, LLC | |
Delayed Draw | |
| 8,393 | |
Treehouse Child Limited | |
Delayed Draw | |
| 1,132,075 | |
Tribute Technology Holdings, LLC | |
Revolver | |
| 3,069,301 | |
Trilon Group, LLC | |
Delayed Draw | |
| 7,460,850 | |
Trilon Group, LLC | |
Delayed Draw | |
| 6,060,429 | |
Trilon Group, LLC | |
Delayed Draw | |
| 9,201,950 | |
Trilon Group, LLC | |
Revolver | |
| 353,582 | |
Trilon Group, LLC | |
Revolver | |
| 2,364,574 | |
Trintech, Inc. | |
Revolver | |
| 2,499,667 | |
TruBlue LLC | |
Delayed Draw | |
| 418,500 | |
TruBlue LLC | |
Revolver | |
| 257,000 | |
Truck-Lite Co., LLC | |
Delayed Draw | |
| 4,228,147 | |
Truck-Lite Co., LLC | |
Delayed Draw | |
| 4,002,316 | |
Truck-Lite Co., LLC | |
Delayed Draw | |
| 5,333,333 | |
Truck-Lite Co., LLC | |
Revolver | |
| 10,478,558 | |
Trunk Acquisition, Inc. | |
Revolver | |
| 1,193,049 | |
Trunk Acquisition, Inc. | |
Revolver | |
| 2,500,000 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | |
Delayed Draw | |
| 257,000 | |
TSO Buyer, Inc. & Global Tracking Communications, LLC | |
Revolver | |
| 227,250 | |
TSYL Corporate Buyer, Inc. | |
Delayed Draw | |
| 17,000,000 | |
TSYL Corporate Buyer, Inc. | |
Revolver | |
| 3,500,000 | |
TurningPoint Healthcare Solutions, LLC | |
Revolver | |
| 908,262 | |
Borrower | |
Type | |
Principal Amount | |
U.S. Hospitality Publishers, Inc. | |
Revolver | |
| 315,789 | |
Ubeo, LLC | |
Revolver | |
| 2,319,369 | |
United Digestive MSO Parent, LLC | |
Delayed Draw | |
| 1,278,571 | |
United Digestive MSO Parent, LLC | |
Delayed Draw | |
| 6,955,000 | |
United Digestive MSO Parent, LLC | |
Revolver | |
| 383,571 | |
United Digestive MSO Parent, LLC | |
Revolver | |
| 2,086,500 | |
United Flow Technologies Intermediate Holdco II, LLC | |
Delayed Draw | |
| 3,300,568 | |
United Flow Technologies Intermediate Holdco II, LLC | |
Revolver | |
| 633,709 | |
United Musculoskeletal Partners Acquisition Holdings, LLC | |
Revolver | |
| 1,724,138 | |
Universal Marine Medical Supply International, LLC | |
Delayed Draw | |
| 3,912,000 | |
Universal Marine Medical Supply International, LLC | |
Revolver | |
| 729,400 | |
UP Intermediate II LLC | |
Revolver | |
| 658,132 | |
Urology Management Holdings, Inc. | |
Revolver | |
| 1,190,476 | |
USHV Management, LLC | |
Delayed Draw | |
| 1,774,703 | |
USHV Management, LLC | |
Revolver | |
| 249,665 | |
USRP Holdings, Inc. | |
Delayed Draw | |
| 11,466,667 | |
USRP Holdings, Inc. | |
Revolver | |
| 645,161 | |
USRP Holdings, Inc. | |
Revolver | |
| 3,145,613 | |
USSC HOLDING CORP. | |
Delayed Draw | |
| 4,008,000 | |
USSC HOLDING CORP. | |
Revolver | |
| 2,228,000 | |
V Global Holdings LLC | |
Revolver | |
| 3,541,739 | |
Valcourt Holdings II, LLC | |
Delayed Draw | |
| 6,664,873 | |
Vale Insurance Services LLC | |
Revolver | |
| 2,419,355 | |
Valet Waste Holdings, Inc. | |
Revolver | |
| 60,717 | |
Valkyrie Buyer, LLC | |
Delayed Draw | |
| 29,385,965 | |
Valkyrie Buyer, LLC | |
Revolver | |
| 4,385,965 | |
Vanguard Packaging, LLC | |
Revolver | |
| 422,180 | |
Vardiman Black Holdings, LLC | |
Delayed Draw | |
| 1,283,368 | |
Varsity Rejuvenate, LLC | |
Delayed Draw | |
| 1,280,000 | |
Varsity Rejuvenate, LLC | |
Revolver | |
| 58,200 | |
Vehicle Accessories, Inc. | |
Revolver | |
| 146,186 | |
Vensure Employer Services, Inc. | |
Delayed Draw | |
| 12,880,000 | |
Vensure Employer Services, Inc. | |
Delayed Draw | |
| 4,830,000 | |
Vertex Service Partners, LLC | |
Delayed Draw | |
| 5,393,846 | |
Vertex Service Partners, LLC | |
Revolver | |
| 370,323 | |
Vertex Service Partners, LLC | |
Revolver | |
| 872,093 | |
Vertex Service Partners, LLC | |
Revolver | |
| 872,093 | |
VetCor Acquisition | |
Delayed Draw | |
| 30,000,000 | |
VetEvolve Holdings, LLC | |
Delayed Draw | |
| 17,185,491 | |
Visionary Buyer LLC | |
Delayed Draw | |
| 12,000,000 | |
Borrower | |
Type | |
Principal Amount | |
Visionary Buyer LLC | |
Revolver | |
| 3,000,000 | |
Visterra Landscape | |
Delayed Draw | |
| 1,108,000 | |
Vital Care Buyer, LLC | |
Revolver | |
| 1,313,257 | |
Vital Care Buyer, LLC | |
Revolver | |
| 1,313,257 | |
VPP Intermediate Holdings, LLC | |
Delayed Draw | |
| 327,785 | |
VPP Intermediate Holdings, LLC | |
Delayed Draw | |
| 2,914,645 | |
VRC Companies, LLC | |
Delayed Draw | |
| 6,235,394 | |
VRC Companies, LLC | |
Revolver | |
| 452,495 | |
VSG Acquisition Corp. | |
Delayed Draw | |
| 5,681,667 | |
VSG Acquisition Corp. | |
Revolver | |
| 1,983,333 | |
W.S. Connelly & Co., Inc. | |
Delayed Draw | |
| 417,986 | |
W.S. Connelly & Co., Inc. | |
Revolver | |
| 571 | |
W2O Holdings, Inc. | |
Revolver | |
| 283,467 | |
Walter Surface Technologies Inc. | |
Delayed Draw | |
| 3,768,012 | |
Water Holdings Acquisition, LLC | |
Delayed Draw | |
| 7,635,616 | |
Water Holdings Acquisition, LLC | |
Revolver | |
| 642,045 | |
Water Holdings Acquisition, LLC | |
Revolver | |
| 24,533 | |
Watermill Express, LLC | |
Revolver | |
| 142,673 | |
Waverly Advisors, LLC | |
Delayed Draw | |
| 1,750,716 | |
WCI-BXC Purchaser, LLC | |
Revolver | |
| 89,381 | |
Wealth Enhancement Group, LLC | |
Delayed Draw | |
| 46,172,703 | |
Wealth Enhancement Group, LLC | |
Delayed Draw | |
| 7,721,986 | |
Wealth Enhancement Group, LLC | |
Revolver | |
| 4,675,676 | |
Wealth Enhancement Group, LLC | |
Revolver | |
| 964,314 | |
Web P.T., Inc. | |
Revolver | |
| 1,151,786 | |
Weber-Stephen Products, LLC | |
Revolver | |
| 761,113 | |
Weber-Stephen Products, LLC | |
Revolver | |
| 577,150 | |
Wellington Bidco, Inc. | |
Delayed Draw | |
| 503,264 | |
Wellington Bidco, Inc. | |
Revolver | |
| 534,608 | |
Whitemarsh Infrastructure Acquisition, Inc. | |
Delayed Draw | |
| 1,834,445 | |
Wildcat BuyerCo, Inc. | |
Delayed Draw | |
| 5,126,817 | |
Wolf-Gordon Inc. | |
Revolver | |
| 388,750 | |
Woolpert Holdings, Inc. | |
Delayed Draw | |
| 5,074,232 | |
Woolpert Holdings, Inc. | |
Revolver | |
| 2,029,692 | |
WorkForce Software, LLC | |
Revolver | |
| 463,235 | |
Workwave Intermediate II, LLC | |
Delayed Draw | |
| 2,711,758 | |
World Insurance Associates, LLC | |
Delayed Draw | |
| 5,291,186 | |
World Insurance Associates, LLC | |
Delayed Draw | |
| 50,000,000 | |
World Insurance Associates, LLC | |
Revolver | |
| 123,126 | |
WP CPP Holdings, LLC | |
First Lien Term Loan | |
| 61 | |
WPP Bullet Buyer, LLC | |
Revolver | |
| 838,127 | |
Yes Energy LLC | |
Delayed Draw | |
| 746,926 | |
Borrower | |
Type | |
Principal Amount | |
YLG Holdings, Inc. | |
Delayed Draw | |
| 38,816,696 | |
YLG Holdings, Inc. | |
Delayed Draw | |
| 526,175 | |
Zavation Medical Products, LLC | |
Revolver | |
| 385,135 | |
ZB Holdco LLC | |
Delayed Draw | |
| 184,932 | |
ZB Holdco LLC | |
Delayed Draw | |
| 736,793 | |
Zendesk, Inc. | |
Delayed Draw | |
| 461,957 | |
Zeus Company LLC | |
Delayed Draw | |
| 2,570,354 | |
Zeus Company LLC | |
Revolver | |
| 1,261,754 | |
Zone Climate Service | |
Delayed Draw | |
| 4,094,347 | |
Zone Climate Service | |
Revolver | |
| 958,077 | |
Total | |
| |
$ | 3,736,549,584 | |
Reverse Repurchase Agreements
In
a reverse repurchase agreement, the Fund delivers a security in exchange for cash to a financial institution, the counterparty, with a
simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. In an open maturity
reverse repurchase agreement, there is no pre-determined repurchase date and the agreement can be terminated by the Fund or counterparty
at any time. The Fund is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty
during the term of the agreement. Cash received in exchange for securities delivered and accrued interest payments to be made by the Fund
to counterparties are reflected as liabilities on the Consolidated Statement of Assets and Liabilities. Interest payments made by the
Fund to counterparties are recorded as interest from reverse repurchase agreements on the Consolidated Statement of Operations. In periods
of increased demand for the security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest
income to the Fund. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent,
the Fund’s use of the proceeds of the agreement may be restricted pending a determination by the other party, or its trustee or
receiver, whether to enforce the Fund’s obligation to repurchase the securities. Reverse repurchase agreements involve leverage
risk and also the risk that the market value of the securities to be repurchased may decline below the repurchase price. Reverse repurchase
agreements are valued at cost.
Master Repurchase Agreements
and Global Master Repurchase Agreements (individually and collectively “Master Repo Agreements”) govern repurchase, reverse
repurchase, and certain sale-buyback transactions between the Fund and select counterparties. Master Repo Agreements maintain provisions
for, among other things, initiation, income payments, events of default, and maintenance of collateral. The value of transactions under
the Master Repo Agreement, collateral pledged or received, and the net exposure by counterparty as of period end are disclosed in the
Consolidated Schedule of Investments. For the period ended June 30, 2024, the average balance outstanding and weighted average interest
rate were $3,845,275 and 7.30%, respectively.
| |
| June 30, 2024 | |
| |
| Remaining Contractual Maturity of the Agreements | |
Reverse Repurchase Agreements | |
| Overnight and Continuous | | |
| Up to 30 days | | |
| 30–90 days | | |
| Greater Than 90 days | | |
| Total | |
Collateralized Loan Obligations | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Total | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Secured Borrowings
From
time to time, the Fund may engage in sale/buy-back agreements, which are a type of secured borrowing. The amount, interest rate and
terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each borrowing is secured by an
interest in an underlying asset which is participated or assigned to the sale/buy-back counter party for the duration of the agreement.
There were no secured borrowings outstanding as of June 30, 2024.
Senior Notes (the “Notes”)
On March 29, 2022, the Fund issued Series A
Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $650 million,
maturing on March 28, 2027. On June 7, 2022, the Fund issued additional Series A notes in a private placement to qualified
institutional purchasers in the aggregate principal amount of $250 million, maturing on March 28, 2027. On July 22, 2022,
the Fund issued Series B, Series C, Series E and Series F notes in a private placement to qualified institutional
purchasers in the aggregate principal amount of $635 million with various maturities. On September 29, 2022, the Fund issued
Series D and Series G notes in a private placement to qualified institutional purchasers in the aggregate principal amount of
$50 million with various maturities. On December 6, 2022, the Fund issued Series H, Series I and Series J notes
in a private placement to qualified institutional purchasers in the aggregate principal amount of $270 million with various maturities.
On January 5, 2023, the Fund issued additional Series I notes in a private placement to qualified institutional purchasers in
the aggregate principal amount of $10 million maturing on December 6, 2027. On August 4, 2023, the Fund issued Series K,
Series L, Series M and Series N notes in a private placement to qualified institutional purchasers in the aggregate principal
amount of $600 million with various maturities. On December 19, 2023, the Fund issued additional Series O, Series P,
Series Q, Series R, and Series S notes in a private placement to qualified institutional purchasers in the aggregate principal
amount of $733 million with various maturities. On January 20, 2024, the Fund issued additional Series O Senior Secured
Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $27 million, maturing on
January 20, 2027. On March 18, 2024, the Fund issued additional Series T notes for a private placement to qualified institutional
purchasers in the aggregate principal amount of $300 million, maturing on April 12, 2029. On August 15, 2024, the Fund will
price additional Series U, Series V, Series W, and Series X notes in a private placement to qualified institutional purchasers in
the aggregate principal amount of $1,277 million with various maturities. The obligations of the Fund and each of the Guarantors
under the Facility and the Notes are secured by a first-priority security interest on substantially all of the assets of the Fund
and each of the Guarantors.
In connection with the Notes, the Fund entered
into interest rate swaps to more closely align the interest rates of its liabilities with its investment portfolio, which consists of
predominately floating rate loans. Under the interest rate swap agreements, the Fund receives a fixed interest rate and pays a floating
interest rate of daily simple SOFR plus various spreads as disclosed on the consolidated schedule of swap contracts on notional amounts
equal to the principal outstanding of the Notes.
The table below sets forth a summary of the key
terms of the series of Notes outstanding at June 30, 2024.
Series |
| |
Principal Outstanding June 30, 2024 | | |
Payment Frequency | |
Unamortized Offering Costs | | |
Interest Rate Fair Value Adjustment | | |
Carrying Value June 30, 2024 | | |
Fair Value June 30, 2024 | | |
Fixed Interest Rate | | |
Effective Interest Rate | | |
Maturity Date |
A |
| |
$ | 650,000,000 | | |
Semi-Annual | |
$ | 50,292 | | |
$ | 28,951,841 | | |
$ | 620,997,867 | | |
$ | 609,203,667 | | |
| 4.10 | % | |
| 5.78 | % | |
March 28, 2027 |
A |
| |
| 250,000,000 | | |
Semi-Annual | |
| 18,433 | | |
| 7,624,620 | | |
| 242,356,947 | | |
| 234,309,103 | | |
| 4.10 | % | |
| 5.40 | % | |
March 28, 2027 |
B |
| |
| 215,000,000 | | |
Semi-Annual | |
| 460,268 | | |
| 1,626,688 | | |
| 212,913,044 | | |
| 211,865,327 | | |
| 5.44 | % | |
| 7.01 | % | |
July 19, 2025 |
C |
| |
| 130,000,000 | | |
Semi-Annual | |
| 400,515 | | |
| 2,243,663 | | |
| 127,355,822 | | |
| 127,235,482 | | |
| 5.50 | % | |
| 7.17 | % | |
July 19, 2026 |
D |
| |
| 10,000,000 | | |
Semi-Annual | |
| 30,805 | | |
| 168,702 | | |
| 9,800,493 | | |
| 9,787,345 | | |
| 5.50 | % | |
| 7.36 | % | |
July 19, 2026 |
E |
| |
| 130,000,000 | | |
Semi-Annual | |
| 471,967 | | |
| 3,244,146 | | |
| 126,283,887 | | |
| 126,546,219 | | |
| 5.61 | % | |
| 7.35 | % | |
July 19, 2027 |
F |
| |
| 160,000,000 | | |
Semi-Annual | |
| 679,437 | | |
| 6,241,581 | | |
| 153,078,982 | | |
| 154,410,504 | | |
| 5.72 | % | |
| 7.53 | % | |
July 19, 2029 |
G |
| |
| 40,000,000 | | |
Semi-Annual | |
| 169,863 | | |
| 1,552,550 | | |
| 38,277,587 | | |
| 38,602,626 | | |
| 5.72 | % | |
| 7.74 | % | |
July 19, 2029 |
H |
| |
| 34,000,000 | | |
Semi-Annual | |
| 151,499 | | |
| 215,375 | | |
| 33,633,126 | | |
| 34,129,727 | | |
| 7.06 | % | |
| 8.11 | % | |
December 6, 2025 |
I |
| |
| 95,000,000 | | |
Semi-Annual | |
| 956,124 | | |
| 618,372 | | |
| 93,425,504 | | |
| 96,549,849 | | |
| 7.10 | % | |
| 8.47 | % | |
December 6, 2027 |
I |
| |
| 10,000,000 | | |
Semi-Annual | |
| 60,427 | | |
| 66,695 | | |
| 9,872,878 | | |
| 10,163,142 | | |
| 7.10 | % | |
| 8.36 | % | |
December 6, 2027 |
J |
| |
| 141,000,000 | | |
Semi-Annual | |
| 1,703,975 | | |
| 978,699 | | |
| 138,317,326 | | |
| 145,034,818 | | |
| 7.17 | % | |
| 8.61 | % | |
December 6, 2029 |
K |
| |
| 115,200,000 | | |
Semi-Annual | |
| 679,461 | | |
| 1,000,322 | | |
| 113,520,217 | | |
| 115,713,911 | | |
| 6.75 | % | |
| 8.24 | % | |
August 4, 2026 |
L |
| |
| 304,800,000 | | |
Semi-Annual | |
| 2,104,674 | | |
| 4,878,763 | | |
| 297,816,563 | | |
| 307,698,959 | | |
| 6.77 | % | |
| 8.54 | % | |
August 4, 2028 |
M |
| |
| 114,000,000 | | |
Semi-Annual | |
| 836,175 | | |
| 2,907,229 | | |
| 110,256,596 | | |
| 115,574,646 | | |
| 6.81 | % | |
| 8.72 | % | |
August 4, 2030 |
N |
| |
| 66,000,000 | | |
Semi-Annual | |
| 505,372 | | |
| 2,574,403 | | |
| 62,920,225 | | |
| 67,741,933 | | |
| 6.99 | % | |
| 8.97 | % | |
August 4, 2033 |
O |
| |
| 85,000,000 | | |
Semi-Annual | |
| 570,180 | | |
| 212,238 | | |
| 84,217,582 | | |
| 86,272,049 | | |
| 7.04 | % | |
| 8.43 | % | |
January 20, 2027 |
P |
| |
| 224,000,000 | | |
Semi-Annual | |
| 18,601 | | |
| 90,360 | | |
| 26,891,039 | | |
| 27,404,063 | | |
| 7.04 | % | |
| 8.21 | % | |
January 20, 2027 |
Q |
| |
| 155,000,000 | | |
Semi-Annual | |
| 1,624,526 | | |
| (4,870,326 | ) | |
| 227,245,800 | | |
| 229,252,095 | | |
| 7.06 | % | |
| 8.55 | % | |
January 20, 2029 |
R |
| |
| 224,000,000 | | |
Semi-Annual | |
| 1,160,809 | | |
| (3,902,207 | ) | |
| 157,741,398 | | |
| 160,782,661 | | |
| 7.23 | % | |
| 8.74 | % | |
January 20, 2031 |
S |
| |
| 45,000,000 | | |
Semi-Annual | |
| 1,717,712 | | |
| (6,721,437 | ) | |
| 229,003,725 | | |
| 236,737,999 | | |
| 7.40 | % | |
| 8.90 | % | |
January 20, 2034 |
T |
| |
| 150,000,000 | | |
Semi-Annual | |
| 348,230 | | |
| (558,301 | ) | |
| 45,210,071 | | |
| 48,451,150 | | |
| 7.51 | % | |
| 8.96 | % | |
January 20, 2036 |
T |
| |
| 150,000,000 | | |
Semi-Annual | |
| 1,123,057 | | |
| 525,383 | | |
| 148,351,560 | | |
| 151,557,824 | | |
| 6.69 | % | |
| 8.15 | % | |
April 12, 2029 |
U |
| |
| - | | |
Semi-Annual | |
| 1,123,057 | | |
| 228,090 | | |
| 148,648,853 | | |
| 151,557,824 | | |
| 6.69 | % | |
| 8.73 | % | |
April 12, 2029 |
V |
| |
| - | | |
Semi-Annual | |
| - | | |
| 301,400 | | |
| (301,400 | ) | |
| - | | |
| 6.20 | % | |
| - | % | |
|
W |
| |
| - | | |
Semi-Annual | |
| - | | |
| 688,000 | | |
| (688,000 | ) | |
| - | | |
| 6.32 | % | |
| - | % | |
|
X |
| |
| - | | |
Semi-Annual | |
| - | | |
| 1,488,224 | | |
| (1,488,224 | ) | |
| - | | |
| 6.40 | % | |
| - | % | |
|
Y |
| |
| - | | |
Semi-Annual | |
| - | | |
| 193,303 | | |
| (193,303 | ) | |
| - | | |
| 6.46 | % | |
| - | % | |
|
Total |
| |
$ | 3,525,000,000 | | |
| |
$ | 16,965,459 | | |
$ | 53,244,663 | | |
$ | 3,454,789,878 | | |
$ | 3,496,582,923 | | |
| | | |
| | | |
|
The Notes
are fair valued using an income approach and classified as level 3 in the fair value hierarchy. The discount rates used ranged from 6.42% – 6.92%.
The Fund
shall at all times maintain a current rating given by a Nationally Recognized Statistical Rating Organization (an “NRSRO”)
of at least Investment Grade with respect to the Notes and shall not at any time have any rating given by a NRSRO of less than Investment
Grade with respect to the Notes. The Notes have been assigned an “AA” long-term ratings by Kroll Bond Rating Agency,
LLC.
In keeping
with the Investment Company Act requirement that the Fund may not issue more than one class of senior securities constituting indebtedness,
the Facility and Notes rank pari passu with each other, and the lien on the Fund’s assets securing the Notes is equal and ratable
with the lien securing the Facility. The Facility and Notes are senior in all respects to the Fund’s outstanding shares with respect
to the payment of dividends and the distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund.
The Fund
complies with Section 8 and Section 18 of the Investment Company Act, governing investment policies and capital structure and
leverage, respectively, on an aggregate basis with the Guarantors. The Guarantors also comply with Section 17 of the Investment Company
Act relating to affiliated transactions and custody.
At June 30,
2024, the Fund was in compliance with all covenants under the Note Agreements.
Federal Income Taxes
The
Fund intends to continue to qualify as a “regulated investment company” under Subchapter M of the Internal Revenue Code of
1986, as amended. As so qualified, the Fund will not be subject to federal income tax to the extent it distributes substantially all of
its net investment income and capital gains to shareholders. Therefore, no federal income tax provision is required. Management of the
Fund is required to determine whether a tax position taken by the Fund is more likely than not to be sustained upon examination by the
applicable taxing authority, based on the technical merits of the position. Based on its analysis, there were no tax positions identified
by management of the Fund that did not meet the “more likely than not” standard as of June 30, 2024.
CCLF SPV,
CCLF MCCW, CCLF HOLD (D1), CCLF HOLD (D2), KCLF Holdings, Koala Holdings, CW Point, CCLF HOLD (D6), CCLF HOLD (D11), CCLF HOLD (D13),
Fivemile River Funding, CCLF HOLD (D7), Madison Avenue SPV, Madison Avenue CLO, KCLF Holdings II, CCLF HOLD (D27), CCLF HOLD (D23),
CCLF HOLD (D16), CCLF HOLD (D20), CCLF HOLD (D26), CCLF HOLD (D32), CCLF HOLD (D34), Steamboat SPV, CCLF-B SPV, CCLF HOLD (D31),
CCLF HOLD (D33), CCLF HOLD (D35), CCLF HOLD (D39), CCLF HOLD (D41) and SR CW are disregarded entities for income tax purposes. CCLF HOLD,
CCLF HOLD (D3), CCLF HOLD (D18), and CCLF HOLD (D30) are limited liability companies that have elected to be taxed as corporations and
are therefore obligated to pay federal and state income tax on its taxable income. Currently, the federal income tax rate for a corporation
is 21%. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight
of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.
Collateralized Loan Obligations and Collateralized
Debt Obligations
The Fund may invest in
Collateralized Loan Obligations (“CLOs”) and Collateralized Debt Obligations (“CDOs”). CLOs and CDOs are created
by the grouping of certain private loans and other lender assets/collateral into pools. A sponsoring organization establishes a special
purpose vehicle to hold the assets/collateral and issue securities. Interests in these pools are sold as individual securities. Payments
of principal and interest are passed through to investors and are typically supported by some form of credit enhancement, such as a letter
of credit, surety bond, limited guaranty or senior/subordination. Payments from the asset pools may be divided into several different
tranches of debt securities, offering investors various maturity and credit risk characteristics. Some tranches entitled to receive regular
installments of principal and interest, other tranches entitled to receive regular installments of interest, with principal payable at
maturity or upon specified call dates, and other tranches only entitled to receive payments of principal and accrued interest at maturity
or upon specified call dates. Different tranches of securities will bear different interest rates, which may be fixed or floating.
CLOs and CDOs are typically privately offered
and sold, and thus, are not registered under the securities laws, which means less information about the security may be available as
compared to publicly offered securities and only certain institutions may buy and sell them. As a result, investments in CLOs and CDOs
may be characterized by the Fund as illiquid securities. An active dealer market may exist for CLOs and CDOs that can be resold in Rule 144A
transactions, but there can be no assurance that such a market will exist or will be active enough for the Fund to sell such securities.
3. Fair Value of Investments
Fair value – Definition
All investments in securities
are recorded at fair value. The Fund uses a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair
value. The objective of a fair value measurement is to determine the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date (an exit price). Accordingly, the fair value
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
| ● | Level 1 – Valuations based on unadjusted quoted
prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| ● | Level 2 – Valuations based on inputs, other
than quoted prices included in Level 1, that are observable either directly or indirectly. |
| ● | Level 3 – Valuations based on inputs that
are both significant and unobservable to the overall fair value measurement. |
Investments in Private Investment Funds measured based upon
NAV as a practical expedient to determine fair value are not required to be categorized in the fair value hierarchy.
The availability of valuation
techniques and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including type
of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, determining fair value requires more judgment. Because of the inherent uncertainly of valuation, estimated values may be materially
higher or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgment
exercised by the Valuation Designee in determining fair value is greatest for investments categorized in Level 3.
The Fund’s
assets recorded at fair value have been categorized based on a fair value hierarchy as described in the Fund’s significant accounting
policies. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30,
2024:
Assets | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Net Asset Value | | |
Total | |
Investments, at fair value | |
| | |
| | |
| | |
| | |
| |
Senior Secured Loans | |
$ | - | | |
$ | 294,491,540 | | |
$ | 15,764,327,073 | | |
$ | - | | |
$ | 16,058,818,613 | |
Private Investment Vehicles | |
| - | | |
| - | | |
| 38,778,372 | | |
| 7,973,397,693 | | |
| 8,012,176,065 | |
Collateralized Loan Obligations | |
| - | | |
| 10,024,437 | | |
| 151,373,681 | | |
| - | | |
| 161,398,118 | |
Preferred Stocks | |
| - | | |
| - | | |
| 109,314,943 | | |
| - | | |
| 109,314,943 | |
Common Stocks | |
| 47,689,594 | | |
| - | | |
| 25,541,804 | | |
| - | | |
| 73,231,398 | |
Subordinated Debt | |
| - | | |
| - | | |
| 24,191,073 | | |
| - | | |
| 24,191,073 | |
Warrants | |
| - | | |
| - | | |
| 17,207,171 | | |
| - | | |
| 17,207,171 | |
Short-Term Investments | |
| 447,923,534 | | |
| - | | |
| - | | |
| - | | |
| 447,923,534 | |
Total Investments, at fair value | |
$ | 495,613,128 | | |
$ | 304,515,977 | | |
$ | 16,130,734,117 | | |
$ | 7,973,397,693 | | |
$ | 24,904,260,915 | |
Other Financial Instruments1 | |
| | | |
| | | |
| | | |
| | | |
| | |
Forward Contracts | |
$ | - | | |
$ | 2,186,575 | | |
$ | - | | |
$ | - | | |
$ | 2,186,575 | |
Swap Contracts | |
| - | | |
| 16,052,271 | | |
| - | | |
| - | | |
| 16,052,271 | |
Total Assets | |
$ | 495,613,128 | | |
$ | 322,754,823 | | |
$ | 16,130,734,117 | | |
$ | 7,973,397,693 | | |
$ | 24,922,499,761 | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
Other Financial Instruments1 | |
| | | |
| | | |
| | | |
| | | |
| | |
Forward Contracts | |
$ | - | | |
$ | 1,600,528 | | |
$ | - | | |
$ | - | | |
$ | 1,600,528 | |
Swap Contracts | |
| - | | |
| 69,296,934 | | |
| - | | |
| - | | |
| 69,296,934 | |
Total Liabilities, at fair value | |
$ | - | | |
$ | 70,897,462 | | |
$ | - | | |
$ | - | | |
$ | 70,897,462 | |
1 |
Other financial instruments are derivative instruments such as futures contracts, forward contracts and swap contracts. Futures contracts, forward contracts and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
The following table presents the changes in assets
and transfers in and out for investments that are classified in Level 3 of the fair value hierarchy for the period ended June 30, 2024:
| |
Senior Secured
Loans | | |
Private Investment Vehicles | | |
Collateralized Loan Obligations | | |
Preferred Stocks | | |
Subordinated Debt | | |
Warrants | | |
Common Stocks | | |
Total | |
Balance as of April 1, 2024 | |
$ | 13,463,656,668 | | |
$ | 82,218,161 | | |
$ | 129,367,598 | | |
$ | 103,527,517 | | |
$ | 23,813,227 | | |
$ | 10,366,783 | | |
$ | 21,406,749 | | |
$ | 13,834,356,703 | |
Purchases | |
| 3,588,190,504 | | |
| - | | |
| - | | |
| 8,034,415 | | |
| - | | |
| - | | |
| 5,374,605 | | |
| 3,601,599,524 | |
Sales/Paydowns | |
| (1,424,363,398 | ) | |
| (45,450,000 | ) | |
| - | | |
| - | | |
| - | | |
| (1,152,261 | ) | |
| - | | |
| (1,470,965,659 | ) |
Realized gains (losses)1 | |
| 6,197,288 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,197,288 | |
Original issue discount and amendment fees | |
| (3,364,874 | ) | |
| 145,871 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,219,003 | ) |
Accretion | |
| 8,744,612 | | |
| - | | |
| 49,927 | | |
| - | | |
| 21,900 | | |
| - | | |
| - | | |
| 8,816,439 | |
Change in Unrealized appreciation (depreciation) | |
| 51,679,581 | | |
| 1,864,340 | | |
| 4,529,151 | | |
| (2,315,189 | ) | |
| 355,946 | | |
| 7,992,649 | | |
| (1,171,350 | ) | |
| 62,935,128 | |
Transfers In2 | |
| 92,521,826 | | |
| - | | |
| 27,451,442 | | |
| 68,200 | | |
| - | | |
| - | | |
| - | | |
| 120,041,468 | |
Transfers Out3 | |
| (18,935,134 | ) | |
| - | | |
| (10,024,437 | ) | |
| - | | |
| - | | |
| - | | |
| (68,200 | ) | |
| (29,027,771 | ) |
Balance as of June 30, 2024 | |
$ | 15,764,327,073 | | |
$ | 38,778,372 | | |
$ | 151,373,681 | | |
$ | 109,314,943 | | |
$ | 24,191,073 | | |
$ | 17,207,171 | | |
$ | 25,541,804 | | |
$ | 16,130,734,117 | |
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at June 30, 2024 | |
$ | 56,343,334 | | |
$ | 1,864,340 | | |
$ | 4,459,851 | | |
$ | (2,315,189 | ) | |
$ | 355,946 | | |
$ | 7,275,893 | | |
$ | (1,171,351 | ) | |
$ | 66,812,823 | |
1 |
Senior Secured Loans includes paydown gains (losses) of $6,655,169. |
2 |
Transferred from Level 2 to Level 3 because observable market data became unavailable for the investments. |
3 |
Transferred from Level 3 to Level 2 because observable market data became available for the investments. |