Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Senior Secured
Loans — 77.3% | |
| |
| |
| |
| |
| |
| |
| | |
| | |
| | |
| |
Business Services
— 3.7% | |
| |
| |
| |
| |
| |
| |
| | |
| | |
| | |
| |
ALKU
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
5/23/2029 | |
USD | |
| 22,387,500 | | |
| 21,901,486 | | |
| 22,188,251 | | |
1,2,3 | |
ALKU
Intermediate Holdings, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
5/23/2029 | |
USD | |
| 2,475,000 | | |
| 2,427,995 | | |
| 2,427,061 | | |
1,2,3 | |
AMCP
Clean Acquisition Company, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/15/2028 | |
USD | |
| 1,630,399 | | |
| 1,607,191 | | |
| 1,605,943 | | |
1,2,3,4 | |
American
Academy Holdings, LLC | |
First
Lien Term Loan | |
15.21%
5.25% PIK | |
SOFR | |
575 | |
1/1/2025 | |
USD | |
| 2,449,551 | | |
| 2,406,300 | | |
| 2,363,816 | | |
1,2,3,5 | |
Any
Hour, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/23/2030 | |
USD | |
| 9,345,815 | | |
| (138,987 | ) | |
| (140,187 | ) | |
1,3,6 | |
Any
Hour, LLC | |
Revolver | |
10.33% | |
SOFR | |
500 | |
5/23/2030 | |
USD | |
| 4,672,907 | | |
| 538,553 | | |
| 537,384 | | |
1,2,3,7 | |
Any
Hour, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/23/2030 | |
USD | |
| 32,009,416 | | |
| 31,535,262 | | |
| 31,529,275 | | |
1,2,3 | |
Any
Hour, LLC | |
First
Lien Term Loan | |
13.00% | |
| |
| |
5/23/2030 | |
USD | |
| 1,471,861 | | |
| 1,442,778 | | |
| 1,442,424 | | |
1,3 | |
Applied
Technical Services, LLC | |
Revolver | |
13.25% | |
PRIME | |
475 | |
12/29/2026 | |
USD | |
| 909,091 | | |
| 678,594 | | |
| 678,594 | | |
1,2,3,7 | |
Applied
Technical Services, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 6,596,591 | | |
| 6,520,704 | | |
| 6,596,591 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
12/29/2026 | |
USD | |
| 3,343,409 | | |
| 3,303,964 | | |
| 3,343,409 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 5,618,864 | | |
| 5,416,587 | | |
| 5,618,864 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
12/29/2026 | |
USD | |
| 678,409 | | |
| 667,559 | | |
| 673,389 | | |
1,2,3 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/29/2026 | |
USD | |
| 4,124,843 | | |
| (76,252 | ) | |
| — | | |
1,3,6 | |
Applied
Technical Services, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 3,174,336 | | |
| 3,119,074 | | |
| 3,174,336 | | |
1,2,3,4 | |
Applied
Technical Services, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
12/29/2026 | |
USD | |
| 1,853,190 | | |
| 1,820,216 | | |
| 1,853,190 | | |
1,2,3,4 | |
Applied
Technical Services, LLC | |
Revolver | |
11.08% | |
PRIME | |
475 | |
12/29/2026 | |
USD | |
| 600 | | |
| 590 | | |
| 600 | | |
1,2,3,4 | |
Applied
Technical Services, LLC | |
Revolver | |
11.08% | |
PRIME | |
475 | |
12/29/2026 | |
USD | |
| 729,295 | | |
| 291,825 | | |
| 304,197 | | |
1,2,3,7 | |
BC
Group Holdings, Inc. | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
12/21/2025 | |
USD | |
| 1,116,381 | | |
| 1,097,398 | | |
| 1,105,218 | | |
1,2,3,4 | |
BC
Group Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/21/2025 | |
USD | |
| 2,101,447 | | |
| (20,104 | ) | |
| (21,015 | ) | |
1,3,4,6 | |
BC
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
575 | |
12/21/2025 | |
USD | |
| 634,637 | | |
| 628,535 | | |
| 628,290 | | |
1,2,3,4 | |
BGIF
IV Fearless Utility Services, Inc. | |
Delayed
Draw | |
0.50% | |
| |
| |
6/7/2031 | |
USD | |
| 442,887 | | |
| (4,408 | ) | |
| (4,429 | ) | |
1,3,4,6 | |
BGIF
IV Fearless Utility Services, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/7/2030 | |
USD | |
| 387,514 | | |
| (3,834 | ) | |
| (3,875 | ) | |
1,3,4,6 | |
BGIF
IV Fearless Utility Services, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/7/2031 | |
USD | |
| 1,222,368 | | |
| 1,210,222 | | |
| 1,210,144 | | |
1,2,3,4 | |
BSC
Top Shelf Blocker, LLC | |
Revolver | |
0.50% | |
| |
| |
6/28/2029 | |
USD | |
| 294,500 | | |
| (5,145 | ) | |
| (5,154 | ) | |
1,3,6 | |
BSC
Top Shelf Blocker, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/28/2029 | |
USD | |
| 2,112,000 | | |
| 2,075,086 | | |
| 2,075,040 | | |
1,2,3 | |
Coolsys,
Inc. | |
Delayed
Draw | |
10.44% | |
SOFR | |
500 | |
8/11/2028 | |
USD | |
| 78,703,704 | | |
| 16,690,824 | | |
| 16,678,241 | | |
1,2,3,7 | |
Coolsys,
Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/11/2028 | |
USD | |
| 46,296,296 | | |
| 45,496,953 | | |
| 45,486,111 | | |
1,2,3 | |
Coretrust
Purchasing Group LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/30/2029 | |
USD | |
| 4,139,295 | | |
| (40,322 | ) | |
| (41,393 | ) | |
1,3,6 | |
Coretrust
Purchasing Group LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
11/30/2029 | |
USD | |
| 7,569,736 | | |
| 7,495,430 | | |
| 7,494,038 | | |
1,2,3 | |
Denali
Buyerco LLC | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 17,170,732 | | |
| 16,924,617 | | |
| 16,913,171 | | |
1,2,3,4 | |
Denali
Buyerco LLC | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 2,650,732 | | |
| 2,612,628 | | |
| 2,610,971 | | |
1,2,3,4 | |
Denali
Buyerco LLC | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
9/15/2028 | |
USD | |
| 24,178,537 | | |
| 323,685 | | |
| 313,419 | | |
1,2,3,7 | |
DISA
Holdings Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
9/9/2028 | |
USD | |
| 3,436,707 | | |
| (49,902 | ) | |
| (16,840 | ) | |
1,3,4,6 | |
DISA
Holdings Corp. | |
Revolver | |
0.50% | |
| |
| |
9/9/2028 | |
USD | |
| 1,145,569 | | |
| (16,077 | ) | |
| (5,613 | ) | |
1,3,4,6 | |
DISA
Holdings Corp. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
9/9/2028 | |
USD | |
| 4,582,276 | | |
| 4,517,030 | | |
| 4,559,823 | | |
1,2,3,4 | |
DMT
Solutions Global Corporation | |
First
Lien Term Loan | |
13.43% | |
SOFR | |
800 | |
8/30/2027 | |
USD | |
| 30,545,882 | | |
| 29,781,543 | | |
| 29,800,563 | | |
1,2,3 | |
DMT
Solutions Global Corporation | |
First
Lien Term Loan | |
13.33% | |
SOFR | |
800 | |
8/30/2027 | |
USD | |
| 37,576,471 | | |
| 36,678,233 | | |
| 36,659,605 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
FR
Vision Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
1/22/2030 | |
USD | |
| 352,951 | | |
| (6,583 | ) | |
| (3,530 | ) | |
1,3,4,6 | |
FR
Vision Holdings, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
1/21/2031 | |
USD | |
| 2,788,395 | | |
| 2,734,804 | | |
| 2,760,511 | | |
1,2,3,4 | |
Gold
Medal Services LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/17/2027 | |
USD | |
| 182,333 | | |
| 21,961 | | |
| 21,921 | | |
1,2,3,7 | |
Gold
Medal Services LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
3/17/2027 | |
USD | |
| 2,988,350 | | |
| 2,957,100 | | |
| 2,949,176 | | |
1,2,3 | |
Gold
Medal Services LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/17/2027 | |
USD | |
| 739,741 | | |
| (8,628 | ) | |
| (9,697 | ) | |
1,3,6 | |
Gold
Medal Services LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/17/2027 | |
USD | |
| 182,333 | | |
| 22,409 | | |
| 21,921 | | |
1,2,3,7 | |
Helios
Service Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/19/2027 | |
USD | |
| 1,063,199 | | |
| (22,746 | ) | |
| — | | |
1,3,4,6 | |
HPS
Business Services | |
Delayed
Draw | |
1.00% | |
| |
| |
11/6/2028 | |
USD | |
| 357,715 | | |
| (13,723 | ) | |
| (4,644 | ) | |
1,3,4,6 | |
HPS
Business Services | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
11/6/2028 | |
USD | |
| 990,951 | | |
| 959,002 | | |
| 978,085 | | |
1,2,3,4 | |
HSI
Halo Acquisition, Inc. | |
Revolver | |
11.15% | |
SOFR | |
575 | |
9/2/2025 | |
USD | |
| 1,050,000 | | |
| 1,039,500 | | |
| 1,042,125 | | |
1,2,3,4 | |
HSI
Halo Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/28/2031 | |
USD | |
| 1,294,266 | | |
| (12,935 | ) | |
| (12,943 | ) | |
1,3,6 | |
HSI
Halo Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/28/2030 | |
USD | |
| 862,844 | | |
| (8,617 | ) | |
| (8,628 | ) | |
1,3,6 | |
HSI
Halo Acquisition, Inc. | |
First
Lien Term Loan | |
1.00% | |
| |
| |
6/28/2031 | |
USD | |
| 7,247,890 | | |
| (72,423 | ) | |
| (72,479 | ) | |
1,3,6 | |
Innovative
Discovery, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/30/2027 | |
USD | |
| 6,302,153 | | |
| 6,239,925 | | |
| 6,239,132 | | |
1,2,3 | |
Innovative
Discovery, LLC | |
Revolver | |
0.50% | |
| |
| |
6/30/2027 | |
USD | |
| 1,128,000 | | |
| (9,720 | ) | |
| (11,280 | ) | |
1,3,6 | |
Innovative
Discovery, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/30/2027 | |
USD | |
| 6,302,153 | | |
| 6,271,040 | | |
| 6,239,132 | | |
1,2,3 | |
Insight
Global | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
610 | |
9/22/2028 | |
USD | |
| 7,194,928 | | |
| 7,154,009 | | |
| 7,152,478 | | |
1,2,3,4 | |
Insight
Global | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
610 | |
9/22/2028 | |
USD | |
| 18,496 | | |
| 18,394 | | |
| 18,387 | | |
1,2,3 | |
Java
Buyer, Inc. | |
First
Lien Term Loan | |
11.17% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 6,427,368 | | |
| 6,305,414 | | |
| 6,298,821 | | |
1,2,3 | |
Java
Buyer, Inc. | |
Delayed
Draw | |
11.17% | |
SOFR | |
575 | |
12/15/2027 | |
USD | |
| 3,394,899 | | |
| 3,330,492 | | |
| 3,327,001 | | |
1,2,3 | |
KeyImpact
Holdings, Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
1/31/2029 | |
USD | |
| 6,385,965 | | |
| 6,235,976 | | |
| 6,226,316 | | |
1,2,3 | |
Lynx
Franchising, LLC | |
First
Lien Term Loan | |
12.23% | |
SOFR | |
675 | |
12/18/2026 | |
USD | |
| 4,898,314 | | |
| 4,842,567 | | |
| 4,890,967 | | |
1,2,3 | |
Lynx
Franchising, LLC | |
First
Lien Term Loan | |
12.22% | |
SOFR | |
675 | |
12/23/2026 | |
USD | |
| 5,000,000 | | |
| 4,965,417 | | |
| 4,992,500 | | |
1,2,3 | |
Majco
LLC | |
Delayed
Draw | |
9.97% | |
SOFR | |
450 | |
12/23/2028 | |
USD | |
| 9,221,583 | | |
| 7,205,320 | | |
| 7,139,647 | | |
1,2,3,7 | |
Majco
LLC | |
Revolver | |
9.92% | |
SOFR | |
450 | |
12/23/2027 | |
USD | |
| 1,666,667 | | |
| 266,667 | | |
| 245,833 | | |
1,2,3,7 | |
Majco
LLC | |
First
Lien Term Loan | |
9.97% | |
SOFR | |
450 | |
12/23/2028 | |
USD | |
| 8,820,000 | | |
| 8,731,800 | | |
| 8,709,750 | | |
1,2,3 | |
Majco
LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
9/21/2028 | |
USD | |
| 1,396,615 | | |
| 1,389,787 | | |
| 1,396,615 | | |
1,2,3,4 | |
Majco
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/4/2028 | |
USD | |
| 3,000,000 | | |
| (29,910 | ) | |
| (30,000 | ) | |
1,3,4,6 | |
Management
Consulting & Research, LLC | |
Revolver | |
0.50% | |
| |
| |
8/16/2027 | |
USD | |
| 2,195,341 | | |
| — | | |
| (15,335 | ) | |
1,3,6 | |
Management
Consulting & Research, LLC | |
Delayed
Draw | |
11.16% | |
SOFR | |
575 | |
8/16/2027 | |
USD | |
| 5,167,236 | | |
| 5,089,954 | | |
| 5,131,141 | | |
1,2,3 | |
Management
Consulting & Research, LLC | |
Delayed
Draw | |
11.16% | |
SOFR | |
575 | |
10/29/2027 | |
USD | |
| 30,000,000 | | |
| 4,202,505 | | |
| 4,419,013 | | |
1,2,3,7 | |
NCG
GROUP AB | |
Delayed
Draw | |
9.51% | |
EURIBOR | |
575 | |
6/10/2031 | |
EUR | |
| 183,240 | | |
| 192,031 | | |
| 190,343 | | |
1,2,3,8 | |
NCG
GROUP AB | |
Delayed
Draw | |
1.00% | |
| |
| |
6/10/2031 | |
SEK | |
| 9,144,071 | | |
| (15,338 | ) | |
| (25,882 | ) | |
1,3,6,8 | |
NCG
GROUP AB | |
First
Lien Term Loan | |
9.65% | |
STIBOR | |
590 | |
6/10/2031 | |
SEK | |
| 15,539,195 | | |
| 1,439,939 | | |
| 1,422,117 | | |
1,2,3,8 | |
NCG
GROUP AB | |
First
Lien Term Loan | |
9.51% | |
EURIBOR | |
575 | |
6/10/2031 | |
EUR | |
| 2,034,594 | | |
| 2,120,644 | | |
| 2,113,468 | | |
1,2,3,8 | |
Onesource
Virtual, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/28/2030 | |
USD | |
| 250,000 | | |
| (3,693 | ) | |
| (3,750 | ) | |
1,3,6 | |
Onesource
Virtual, Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
5/28/2030 | |
USD | |
| 7,618,802 | | |
| 7,505,762 | | |
| 7,504,520 | | |
1,2,3 | |
Orion
Group FM Holdings, LLC | |
Delayed
Draw | |
10.76% | |
SOFR | |
550 | |
6/30/2029 | |
USD | |
| 21,710,526 | | |
| 15,810,691 | | |
| 16,076,645 | | |
1,2,3,7 | |
Orion
Group FM Holdings, LLC | |
Revolver | |
11.56% | |
SOFR | |
625 | |
6/30/2029 | |
USD | |
| 4,342,105 | | |
| 2,395,395 | | |
| 2,462,697 | | |
1,2,3,7 | |
Orion
Group FM Holdings, LLC | |
First
Lien Term Loan | |
10.76% | |
SOFR | |
550 | |
6/30/2029 | |
USD | |
| 28,802,632 | | |
| 28,421,760 | | |
| 28,817,033 | | |
1,2,3 | |
Orion
Group FM Holdings, LLC | |
Delayed
Draw | |
11.85% | |
SOFR | |
625 | |
3/19/2027 | |
USD | |
| 1,970,276 | | |
| 1,889,659 | | |
| 1,917,735 | | |
1,2,3,4,7 | |
Orion
Group FM Holdings, LLC | |
Revolver | |
13.50% | |
PRIME | |
500 | |
3/19/2027 | |
USD | |
| 1,000 | | |
| 860 | | |
| 880 | | |
1,2,3,4,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Orion
Group FM Holdings, LLC | |
First
Lien Term Loan | |
11.85% | |
SOFR | |
625 | |
3/19/2027 | |
USD | |
| 1,047,661 | | |
| 1,024,296 | | |
| 1,047,661 | | |
1,2,3,4 | |
PAS
Parent, Inc. | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/30/2028 | |
USD | |
| 6,750,000 | | |
| 3,991,051 | | |
| 4,117,500 | | |
1,2,3,7 | |
PAS
Parent, Inc. | |
Revolver | |
10.71% | |
SOFR | |
525 | |
12/30/2027 | |
USD | |
| 750,000 | | |
| 135,109 | | |
| 148,075 | | |
1,2,3,7 | |
PAS
Parent, Inc. | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
500 | |
12/30/2028 | |
USD | |
| 2,500,000 | | |
| 2,500,000 | | |
| 2,500,000 | | |
1,2,3 | |
PAS
Parent, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/30/2028 | |
USD | |
| 7,500,000 | | |
| (74,887 | ) | |
| (75,000 | ) | |
1,3,6 | |
Pavion
Corp. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
10/30/2030 | |
USD | |
| 13,483,333 | | |
| 13,229,167 | | |
| 13,483,333 | | |
1,2,3,4 | |
Pavion
Corp. | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
10/30/2030 | |
USD | |
| 846,767 | | |
| 830,756 | | |
| 846,767 | | |
1,2,3,4 | |
Pavion
Corp. | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
10/30/2030 | |
USD | |
| 2,334,073 | | |
| 1,843,767 | | |
| 1,888,406 | | |
1,2,3,7 | |
Pinstripe
Holdings, LLC | |
First
Lien Term Loan | |
10.97% | |
SOFR | |
550 | |
12/23/2027 | |
USD | |
| 4,987,277 | | |
| 4,872,834 | | |
| 4,867,144 | | |
1,2,3 | |
Pinstripe
Holdings, LLC | |
Revolver | |
10.97% | |
SOFR | |
550 | |
12/23/2026 | |
USD | |
| 2,539,683 | | |
| 405,009 | | |
| 383,091 | | |
1,2,3,7 | |
Pye-Barker
Fire & Safety, LLC | |
Revolver | |
9.85% | |
SOFR | |
450 | |
5/24/2030 | |
USD | |
| 900,000 | | |
| 103,647 | | |
| 103,500 | | |
1,2,3,7 | |
Pye-Barker
Fire & Safety, LLC | |
First
Lien Term Loan | |
9.85% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 6,500,000 | | |
| 6,500,000 | | |
| 6,500,000 | | |
1,2,3 | |
Pye-Barker
Fire & Safety, LLC | |
Revolver | |
9.84% | |
SOFR | |
450 | |
5/24/2030 | |
USD | |
| 49,073 | | |
| 48,588 | | |
| 48,582 | | |
1,2,3,4 | |
Pye-Barker
Fire & Safety, LLC | |
Revolver | |
0.50% | |
| |
| |
5/24/2030 | |
USD | |
| 343,508 | | |
| (3,377 | ) | |
| (3,435 | ) | |
1,3,6 | |
Pye-Barker
Fire & Safety, LLC | |
First
Lien Term Loan | |
9.84% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 1,583,486 | | |
| 1,583,486 | | |
| 1,583,486 | | |
1,2,3,4 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2031 | |
USD | |
| 3,022,626 | | |
| (15,113 | ) | |
| (30,226 | ) | |
1,3,6 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2031 | |
USD | |
| 2,119,937 | | |
| (21,043 | ) | |
| (21,199 | ) | |
1,3,4,6 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2031 | |
USD | |
| 2,600,000 | | |
| (25,815 | ) | |
| (26,000 | ) | |
1,3,6 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
9.83% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 1,189,372 | | |
| 1,183,457 | | |
| 1,177,478 | | |
1,2,3,4 | |
Pye-Barker
Fire & Safety, LLC | |
Delayed
Draw | |
9.84% | |
SOFR | |
450 | |
5/24/2031 | |
USD | |
| 691,998 | | |
| 688,545 | | |
| 685,078 | | |
1,2,3 | |
RPX
Corporation | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
10/23/2025 | |
USD | |
| 18,258,614 | | |
| 18,124,320 | | |
| 18,258,614 | | |
1,2,3 | |
S4T
Holdings Corp. | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
12/27/2026 | |
USD | |
| 15,081,061 | | |
| 14,950,504 | | |
| 15,156,466 | | |
1,2,3 | |
S4T
Holdings Corp. | |
Delayed
Draw | |
11.46% | |
SOFR | |
600 | |
12/27/2026 | |
USD | |
| 5,407,764 | | |
| 5,317,609 | | |
| 5,434,802 | | |
1,2,3 | |
Schill
Landscaping | |
Delayed
Draw | |
1.00% | |
| |
| |
12/16/2027 | |
USD | |
| 1,497,816 | | |
| (34,898 | ) | |
| (37,445 | ) | |
1,3,4,6 | |
Secret
Bidco Limited | |
Delayed
Draw | |
1.00% | |
| |
| |
11/28/2030 | |
GBP | |
| 2,461,152 | | |
| (76,982 | ) | |
| (31,202 | ) | |
1,3,6,8 | |
Secret
Bidco Limited | |
Revolver | |
0.50% | |
| |
| |
5/28/2024 | |
GBP | |
| 1,476,691 | | |
| 7,764 | | |
| (55 | ) | |
1,3,6,8 | |
Secret
Bidco Limited | |
First
Lien Term Loan | |
11.20% | |
SONIA | |
600 | |
11/28/2030 | |
GBP | |
| 15,623,390 | | |
| 19,269,152 | | |
| 19,551,456 | | |
1,2,3,8 | |
Senske
Acquisition | |
Revolver | |
0.50% | |
| |
| |
6/13/2031 | |
USD | |
| 218,605 | | |
| (2,171 | ) | |
| (2,186 | ) | |
1,3,4,6 | |
Senske
Acquisition | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/13/2031 | |
USD | |
| 1,160,227 | | |
| 1,148,680 | | |
| 1,148,625 | | |
1,2,3,4 | |
Senske
Acquisition | |
Delayed
Draw | |
1.00% | |
| |
| |
6/13/2031 | |
USD | |
| 555,370 | | |
| (5,534 | ) | |
| (5,554 | ) | |
1,3,4,6 | |
Southpaw
AP Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/20/2028 | |
USD | |
| 451,389 | | |
| (6,627 | ) | |
| (6,771 | ) | |
1,3,6 | |
Southpaw
AP Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
3/20/2028 | |
USD | |
| 451,389 | | |
| (6,482 | ) | |
| (6,771 | ) | |
1,3,6 | |
Southpaw
AP Buyer, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
3/20/2028 | |
USD | |
| 5,595,113 | | |
| 5,514,061 | | |
| 5,511,186 | | |
1,2,3 | |
STV
Group, Inc. | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
3/20/2031 | |
USD | |
| 565,052 | | |
| 559,554 | | |
| 559,401 | | |
1,2,3 | |
STV
Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/20/2031 | |
USD | |
| 161,444 | | |
| (1,552 | ) | |
| (1,614 | ) | |
1,3,6 | |
STV
Group, Inc. | |
Revolver | |
12.50% | |
FIXED | |
400 | |
3/20/2030 | |
USD | |
| 113,010 | | |
| 12,371 | | |
| 12,270 | | |
1,2,3,7 | |
The
Hiller Companies, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/20/2030 | |
USD | |
| 394,313 | | |
| (3,934 | ) | |
| (3,943 | ) | |
1,3,4,6 | |
The
Hiller Companies, Inc. | |
Revolver | |
10.34% | |
SOFR | |
500 | |
6/20/2030 | |
USD | |
| 12,105 | | |
| 11,984 | | |
| 11,984 | | |
1,2,3,4 | |
The
Hiller Companies, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/20/2030 | |
USD | |
| 351,044 | | |
| (3,493 | ) | |
| (3,510 | ) | |
1,3,6 | |
The
Hiller Companies, Inc. | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/20/2030 | |
USD | |
| 1,431,978 | | |
| 1,417,709 | | |
| 1,417,658 | | |
1,2,3,4 | |
Total
Safety U.S., Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
6/30/2029 | |
USD | |
| 19,458,785 | | |
| 18,708,810 | | |
| 18,680,433 | | |
1,2,3 | |
Trilon
Group, LLC | |
Delayed
Draw | |
11.99% | |
SOFR | |
650 | |
5/15/2029 | |
USD | |
| 5,201,250 | | |
| 5,038,727 | | |
| 5,097,225 | | |
1,2,3,4 | |
Trilon
Group, LLC | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
550 | |
5/15/2029 | |
USD | |
| 4,737,857 | | |
| 4,607,727 | | |
| 4,643,100 | | |
1,2,3,4 | |
Trilon
Group, LLC | |
Delayed
Draw | |
11.71% | |
SOFR | |
625 | |
5/27/2029 | |
USD | |
| 39,660,256 | | |
| 31,518,114 | | |
| 31,406,202 | | |
1,2,3,7 | |
Trilon
Group, LLC | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
550 | |
5/27/2029 | |
USD | |
| 26,563,437 | | |
| 25,896,110 | | |
| 26,032,168 | | |
1,2,3 | |
Trilon
Group, LLC | |
Delayed
Draw | |
11.75% | |
SOFR | |
625 | |
5/27/2029 | |
USD | |
| 6,306,122 | | |
| 217,330 | | |
| 119,571 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Trilon
Group, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
5/27/2029 | |
USD | |
| 396,012 | | |
| 34,821 | | |
| 34,510 | | |
1,2,3,7 | |
Trilon
Group, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/27/2029 | |
USD | |
| 9,201,951 | | |
| (181,757 | ) | |
| (184,039 | ) | |
1,3,6 | |
Trilon
Group, LLC | |
Revolver | |
0.50% | |
| |
| |
5/27/2029 | |
USD | |
| 2,364,574 | | |
| (46,236 | ) | |
| (47,292 | ) | |
1,3,6 | |
UP
Intermediate II LLC | |
Revolver | |
0.50% | |
| |
| |
3/14/2030 | |
USD | |
| 658,132 | | |
| (15,662 | ) | |
| (16,453 | ) | |
1,3,4,6 | |
UP
Intermediate II LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
3/14/2031 | |
USD | |
| 754,256 | | |
| 735,925 | | |
| 735,400 | | |
1,2,3,4 | |
Valcourt
Holdings II, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
11/17/2029 | |
USD | |
| 40,841,697 | | |
| 40,083,099 | | |
| 40,433,280 | | |
1,2,3 | |
Valcourt
Holdings II, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
11/17/2029 | |
USD | |
| 13,527,322 | | |
| 6,607,063 | | |
| 6,727,176 | | |
1,2,3,7 | |
Valet
Waste Holdings, Inc. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
5/1/2029 | |
USD | |
| 33,930 | | |
| 33,594 | | |
| 33,591 | | |
1,2,3,4 | |
Valet
Waste Holdings, Inc. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
5/1/2029 | |
USD | |
| 73,217 | | |
| 11,779 | | |
| 11,768 | | |
1,2,3,7 | |
Valet
Waste Holdings, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
5/1/2029 | |
USD | |
| 2,360,291 | | |
| 2,336,925 | | |
| 2,336,688 | | |
1,2,3,4 | |
Valkyrie
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
5/6/2030 | |
USD | |
| 4,385,965 | | |
| (64,155 | ) | |
| (65,790 | ) | |
1,3,6 | |
Valkyrie
Buyer, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
5/6/2031 | |
USD | |
| 41,228,070 | | |
| 40,618,560 | | |
| 40,609,649 | | |
1,2,3 | |
Valkyrie
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/6/2031 | |
USD | |
| 29,385,965 | | |
| (431,583 | ) | |
| (440,790 | ) | |
1,3,6 | |
Vehicle
Management Services LLC | |
First
Lien Term Loan | |
11.85% | |
SOFR | |
625 | |
7/26/2027 | |
USD | |
| 34,911,865 | | |
| 34,258,687 | | |
| 34,213,627 | | |
1,2,3 | |
Vistage
Worldwide, Inc. | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
7/13/2029 | |
USD | |
| 15,000,000 | | |
| 14,929,259 | | |
| 15,018,750 | | |
1,2,3 | |
Visterra
Landscape | |
Delayed
Draw | |
1.00% | |
| |
| |
4/25/2028 | |
USD | |
| 1,108,000 | | |
| (21,342 | ) | |
| (22,160 | ) | |
1,3,6 | |
VRC
Companies, LLC | |
Revolver | |
11.08% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 565,646 | | |
| 113,151 | | |
| 112,932 | | |
1,2,3,7 | |
VRC
Companies, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
550 | |
6/29/2027 | |
USD | |
| 19,328,139 | | |
| 19,129,767 | | |
| 19,320,666 | | |
1,2,3 | |
VRC
Companies, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 3,864,122 | | |
| 3,824,910 | | |
| 3,862,628 | | |
1,2,3 | |
VRC
Companies, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 2,065,500 | | |
| 2,063,061 | | |
| 2,064,701 | | |
1,2,3 | |
VRC
Companies, LLC | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
6/29/2027 | |
USD | |
| 10,000,000 | | |
| 3,625,243 | | |
| 3,614,606 | | |
1,2,3,7 | |
Whitemarsh
Infrastructure Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/18/2027 | |
USD | |
| 1,834,445 | | |
| (36,534 | ) | |
| (36,689 | ) | |
1,3,4,6 | |
Woolpert
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/5/2030 | |
USD | |
| 5,074,232 | | |
| (50,742 | ) | |
| (50,742 | ) | |
1,3,6 | |
Woolpert
Holdings, Inc. | |
Revolver | |
10.44% | |
SOFR | |
500 | |
4/5/2029 | |
USD | |
| 2,537,115 | | |
| 507,423 | | |
| 482,052 | | |
1,2,3,7 | |
Woolpert
Holdings, Inc. | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
4/5/2030 | |
USD | |
| 16,340,928 | | |
| 16,340,928 | | |
| 16,340,928 | | |
1,2,3 | |
YLG
Holdings, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
11/1/2026 | |
USD | |
| 40,000,000 | | |
| 788,869 | | |
| 783,304 | | |
1,2,3,7 | |
YLG
Holdings, Inc. | |
Delayed
Draw | |
10.33% | |
SOFR | |
500 | |
11/2/2026 | |
USD | |
| 61,566 | | |
| 60,956 | | |
| 60,950 | | |
1,2,3,4 | |
YLG
Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
11/2/2026 | |
USD | |
| 526,175 | | |
| (5,232 | ) | |
| (5,262 | ) | |
1,3,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 764,641,406 | | |
| 768,235,534 | | |
| |
Communications
— 2.1% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
1236904
B.C. Ltd. | |
First
Lien Term Loan | |
10.96% | |
SOFR | |
561 | |
3/4/2027 | |
USD | |
| 2,866,248 | | |
| 2,809,907 | | |
| 2,771,662 | | |
1,2,3,9 | |
2080
Media, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/14/2029 | |
USD | |
| 2,860,959 | | |
| (28,610 | ) | |
| (28,610 | ) | |
1,3,6 | |
AG-Twin
Brook Communication Services | |
First
Lien Term Loan | |
11.61%
5.00% PIK | |
SOFR | |
100 | |
9/30/2026 | |
USD | |
| 24,983,933 | | |
| 24,898,151 | | |
| 24,676,631 | | |
1,2,3,4,5 | |
ARC
Media Holdings Limited | |
First
Lien Term Loan | |
12.73% | |
SOFR | |
725 | |
10/31/2027 | |
USD | |
| 2,217,450 | | |
| 2,150,737 | | |
| 2,094,159 | | |
1,2,3 | |
Aurelia
Netherlands Midco 2 B.V. | |
First
Lien Term Loan | |
9.57% | |
EURIBOR | |
575 | |
5/1/2031 | |
EUR | |
| 44,735,150 | | |
| 47,451,645 | | |
| 46,948,433 | | |
1,2,3,8 | |
Barkley,
LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
9/29/2028 | |
USD | |
| 3,971,180 | | |
| 3,894,820 | | |
| 3,891,756 | | |
1,2,3 | |
Blueco
22 Limited | |
Delayed
Draw | |
12.46% | |
SONIA | |
750 | |
8/23/2033 | |
GBP | |
| 457,303 | | |
| 223,310 | | |
| 222,543 | | |
1,2,3,7,8 | |
Blueco
22 Limited | |
First
Lien Term Loan | |
12.46% | |
SONIA | |
750 | |
8/23/2033 | |
GBP | |
| 685,955 | | |
| 847,297 | | |
| 841,077 | | |
1,2,3,8 | |
BrightSign | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
10/14/2027 | |
USD | |
| 4,912,060 | | |
| 4,824,169 | | |
| 4,867,852 | | |
1,2,3 | |
Broadcast
Music, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/8/2030 | |
USD | |
| 1,205,483 | | |
| (28,200 | ) | |
| (30,137 | ) | |
1,3,4,6 | |
Broadcast
Music, Inc. | |
First
Lien Term Loan | |
11.07% | |
SOFR | |
575 | |
2/8/2030 | |
USD | |
| 7,048,104 | | |
| 6,879,976 | | |
| 6,871,901 | | |
1,2,3,4 | |
CM
Acquisitions Holdings, Inc. | |
Delayed
Draw | |
10.21% | |
SOFR | |
475 | |
5/6/2025 | |
USD | |
| 294,312 | | |
| 290,522 | | |
| 286,071 | | |
1,2,3 | |
CM
Acquisitions Holdings, Inc. | |
Incremental
Term Loan | |
10.21% | |
SOFR | |
475 | |
5/6/2025 | |
USD | |
| 3,367,534 | | |
| 3,353,320 | | |
| 3,273,243 | | |
1,2,3 | |
CSL
DualCom Ltd. | |
First
Lien Term Loan | |
10.23% | |
SONIA | |
503 | |
9/25/2027 | |
GBP | |
| 1,772,638 | | |
| 2,376,841 | | |
| 2,240,726 | | |
1,2,3,8 | |
EP
Purchaser, LLC | |
Second
Lien Term Loan | |
12.10% | |
SOFR | |
650 | |
11/4/2029 | |
USD | |
| 10,000,000 | | |
| 9,850,000 | | |
| 9,922,000 | | |
1,2,3 | |
Fingerpaint
Marketing, Inc. | |
Revolver | |
13.75% | |
PRIME | |
675 | |
12/30/2026 | |
USD | |
| 1,680,108 | | |
| 1,675,443 | | |
| 1,633,905 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Fingerpaint
Marketing, Inc. | |
Delayed
Draw | |
12.18% | |
SOFR | |
675 | |
12/30/2026 | |
USD | |
| 8,543,888 | | |
| 8,461,290 | | |
| 8,308,931 | | |
1,2,3 | |
Fingerpaint
Marketing, Inc. | |
First
Lien Term Loan | |
12.18% | |
SOFR | |
675 | |
12/30/2026 | |
USD | |
| 11,367,976 | | |
| 11,242,189 | | |
| 11,055,357 | | |
1,2,3 | |
Fingerpaint
Marketing, Inc. | |
Revolver | |
12.18% | |
SOFR | |
675 | |
12/30/2026 | |
USD | |
| 336,022 | | |
| 325,941 | | |
| 326,781 | | |
1,2,3 | |
FuseFX,
LLC | |
First
Lien Term Loan | |
11.61%
5.00% PIK | |
SOFR | |
100 | |
9/30/2026 | |
USD | |
| 12,404,757 | | |
| 12,336,120 | | |
| 12,257,140 | | |
1,2,3,4,5 | |
Global
Music Rights | |
Revolver | |
0.50% | |
| |
| |
8/27/2029 | |
USD | |
| 1,508,825 | | |
| (28,740 | ) | |
| (29,724 | ) | |
1,3,6 | |
Global
Music Rights | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
8/27/2030 | |
USD | |
| 23,491,175 | | |
| 23,034,459 | | |
| 23,028,399 | | |
1,2,3 | |
Global
Music Rights | |
Revolver | |
0.50% | |
| |
| |
8/27/2030 | |
USD | |
| 172,997 | | |
| (3,311 | ) | |
| (3,408 | ) | |
1,3,4,6 | |
Global
Music Rights | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
8/27/2030 | |
USD | |
| 1,922,388 | | |
| 1,885,193 | | |
| 1,884,517 | | |
1,2,3,4 | |
HH
Global Finance Limited | |
First
Lien Term Loan | |
11.82% | |
SOFR | |
618 | |
2/25/2027 | |
USD | |
| 15,000,000 | | |
| 14,887,500 | | |
| 14,484,000 | | |
1,2,3,4 | |
Iconic
Purchaser Corporation | |
Revolver | |
10.94% | |
SOFR | |
550 | |
11/16/2027 | |
USD | |
| 1,538,462 | | |
| 1,222,664 | | |
| 1,221,179 | | |
1,2,3,7 | |
Iconic
Purchaser Corporation | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
11/16/2028 | |
USD | |
| 18,557,350 | | |
| 18,294,581 | | |
| 18,423,737 | | |
1,2,3 | |
Infolinks
Media Buyco, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
11/1/2026 | |
USD | |
| 271,378 | | |
| 267,422 | | |
| 267,308 | | |
1,2,3 | |
Infolinks
Media Buyco, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/1/2026 | |
USD | |
| 2,588,238 | | |
| 2,547,565 | | |
| 2,546,403 | | |
1,2,3 | |
MBS
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/6/2027 | |
USD | |
| 1,271,186 | | |
| — | | |
| (6,356 | ) | |
1,3,6 | |
MBS
Holdings, Inc. | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
4/6/2027 | |
USD | |
| 13,351,271 | | |
| 13,184,380 | | |
| 13,284,515 | | |
1,2,3 | |
MBS
Holdings, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
4/16/2027 | |
USD | |
| 1,014,407 | | |
| 999,290 | | |
| 1,014,407 | | |
1,2,3 | |
MBS
Services Holdings, LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
4/16/2027 | |
USD | |
| 961,271 | | |
| 945,562 | | |
| 961,271 | | |
1,2,3 | |
Mc
Group Ventures Corporation | |
First
Lien Term Loan | |
10.91% | |
SOFR | |
550 | |
6/30/2027 | |
USD | |
| 14,961,538 | | |
| 14,779,478 | | |
| 14,961,538 | | |
1,2,3 | |
Mc
Group Ventures Corporation | |
Delayed
Draw | |
10.91% | |
SOFR | |
550 | |
6/30/2027 | |
USD | |
| 9,443,882 | | |
| 7,711,017 | | |
| 7,919,844 | | |
1,2,3,7 | |
Mc
Group Ventures Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
6/30/2027 | |
USD | |
| 7,211,538 | | |
| (71,269 | ) | |
| (72,115 | ) | |
1,3,6 | |
Mc
Group Ventures Corporation | |
First
Lien Term Loan | |
10.63% | |
SOFR | |
550 | |
6/30/2027 | |
USD | |
| 7,692,308 | | |
| 7,597,657 | | |
| 7,596,154 | | |
1,2,3 | |
OneCare
Media, LLC | |
Revolver | |
0.50% | |
| |
| |
9/29/2026 | |
USD | |
| 1,333,333 | | |
| (20,000 | ) | |
| (30,667 | ) | |
1,3,6 | |
OneCare
Media, LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
9/29/2026 | |
USD | |
| 8,570,932 | | |
| 8,500,676 | | |
| 8,373,801 | | |
1,2,3 | |
Outerbox,
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/7/2028 | |
USD | |
| 533,000 | | |
| (7,867 | ) | |
| (7,995 | ) | |
1,3,6 | |
Outerbox,
LLC | |
Revolver | |
0.50% | |
| |
| |
6/7/2028 | |
USD | |
| 298,000 | | |
| (4,398 | ) | |
| (4,470 | ) | |
1,3,6 | |
Outerbox,
LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/7/2028 | |
USD | |
| 2,451,800 | | |
| 2,415,499 | | |
| 2,415,023 | | |
1,2,3 | |
Permaconn
TopCo Pty, Ltd. | |
First
Lien Term Loan | |
10.15% | |
BBSY | |
575 | |
12/8/2027 | |
AUD | |
| 2,800,000 | | |
| 1,922,654 | | |
| 1,867,912 | | |
1,2,3,8 | |
Rbmedia | |
Revolver | |
0.50% | |
| |
| |
8/31/2028 | |
USD | |
| 1,497,326 | | |
| (39,251 | ) | |
| (41,176 | ) | |
1,3,4,6 | |
Rbmedia | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
8/31/2030 | |
USD | |
| 18,502,674 | | |
| 18,004,970 | | |
| 17,993,850 | | |
1,2,3,4 | |
Ribbon
Communications Operating Company, Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
6/21/2029 | |
USD | |
| 11,875,322 | | |
| 11,638,763 | | |
| 11,637,815 | | |
1,2,3 | |
Royal
Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
8/31/2028 | |
USD | |
| 1,418,863 | | |
| (13,622 | ) | |
| (13,109 | ) | |
1,3,6 | |
Royal
Buyer, LLC | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
8/31/2028 | |
USD | |
| 4,270,777 | | |
| 4,230,739 | | |
| 4,231,319 | | |
1,2,3 | |
Speedstar
Bidco | |
First
Lien Term Loan | |
8.61% | |
EURIBOR | |
475 | |
3/31/2027 | |
EUR | |
| 7,425,640 | | |
| 7,949,001 | | |
| 7,932,982 | | |
1,2,3,8 | |
TA
TT Buyer, LLC | |
First
Lien Term Loan | |
10.08% | |
SOFR | |
475 | |
4/1/2029 | |
USD | |
| 24,256,123 | | |
| 24,022,335 | | |
| 24,316,764 | | |
1,2,3 | |
The
Chempetitive Group | |
Delayed
Draw | |
1.00% | |
| |
| |
3/22/2029 | |
USD | |
| 1,570,000 | | |
| (29,731 | ) | |
| (31,400 | ) | |
1,3,6 | |
The
Chempetitive Group | |
Revolver | |
0.50% | |
| |
| |
3/22/2029 | |
USD | |
| 446,500 | | |
| (8,450 | ) | |
| (8,930 | ) | |
1,3,6 | |
The
Chempetitive Group | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
3/22/2029 | |
USD | |
| 1,798,600 | | |
| 1,764,095 | | |
| 1,762,628 | | |
1,2,3 | |
Tinuiti
Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
12/10/2026 | |
USD | |
| 3,544,568 | | |
| 3,470,832 | | |
| 3,464,815 | | |
1,2,3 | |
Tinuiti
Inc. | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
12/10/2026 | |
USD | |
| 5,104,562 | | |
| 5,004,815 | | |
| 4,996,670 | | |
1,2,3 | |
TPG
VIII Merlin New Holdings I, LP | |
First
Lien Term Loan | |
11.81% | |
SOFR | |
650 | |
3/15/2027 | |
USD | |
| 42,250,000 | | |
| 41,473,149 | | |
| 41,405,000 | | |
1,2,3 | |
Trunk
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/19/2026 | |
USD | |
| 2,500,000 | | |
| (25,000 | ) | |
| (18,750 | ) | |
1,3,6 | |
Trunk
Acquisition, Inc. | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
2/19/2027 | |
USD | |
| 21,993,750 | | |
| 21,773,813 | | |
| 21,828,797 | | |
1,2,3 | |
Trunk
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/19/2026 | |
USD | |
| 1,193,049 | | |
| (11,930 | ) | |
| (8,948 | ) | |
1,3,4,6 | |
U.S.
Hospitality Publishers, Inc. | |
Delayed
Draw | |
12.44% | |
SOFR | |
700 | |
12/17/2025 | |
USD | |
| 4,090,991 | | |
| 3,973,397 | | |
| 4,090,991 | | |
1,2,3 | |
U.S.
Hospitality Publishers, Inc. | |
Revolver | |
12.44% | |
SOFR | |
700 | |
12/17/2025 | |
USD | |
| 526,316 | | |
| 210,526 | | |
| 210,526 | | |
1,2,3,7 | |
U.S.
Hospitality Publishers, Inc. | |
First
Lien Term Loan | |
12.44% | |
SOFR | |
700 | |
12/17/2025 | |
USD | |
| 4,993,421 | | |
| 4,886,173 | | |
| 4,993,421 | | |
1,2,3 | |
U.S.
Hospitality Publishers, Inc. | |
Delayed
Draw | |
12.44% | |
SOFR | |
700 | |
12/18/2025 | |
USD | |
| 2,614,474 | | |
| 2,562,498 | | |
| 2,614,474 | | |
1,2,3 | |
U.S.
Hospitality Publishers, Inc. | |
First
Lien Term Loan | |
12.44% | |
SOFR | |
700 | |
12/18/2025 | |
USD | |
| 771,151 | | |
| 757,532 | | |
| 778,168 | | |
1,2,3 | |
Visionary
Buyer LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/21/2030 | |
USD | |
| 12,000,000 | | |
| (176,564 | ) | |
| (180,000 | ) | |
1,3,6 | |
Visionary
Buyer LLC | |
Revolver | |
0.50% | |
| |
| |
3/21/2030 | |
USD | |
| 3,000,000 | | |
| (42,964 | ) | |
| (45,000 | ) | |
1,3,6 | |
Visionary
Buyer LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
3/21/2030 | |
USD | |
| 12,000,000 | | |
| 11,824,746 | | |
| 11,820,000 | | |
1,2,3 | |
W2O
Holdings, Inc. | |
Revolver | |
10.48% | |
SOFR | |
525 | |
6/12/2026 | |
USD | |
| 56,693 | | |
| 55,745 | | |
| 56,353 | | |
1,2,3,4 | |
W2O
Holdings, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
6/12/2026 | |
USD | |
| 3,082,708 | | |
| 3,029,704 | | |
| 3,064,212 | | |
1,2,3,4 | |
W2O
Holdings, Inc. | |
Revolver | |
10.48% | |
SOFR | |
525 | |
6/12/2026 | |
USD | |
| 368,508 | | |
| 78,813 | | |
| 82,829 | | |
1,2,3,7 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 430,259,014 | | |
| 429,460,995 | | |
| |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Collision
SP Subco, LLC | |
Revolver | |
0.50% | |
| |
| |
1/29/2030 | |
USD | |
| 920,858 | | |
| (17,287 | ) | |
| (11,511 | ) | |
1,3,6 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
10.79% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 30,478 | | |
| 29,894 | | |
| 30,097 | | |
1,2,3 | |
Collision
SP Subco, LLC | |
Delayed
Draw | |
10.79% | |
SOFR | |
550 | |
1/29/2030 | |
USD | |
| 1,853,404 | | |
| 26,324 | | |
| 39,079 | | |
1,2,3,7 | |
Cooper's
Hawk Intermediate Holding, LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
10/31/2026 | |
USD | |
| 7,979,747 | | |
| 7,834,500 | | |
| 7,773,869 | | |
1,2,3 | |
Cooper's
Hawk Intermediate Holding, LLC | |
First
Lien Term Loan | |
11.96% | |
SOFR | |
650 | |
10/31/2026 | |
USD | |
| 9,850,000 | | |
| 9,598,985 | | |
| 9,595,870 | | |
1,2,3 | |
COP
HomeTown Acquisitions, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 9,442,500 | | |
| 9,281,970 | | |
| 9,418,894 | | |
1,2,3 | |
COP
HomeTown Acquisitions, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 28,013,474 | | |
| 27,474,325 | | |
| 27,943,440 | | |
1,2,3 | |
COP
HomeTown Acquisitions, Inc. | |
Revolver | |
10.75% | |
SOFR | |
525 | |
7/16/2027 | |
USD | |
| 1,049,167 | | |
| 328,739 | | |
| 340,280 | | |
1,2,3,7 | |
COP
HomeTown Acquisitions, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 1,116,500 | | |
| 1,097,391 | | |
| 1,113,709 | | |
1,2,3,4 | |
COP
HomeTown Acquisitions, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 1,862,170 | | |
| 1,830,424 | | |
| 1,857,514 | | |
1,2,3,4 | |
COP
HomeTown Acquisitions, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/16/2027 | |
USD | |
| 338,333 | | |
| (5,607 | ) | |
| (3,045 | ) | |
1,3,6 | |
COP
HomeTown Acquisitions, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 4,567,500 | | |
| 4,489,178 | | |
| 4,556,081 | | |
1,2,3,4 | |
COP
HomeTown Acquisitions, Inc. | |
Revolver | |
10.58% | |
SOFR | |
550 | |
7/16/2027 | |
USD | |
| 169,167 | | |
| 166,330 | | |
| 167,644 | | |
1,2,3,4 | |
Curriculum
Associates, LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
1/27/2027 | |
USD | |
| 15,000,000 | | |
| 14,567,380 | | |
| 14,712,524 | | |
1,2,3 | |
Curriculum
Associates, LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
5/10/2028 | |
USD | |
| 1,147,059 | | |
| 1,125,771 | | |
| 1,125,076 | | |
1,2,3 | |
Denali
Midco 2 LLC | |
Delayed
Draw | |
11.94% | |
SOFR | |
650 | |
12/22/2027 | |
USD | |
| 7,451,750 | | |
| 7,229,048 | | |
| 7,457,711 | | |
1,2,3 | |
Denali
Midco 2 LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/22/2027 | |
USD | |
| 7,387,500 | | |
| 7,224,263 | | |
| 7,393,410 | | |
1,2,3 | |
Equinox
Holdings, Inc. | |
First
Lien Term Loan | |
16.00%
PIK | |
| |
| |
6/30/2027 | |
USD | |
| 1,739,770 | | |
| 1,692,344 | | |
| 1,688,621 | | |
1,3,5 | |
Equinox
Holdings, Inc. | |
First
Lien Term Loan | |
13.58%
4.13% PIK | |
SOFR | |
413 | |
3/8/2029 | |
USD | |
| 13,531,557 | | |
| 13,208,149 | | |
| 13,197,529 | | |
1,2,3,5 | |
Equinox
Holdings, Inc. | |
First
Lien Term Loan | |
16.00%
PIK | |
| |
| |
3/8/2029 | |
USD | |
| 312,830 | | |
| 303,884 | | |
| 303,633 | | |
1,3 | |
Essential
Services Holding Corporation | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/17/2031 | |
USD | |
| 453,715 | | |
| 449,203 | | |
| 449,178 | | |
1,2,3 | |
Essential
Services Holding Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
6/17/2031 | |
USD | |
| 1,553,662 | | |
| (15,053 | ) | |
| (15,537 | ) | |
1,3,6 | |
Essential
Services Holding Corporation | |
Revolver | |
0.50% | |
| |
| |
6/17/2030 | |
USD | |
| 971,064 | | |
| (9,650 | ) | |
| (9,711 | ) | |
1,3,6 | |
Essential
Services Holding Corporation | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/17/2031 | |
USD | |
| 7,469,846 | | |
| 7,395,424 | | |
| 7,395,148 | | |
1,2,3 | |
Essential
Services Holding Corporation | |
Delayed
Draw | |
1.00% | |
| |
| |
6/17/2031 | |
USD | |
| 1,338,269 | | |
| (15,591 | ) | |
| (13,383 | ) | |
1,3,4,6 | |
Essential
Services Holding Corporation | |
Revolver | |
0.50% | |
| |
| |
6/17/2030 | |
USD | |
| 836,413 | | |
| (9,713 | ) | |
| (8,364 | ) | |
1,3,4,6 | |
Essential
Services Holding Corporation | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
6/17/2031 | |
USD | |
| 6,825,318 | | |
| 6,745,856 | | |
| 6,757,065 | | |
1,2,3,4 | |
Eternal
AUS Bidco PTY LTD | |
Delayed
Draw | |
1.00% | |
| |
| |
10/27/2029 | |
AUD | |
| 842,754 | | |
| (26,667 | ) | |
| — | | |
1,3,4,6,8 | |
Eternal
AUS Bidco PTY LTD | |
First
Lien Term Loan | |
10.64% | |
BBSW | |
625 | |
10/27/2029 | |
AUD | |
| 4,376,511 | | |
| 2,783,438 | | |
| 2,919,620 | | |
1,2,3,4,8 | |
Excel
Fitness Holdings, Inc. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 10,000,000 | | |
| 7,875,000 | | |
| 7,850,000 | | |
1,2,3,7 | |
Excel
Fitness Holdings, Inc. | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 19,950,000 | | |
| 19,509,098 | | |
| 19,650,750 | | |
1,2,3 | |
Excel
Fitness Holdings, Inc. | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 657,529 | | |
| 511,229 | | |
| 516,160 | | |
1,2,3,4,7 | |
Excel
Fitness Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/29/2029 | |
USD | |
| 3,530,259 | | |
| (52,285 | ) | |
| (52,954 | ) | |
1,3,4,6 | |
Express
Wash Concepts | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
4/30/2027 | |
USD | |
| 2,731,539 | | |
| 329,378 | | |
| 350,711 | | |
1,2,3,7 | |
Fastlap
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/20/2029 | |
USD | |
| 1,848,000 | | |
| (36,745 | ) | |
| (36,960 | ) | |
1,3,6 | |
Fastlap
LLC | |
Revolver | |
0.50% | |
| |
| |
6/20/2029 | |
USD | |
| 294,500 | | |
| (5,855 | ) | |
| (5,890 | ) | |
1,3,6 | |
Fastlap
LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/20/2029 | |
USD | |
| 1,320,000 | | |
| 1,293,716 | | |
| 1,293,600 | | |
1,2,3 | |
Fenix
Topco, LLC | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
3/28/2029 | |
USD | |
| 13,737,094 | | |
| 13,415,229 | | |
| 13,403,282 | | |
1,2,3 | |
Fenix
Topco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/28/2029 | |
USD | |
| 5,312,683 | | |
| (129,540 | ) | |
| (69,596 | ) | |
1,3,6 | |
Fenix
Topco, LLC | |
Delayed
Draw | |
11.84% | |
SOFR | |
650 | |
3/28/2029 | |
USD | |
| 950,223 | | |
| 807,202 | | |
| 811,366 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Fitness
and Lifestyle Group Bidco Pty Ltd | |
Delayed
Draw | |
11.75% | |
BBSY | |
725 | |
6/30/2026 | |
AUD | |
| 227,417 | | |
| 145,557 | | |
| 148,680 | | |
1,2,3,8 | |
Fitness
and Lifestyle Group Bidco Pty Ltd | |
First
Lien Term Loan | |
11.75% | |
BBSY | |
725 | |
6/30/2026 | |
AUD | |
| 5,138,828 | | |
| 3,289,062 | | |
| 3,359,655 | | |
1,2,3,8 | |
Fitness
International, LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/12/2029 | |
USD | |
| 25,000,000 | | |
| 24,050,477 | | |
| 24,275,000 | | |
1,2,3,4 | |
FQSR,
LLC | |
Delayed
Draw | |
12.09%
1.00% PIK | |
SOFR | |
550 | |
5/26/2027 | |
USD | |
| 2,231,768 | | |
| 2,231,768 | | |
| 2,136,918 | | |
1,2,3,5 | |
Gateway
US Holdings, Inc. | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
9/22/2026 | |
USD | |
| 6,699,336 | | |
| 6,578,962 | | |
| 6,701,346 | | |
1,2,3 | |
Gateway
US Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
9/22/2026 | |
USD | |
| 854,815 | | |
| — | | |
| 256 | | |
1,3,6 | |
Gateway
US Holdings, Inc. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
9/22/2026 | |
USD | |
| 22,225,959 | | |
| 21,863,284 | | |
| 22,232,627 | | |
1,2,3 | |
GSM
Acquisition Corp. | |
First
Lien Term Loan | |
10.46% | |
SOFR | |
500 | |
11/16/2026 | |
USD | |
| 29,392,405 | | |
| 29,232,204 | | |
| 29,251,322 | | |
1,2,3 | |
GSV
Holding, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
4/3/2028 | |
USD | |
| 49,430,886 | | |
| 40,195,614 | | |
| 40,887,726 | | |
1,2,3,7 | |
Harbor
Purchaser, Inc. | |
First
Lien Term Loan | |
13.85% | |
SOFR | |
850 | |
4/7/2030 | |
USD | |
| 17,000,000 | | |
| 16,734,124 | | |
| 17,000,000 | | |
1,2,3 | |
Health
Buyer LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
4/29/2029 | |
USD | |
| 1,308,482 | | |
| 1,279,569 | | |
| 1,288,855 | | |
1,2,3,4 | |
Home
Service Topco IV, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/31/2027 | |
USD | |
| 4,757,325 | | |
| (71,360 | ) | |
| — | | |
1,3,4,6 | |
Home
Service Topco IV, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/31/2027 | |
USD | |
| 1,066,677 | | |
| — | | |
| — | | |
1,3,4,6 | |
Home
Service Topco IV, Inc. | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
12/31/2027 | |
USD | |
| 5,160,862 | | |
| 5,033,397 | | |
| 5,160,862 | | |
1,2,3,4 | |
Houghton
Mifflin Harcourt Publishing Company | |
Second
Lien Term Loan | |
13.45% | |
SOFR | |
800 | |
4/7/2028 | |
USD | |
| 39,700,000 | | |
| 38,388,564 | | |
| 39,191,840 | | |
1,2,3 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
6/27/2025 | |
USD | |
| 5,071,937 | | |
| 5,005,451 | | |
| 5,079,545 | | |
1,2,3,4 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
13.48%
1.50% PIK | |
SOFR | |
650 | |
10/31/2024 | |
USD | |
| 3,931,951 | | |
| 3,863,399 | | |
| 3,826,243 | | |
1,2,3,5,7 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
12.48% | |
SOFR | |
675 | |
7/26/2026 | |
USD | |
| 14,105,242 | | |
| 13,908,469 | | |
| 13,556,657 | | |
1,2,3,4 | |
HPS
Consumer Discretionary | |
Delayed
Draw | |
13.24% | |
SOFR | |
775 | |
3/31/2028 | |
USD | |
| 571,285 | | |
| 553,235 | | |
| 545,625 | | |
1,2,3,4 | |
HPS
Consumer Discretionary | |
First
Lien Term Loan | |
13.24% | |
SOFR | |
775 | |
3/31/2028 | |
USD | |
| 444,904 | | |
| 433,326 | | |
| 424,921 | | |
1,2,3,4 | |
HS
Spa Holdings, Inc. | |
Revolver | |
10.59% | |
SOFR | |
525 | |
6/2/2028 | |
USD | |
| 311,429 | | |
| 76,300 | | |
| 76,300 | | |
1,2,3,7 | |
HS
Spa Holdings, Inc. | |
First
Lien Term Loan | |
10.60% | |
SOFR | |
525 | |
6/2/2029 | |
USD | |
| 2,141,850 | | |
| 2,108,055 | | |
| 2,141,850 | | |
1,2,3 | |
HS
Spa Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
6/2/2029 | |
USD | |
| 250,000 | | |
| (2,428 | ) | |
| (2,500 | ) | |
1,3,6 | |
HTI
Intermediate | |
Delayed
Draw | |
1.00% | |
| |
| |
3/1/2030 | |
USD | |
| 423,000 | | |
| (3,997 | ) | |
| (4,230 | ) | |
1,3,6 | |
HTI
Intermediate | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
3/1/2030 | |
USD | |
| 916,200 | | |
| 898,583 | | |
| 897,876 | | |
1,2,3 | |
HTI
Intermediate | |
Revolver | |
10.84% | |
SOFR | |
500 | |
3/1/2030 | |
USD | |
| 282,500 | | |
| 51,156 | | |
| 50,850 | | |
1,2,3,7 | |
Hudson's
Bay Company | |
First
Lien Term Loan | |
13.93% | |
SOFR | |
850 | |
9/30/2026 | |
USD | |
| 6,382,289 | | |
| 6,318,007 | | |
| 6,308,873 | | |
1,2,3,4 | |
HY
Cite Enterprises LLC | |
First
Lien Term Loan | |
13.59% | |
SOFR | |
800 | |
11/12/2026 | |
USD | |
| 12,363,062 | | |
| 11,405,671 | | |
| 12,301,246 | | |
1,2,3 | |
Infinity
Home Services Holdco, Inc. | |
Delayed
Draw | |
11.43% | |
CDOR | |
600 | |
12/28/2028 | |
CAD | |
| 637,250 | | |
| 458,971 | | |
| 465,792 | | |
1,2,3,4,8 | |
Infinity
Home Services Holdco, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/28/2028 | |
CAD | |
| 878 | | |
| (16 | ) | |
| — | | |
1,3,6,8 | |
Infinity
Home Services Holdco, Inc. | |
Revolver | |
12.20% | |
PRIME | |
500 | |
12/28/2028 | |
CAD | |
| 122 | | |
| 87 | | |
| 89 | | |
1,2,3,4,8 | |
Ingenio,
LLC | |
First
Lien Term Loan | |
12.48% | |
SOFR | |
700 | |
8/3/2026 | |
USD | |
| 14,300,117 | | |
| 14,066,970 | | |
| 14,014,115 | | |
1,2,3,4 | |
Innovetive
Petcare, LLC | |
Delayed
Draw | |
10.47% | |
SOFR | |
500 | |
6/30/2028 | |
USD | |
| 1,922,200 | | |
| 1,575,973 | | |
| 1,607,538 | | |
1,2,3,4,7 | |
JHCC
Holdings LLC | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
9/9/2026 | |
USD | |
| 608,251 | | |
| 596,826 | | |
| 602,169 | | |
1,2,3,4 | |
JHCC
Holdings LLC | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
9/9/2026 | |
USD | |
| 574,797 | | |
| 565,160 | | |
| 569,049 | | |
1,2,3,4 | |
JHCC
Holdings LLC | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
9/9/2026 | |
USD | |
| 1,862,864 | | |
| 1,278,461 | | |
| 1,292,389 | | |
1,2,3,7 | |
JHCC
Holdings LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/9/2027 | |
USD | |
| 2,338,099 | | |
| (22,902 | ) | |
| (23,381 | ) | |
1,3,4,6 | |
KBP
Investments LLC | |
Delayed
Draw | |
12.09%
1.00% PIK | |
SOFR | |
550 | |
5/26/2027 | |
USD | |
| 27,610,170 | | |
| 23,726,487 | | |
| 22,992,047 | | |
1,2,3,4,5,7 | |
Knitwell
Borrower LLC | |
First
Lien Term Loan | |
13.48% | |
SOFR | |
800 | |
7/28/2027 | |
USD | |
| 4,728,549 | | |
| 4,587,081 | | |
| 4,571,525 | | |
1,2,3 | |
Leonard
Group, Inc. | |
First
Lien Term Loan | |
12.10% | |
SOFR | |
650 | |
2/26/2026 | |
USD | |
| 13,475,251 | | |
| 13,374,917 | | |
| 13,422,698 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Leviathan
Intermediate Holdco. LLC | |
First
Lien Term Loan | |
12.98% | |
SOFR | |
750 | |
12/27/2027 | |
USD | |
| 2,236,550 | | |
| 2,195,102 | | |
| 2,236,550 | | |
1,2,3,4 | |
Mammoth
Holdings, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/15/2030 | |
USD | |
| 18,136,364 | | |
| 17,795,085 | | |
| 18,136,364 | | |
1,2,3 | |
Mammoth
Holdings, LLC | |
Revolver | |
11.06% | |
ARR | |
575 | |
11/15/2029 | |
USD | |
| 2,272,727 | | |
| 1,095,274 | | |
| 1,136,364 | | |
1,2,3,7 | |
Mammoth
Holdings, LLC | |
Delayed
Draw | |
11.04% | |
ARR | |
575 | |
11/15/2030 | |
USD | |
| 4,545,455 | | |
| 4,004,333 | | |
| 4,090,909 | | |
1,2,3,7 | |
Margaritaville
Enterprises LLC | |
Delayed
Draw | |
10.09% | |
SOFR | |
475 | |
6/17/2027 | |
USD | |
| 2,111,690 | | |
| 2,087,660 | | |
| 2,111,690 | | |
1,2,3 | |
Margaritaville
Enterprises LLC | |
Revolver | |
0.50% | |
| |
| |
6/17/2027 | |
USD | |
| 312,500 | | |
| (4,688 | ) | |
| — | | |
1,3,6 | |
Movati
Athletic Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/29/2030 | |
CAD | |
| 1,250,000 | | |
| (23,371 | ) | |
| (18,274 | ) | |
1,3,6,8 | |
Movati
Athletic Group, Inc. | |
Revolver | |
10.03% | |
CDOR | |
525 | |
5/29/2030 | |
CAD | |
| 937,500 | | |
| 256,560 | | |
| 260,398 | | |
1,2,3,7,8 | |
Movati
Athletic Group, Inc. | |
First
Lien Term Loan | |
10.03% | |
CDOR | |
525 | |
5/29/2030 | |
CAD | |
| 10,312,500 | | |
| 7,344,619 | | |
| 7,387,070 | | |
1,2,3,8 | |
Movati
Athletic Group, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/29/2030 | |
CAD | |
| 3,750,000 | | |
| (57,912 | ) | |
| (54,821 | ) | |
1,3,4,6,8 | |
Movati
Athletic Group, Inc. | |
Revolver | |
10.22% | |
CDOR | |
525 | |
5/29/2029 | |
CAD | |
| 1,125,000 | | |
| 804,929 | | |
| 805,862 | | |
1,2,3,4,8 | |
Movati
Athletic Group, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/29/2029 | |
CAD | |
| 1,687,500 | | |
| (26,036 | ) | |
| (24,669 | ) | |
1,3,6,8 | |
Movati
Athletic Group, Inc. | |
First
Lien Term Loan | |
10.41% | |
CDOR | |
525 | |
5/29/2030 | |
CAD | |
| 30,937,500 | | |
| 22,135,173 | | |
| 22,161,209 | | |
1,2,3,4,8 | |
New
Churchill Holdco LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 811,542 | | |
| 796,473 | | |
| 795,311 | | |
1,2,3,4 | |
New
Churchill Holdco LLC | |
Revolver | |
10.77% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 70,866 | | |
| 69,594 | | |
| 69,449 | | |
1,2,3,4 | |
New
Churchill Holdco LLC | |
Revolver | |
0.50% | |
| |
| |
11/10/2029 | |
USD | |
| 637,795 | | |
| 24,003 | | |
| 22,677 | | |
1,3,6 | |
New
Churchill Holdco LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 2,968,936 | | |
| 2,914,081 | | |
| 2,909,557 | | |
1,2,3,4 | |
New
Churchill Holdco LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
11/10/2029 | |
USD | |
| 4,500,001 | | |
| 541,938 | | |
| 537,166 | | |
1,2,3,7 | |
NKD
Group GmbH | |
First
Lien Term Loan | |
11.72% | |
EURIBOR | |
800 | |
3/23/2026 | |
EUR | |
| 5,769,231 | | |
| 6,008,711 | | |
| 6,178,230 | | |
1,2,3,8 | |
NL1
Acquire Corp. | |
Delayed
Draw | |
10.53% | |
CDOR | |
550 | |
5/26/2028 | |
CAD | |
| 1,914,730 | | |
| 1,483,849 | | |
| 1,398,154 | | |
1,2,3,8 | |
NL1
Acquire Corp. | |
Revolver | |
10.80% | |
CDOR | |
550 | |
5/26/2026 | |
CAD | |
| 1,330,000 | | |
| 139,319 | | |
| 52,054 | | |
1,2,3,7,8 | |
NL1
Acquire Corp. | |
First
Lien Term Loan | |
11.03%
2.00% PIK | |
CDOR | |
400 | |
5/26/2028 | |
CAD | |
| 9,604,096 | | |
| 7,490,677 | | |
| 6,824,249 | | |
1,2,3,5,7,8 | |
NL1
Acquire Corp. | |
Delayed
Draw | |
11.48%
2.00% PIK | |
SOFR | |
400 | |
5/26/2028 | |
USD | |
| 234,461 | | |
| 228,528 | | |
| 222,081 | | |
1,2,3,5 | |
NL1
Acquire Corp. | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
5/26/2028 | |
USD | |
| 2,052,750 | | |
| 2,032,222 | | |
| 1,963,455 | | |
1,2,3 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.66% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 567,628 | | |
| 555,975 | | |
| 563,371 | | |
1,2,3,4 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/24/2027 | |
USD | |
| 1,697,372 | | |
| (34,962 | ) | |
| (12,730 | ) | |
1,3,6 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.66% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 1,370,628 | | |
| 1,343,338 | | |
| 1,360,348 | | |
1,2,3,4 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.60% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 6,471,780 | | |
| 6,283,702 | | |
| 6,423,242 | | |
1,2,3 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.66% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 20,113,740 | | |
| 19,544,956 | | |
| 19,962,887 | | |
1,2,3 | |
North
Haven Stallone Buyer, LLC | |
Delayed
Draw | |
11.71% | |
SOFR | |
600 | |
5/24/2027 | |
USD | |
| 9,732,000 | | |
| 2,137,057 | | |
| 2,365,930 | | |
1,2,3,7 | |
Oil
Changer Holding Corporation | |
Delayed
Draw | |
12.24% | |
SOFR | |
675 | |
2/8/2027 | |
USD | |
| 19,995,000 | | |
| 17,589,174 | | |
| 17,725,056 | | |
1,2,3,7 | |
Otter
Learning, LLC | |
Delayed
Draw | |
11.98% | |
SOFR | |
650 | |
4/18/2028 | |
USD | |
| 12,661,053 | | |
| 9,640,159 | | |
| 9,840,942 | | |
1,2,3,7 | |
Otter
Learning, LLC | |
Revolver | |
12.07% | |
SOFR | |
600 | |
4/18/2028 | |
USD | |
| 1,000,000 | | |
| (12,500 | ) | |
| — | | |
1,2,3,7 | |
Otter
Learning, LLC | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
650 | |
4/18/2028 | |
USD | |
| 3,180,536 | | |
| 3,145,444 | | |
| 3,191,350 | | |
1,2,3 | |
Owl
Rock Consumer Discretionary | |
First
Lien Term Loan | |
10.25% | |
SOFR | |
550 | |
3/26/2026 | |
USD | |
| 29,313,142 | | |
| 29,180,793 | | |
| 28,800,162 | | |
1,2,3,4 | |
Paperworks
Industries, Inc. | |
First
Lien Term Loan | |
13.73% | |
SOFR | |
825 | |
6/30/2027 | |
USD | |
| 8,709,907 | | |
| 8,598,010 | | |
| 8,505,311 | | |
1,2,3 | |
Pareto
Health Intermediate Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/1/2029 | |
USD | |
| 201,613 | | |
| (6,048 | ) | |
| — | | |
1,3,6 | |
Pareto
Health Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
6/1/2030 | |
USD | |
| 2,006,048 | | |
| 1,952,045 | | |
| 2,006,048 | | |
1,2,3 | |
Pareto
Health Intermediate Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
6/1/2029 | |
USD | |
| 1,651,376 | | |
| (49,541 | ) | |
| — | | |
1,3,4,6 | |
Pareto
Health Intermediate Holdings, Inc. | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
6/1/2030 | |
USD | |
| 16,431,193 | | |
| 15,986,567 | | |
| 16,431,193 | | |
1,2,3,4 | |
Penney
Borrower LLC | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/16/2026 | |
USD | |
| 5,944,853 | | |
| 5,888,855 | | |
| 5,908,336 | | |
1,2,3,4 | |
POY
Holdings, LLC | |
Delayed
Draw | |
11.00% | |
SOFR | |
550 | |
11/17/2027 | |
USD | |
| 902,111 | | |
| 902,111 | | |
| 902,111 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
POY
Holdings, LLC | |
Revolver | |
10.99% | |
SOFR | |
550 | |
11/17/2027 | |
USD | |
| 2,406,511 | | |
| 962,604 | | |
| 962,604 | | |
1,2,3,7 | |
POY
Holdings, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/17/2027 | |
USD | |
| 18,975,741 | | |
| 18,785,983 | | |
| 18,975,741 | | |
1,2,3 | |
POY
Holdings, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/16/2027 | |
USD | |
| 8,015,337 | | |
| 7,874,658 | | |
| 8,015,337 | | |
1,2,3 | |
POY
Holdings, LLC | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
11/16/2027 | |
USD | |
| 1,913,082 | | |
| 676,609 | | |
| 688,710 | | |
1,2,3,7 | |
Project
Spring Equinox | |
First
Lien Term Loan | |
16.00%
16.00% PIK | |
| |
| |
6/30/2027 | |
USD | |
| 531,893 | | |
| 517,026 | | |
| 516,255 | | |
1,3,4 | |
Project
Spring Equinox | |
First
Lien Term Loan | |
13.58%
4.13% PIK | |
SOFR | |
413 | |
3/8/2029 | |
USD | |
| 9,065,023 | | |
| 8,833,454 | | |
| 8,826,088 | | |
1,2,3,4,5,7 | |
Quality
Automotive Services, LLC | |
Revolver | |
0.50% | |
| |
| |
7/16/2027 | |
USD | |
| 1,477,132 | | |
| — | | |
| (7,386 | ) | |
1,3,4,6 | |
Quality
Automotive Services, LLC | |
Delayed
Draw | |
11.25% | |
SOFR | |
575 | |
7/16/2027 | |
USD | |
| 229,437 | | |
| 225,248 | | |
| 228,290 | | |
1,2,3,4 | |
Quality
Automotive Services, LLC | |
Delayed
Draw | |
11.25% | |
SOFR | |
575 | |
7/16/2027 | |
USD | |
| 5,308,225 | | |
| 1,288,192 | | |
| 1,361,440 | | |
1,2,3,7 | |
Race
Winning Brands, Inc. | |
Revolver | |
10.73% | |
SOFR | |
525 | |
11/16/2027 | |
USD | |
| 3,125,000 | | |
| 312,500 | | |
| 109,375 | | |
1,2,3,7 | |
Race
Winning Brands, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
11/16/2027 | |
USD | |
| 19,157,524 | | |
| 18,965,948 | | |
| 17,912,285 | | |
1,2,3 | |
Race
Winning Brands, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
11/16/2027 | |
USD | |
| 6,624,555 | | |
| 6,532,665 | | |
| 6,193,959 | | |
1,2,3,4 | |
Rawlings
Sports Goods Company, Inc. | |
Revolver | |
9.18% | |
SOFR | |
375 | |
12/31/2025 | |
USD | |
| 415 | | |
| 407 | | |
| 415 | | |
1,2,3,4 | |
Rawlings
Sports Goods Company, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/31/2025 | |
USD | |
| 585 | | |
| (12 | ) | |
| — | | |
1,3,6 | |
Rawlings
Sports Goods Company, Inc. | |
First
Lien Term Loan | |
11.72% | |
SOFR | |
625 | |
12/31/2026 | |
USD | |
| 1,743,583 | | |
| 1,704,720 | | |
| 1,743,583 | | |
1,2,3,4 | |
RefrigiWear,
LLC | |
Revolver | |
0.50% | |
| |
| |
11/2/2027 | |
USD | |
| 2,601,896 | | |
| — | | |
| (13,009 | ) | |
1,3,6 | |
RefrigiWear,
LLC | |
First
Lien Term Loan | |
10.01% | |
SOFR | |
450 | |
11/2/2027 | |
USD | |
| 16,793,069 | | |
| 16,625,138 | | |
| 16,709,103 | | |
1,2,3 | |
RefrigiWear,
LLC | |
First
Lien Term Loan | |
9.89% | |
SOFR | |
450 | |
11/2/2027 | |
GBP | |
| 9,000,000 | | |
| 11,263,547 | | |
| 11,319,681 | | |
1,2,3,8 | |
Regent
Holding Company, LLC | |
First
Lien Term Loan | |
13.19% | |
SOFR | |
775 | |
2/25/2026 | |
USD | |
| 11,190,789 | | |
| 11,109,000 | | |
| 10,888,638 | | |
1,2,3,10 | |
Regent
Holding Company, LLC | |
Revolver | |
0.50% | |
| |
| |
2/25/2026 | |
USD | |
| 1,917,293 | | |
| — | | |
| (51,767 | ) | |
1,3,6 | |
Regent
Holding Company, LLC | |
First
Lien Term Loan | |
13.19% | |
SOFR | |
775 | |
2/26/2026 | |
USD | |
| 1,071,429 | | |
| 1,029,815 | | |
| 1,042,500 | | |
1,2,3 | |
Reliable
Doors, LLC | |
Delayed
Draw | |
11.59% | |
SOFR | |
625 | |
12/22/2028 | |
USD | |
| 1,219,376 | | |
| 810,171 | | |
| 824,252 | | |
1,2,3,7 | |
Reliable
Doors, LLC | |
Revolver | |
11.59% | |
SOFR | |
625 | |
12/22/2028 | |
USD | |
| 222,321 | | |
| 40,018 | | |
| 43,299 | | |
1,2,3,7 | |
Reliable
Doors, LLC | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
625 | |
12/22/2028 | |
USD | |
| 2,451,316 | | |
| 2,407,432 | | |
| 2,438,469 | | |
1,2,3 | |
Riverside
Assessments, LLC | |
Revolver | |
10.59% | |
SOFR | |
525 | |
3/19/2031 | |
USD | |
| 6,000,000 | | |
| 882,040 | | |
| 877,481 | | |
1,2,3,7 | |
Riverside
Assessments, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
3/19/2031 | |
USD | |
| 41,500,000 | | |
| 40,692,095 | | |
| 40,670,000 | | |
1,2,3 | |
Shock
Doctor Intermediate LLC | |
Revolver | |
0.50% | |
| |
| |
11/20/2029 | |
USD | |
| 2,099,664 | | |
| (38,035 | ) | |
| — | | |
1,3,4,6 | |
Shock
Doctor Intermediate LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/20/2029 | |
USD | |
| 10,472,074 | | |
| 10,282,479 | | |
| 10,472,074 | | |
1,2,3,4 | |
Showtime
Acquisition, LLC | |
First
Lien Term Loan | |
11.68% | |
SOFR | |
625 | |
8/7/2028 | |
USD | |
| 2,989,658 | | |
| 2,933,371 | | |
| 2,931,567 | | |
1,2,3 | |
Southern
Air & Heat Holdings, LLC | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 34,984,728 | | |
| 10,379,951 | | |
| 11,012,496 | | |
1,2,3,7 | |
Spanx,
LLC | |
Revolver | |
0.50% | |
| |
| |
11/18/2027 | |
USD | |
| 12,096,621 | | |
| — | | |
| — | | |
1,3,6 | |
Spanx,
LLC | |
First
Lien Term Loan | |
10.69% | |
SOFR | |
525 | |
11/18/2028 | |
USD | |
| 61,375,395 | | |
| 60,500,640 | | |
| 61,375,395 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
First
Lien Term Loan | |
12.75% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 10,110,476 | | |
| 10,009,371 | | |
| 9,834,055 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
Delayed
Draw | |
12.75% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 307,242 | | |
| 298,024 | | |
| 298,842 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
First
Lien Term Loan | |
12.72% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 1,307,586 | | |
| 1,279,569 | | |
| 1,271,837 | | |
1,2,3 | |
Speedstar
Holding, LLC | |
First
Lien Term Loan | |
12.74% | |
SOFR | |
725 | |
1/22/2027 | |
USD | |
| 1,881,579 | | |
| 1,833,267 | | |
| 1,830,137 | | |
1,2,3 | |
Stanton
Carpet Corp. | |
Revolver | |
0.50% | |
| |
| |
10/1/2026 | |
USD | |
| 1,189,468 | | |
| — | | |
| (8,921 | ) | |
1,3,6 | |
Stanton
Carpet Corp. | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 9,036,221 | | |
| 8,942,601 | | |
| 8,968,449 | | |
1,2,3 | |
Stepping
Stones Healing | |
Revolver | |
0.50% | |
| |
| |
12/30/2026 | |
USD | |
| 2,000,000 | | |
| (165,994 | ) | |
| (200,000 | ) | |
1,3,6 | |
Summit
Buyer, LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 5,706,522 | | |
| (56,274 | ) | |
| (57,065 | ) | |
1,3,6 | |
Summit
Buyer, LLC | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
525 | |
5/31/2031 | |
USD | |
| 44,836,957 | | |
| 44,392,166 | | |
| 44,388,587 | | |
1,2,3 | |
Summit
Buyer, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
525 | |
5/31/2026 | |
USD | |
| 24,456,522 | | |
| 404,609 | | |
| 399,457 | | |
1,2,3,7 | |
Sunshine
Cadence HoldCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/1/2031 | |
USD | |
| 556,428 | | |
| (5,564 | ) | |
| (5,564 | ) | |
1,3,6 | |
Sunshine
Cadence HoldCo, LLC | |
Revolver | |
0.50% | |
| |
| |
5/1/2030 | |
USD | |
| 327,759 | | |
| (4,783 | ) | |
| (4,916 | ) | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Sunshine
Cadence HoldCo, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/1/2031 | |
USD | |
| 2,134,243 | | |
| 2,113,236 | | |
| 2,112,901 | | |
1,2,3 | |
Team
Acquisition Corporation | |
Revolver | |
0.50% | |
| |
| |
11/21/2028 | |
USD | |
| 4,618,975 | | |
| (163,319 | ) | |
| (69,285 | ) | |
1,3,4,6 | |
Team
Acquisition Corporation | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
11/21/2029 | |
USD | |
| 22,443,556 | | |
| 21,574,897 | | |
| 22,106,903 | | |
1,2,3,4 | |
The
One Group, LLC | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
5/1/2029 | |
USD | |
| 10,597,331 | | |
| 10,287,094 | | |
| 10,279,412 | | |
1,2,3 | |
Titan
Home Improvement, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2030 | |
USD | |
| 976,744 | | |
| (19,401 | ) | |
| (19,535 | ) | |
1,3,6 | |
Titan
Home Improvement, LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 813,953 | | |
| (16,055 | ) | |
| (16,279 | ) | |
1,3,6 | |
Titan
Home Improvement, LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
600 | |
5/31/2030 | |
USD | |
| 5,209,302 | | |
| 5,106,112 | | |
| 5,105,116 | | |
1,2,3 | |
Trader
Corporation | |
First
Lien Term Loan | |
10.28% | |
CDOR | |
550 | |
12/22/2029 | |
CAD | |
| 1,370,333 | | |
| 993,545 | | |
| 991,616 | | |
1,2,3,4,8 | |
Travel
Leaders Group, LLC | |
Delayed
Draw | |
13.98%
3.00% PIK | |
SOFR | |
550 | |
3/27/2028 | |
USD | |
| 3,615,469 | | |
| 3,526,963 | | |
| 3,678,846 | | |
1,2,3,5,7 | |
Treehouse
Child Limited | |
Delayed
Draw | |
1.00% | |
| |
| |
3/25/2028 | |
USD | |
| 1,132,075 | | |
| — | | |
| — | | |
1,3,6 | |
Treehouse
Child Limited | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
3/25/2028 | |
USD | |
| 5,377,358 | | |
| 5,377,358 | | |
| 5,377,359 | | |
1,2,3 | |
Treehouse
Junior Limited | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
3/25/2028 | |
USD | |
| 4,947,944 | | |
| 4,947,944 | | |
| 4,947,944 | | |
1,2,3 | |
TruBlue
LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
1/11/2029 | |
USD | |
| 418,500 | | |
| (6,748 | ) | |
| (8,370 | ) | |
1,3,6 | |
TruBlue
LLC | |
Revolver | |
0.50% | |
| |
| |
1/11/2029 | |
USD | |
| 257,000 | | |
| (4,140 | ) | |
| (5,140 | ) | |
1,3,6 | |
TruBlue
LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
1/11/2029 | |
USD | |
| 936,600 | | |
| 921,110 | | |
| 917,868 | | |
1,2,3 | |
Vehicle
Accessories, Inc. | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 2,535,922 | | |
| 2,506,175 | | |
| 2,494,332 | | |
1,2,3 | |
Vehicle
Accessories, Inc. | |
Revolver | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 219,279 | | |
| 70,547 | | |
| 69,497 | | |
1,2,3,7 | |
Vehicle
Accessories, Inc. | |
First
Lien Term Loan | |
10.71% | |
SOFR | |
525 | |
11/30/2026 | |
USD | |
| 8,104,575 | | |
| 7,976,917 | | |
| 7,971,660 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
First
Lien Term Loan | |
10.82% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 3,924,419 | | |
| 3,831,913 | | |
| 3,894,985 | | |
1,2,3 | |
Vertex
Service Partners, LLC | |
First
Lien Term Loan | |
10.82% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 6,072,896 | | |
| 5,930,050 | | |
| 6,027,349 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
Delayed
Draw | |
10.82% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 2,913,205 | | |
| 2,844,588 | | |
| 2,891,356 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
Revolver | |
0.50% | |
| |
| |
11/8/2030 | |
USD | |
| 1,242,416 | | |
| (28,390 | ) | |
| (9,318 | ) | |
1,3,6 | |
Vertex
Service Partners, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 16,297,753 | | |
| 10,515,229 | | |
| 10,781,674 | | |
1,2,3,7 | |
Vertex
Service Partners, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 207,069 | | |
| 202,311 | | |
| 205,516 | | |
1,2,3,4 | |
Vertex
Service Partners, LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
11/8/2030 | |
USD | |
| 1,017,442 | | |
| 122,013 | | |
| 137,718 | | |
1,2,3,7 | |
Weber-Stephen
Products, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/19/2026 | |
USD | |
| 10,000,000 | | |
| 9,007,894 | | |
| 9,013,887 | | |
1,2,3,7 | |
Weber-Stephen
Products, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/19/2026 | |
USD | |
| 5,929,517 | | |
| 5,777,647 | | |
| 5,796,103 | | |
1,2,3,4 | |
Weber-Stephen
Products, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
12/19/2026 | |
USD | |
| 737,150 | | |
| 141,296 | | |
| 143,414 | | |
1,2,3,7 | |
Woof
Holdings, Inc. | |
Second
Lien Term Loan | |
12.67% | |
SOFR | |
725 | |
12/21/2028 | |
USD | |
| 8,000,000 | | |
| 7,889,915 | | |
| 7,783,200 | | |
1,2,3,9 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 1,266,062,065 | | |
| 1,272,477,775 | | |
| |
Consumer
Staples — 1.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Baxters
North America Holdings, Inc. | |
First
Lien Term Loan | |
14.59%
2.00% PIK | |
SOFR | |
725 | |
5/31/2028 | |
USD | |
| 23,093,453 | | |
| 22,613,692 | | |
| 21,984,967 | | |
1,2,3,5 | |
BCPE
North Star US Holdings Co. | |
First
Lien Term Loan | |
9.46% | |
SOFR | |
400 | |
6/10/2028 | |
USD | |
| 13,671,895 | | |
| 13,569,356 | | |
| 13,022,480 | | |
1,2 | |
BGI
Purchaser, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2031 | |
USD | |
| 1,010,802 | | |
| (15,074 | ) | |
| (15,162 | ) | |
1,3,4,6 | |
BGI
Purchaser, Inc. | |
First
Lien Term Loan | |
10.35% | |
SOFR | |
500 | |
5/31/2031 | |
USD | |
| 2,297,920 | | |
| 2,263,727 | | |
| 2,263,451 | | |
1,2,3,4 | |
BGI
Purchaser, Inc. | |
Revolver | |
9.35% | |
SOFR | |
400 | |
5/31/2030 | |
USD | |
| 611 | | |
| 602 | | |
| 602 | | |
1,2,3,4 | |
BGI
Purchaser, Inc. | |
Revolver | |
9.34% | |
SOFR | |
400 | |
5/31/2030 | |
USD | |
| 22 | | |
| 22 | | |
| 22 | | |
1,2,3,4 | |
BGI
Purchaser, Inc. | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 367 | | |
| (5 | ) | |
| (5 | ) | |
1,3,6 | |
Bloom
Fresh International Limited | |
First
Lien Term Loan | |
10.81% | |
SOFR | |
550 | |
8/9/2030 | |
USD | |
| 4,033,736 | | |
| 3,962,378 | | |
| 3,958,709 | | |
1,2,3 | |
C.P.
Converters, Inc. | |
First
Lien Term Loan | |
13.08% | |
ARR
CSA | |
750 | |
9/30/2024 | |
USD | |
| 3,243,689 | | |
| 3,223,904 | | |
| 3,235,227 | | |
1,2,3,7 | |
City
Line Distributors LLC | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
8/31/2028 | |
USD | |
| 346,107 | | |
| 337,454 | | |
| 346,107 | | |
1,2,3,4 | |
City
Line Distributors LLC | |
Revolver | |
11.65% | |
SOFR | |
600 | |
8/31/2028 | |
USD | |
| 1,000 | | |
| 83 | | |
| 100 | | |
1,2,3,4,7 | |
City
Line Distributors LLC | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
8/31/2028 | |
USD | |
| 860,943 | | |
| 842,113 | | |
| 860,943 | | |
1,2,3,4 | |
City
Line Distributors LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2028 | |
USD | |
| 1,500 | | |
| (12 | ) | |
| — | | |
1,3,4,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Energy
— 0.6% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
Amspec
Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
USD | |
| 6,490,141 | | |
| (155,885 | ) | |
| (48,676 | ) | |
1,3,6 | |
Amspec
Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
12/5/2029 | |
USD | |
| 6,084,507 | | |
| (137,606 | ) | |
| (45,634 | ) | |
1,3,6 | |
Amspec
Parent, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
550 | |
12/5/2030 | |
USD | |
| 45,025,352 | | |
| 43,959,868 | | |
| 44,687,662 | | |
1,2,3 | |
Amspec
Parent, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
USD | |
| 2,225,152 | | |
| (53,607 | ) | |
| (16,689 | ) | |
1,3,4,6 | |
Amspec
Parent, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
550 | |
12/5/2030 | |
USD | |
| 15,436,992 | | |
| 15,070,295 | | |
| 15,321,215 | | |
1,2,3,4 | |
Braya
Renewable Fuels (Newfoundland) LP | |
First
Lien Term Loan | |
12.43% | |
SOFR | |
700 | |
11/9/2026 | |
USD | |
| 1,000,000 | | |
| 981,132 | | |
| 984,018 | | |
1,2,3 | |
Camin
Cargo Control Holdings, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/8/2029 | |
USD | |
| 288,462 | | |
| (6,196 | ) | |
| (3,312 | ) | |
1,3,6 | |
Camin
Cargo Control Holdings, Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
12/8/2029 | |
USD | |
| 1,918,269 | | |
| 1,877,935 | | |
| 1,896,245 | | |
1,2,3 | |
Camin
Cargo Control Holdings, Inc. | |
Revolver | |
11.33% | |
SOFR | |
600 | |
12/8/2029 | |
USD | |
| 288,462 | | |
| 92,156 | | |
| 94,765 | | |
1,2,3,7 | |
DMC
Holdco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/13/2029 | |
USD | |
| 3,917,586 | | |
| (48,970 | ) | |
| — | | |
1,3,4,6 | |
DMC
Holdco, LLC | |
Revolver | |
0.50% | |
| |
| |
7/13/2029 | |
USD | |
| 2,611,724 | | |
| — | | |
| — | | |
1,3,4,6 | |
DMC
Holdco, LLC | |
First
Lien Term Loan | |
11.05% | |
SOFR | |
575 | |
7/13/2029 | |
USD | |
| 11,693,993 | | |
| 11,433,457 | | |
| 11,693,993 | | |
1,2,3,4 | |
Highpeak
Energy, Inc. | |
First
Lien Term Loan | |
12.98% | |
SOFR | |
765 | |
9/30/2026 | |
USD | |
| 5,484,375 | | |
| 5,377,082 | | |
| 5,484,375 | | |
1,2,3,4 | |
HPS
Energy | |
First
Lien Term Loan | |
13.68% | |
SOFR | |
825 | |
3/12/2026 | |
USD | |
| 2,613,922 | | |
| 2,598,133 | | |
| 2,620,602 | | |
1,2,3,4 | |
Integrated
Power Services | |
Revolver | |
9.96% | |
SOFR | |
450 | |
11/22/2027 | |
USD | |
| 2,427,409 | | |
| 950,735 | | |
| 938,598 | | |
1,2,3,4,7 | |
Integrated
Power Services | |
Delayed
Draw | |
9.96% | |
SOFR | |
450 | |
11/22/2028 | |
USD | |
| 690,598 | | |
| 687,189 | | |
| 687,145 | | |
1,2,3,4 | |
Integrated
Power Services | |
Delayed
Draw | |
1.00% | |
| |
| |
11/22/2028 | |
USD | |
| 13,604,107 | | |
| (67,248 | ) | |
| (68,021 | ) | |
1,3,6 | |
Integrated
Power Services | |
First
Lien Term Loan | |
9.96% | |
SOFR | |
450 | |
11/22/2028 | |
USD | |
| 3,473,104 | | |
| 3,456,147 | | |
| 3,455,738 | | |
1,2,3,4 | |
KENE
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/8/2031 | |
USD | |
| 1,647,351 | | |
| (32,062 | ) | |
| (15,815 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/8/2031 | |
USD | |
| 547,745 | | |
| (10,351 | ) | |
| (5,258 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/8/2031 | |
USD | |
| 3,719,288 | | |
| 3,647,700 | | |
| 3,683,583 | | |
1,2,3,4 | |
KENE
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/8/2031 | |
USD | |
| 5,617,978 | | |
| (109,213 | ) | |
| (53,933 | ) | |
1,3,6 | |
KENE
Acquisition, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/8/2031 | |
USD | |
| 12,696,629 | | |
| 12,452,192 | | |
| 12,574,742 | | |
1,2,3 | |
KENE
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
2/7/2031 | |
USD | |
| 5,720,553 | | |
| (111,703 | ) | |
| (54,917 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
2/7/2031 | |
USD | |
| 1,716,166 | | |
| (32,706 | ) | |
| (16,475 | ) | |
1,3,4,6 | |
KENE
Acquisition, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
2/7/2031 | |
USD | |
| 12,928,450 | | |
| 12,678,225 | | |
| 12,804,337 | | |
1,2,3,4 | |
KENE
Acquisition, Inc. | |
Revolver | |
10.57% | |
SOFR | |
525 | |
2/8/2031 | |
USD | |
| 1,685,393 | | |
| 10,281 | | |
| 25,955 | | |
1,2,3,7 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 114,506,980 | | |
| 116,624,243 | | |
| |
Financials
— 12.0% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
1364720
B.C. LTD | |
Delayed
Draw | |
9.66% | |
CORA | |
450 | |
9/9/2028 | |
CAD | |
| 5,000,000 | | |
| 218,669 | | |
| 197,354 | | |
1,2,3,7,8 | |
1364720
B.C. LTD | |
Revolver | |
0.50% | |
| |
| |
9/9/2028 | |
CAD | |
| 2,000,000 | | |
| 5,184 | | |
| — | | |
1,3,6,8 | |
1364720
B.C. LTD | |
First
Lien Term Loan | |
9.53% | |
CDOR | |
450 | |
9/9/2028 | |
CAD | |
| 11,356,250 | | |
| 8,369,962 | | |
| 8,300,746 | | |
1,2,3,8 | |
Accession
Risk Management Group | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 7,376,927 | | |
| 6,537,643 | | |
| 6,554,347 | | |
1,2,3,7 | |
Accession
Risk Management Group | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 2,641,633 | | |
| 2,641,633 | | |
| 2,572,423 | | |
1,2,3,4 | |
Accession
Risk Management Group | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 47,775,559 | | |
| 47,775,559 | | |
| 46,523,840 | | |
1,2,3,4 | |
Accession
Risk Management Group | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 25,235,112 | | |
| 24,987,549 | | |
| 24,573,952 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
Delayed
Draw | |
11.42% | |
SOFR | |
625 | |
8/11/2029 | |
USD | |
| 241,379 | | |
| 238,966 | | |
| 238,222 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
First
Lien Term Loan | |
11.42% | |
SOFR | |
625 | |
8/11/2029 | |
USD | |
| 34,758,621 | | |
| 34,154,309 | | |
| 34,303,978 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Accuserve
Solutions, Inc. | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
575 | |
3/15/2030 | |
USD | |
| 14,062,500 | | |
| 13,886,088 | | |
| 13,878,562 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
Delayed
Draw | |
10.42% | |
SOFR | |
525 | |
3/15/2030 | |
USD | |
| 17,187,500 | | |
| 16,972,980 | | |
| 16,962,687 | | |
1,2,3 | |
Accuserve
Solutions, Inc. | |
Delayed
Draw | |
10.85% | |
SOFR | |
575 | |
3/15/2030 | |
USD | |
| 19,968,040 | | |
| 9,562,897 | | |
| 9,602,016 | | |
1,2,3,7 | |
Accuserve
Solutions, Inc. | |
Revolver | |
11.02% | |
SOFR | |
575 | |
3/15/2030 | |
USD | |
| 6,420,455 | | |
| 1,528,415 | | |
| 1,473,216 | | |
1,2,3,7 | |
AIS
Holdco, LLC | |
Revolver | |
0.50% | |
| |
| |
5/21/2029 | |
USD | |
| 3,000,000 | | |
| (58,690 | ) | |
| (60,000 | ) | |
1,3,6 | |
AIS
Holdco, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
5/21/2029 | |
USD | |
| 32,000,000 | | |
| 31,370,371 | | |
| 31,360,000 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 24,642,636 | | |
| 24,396,210 | | |
| 24,642,636 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 28,937,437 | | |
| 28,547,260 | | |
| 28,937,437 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.94% | |
SOFR | |
650 | |
9/30/2028 | |
USD | |
| 4,952,109 | | |
| 4,853,358 | | |
| 4,944,057 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
9/30/2028 | |
USD | |
| 2,468,750 | | |
| 2,430,378 | | |
| 2,464,736 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
10/2/2028 | |
USD | |
| 1,635 | | |
| 1,582 | | |
| 1,635 | | |
1,2,3 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
9/30/2028 | |
USD | |
| 244,583 | | |
| 242,331 | | |
| 244,583 | | |
1,2,3,4 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/2/2028 | |
USD | |
| 236,188 | | |
| 234,003 | | |
| 236,188 | | |
1,2,3,4 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
9/30/2028 | |
USD | |
| 19,577,174 | | |
| 2,809,745 | | |
| 2,993,234 | | |
1,2,3,7 | |
Alera
Group Holdings, Inc. | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/2/2028 | |
USD | |
| 4,487,564 | | |
| 493,156 | | |
| 535,358 | | |
1,2,3,7 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
12/23/2026 | |
USD | |
| 1,133,670 | | |
| 1,107,458 | | |
| 1,119,499 | | |
1,2,3,4 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/23/2026 | |
USD | |
| 3,691,071 | | |
| (82,970 | ) | |
| (46,138 | ) | |
1,3,6 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
12/23/2026 | |
USD | |
| 33,480,259 | | |
| 14,098,551 | | |
| 14,038,541 | | |
1,2,3,7 | |
Allworth
Financial Group, L.P. | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/23/2026 | |
USD | |
| 1,671,429 | | |
| 1,634,406 | | |
| 1,650,536 | | |
1,2,3 | |
Amba
Buyer, Inc. | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
7/30/2027 | |
USD | |
| 14,257,915 | | |
| 4,737,247 | | |
| 4,655,209 | | |
1,2,3,7 | |
Amba
Buyer, Inc. | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
7/30/2027 | |
USD | |
| 12,225,271 | | |
| 12,103,018 | | |
| 12,090,793 | | |
1,2,3 | |
AmeriLife
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2028 | |
USD | |
| 3,323,169 | | |
| — | | |
| — | | |
1,3,6 | |
AmeriLife
Holdings, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
8/31/2029 | |
USD | |
| 19,390,909 | | |
| 19,082,353 | | |
| 19,390,909 | | |
1,2,3 | |
AmeriLife
Holdings, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
8/31/2029 | |
USD | |
| 330,562 | | |
| 324,444 | | |
| 330,562 | | |
1,2,3,4 | |
AmeriLife
Holdings, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
8/31/2029 | |
USD | |
| 28,236,156 | | |
| 25,504,413 | | |
| 26,048,915 | | |
1,2,3,7 | |
AmeriLife
Holdings, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
8/31/2029 | |
USD | |
| 2,863,903 | | |
| 2,863,903 | | |
| 2,863,903 | | |
1,2,3 | |
AmeriLife
Holdings, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
8/31/2029 | |
USD | |
| 6,206,621 | | |
| 6,206,621 | | |
| 6,206,621 | | |
1,2,3 | |
Apus
Bidco Limited | |
First
Lien Term Loan | |
10.75% | |
SONIA | |
550 | |
2/9/2028 | |
GBP | |
| 10,791,367 | | |
| 14,560,030 | | |
| 13,272,658 | | |
1,2,3,8 | |
AQ
Sage Buyer, LLC | |
Delayed
Draw | |
11.51% | |
SOFR | |
600 | |
1/25/2027 | |
USD | |
| 11,268,606 | | |
| 11,127,748 | | |
| 11,099,577 | | |
1,2,3 | |
AQ
Sage Buyer, LLC | |
First
Lien Term Loan | |
11.51% | |
SOFR | |
600 | |
1/25/2027 | |
USD | |
| 13,280,480 | | |
| 13,160,080 | | |
| 13,081,273 | | |
1,2,3 | |
AQ
Sunshine, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/15/2027 | |
USD | |
| 2,083,333 | | |
| (31,250 | ) | |
| (4,583 | ) | |
1,3,6 | |
AQ
Sunshine, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/15/2027 | |
USD | |
| 147,772 | | |
| (1,879 | ) | |
| (325 | ) | |
1,3,4,6 | |
AQ
Sunshine, Inc. | |
First
Lien Term Loan | |
11.73% | |
SOFR | |
625 | |
4/15/2027 | |
USD | |
| 1,975,929 | | |
| 1,958,683 | | |
| 1,971,582 | | |
1,2,3,4 | |
AQ
Sunshine, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
4/15/2027 | |
USD | |
| 3,534 | | |
| 3,504 | | |
| 3,526 | | |
1,2,3,4 | |
AQ
Sunshine, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
625 | |
4/15/2027 | |
USD | |
| 22,508,033 | | |
| 22,027,972 | | |
| 22,427,815 | | |
1,2,3,7 | |
Arax
MidCo, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/11/2029 | |
USD | |
| 7,814,655 | | |
| (153,525 | ) | |
| (156,293 | ) | |
1,3,4,6 | |
Arax
MidCo, LLC | |
Revolver | |
0.50% | |
| |
| |
4/11/2029 | |
USD | |
| 2,155,172 | | |
| (41,565 | ) | |
| (43,103 | ) | |
1,3,4,6 | |
Arax
MidCo, LLC | |
First
Lien Term Loan | |
11.06% | |
SOFR | |
575 | |
4/11/2029 | |
USD | |
| 13,060,345 | | |
| 12,806,180 | | |
| 12,799,138 | | |
1,2,3,4 | |
Arax
MidCo, LLC | |
First
Lien Term Loan | |
11.06% | |
SOFR | |
575 | |
4/11/2029 | |
USD | |
| 1,969,828 | | |
| 1,931,621 | | |
| 1,930,431 | | |
1,2,3 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.16% | |
BBSW | |
475 | |
2/15/2031 | |
AUD | |
| 1,531,826 | | |
| 981,774 | | |
| 1,011,679 | | |
1,2,3,4,8 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
8.39% | |
EURIBOR | |
475 | |
2/15/2031 | |
EUR | |
| 4,585,545 | | |
| 4,906,530 | | |
| 4,861,523 | | |
1,2,3,4,8 | |
Ardonagh
Midco 3 PLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/15/2031 | |
USD | |
| 3,104,914 | | |
| (41,561 | ) | |
| (7,292 | ) | |
1,3,4,6 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.90% | |
SOFR | |
475 | |
2/15/2031 | |
USD | |
| 15,123,331 | | |
| 14,903,966 | | |
| 14,972,098 | | |
1,2,3,4 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.90% | |
SOFR | |
475 | |
2/15/2031 | |
USD | |
| 64,283,462 | | |
| 63,282,769 | | |
| 63,640,628 | | |
1,2,3 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
9.10% | |
BBSY | |
475 | |
2/15/2031 | |
AUD | |
| 3,235,127 | | |
| 2,087,524 | | |
| 2,136,609 | | |
1,2,3,8 | |
Ardonagh
Midco 3 PLC | |
First
Lien Term Loan | |
8.39% | |
EURIBOR | |
475 | |
2/15/2031 | |
EUR | |
| 20,300,666 | | |
| 21,829,684 | | |
| 21,522,445 | | |
1,2,3,8 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Ardonagh
Midco 3 PLC | |
Delayed
Draw | |
1.00% | |
| |
| |
2/15/2031 | |
USD | |
| 11,724,948 | | |
| (89,151 | ) | |
| (28,707 | ) | |
1,3,6 | |
Aretec
Group, Inc. | |
First
Lien Term Loan | |
9.34% | |
SOFR | |
400 | |
8/9/2030 | |
USD | |
| 15,976,671 | | |
| 15,968,928 | | |
| 15,968,903 | | |
1,2,3,4 | |
Babylon
Buyer, Inc. | |
Revolver | |
11.08% | |
SOFR | |
575 | |
3/8/2030 | |
USD | |
| 525,292 | | |
| 517,704 | | |
| 517,487 | | |
1,2,3 | |
Babylon
Buyer, Inc. | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
3/8/2030 | |
USD | |
| 12,974,708 | | |
| 12,787,182 | | |
| 12,781,940 | | |
1,2,3 | |
Baker
Tilly Advisory Group, LP | |
Delayed
Draw | |
1.00% | |
| |
| |
6/3/2031 | |
USD | |
| 1,363,150 | | |
| (20,336 | ) | |
| (20,447 | ) | |
1,3,6 | |
Baker
Tilly Advisory Group, LP | |
Revolver | |
0.50% | |
| |
| |
6/3/2030 | |
USD | |
| 1,024,648 | | |
| (15,178 | ) | |
| (15,370 | ) | |
1,3,6 | |
Baker
Tilly Advisory Group, LP | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
6/3/2031 | |
USD | |
| 6,815,748 | | |
| 6,714,266 | | |
| 6,713,512 | | |
1,2,3 | |
Beacon
Pointe Harmony LLC | |
Revolver | |
0.50% | |
| |
| |
12/29/2027 | |
USD | |
| 639,000 | | |
| — | | |
| — | | |
1,3,6 | |
Beacon
Pointe Harmony LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/29/2028 | |
USD | |
| 6,053,460 | | |
| 5,936,941 | | |
| 5,932,391 | | |
1,2,3 | |
Beacon
Pointe Harmony LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/29/2028 | |
USD | |
| 3,158,528 | | |
| 2,993,878 | | |
| 2,991,678 | | |
1,2,3,7 | |
Belmont
Buyer, Inc. | |
Delayed
Draw | |
11.73% | |
SOFR | |
650 | |
6/21/2029 | |
USD | |
| 2,521,483 | | |
| 2,176,068 | | |
| 2,228,589 | | |
1,2,3,7 | |
Belmont
Buyer, Inc. | |
Revolver | |
11.58% | |
SOFR | |
650 | |
6/21/2029 | |
USD | |
| 1,264,535 | | |
| — | | |
| (9,484 | ) | |
1,2,3,7 | |
Belmont
Buyer, Inc. | |
First
Lien Term Loan | |
11.78% | |
SOFR | |
650 | |
6/21/2029 | |
USD | |
| 10,626,097 | | |
| 10,345,649 | | |
| 10,546,402 | | |
1,2,3 | |
CC
SAG Acquisition Corp. | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 5,176,256 | | |
| 4,195,182 | | |
| 4,182,214 | | |
1,2,3,7 | |
CC
SAG Acquisition Corp. | |
Revolver | |
0.50% | |
| |
| |
6/29/2027 | |
USD | |
| 699,301 | | |
| — | | |
| (10,490 | ) | |
1,3,6 | |
CC
SAG Acquisition Corp. | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 18,573,057 | | |
| 18,294,461 | | |
| 18,294,461 | | |
1,2,3 | |
Cerity
Partners, LLC | |
Revolver | |
11.84% | |
SOFR | |
675 | |
7/28/2029 | |
USD | |
| 1,576,013 | | |
| 134,452 | | |
| 137,672 | | |
1,2,3,7 | |
Cerity
Partners, LLC | |
First
Lien Term Loan | |
11.85% | |
SOFR | |
650 | |
7/28/2029 | |
USD | |
| 7,111,855 | | |
| 6,992,261 | | |
| 7,035,721 | | |
1,2,3 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
12.10% | |
SOFR | |
675 | |
7/28/2029 | |
USD | |
| 17,464,105 | | |
| 16,922,488 | | |
| 17,277,150 | | |
1,2,3 | |
Cerity
Partners, LLC | |
First
Lien Term Loan | |
12.10% | |
SOFR | |
675 | |
7/28/2029 | |
USD | |
| 12,375,000 | | |
| 12,081,451 | | |
| 12,242,524 | | |
1,2,3 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
7/28/2029 | |
USD | |
| 53,139 | | |
| 51,890 | | |
| 52,570 | | |
1,2,3,4 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/28/2029 | |
USD | |
| 19,259,055 | | |
| (205,081 | ) | |
| (206,170 | ) | |
1,3,4,6 | |
Cerity
Partners, LLC | |
Revolver | |
0.50% | |
| |
| |
7/28/2028 | |
USD | |
| 2,201,035 | | |
| (23,406 | ) | |
| (23,562 | ) | |
1,3,4,6 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
7/28/2029 | |
USD | |
| 11,946,861 | | |
| 5,067,548 | | |
| 5,222,409 | | |
1,2,3,7 | |
Cerity
Partners, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
7/28/2029 | |
USD | |
| 9,912,179 | | |
| (98,234 | ) | |
| (106,111 | ) | |
1,3,6 | |
CFGI
Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
11/2/2027 | |
USD | |
| 1,751,825 | | |
| (17,518 | ) | |
| (18,219 | ) | |
1,3,6 | |
CFGI
Holdings, LLC | |
First
Lien Term Loan | |
9.84% | |
SOFR | |
450 | |
11/2/2027 | |
USD | |
| 14,529,197 | | |
| 14,383,905 | | |
| 14,376,640 | | |
1,2,3 | |
Cherry
Bekaert Advisory LLC | |
Revolver | |
0.50% | |
| |
| |
6/30/2028 | |
USD | |
| 2,373,418 | | |
| — | | |
| (41,535 | ) | |
1,3,4,6 | |
Cherry
Bekaert Advisory LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/30/2028 | |
USD | |
| 2,812,500 | | |
| (28,125 | ) | |
| (21,094 | ) | |
1,3,6 | |
Cherry
Bekaert Advisory LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/30/2028 | |
USD | |
| 2,176,563 | | |
| 2,138,207 | | |
| 2,160,238 | | |
1,2,3 | |
Cherry
Bekaert Advisory LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/30/2028 | |
USD | |
| 3,093,750 | | |
| (30,937 | ) | |
| (23,203 | ) | |
1,3,4,6 | |
Cherry
Bekaert Advisory LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/30/2028 | |
USD | |
| 2,394,219 | | |
| 2,351,738 | | |
| 2,376,262 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 44,150,100 | | |
| 43,240,025 | | |
| 43,635,903 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 12,616,823 | | |
| 12,249,152 | | |
| 12,436,320 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 447,043 | | |
| 434,620 | | |
| 439,443 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
10/1/2027 | |
USD | |
| 1,509,630 | | |
| 1,475,238 | | |
| 1,483,967 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.67% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 5,979,136 | | |
| 5,873,481 | | |
| 5,859,553 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 12,744,412 | | |
| 12,512,942 | | |
| 12,587,835 | | |
1,2,3 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
10.67% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 1,879,726 | | |
| 1,844,949 | | |
| 1,856,925 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
First
Lien Term Loan | |
10.67% | |
SOFR | |
525 | |
10/1/2027 | |
USD | |
| 1,262,419 | | |
| 1,239,850 | | |
| 1,237,171 | | |
1,2,3,4 | |
Citrin
Cooperman Advisors, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/1/2027 | |
USD | |
| 36,062,945 | | |
| (666,850 | ) | |
| (442,343 | ) | |
1,3,6 | |
Credit
Connection, LLC | |
Revolver | |
0.50% | |
| |
| |
7/30/2026 | |
USD | |
| 600,000 | | |
| (12,000 | ) | |
| (2,842 | ) | |
1,3,6 | |
Credit
Connection, LLC | |
First
Lien Term Loan | |
11.23% | |
SOFR | |
575 | |
7/30/2026 | |
USD | |
| 8,311,484 | | |
| 8,133,789 | | |
| 8,272,113 | | |
1,2,3 | |
Crystal
Bidco Limited | |
First
Lien Term Loan | |
10.27% | |
SOFR | |
495 | |
1/25/2029 | |
USD | |
| 7,423,496 | | |
| 7,489,568 | | |
| 7,497,731 | | |
1,2,3 | |
Crystal
Bidco Limited | |
First
Lien Term Loan | |
10.27% | |
SOFR | |
495 | |
3/15/2031 | |
USD | |
| 10,000,027 | | |
| 10,097,099 | | |
| 10,100,027 | | |
1,2,3 | |
CX
Institutional, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
6/18/2029 | |
USD | |
| 1,346,000 | | |
| 1,312,524 | | |
| 1,312,350 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
CX
Institutional, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2029 | |
USD | |
| 3,698,000 | | |
| (92,127 | ) | |
| (92,450 | ) | |
1,3,6 | |
CX
Institutional, LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
6/18/2029 | |
USD | |
| 5,844,000 | | |
| 5,698,645 | | |
| 5,697,900 | | |
1,2,3 | |
DOXA
Insurance Holdings, LLC | |
Revolver | |
0.50% | |
| |
| |
12/20/2029 | |
USD | |
| 440,322 | | |
| (8,045 | ) | |
| (8,806 | ) | |
1,3,4,6 | |
DOXA
Insurance Holdings, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
12/20/2030 | |
USD | |
| 2,763,312 | | |
| 2,710,830 | | |
| 2,708,046 | | |
1,2,3,4 | |
DOXA
Insurance Holdings, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/20/2030 | |
USD | |
| 278,797 | | |
| 273,478 | | |
| 273,221 | | |
1,2,3,4 | |
DOXA
Insurance Holdings, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/20/2030 | |
USD | |
| 2,345,921 | | |
| 1,765,770 | | |
| 1,763,884 | | |
1,2,3,7 | |
Dreamstart
BidCo | |
First
Lien Term Loan | |
8.97% | |
EURIBOR | |
525 | |
3/30/2027 | |
EUR | |
| 627,356 | | |
| 758,788 | | |
| 671,831 | | |
1,2,3,8 | |
EdgeCo
Buyer, Inc. | |
Delayed
Draw | |
10.18% | |
SOFR | |
475 | |
6/1/2026 | |
USD | |
| 9,985,075 | | |
| 5,509,396 | | |
| 5,680,075 | | |
1,2,3,7 | |
EdgeCo
Buyer, Inc. | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
6/1/2026 | |
USD | |
| 2,450,000 | | |
| 2,430,731 | | |
| 2,450,000 | | |
1,2,3 | |
Empower
Payments Investor, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
525 | |
3/12/2031 | |
USD | |
| 28,718,227 | | |
| 28,158,938 | | |
| 28,143,863 | | |
1,2,3,4 | |
Empower
Payments Investor, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/12/2031 | |
USD | |
| 4,293,232 | | |
| (84,129 | ) | |
| (85,865 | ) | |
1,3,6 | |
Empower
Payments Investor, LLC | |
Revolver | |
0.50% | |
| |
| |
3/12/2030 | |
USD | |
| 1,993,798 | | |
| (38,009 | ) | |
| (39,876 | ) | |
1,3,6 | |
Empower
Payments Investor, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
525 | |
3/12/2031 | |
USD | |
| 30,338,842 | | |
| 29,749,610 | | |
| 29,732,065 | | |
1,2,3 | |
Empower
Payments Investor, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/12/2031 | |
USD | |
| 4,063,900 | | |
| (79,664 | ) | |
| (81,278 | ) | |
1,3,4,6 | |
Empower
Payments Investor, LLC | |
Revolver | |
0.50% | |
| |
| |
3/12/2030 | |
USD | |
| 2,501,761 | | |
| (47,796 | ) | |
| (50,035 | ) | |
1,3,4,6 | |
EP
Wealth Advisors, LLC | |
Delayed
Draw | |
10.48% | |
SOFR | |
500 | |
9/4/2026 | |
USD | |
| 12,556,800 | | |
| 12,181,223 | | |
| 12,399,840 | | |
1,2,3 | |
EP
Wealth Advisors, LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
9/4/2026 | |
USD | |
| 5,332,500 | | |
| 5,231,846 | | |
| 5,265,844 | | |
1,2,3 | |
EP
Wealth Advisors, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2030 | |
USD | |
| 6,500,000 | | |
| (81,017 | ) | |
| (81,250 | ) | |
1,3,6 | |
EP
Wealth Advisors, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/18/2030 | |
USD | |
| 883,311 | | |
| (11,010 | ) | |
| (11,041 | ) | |
1,3,4,6 | |
EP
Wealth Advisors, LLC | |
Revolver | |
10.34% | |
SOFR | |
575 | |
9/4/2029 | |
USD | |
| 600 | | |
| 593 | | |
| 592 | | |
1,2,3,4 | |
EP
Wealth Advisors, LLC | |
Revolver | |
10.45% | |
SOFR | |
575 | |
9/4/2029 | |
USD | |
| 140 | | |
| 138 | | |
| 138 | | |
1,2,3 | |
EP
Wealth Advisors, LLC | |
Revolver | |
0.50% | |
| |
| |
9/4/2029 | |
USD | |
| 260 | | |
| (3 | ) | |
| (3 | ) | |
1,3,6 | |
Exegy,
Inc. | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
5/17/2026 | |
USD | |
| 10,670,128 | | |
| 10,595,222 | | |
| 10,665,860 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 10,837,796 | | |
| 10,570,127 | | |
| 10,729,418 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 39,799,673 | | |
| 17,529,525 | | |
| 17,932,573 | | |
1,2,3,7 | |
Foundation
Risk Partners, Corp. | |
Revolver | |
0.50% | |
| |
| |
10/29/2028 | |
USD | |
| 359,993 | | |
| (5,497 | ) | |
| (3,600 | ) | |
1,3,4,6 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 5,949,957 | | |
| 5,858,087 | | |
| 5,890,457 | | |
1,2,3,4 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
10/29/2028 | |
USD | |
| 4,842,247 | | |
| 4,754,653 | | |
| 4,793,825 | | |
1,2,3,4 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
10/29/2030 | |
USD | |
| 2,199,738 | | |
| (47,717 | ) | |
| (21,997 | ) | |
1,3,4,6 | |
Foundation
Risk Partners, Corp. | |
Revolver | |
0.50% | |
| |
| |
10/29/2029 | |
USD | |
| 939,824 | | |
| (20,246 | ) | |
| (9,398 | ) | |
1,3,4,6 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
10/29/2030 | |
USD | |
| 14,595,773 | | |
| 14,559,695 | | |
| 14,449,816 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
10.58% | |
SOFR | |
525 | |
10/29/2030 | |
USD | |
| 10,948,777 | | |
| 1,532,284 | | |
| 1,573,011 | | |
1,2,3,7 | |
Foundation
Risk Partners, Corp. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
550 | |
10/29/2030 | |
USD | |
| 1,783,755 | | |
| 1,779,345 | | |
| 1,765,917 | | |
1,2,3 | |
Foundation
Risk Partners, Corp. | |
Delayed
Draw | |
1.00% | |
| |
| |
10/29/2030 | |
USD | |
| 11,252,536 | | |
| (111,572 | ) | |
| (112,525 | ) | |
1,3,6 | |
Foundation
Risk Partners, Corp. | |
Revolver | |
0.50% | |
| |
| |
10/29/2029 | |
USD | |
| 8,925,451 | | |
| (79,697 | ) | |
| (89,255 | ) | |
1,3,6 | |
Galway
Borrower, LLC | |
Delayed
Draw | |
10.68% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 261,395 | | |
| 259,788 | | |
| 261,395 | | |
1,2,3 | |
Galway
Borrower, LLC | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 47,557,707 | | |
| 46,950,453 | | |
| 47,557,707 | | |
1,2,3 | |
Galway
Borrower, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 2,388,632 | | |
| 475,715 | | |
| 475,715 | | |
1,2,3,7 | |
Galway
Borrower, LLC | |
Revolver | |
0.50% | |
| |
| |
9/30/2028 | |
USD | |
| 293,856 | | |
| (2,939 | ) | |
| — | | |
1,3,6 | |
Galway
Borrower, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
9/30/2028 | |
USD | |
| 9,940,000 | | |
| 9,697,763 | | |
| 9,978,766 | | |
1,2,3 | |
Galway
Borrower, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
9/29/2028 | |
USD | |
| 25,420 | | |
| 25,058 | | |
| 25,420 | | |
1,2,3 | |
Galway
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/30/2028 | |
USD | |
| 83,551,329 | | |
| (859,804 | ) | |
| (657,280 | ) | |
1,3,6 | |
Galway
Borrower, LLC | |
Revolver | |
10.69% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 8,430,882 | | |
| 1,158,661 | | |
| 1,235,834 | | |
1,2,3,7 | |
Galway
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/29/2028 | |
USD | |
| 3,996,448 | | |
| (38,539 | ) | |
| (29,574 | ) | |
1,3,4,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Galway
Borrower, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/29/2028 | |
USD | |
| 69,119 | | |
| 68,477 | | |
| 69,119 | | |
1,2,3,4 | |
Galway
Borrower, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/29/2028 | |
USD | |
| 434,434 | | |
| 8,221 | | |
| 12,254 | | |
1,3,7 | |
Galway
Borrower, LLC | |
Revolver | |
10.69% | |
SOFR | |
525 | |
9/30/2028 | |
USD | |
| 550,621 | | |
| 75,579 | | |
| 75,579 | | |
1,2,3,7 | |
Gestion
ABS Bidco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/1/2031 | |
CAD | |
| 8,453,050 | | |
| (35,763 | ) | |
| (61,787 | ) | |
1,3,4,6,8 | |
Gestion
ABS Bidco, Inc. | |
Revolver | |
0.50% | |
| |
| |
3/1/2031 | |
CAD | |
| 2,542,007 | | |
| (10,110 | ) | |
| (18,581 | ) | |
1,3,4,6,8 | |
Gestion
ABS Bidco, Inc. | |
First
Lien Term Loan | |
10.05% | |
CDOR | |
525 | |
3/1/2031 | |
CAD | |
| 16,906,100 | | |
| 12,287,303 | | |
| 12,233,783 | | |
1,2,3,4,8 | |
Guidehouse
LLP | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
12/16/2030 | |
USD | |
| 22,894,716 | | |
| 22,589,359 | | |
| 22,623,090 | | |
1,2,3 | |
Helibron
Midco B.V. | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
550 | |
9/17/2026 | |
EUR | |
| 322,466 | | |
| 388,173 | | |
| 324,607 | | |
1,2,3,8 | |
Helibron
Midco B.V. | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
550 | |
9/18/2026 | |
EUR | |
| 14,409,908 | | |
| 15,645,356 | | |
| 14,505,583 | | |
1,2,3,8 | |
HG
Genesis 9 Sumoco Limited | |
First
Lien Term Loan | |
10.74%
PIK | |
EURIBOR | |
700 | |
3/3/2027 | |
EUR | |
| 27,954,560 | | |
| 28,475,349 | | |
| 29,936,346 | | |
1,2,3,5,8 | |
Higginbotham
Insurance Agency, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
11/25/2028 | |
USD | |
| 22,917,213 | | |
| 22,882,439 | | |
| 22,573,455 | | |
1,2,3 | |
Higginbotham
Insurance Agency, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
11/25/2028 | |
USD | |
| 107,437,266 | | |
| 106,813,325 | | |
| 105,825,707 | | |
1,2,3 | |
Higginbotham
Insurance Agency, Inc. | |
Delayed
Draw | |
10.09% | |
SOFR | |
475 | |
11/25/2028 | |
USD | |
| 1,703,957 | | |
| 1,687,486 | | |
| 1,686,917 | | |
1,2,3,4 | |
Higginbotham
Insurance Agency, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
11/25/2026 | |
USD | |
| 9,732,482 | | |
| 9,597,698 | | |
| 9,586,494 | | |
1,2,3 | |
Higginbotham
Insurance Agency, Inc. | |
Delayed
Draw | |
10.10% | |
SOFR | |
475 | |
11/25/2028 | |
USD | |
| 18,568,304 | | |
| 374,415 | | |
| 369,232 | | |
1,2,3,7 | |
High
Street Buyer | |
Delayed
Draw | |
1.00% | |
| |
| |
4/16/2028 | |
USD | |
| 4,009,153 | | |
| (77,248 | ) | |
| (80,183 | ) | |
1,3,4,6 | |
HPS
Financials | |
First
Lien Term Loan | |
9.15% | |
EURIBOR | |
525 | |
9/30/2026 | |
EUR | |
| 3,570,450 | | |
| 4,159,840 | | |
| 3,767,942 | | |
1,2,3,4,8 | |
HPS
Financials | |
First
Lien Term Loan | |
10.73% | |
SONIA | |
525 | |
7/18/2025 | |
GBP | |
| 4,517,888 | | |
| 5,798,630 | | |
| 5,629,354 | | |
1,2,3,4,8 | |
HPS
Financials | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/2/2028 | |
USD | |
| 412,761 | | |
| 394,511 | | |
| 412,090 | | |
1,2,3 | |
HPS
Financials | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
10/2/2028 | |
USD | |
| 205,729 | | |
| 198,059 | | |
| 205,395 | | |
1,2,3 | |
HPS
Financials | |
First
Lien Term Loan | |
10.27% | |
SOFR | |
495 | |
5/16/2029 | |
USD | |
| 2,474,499 | | |
| 2,495,543 | | |
| 2,499,244 | | |
1,2,3,4 | |
HPS
Financials | |
First
Lien Term Loan | |
11.97% | |
SOFR | |
650 | |
10/1/2026 | |
USD | |
| 4,125,000 | | |
| 3,886,608 | | |
| 3,953,340 | | |
1,2,3,4 | |
HPS
Financials | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 697,296 | | |
| 557,511 | | |
| 563,902 | | |
1,2,3,4,7 | |
HPS
Financials | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
6/28/2028 | |
USD | |
| 2,499,794 | | |
| 2,459,511 | | |
| 2,462,297 | | |
1,2,3,4 | |
HPS
Specialty Loan Fund V Feeder, L.P. | |
First
Lien Term Loan | |
8.30% | |
SOFR | |
300 | |
5/14/2031 | |
USD | |
| 187,500,000 | | |
| 139,070,541 | | |
| 139,070,541 | | |
1,2,3,7 | |
iM
Global Partner | |
First
Lien Term Loan | |
9.22% | |
EURIBOR | |
575 | |
4/7/2028 | |
EUR | |
| 3,700,000 | | |
| 3,742,324 | | |
| 3,859,285 | | |
1,2,3,8 | |
Inszone
Mid, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
11/10/2029 | |
USD | |
| 729,692 | | |
| 715,868 | | |
| 717,725 | | |
1,2,3,4 | |
Inszone
Mid, LLC | |
Revolver | |
0.50% | |
| |
| |
11/10/2029 | |
USD | |
| 529,411 | | |
| (9,545 | ) | |
| (8,682 | ) | |
1,3,4,6 | |
Inszone
Mid, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/10/2029 | |
USD | |
| 4,224,707 | | |
| 4,146,369 | | |
| 4,155,422 | | |
1,2,3,4 | |
Inszone
Mid, LLC | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
11/8/2028 | |
USD | |
| 11,764,706 | | |
| 11,549,905 | | |
| 11,571,765 | | |
1,2,3 | |
Inszone
Mid, LLC | |
Delayed
Draw | |
11.08% | |
SOFR | |
575 | |
11/10/2029 | |
USD | |
| 3,504,739 | | |
| 460,075 | | |
| 469,257 | | |
1,2,3,7 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.37% | |
SOFR | |
602 | |
8/27/2026 | |
USD | |
| 15,829,588 | | |
| 15,439,397 | | |
| 15,750,440 | | |
1,2,3,4 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.47% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 22,500 | | |
| 22,138 | | |
| 22,387 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/27/2025 | |
USD | |
| 71,590,838 | | |
| 24,665,962 | | |
| 24,987,251 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Revolver | |
0.50% | |
| |
| |
8/27/2025 | |
USD | |
| 7,152,721 | | |
| (86,342 | ) | |
| (18,073 | ) | |
1,3,6 | |
Integrity
Marketing Acquisition, LLC | |
First
Lien Term Loan | |
11.35% | |
SOFR | |
600 | |
8/27/2025 | |
USD | |
| 2,756,945 | | |
| 2,726,543 | | |
| 2,749,979 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.35% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 39,604,704 | | |
| 22,397,768 | | |
| 22,513,092 | | |
1,2,3,7 | |
Integrity
Marketing Acquisition, LLC | |
Revolver | |
0.50% | |
| |
| |
8/27/2026 | |
USD | |
| 2,962,963 | | |
| (31,395 | ) | |
| (7,486 | ) | |
1,3,6 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.50% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 1,155,132 | | |
| 1,155,599 | | |
| 1,149,356 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.49% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 674,889 | | |
| 671,605 | | |
| 671,515 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 1,981,229 | | |
| 1,971,587 | | |
| 1,971,323 | | |
1,2,3 | |
Integrity
Marketing Acquisition, LLC | |
Delayed
Draw | |
11.36% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 3,228,542 | | |
| 3,212,824 | | |
| 3,212,399 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Integrity
Marketing Acquisition, LLC | |
First
Lien Term Loan | |
11.14% | |
SOFR | |
600 | |
8/27/2026 | |
USD | |
| 2,322,829 | | |
| 2,311,538 | | |
| 2,311,215 | | |
1,2,3 | |
J.S.
Held Holdings LLC | |
Delayed
Draw | |
11.03% | |
SOFR | |
550 | |
7/1/2025 | |
USD | |
| 20,234,520 | | |
| 20,022,362 | | |
| 20,022,362 | | |
1,2,3,4,7 | |
J.S.
Held Holdings LLC | |
First
Lien Term Loan | |
11.03% | |
SOFR | |
550 | |
7/1/2025 | |
USD | |
| 53,556,364 | | |
| 53,556,364 | | |
| 53,556,364 | | |
1,2,3,4 | |
Kensington
Private Equity Fund | |
Delayed
Draw | |
12.33%
PIK | |
SOFR | |
700 | |
3/28/2026 | |
USD | |
| 6,800,000 | | |
| 2,618,000 | | |
| 2,828,708 | | |
1,2,3,4,5,7 | |
Kensington
Private Equity Fund | |
Second
Lien Term Loan | |
12.33%
PIK | |
SOFR | |
700 | |
3/28/2026 | |
USD | |
| 6,800,000 | | |
| 6,735,405 | | |
| 6,908,708 | | |
1,2,3,4,5 | |
Keystone
Agency Investors | |
Delayed
Draw | |
10.98% | |
SOFR | |
550 | |
5/3/2027 | |
USD | |
| 24,281,546 | | |
| 23,895,548 | | |
| 24,259,693 | | |
1,2,3 | |
Keystone
Agency Investors | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
5/3/2027 | |
USD | |
| 22,099,579 | | |
| 21,813,948 | | |
| 22,079,689 | | |
1,2,3 | |
Keystone
Agency Investors | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
5/3/2027 | |
USD | |
| 23,696,426 | | |
| 767,458 | | |
| 1,183,242 | | |
1,2,3,7 | |
Kriv
Acquisition, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
8/31/2027 | |
USD | |
| 2,089,000 | | |
| 2,038,107 | | |
| 2,065,394 | | |
1,2,3 | |
Kriv
Acquisition, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
7/6/2029 | |
USD | |
| 3,450,665 | | |
| (51,760 | ) | |
| — | | |
1,3,4,6 | |
Kriv
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
7/6/2029 | |
USD | |
| 2,760,532 | | |
| (82,816 | ) | |
| — | | |
1,3,4,6 | |
Kriv
Acquisition, Inc. | |
First
Lien Term Loan | |
11.83% | |
SOFR | |
650 | |
7/6/2029 | |
USD | |
| 23,061,658 | | |
| 22,446,763 | | |
| 23,061,658 | | |
1,2,3,4 | |
KWOR
Acquisition, Inc. | |
Revolver | |
12.25% | |
PRIME | |
425 | |
12/22/2027 | |
USD | |
| 2,109,039 | | |
| 1,829,591 | | |
| 1,809,197 | | |
1,2,3,7 | |
KWOR
Acquisition, Inc. | |
Delayed
Draw | |
10.75% | |
SOFR | |
525 | |
12/22/2028 | |
USD | |
| 4,150,227 | | |
| 3,884,129 | | |
| 4,087,973 | | |
1,2,3,4 | |
KWOR
Acquisition, Inc. | |
First
Lien Term Loan | |
10.75% | |
SOFR | |
525 | |
12/22/2028 | |
USD | |
| 23,595,467 | | |
| 23,320,821 | | |
| 23,241,535 | | |
1,2,3 | |
KWOR
Acquisition, Inc. | |
Revolver | |
11.60% | |
SOFR | |
625 | |
12/22/2027 | |
USD | |
| 1,219,512 | | |
| 1,061,868 | | |
| 1,054,878 | | |
1,2,3,7 | |
Lido
Advisors, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
550 | |
6/15/2027 | |
USD | |
| 13,385,428 | | |
| 4,714,825 | | |
| 4,909,964 | | |
1,2,3,4,7 | |
Mclarens
Midco, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/19/2025 | |
USD | |
| 3,485,026 | | |
| — | | |
| (17,425 | ) | |
1,3,4,6 | |
Mclarens
Midco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
12/19/2025 | |
USD | |
| 990,986 | | |
| (17,378 | ) | |
| (4,955 | ) | |
1,3,6 | |
Mclarens
Midco, Inc. | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
12/19/2025 | |
USD | |
| 24,889 | | |
| 24,462 | | |
| 24,764 | | |
1,2,3,4 | |
More
Cowbell II LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
9/1/2030 | |
USD | |
| 7,836,737 | | |
| (79,053 | ) | |
| 25,861 | | |
1,3,6 | |
More
Cowbell II LLC | |
Revolver | |
11.27% | |
SOFR | |
600 | |
9/1/2029 | |
USD | |
| 7,250,296 | | |
| 3,123,205 | | |
| 3,123,204 | | |
1,2,3,7 | |
More
Cowbell II LLC | |
Revolver | |
11.33% | |
SOFR | |
600 | |
9/1/2029 | |
USD | |
| 2,831,010 | | |
| 1,219,512 | | |
| 1,219,512 | | |
1,2,3,7 | |
More
Cowbell II LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
600 | |
9/1/2030 | |
USD | |
| 71,761,394 | | |
| 70,428,275 | | |
| 71,998,206 | | |
1,2,3 | |
Oakbridge
Insurance Agency LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
11/1/2029 | |
USD | |
| 12,144,096 | | |
| 11,919,259 | | |
| 12,113,736 | | |
1,2,3,4 | |
Oakbridge
Insurance Agency LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/1/2029 | |
USD | |
| 5,895,192 | | |
| (111,953 | ) | |
| (14,738 | ) | |
1,3,4,6 | |
Oakbridge
Insurance Agency LLC | |
Revolver | |
0.50% | |
| |
| |
11/1/2029 | |
USD | |
| 1,580,991 | | |
| (28,427 | ) | |
| (3,952 | ) | |
1,3,4,6 | |
Obra
Capital, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/21/2028 | |
USD | |
| 612,245 | | |
| (18,254 | ) | |
| (18,367 | ) | |
1,3,6 | |
Obra
Capital, Inc. | |
First
Lien Term Loan | |
12.95% | |
SOFR | |
750 | |
6/21/2029 | |
USD | |
| 29,387,755 | | |
| 28,510,951 | | |
| 28,506,123 | | |
1,2,3 | |
Paisley
Bidco Limited | |
Delayed
Draw | |
9.37% | |
EURIBOR | |
550 | |
3/1/2028 | |
EUR | |
| 389,832 | | |
| 388,675 | | |
| 390,333 | | |
1,2,3,8 | |
Paisley
Bidco Limited | |
First
Lien Term Loan | |
9.37% | |
EURIBOR | |
550 | |
3/1/2028 | |
EUR | |
| 1,073,305 | | |
| 1,052,756 | | |
| 1,056,294 | | |
1,2,3,8 | |
Paisley
Bidco Limited | |
Delayed
Draw | |
11.31% | |
SONIA | |
600 | |
3/1/2028 | |
GBP | |
| 455,808 | | |
| 532,345 | | |
| 538,718 | | |
1,2,3,8 | |
Paisley
Bidco Limited | |
First
Lien Term Loan | |
11.31% | |
SONIA | |
600 | |
3/1/2028 | |
GBP | |
| 6,237,918 | | |
| 7,285,363 | | |
| 7,372,587 | | |
1,2,3,8 | |
Pathstone
Family Office, LLC | |
Delayed
Draw | |
10.44% | |
SOFR | |
500 | |
5/15/2029 | |
USD | |
| 4,747,599 | | |
| 4,569,564 | | |
| 4,687,304 | | |
1,2,3,4 | |
Pathstone
Family Office, LLC | |
Revolver | |
0.50% | |
| |
| |
5/15/2028 | |
USD | |
| 2,497,372 | | |
| (15,779 | ) | |
| (31,717 | ) | |
1,3,4,6 | |
Pathstone
Family Office, LLC | |
Revolver | |
10.43% | |
SOFR | |
500 | |
5/15/2028 | |
USD | |
| 327,779 | | |
| 39,333 | | |
| 35,171 | | |
1,2,3,4,7 | |
Pathstone
Family Office, LLC | |
First
Lien Term Loan | |
10.44% | |
SOFR | |
500 | |
5/15/2029 | |
USD | |
| 35,023,665 | | |
| 33,859,194 | | |
| 34,578,864 | | |
1,2,3,4 | |
Pathstone
Family Office, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/15/2029 | |
USD | |
| 845,033 | | |
| (10,729 | ) | |
| (10,732 | ) | |
1,3,4,6 | |
Pathstone
Family Office, LLC | |
First
Lien Term Loan | |
10.34% | |
SOFR | |
500 | |
5/15/2029 | |
USD | |
| 89,053 | | |
| 87,923 | | |
| 87,922 | | |
1,2,3,4 | |
Patriot
Growth Insurance Services, LLC | |
Revolver | |
0.50% | |
| |
| |
10/14/2028 | |
USD | |
| 2,660,377 | | |
| (26,604 | ) | |
| (33,255 | ) | |
1,3,6 | |
Patriot
Growth Insurance Services, LLC | |
First
Lien Term Loan | |
10.98% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 21,966,194 | | |
| 21,469,993 | | |
| 21,691,617 | | |
1,2,3 | |
Patriot
Growth Insurance Services, LLC | |
Delayed
Draw | |
11.23% | |
SOFR | |
575 | |
10/14/2028 | |
USD | |
| 34,834,953 | | |
| 34,503,559 | | |
| 34,486,604 | | |
1,2,3 | |
Patriot
Growth Insurance Services, LLC | |
Delayed
Draw | |
11.09% | |
SOFR | |
575 | |
10/14/2028 | |
USD | |
| 50,000,000 | | |
| 14,613,043 | | |
| 14,800,000 | | |
1,2,3,7 | |
PCS
Midco, Inc. | |
Delayed
Draw | |
11.10% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 79,938 | | |
| 78,401 | | |
| 79,058 | | |
1,2,3,4 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
PCS
Midco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
3/1/2030 | |
USD | |
| 674,190 | | |
| (13,113 | ) | |
| (7,416 | ) | |
1,3,6 | |
PCS
Midco, Inc. | |
Revolver | |
11.10% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 8,203 | | |
| 8,045 | | |
| 8,038 | | |
1,2,3,4 | |
PCS
Midco, Inc. | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 2,262,384 | | |
| 2,218,867 | | |
| 2,217,136 | | |
1,2,3,4 | |
PCS
Midco, Inc. | |
Revolver | |
11.09% | |
SOFR | |
575 | |
3/1/2030 | |
USD | |
| 155,848 | | |
| 17,558 | | |
| 17,389 | | |
1,2,3,7 | |
Peter
C. Foy & Associates Insurance Services, LLC | |
Delayed
Draw | |
10.84% | |
SOFR | |
550 | |
11/1/2028 | |
USD | |
| 52,683,973 | | |
| 52,157,245 | | |
| 52,157,133 | | |
1,2,3 | |
Peter
C. Foy & Associates Insurance Services, LLC | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/1/2028 | |
USD | |
| 21,053,571 | | |
| 20,843,036 | | |
| 20,843,036 | | |
1,2,3 | |
Peter
C. Foy & Associates Insurance Services, LLC | |
Delayed
Draw | |
10.83% | |
SOFR | |
611 | |
4/23/2031 | |
USD | |
| 9,397,040 | | |
| 1,460,143 | | |
| 1,458,890 | | |
1,2,3,7 | |
Petra
Borrower, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/15/2030 | |
USD | |
| 6,250,000 | | |
| (119,597 | ) | |
| (121,250 | ) | |
1,3,6 | |
Petra
Borrower, LLC | |
First
Lien Term Loan | |
11.09% | |
SOFR | |
575 | |
11/15/2030 | |
USD | |
| 16,250,000 | | |
| 15,944,301 | | |
| 15,934,750 | | |
1,2,3 | |
Petra
Borrower, LLC | |
Revolver | |
11.09% | |
SOFR | |
575 | |
11/15/2029 | |
USD | |
| 2,500,000 | | |
| 1,204,831 | | |
| 1,201,500 | | |
1,2,3,7 | |
Petrus
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
10/17/2029 | |
USD | |
| 5,494,505 | | |
| (82,418 | ) | |
| (98,352 | ) | |
1,3,6 | |
Petrus
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
10/17/2029 | |
USD | |
| 1,923,077 | | |
| (57,692 | ) | |
| (34,423 | ) | |
1,3,6 | |
Petrus
Buyer, Inc. | |
First
Lien Term Loan | |
10.54% | |
SOFR | |
525 | |
10/17/2029 | |
USD | |
| 17,450,549 | | |
| 17,013,785 | | |
| 17,138,185 | | |
1,2,3 | |
Premium
Group B1 | |
First
Lien Term Loan | |
10.22% | |
EURIBOR | |
650 | |
12/5/2030 | |
EUR | |
| 21,125,461 | | |
| 22,213,904 | | |
| 22,261,141 | | |
1,2,3,8 | |
Premium
Group B2 | |
Delayed
Draw | |
1.00% | |
| |
| |
12/5/2030 | |
EUR | |
| 3,874,539 | | |
| (76,906 | ) | |
| (66,387 | ) | |
1,3,6,8 | |
Project
Accelerate Parent, LLC | |
Revolver | |
0.50% | |
| |
| |
2/24/2031 | |
USD | |
| 6,250,000 | | |
| (59,639 | ) | |
| (15,000 | ) | |
1,3,6 | |
Project
Accelerate Parent, LLC | |
First
Lien Term Loan | |
10.54% | |
SOFR | |
525 | |
2/24/2031 | |
USD | |
| 43,750,000 | | |
| 43,325,580 | | |
| 43,645,000 | | |
1,2,3 | |
Project
Accelerate Parent, LLC | |
First
Lien Term Loan | |
10.54% | |
SOFR | |
525 | |
2/24/2031 | |
USD | |
| 24,887,000 | | |
| 24,645,249 | | |
| 24,827,271 | | |
1,2,3,4 | |
R&T
Acquisitions, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
8/31/2030 | |
USD | |
| 5,770,569 | | |
| (86,559 | ) | |
| (43,279 | ) | |
1,3,4,6 | |
R&T
Acquisitions, LLC | |
Revolver | |
0.50% | |
| |
| |
8/31/2029 | |
USD | |
| 2,308,228 | | |
| (69,247 | ) | |
| (17,312 | ) | |
1,3,4,6 | |
R&T
Acquisitions, LLC | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
8/31/2030 | |
USD | |
| 15,349,714 | | |
| 14,924,037 | | |
| 15,234,591 | | |
1,2,3,4 | |
Retail
Services Corporation | |
First
Lien Term Loan | |
13.83% | |
SOFR | |
835 | |
5/20/2025 | |
USD | |
| 15,185,066 | | |
| 15,072,455 | | |
| 15,065,407 | | |
1,2,3 | |
RFS
Opco LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
4/4/2031 | |
USD | |
| 3,694,085 | | |
| 3,657,764 | | |
| 3,657,144 | | |
1,2,3 | |
Riser
Topco VII, LLC | |
First
Lien Term Loan | |
11.20% | |
SOFR | |
600 | |
10/31/2029 | |
GBP | |
| 343,389 | | |
| 412,099 | | |
| 425,384 | | |
1,2,3,4,8 | |
Riser
Topco VII, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/31/2029 | |
USD | |
| 1,249,001 | | |
| (23,675 | ) | |
| (24,980 | ) | |
1,3,4,6 | |
Riser
Topco VII, LLC | |
Revolver | |
0.50% | |
| |
| |
10/31/2029 | |
USD | |
| 384,432 | | |
| (6,878 | ) | |
| (7,689 | ) | |
1,3,4,6 | |
Riser
Topco VII, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
10/31/2029 | |
USD | |
| 3,054,030 | | |
| 2,997,630 | | |
| 2,992,949 | | |
1,2,3,4 | |
Riser
Topco VII, LLC | |
Delayed
Draw | |
10.34% | |
SOFR | |
500 | |
6/4/2030 | |
USD | |
| 280,741 | | |
| 277,960 | | |
| 277,934 | | |
1,2,3,4 | |
Riser
Topco VII, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/4/2030 | |
USD | |
| 1,624,288 | | |
| (16,167 | ) | |
| (16,243 | ) | |
1,3,6 | |
RSC
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/1/2029 | |
USD | |
| 8,690,548 | | |
| (32,590 | ) | |
| (227,692 | ) | |
1,3,4,6 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 1,436,289 | | |
| 1,401,312 | | |
| 1,398,658 | | |
1,2,3,4 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 55,269 | | |
| 53,923 | | |
| 53,821 | | |
1,2,3,4 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
10.95% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 155,903 | | |
| 152,107 | | |
| 151,819 | | |
1,2,3 | |
RSC
Insurance Brokerage, Inc. | |
First
Lien Term Loan | |
11.00% | |
SOFR | |
565 | |
11/1/2026 | |
USD | |
| 22,682 | | |
| 22,130 | | |
| 22,088 | | |
1,2,3 | |
SG
Acquisition, Inc. | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
1/27/2027 | |
USD | |
| 10,607,979 | | |
| 10,423,821 | | |
| 10,501,899 | | |
1,2,3 | |
SG
Acquisition, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/3/2030 | |
USD | |
| 277,946 | | |
| — | | |
| — | | |
1,3,4,6 | |
SG
Acquisition, Inc. | |
First
Lien Term Loan | |
10.32% | |
SOFR | |
500 | |
4/3/2030 | |
USD | |
| 51,448,222 | | |
| 50,948,539 | | |
| 50,933,740 | | |
1,2,3,4 | |
Shelby
Holdings | |
Delayed
Draw | |
10.59% | |
SOFR | |
525 | |
6/29/2028 | |
USD | |
| 6,544,319 | | |
| 203,549 | | |
| 202,313 | | |
1,2,3,7 | |
SIB
Corp. | |
Revolver | |
0.50% | |
| |
| |
4/24/2028 | |
CAD | |
| 294,464 | | |
| (3,903 | ) | |
| (3,767 | ) | |
1,3,6,8 | |
SIB
Corp. | |
First
Lien Term Loan | |
10.28% | |
CDOR | |
525 | |
4/24/2028 | |
CAD | |
| 13,078,622 | | |
| 9,385,019 | | |
| 9,392,403 | | |
1,2,3,8 | |
SIB
Corp. | |
Delayed
Draw | |
10.28% | |
CDOR | |
525 | |
4/24/2028 | |
CAD | |
| 6,043,875 | | |
| 1,671,512 | | |
| 1,670,995 | | |
1,2,3,7,8 | |
Simplicity
Financial Marketing Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/2/2026 | |
USD | |
| 1,388,467 | | |
| (24,101 | ) | |
| (31,241 | ) | |
1,3,6 | |
Simplicity
Financial Marketing Holdings, Inc. | |
Delayed
Draw | |
11.34% | |
SOFR | |
600 | |
12/2/2026 | |
USD | |
| 28,604,380 | | |
| 2,322,052 | | |
| 2,210,402 | | |
1,2,3,7 | |
Spirit
RR Holdings, Inc. | |
Revolver | |
10.45% | |
SOFR | |
500 | |
9/13/2028 | |
USD | |
| 162,661 | | |
| 37,954 | | |
| 37,215 | | |
1,2,3,7 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Spirit
RR Holdings, Inc. | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
9/13/2028 | |
USD | |
| 1,954,284 | | |
| 1,936,949 | | |
| 1,945,399 | | |
1,2,3 | |
Steward
Partners Global Advisory, LLC | |
First
Lien Term Loan | |
10.97% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 797,301 | | |
| 782,696 | | |
| 781,355 | | |
1,2,3,4 | |
Steward
Partners Global Advisory, LLC | |
Delayed
Draw | |
11.05% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 49,290 | | |
| 48,377 | | |
| 48,304 | | |
1,2,3,4 | |
Steward
Partners Global Advisory, LLC | |
Delayed
Draw | |
11.05% | |
SOFR | |
550 | |
10/14/2028 | |
USD | |
| 1,149,658 | | |
| 112,801 | | |
| 111,555 | | |
1,2,3,7 | |
The
Ultimus Group Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
12/22/2029 | |
USD | |
| 1,082,995 | | |
| (10,240 | ) | |
| (10,830 | ) | |
1,3,4,6 | |
The
Ultimus Group Midco, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
3/7/2031 | |
USD | |
| 38,462,703 | | |
| 38,088,318 | | |
| 38,078,076 | | |
1,2,3,4 | |
The
Ultimus Group Midco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
3/7/2031 | |
USD | |
| 5,723,617 | | |
| (56,121 | ) | |
| (57,236 | ) | |
1,3,4,6 | |
The
Ultimus Group Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
3/7/2030 | |
USD | |
| 3,515,654 | | |
| (33,657 | ) | |
| (35,157 | ) | |
1,3,4,6 | |
THG
Acquisition, LLC | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
12/2/2026 | |
USD | |
| 14,138,198 | | |
| 12,837,810 | | |
| 13,038,440 | | |
1,2,3,7 | |
THG
Acquisition, LLC | |
Revolver | |
11.19% | |
SOFR | |
575 | |
12/2/2025 | |
USD | |
| 743,884 | | |
| 257,053 | | |
| 264,492 | | |
1,2,3,7 | |
Turbo
Buyer, Inc. | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
12/2/2025 | |
USD | |
| 4,141,086 | | |
| 4,106,414 | | |
| 4,081,454 | | |
1,2,3 | |
Turbo
Buyer, Inc. | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
12/2/2025 | |
USD | |
| 5,812,451 | | |
| 5,672,222 | | |
| 5,728,751 | | |
1,2,3 | |
Vale
Insurance Services LLC | |
Revolver | |
0.50% | |
| |
| |
12/1/2027 | |
USD | |
| 2,419,355 | | |
| — | | |
| (21,774 | ) | |
1,3,6 | |
Vale
Insurance Services LLC | |
First
Lien Term Loan | |
10.48% | |
SOFR | |
500 | |
12/1/2027 | |
USD | |
| 22,072,581 | | |
| 21,851,855 | | |
| 21,873,927 | | |
1,2,3 | |
Waverly
Advisors, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
3/29/2026 | |
USD | |
| 277,891 | | |
| 273,855 | | |
| 273,723 | | |
1,2,3,4 | |
Waverly
Advisors, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
3/29/2026 | |
USD | |
| 1,859,735 | | |
| 82,859 | | |
| 81,123 | | |
1,2,3,7 | |
Wealth
Enhancement Group, LLC | |
Revolver | |
0.50% | |
| |
| |
10/4/2027 | |
USD | |
| 964,315 | | |
| (55,407 | ) | |
| (6,943 | ) | |
1,3,4,6 | |
Wealth
Enhancement Group, LLC | |
First
Lien Term Loan | |
15.00%
PIK | |
| |
| |
5/26/2033 | |
USD | |
| 18,967,500 | | |
| 18,453,424 | | |
| 21,964,365 | | |
1,3,5 | |
Wealth
Enhancement Group, LLC | |
Revolver | |
0.50% | |
| |
| |
10/2/2027 | |
USD | |
| 4,675,676 | | |
| (41,838 | ) | |
| (33,665 | ) | |
1,3,6 | |
Wealth
Enhancement Group, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
10/4/2027 | |
USD | |
| 452,230 | | |
| 445,905 | | |
| 448,974 | | |
1,2,3,4 | |
Wealth
Enhancement Group, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
10/2/2027 | |
USD | |
| 106,322,644 | | |
| 59,369,580 | | |
| 59,384,418 | | |
1,2,3,7 | |
Wealth
Enhancement Group, LLC | |
Delayed
Draw | |
10.85% | |
SOFR | |
550 | |
10/4/2027 | |
USD | |
| 8,723,446 | | |
| 877,340 | | |
| 938,651 | | |
1,2,3,7 | |
World
Insurance Associates, LLC | |
Delayed
Draw | |
11.33% | |
SOFR | |
600 | |
4/3/2028 | |
USD | |
| 32,153,023 | | |
| 31,548,697 | | |
| 31,509,962 | | |
1,2,3 | |
World
Insurance Associates, LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
4/3/2028 | |
USD | |
| 9,507,306 | | |
| 9,288,807 | | |
| 9,483,538 | | |
1,2,3,4 | |
World
Insurance Associates, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/3/2028 | |
USD | |
| 50,000,000 | | |
| (929,251 | ) | |
| (1,000,000 | ) | |
1,3,6 | |
World
Insurance Associates, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
4/3/2028 | |
USD | |
| 57,235,500 | | |
| 56,216,869 | | |
| 56,090,790 | | |
1,2,3 | |
World
Insurance Associates, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/3/2028 | |
USD | |
| 5,291,186 | | |
| (52,912 | ) | |
| (105,824 | ) | |
1,3,4,6 | |
World
Insurance Associates, LLC | |
Revolver | |
0.50% | |
| |
| |
4/3/2028 | |
USD | |
| 123,126 | | |
| (2,463 | ) | |
| (2,463 | ) | |
1,3,4,6 | |
| |
| |
| |
| |
| |
| |
| |
| | | |
| 2,470,671,604 | | |
| 2,484,017,844 | | |
| |
Health
Care — 12.7% | |
| |
| |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| |
123Dentist,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
8/10/2029 | |
CAD | |
| 1,345,956 | | |
| 48,440 | | |
| — | | |
1,3,6,8 | |
123Dentist,
Inc. | |
First
Lien Term Loan | |
10.27% | |
CDOR | |
550 | |
8/10/2029 | |
CAD | |
| 38,309,847 | | |
| 28,920,036 | | |
| 28,002,227 | | |
1,2,3,8 | |
AAH
Topco, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
12/22/2027 | |
USD | |
| 3,932,851 | | |
| 3,874,303 | | |
| 3,854,194 | | |
1,2,3 | |
AAH
Topco, LLC | |
Revolver | |
0.50% | |
| |
| |
12/22/2027 | |
USD | |
| 423,729 | | |
| (4,237 | ) | |
| (8,475 | ) | |
1,3,6 | |
AAH
Topco, LLC | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
12/22/2027 | |
USD | |
| 4,025,762 | | |
| 3,985,505 | | |
| 3,945,247 | | |
1,2,3 | |
AAH
Topco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/22/2027 | |
USD | |
| 16,338,902 | | |
| (301,094 | ) | |
| (40,847 | ) | |
1,3,6 | |
AAH
Topco, LLC | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
12/22/2027 | |
USD | |
| 12,076,579 | | |
| 11,858,187 | | |
| 12,046,388 | | |
1,2,3 | |
AB
Centers Acquisition Corporation | |
Delayed
Draw | |
11.44% | |
SOFR | |
600 | |
9/6/2028 | |
USD | |
| 7,074,987 | | |
| 5,184,484 | | |
| 5,353,082 | | |
1,2,3,4,7 | |
AB
Centers Acquisition Corporation | |
Revolver | |
0.50% | |
| |
| |
9/6/2028 | |
USD | |
| 1,420,181 | | |
| — | | |
| (3,550 | ) | |
1,3,4,6 | |
AB
Centers Acquisition Corporation | |
First
Lien Term Loan | |
11.44% | |
SOFR | |
600 | |
9/6/2028 | |
USD | |
| 1,761,912 | | |
| 1,716,600 | | |
| 1,757,507 | | |
1,2,3,4 | |
Acclaim
Midco, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
6/13/2029 | |
USD | |
| 3,589,744 | | |
| (53,846 | ) | |
| 71,795 | | |
1,3,6 | |
Acclaim
Midco, LLC | |
Revolver | |
0.50% | |
| |
| |
6/13/2029 | |
USD | |
| 1,435,897 | | |
| (43,077 | ) | |
| 22,831 | | |
1,3,6 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Acclaim
Midco, LLC | |
First
Lien Term Loan | |
11.33% | |
SOFR | |
600 | |
6/13/2029 | |
USD | |
| 8,907,051 | | |
| 8,661,753 | | |
| 9,048,673 | | |
1,2,3 | |
Acentra
Holdings, LLC (fka CNSI Holdings, LLC) | |
First
Lien Term Loan | |
11.08% | |
SOFR | |
575 | |
12/17/2029 | |
USD | |
| 1,759,094 | | |
| 1,725,784 | | |
| 1,759,094 | | |
1,2,3,4 | |
Acentra
Holdings, LLC (fka CNSI Holdings, LLC) | |
Delayed
Draw | |
1.00% | |
| |
| |
12/17/2029 | |
USD | |
| 2,464,647 | | |
| (36,256 | ) | |
| (36,970 | ) | |
1,3,6 | |
Acentra
Holdings, LLC (fka CNSI Holdings, LLC) | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/17/2029 | |
USD | |
| 860,448 | | |
| 847,903 | | |
| 847,541 | | |
1,2,3 | |
ACI
Group Holdings, Inc. | |
First
Lien Term Loan | |
10.94% | |
SOFR | |
550 | |
8/2/2028 | |
USD | |
| 10,012,208 | | |
| 9,877,709 | | |
| 10,086,298 | | |
1,2,3 | |
ACI
Group Holdings, Inc. | |
Delayed
Draw | |
10.94% | |
SOFR | |
550 | |
8/2/2028 | |
USD | |
| 4,961,367 | | |
| 3,559,544 | | |
| 3,665,276 | | |
1,2,3,7 | |
ADCS
Clinics Intermediate Holdings, LLC | |
Delayed
Draw | |
11.61% | |
SOFR | |
625 | |
5/7/2027 | |
USD | |
| 2,358,408 | | |
| 2,238,541 | | |
| 2,350,625 | | |
1,2,3 | |
ADCS
Clinics Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.66% | |
SOFR | |
625 | |
5/7/2027 | |
USD | |
| 10,801,983 | | |
| 10,678,346 | | |
| 10,706,926 | | |
1,2,3 | |
ADMA
Biologics, Inc. | |
Revolver | |
9.08% | |
SOFR | |
375 | |
12/18/2027 | |
USD | |
| 1,000 | | |
| 989 | | |
| 988 | | |
1,2,3,4 | |
ADMA
Biologics, Inc. | |
First
Lien Term Loan | |
11.84% | |
SOFR | |
650 | |
12/18/2027 | |
USD | |
| 1,981,533 | | |
| 1,959,431 | | |
| 1,956,764 | | |
1,2,3,4 | |
Advantage
HCS LLC | |
First
Lien Term Loan | |
11.57% | |
SOFR | |
525 | |
11/8/2029 | |
USD | |
| 28,428,750 | | |
| 27,639,365 | | |
| 27,988,104 | | |
1,2,3 | |
Advantage
HCS LLC | |
Revolver | |
13.75%
PIK | |
SOFR | |
525 | |
11/8/2029 | |
USD | |
| 7,500,000 | | |
| 2,798,698 | | |
| 2,883,750 | | |
1,2,3,5,7 | |
Advocate
RCM Acquisitions | |
Revolver | |
0.50% | |
| |
| |
12/22/2026 | |
USD | |
| 521,000 | | |
| (7,544 | ) | |
| (9,118 | ) | |
1,3,6 | |
Advocate
RCM Acquisitions | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
12/22/2026 | |
USD | |
| 4,059,000 | | |
| 3,998,369 | | |
| 3,987,968 | | |
1,2,3 | |
Affinity
Hospice Intermediate Holdings, LLC | |
First
Lien Term Loan | |
10.18% | |
SOFR | |
475 | |
12/17/2027 | |
USD | |
| 11,040,830 | | |
| 10,950,800 | | |
| 9,715,931 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
14.60%
2.75% PIK | |
SOFR | |
625 | |
7/1/2024 | |
USD | |
| 28,958,386 | | |
| 28,873,386 | | |
| 27,959,322 | | |
1,2,3,4,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
12.24% | |
SOFR | |
650 | |
8/16/2024 | |
USD | |
| 19,209,323 | | |
| 19,040,459 | | |
| 19,193,956 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.85%
PIK | |
SOFR | |
625 | |
3/5/2026 | |
USD | |
| 6,904,635 | | |
| 6,863,662 | | |
| 1,090,523 | | |
1,2,3,4,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
575 | |
5/27/2026 | |
USD | |
| 13,607,572 | | |
| 13,465,349 | | |
| 13,558,584 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
12.09% | |
SOFR | |
650 | |
5/16/2024 | |
USD | |
| 1,999,814 | | |
| 1,352,746 | | |
| 1,381,472 | | |
1,2,3,4,7 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
10.53% | |
CDOR | |
575 | |
7/23/2026 | |
CAD | |
| 23,975,000 | | |
| 18,852,133 | | |
| 17,363,080 | | |
1,2,3,4,8 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
6/10/2026 | |
USD | |
| 9,751,214 | | |
| 9,646,633 | | |
| 9,541,562 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
550 | |
9/22/2026 | |
USD | |
| 24,375,000 | | |
| 24,180,982 | | |
| 24,123,937 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
10.96% | |
SOFR | |
550 | |
8/20/2027 | |
USD | |
| 11,053,695 | | |
| 10,862,877 | | |
| 10,975,213 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
12/14/2026 | |
USD | |
| 19,500,000 | | |
| 19,332,813 | | |
| 19,363,500 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
600 | |
12/31/2026 | |
USD | |
| 14,662,500 | | |
| 14,516,027 | | |
| 14,466,022 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
Delayed
Draw | |
12.84%
3.00% PIK | |
SOFR | |
425 | |
10/2/2025 | |
USD | |
| 7,520,432 | | |
| 7,426,988 | | |
| 7,454,253 | | |
1,2,3,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
12.85%
3.00% PIK | |
SOFR | |
425 | |
10/2/2025 | |
USD | |
| 12,091,753 | | |
| 12,061,851 | | |
| 11,985,346 | | |
1,2,3,5 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.59% | |
SOFR | |
600 | |
9/25/2026 | |
USD | |
| 19,551,012 | | |
| 19,253,812 | | |
| 19,259,702 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
13.60%
4.00% PIK | |
SOFR | |
400 | |
2/23/2027 | |
USD | |
| 15,192,243 | | |
| 14,935,939 | | |
| 14,595,188 | | |
1,2,3,5 | |
AG-Twin
Brook Healthcare | |
Delayed
Draw | |
11.60% | |
SOFR | |
600 | |
10/29/2026 | |
USD | |
| 19,671,471 | | |
| 19,351,810 | | |
| 19,475,014 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
First
Lien Term Loan | |
11.71% | |
SOFR | |
625 | |
7/3/2025 | |
USD | |
| 1,659,699 | | |
| 1,654,127 | | |
| 1,650,073 | | |
1,2,3,4 | |
AG-Twin
Brook Healthcare | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
8/24/2025 | |
USD | |
| 49,980,000 | | |
| 3,358,125 | | |
| 3,370,244 | | |
1,2,3,7 | |
AHR
Intermediate, Inc. | |
Delayed
Draw | |
10.73% | |
SOFR | |
525 | |
7/29/2024 | |
USD | |
| 10,428,075 | | |
| 10,349,864 | | |
| 10,300,852 | | |
1,2,3 | |
AHR
Intermediate, Inc. | |
First
Lien Term Loan | |
10.73% | |
SOFR | |
525 | |
7/29/2027 | |
USD | |
| 24,071,250 | | |
| 23,865,577 | | |
| 23,901,829 | | |
1,2,3 | |
Alcami
Corporation | |
Delayed
Draw | |
12.49% | |
SOFR | |
700 | |
12/21/2028 | |
USD | |
| 1,908,023 | | |
| 1,597,016 | | |
| 1,668,567 | | |
1,2,3,7 | |
Alcami
Corporation | |
Revolver | |
0.50% | |
| |
| |
12/21/2028 | |
USD | |
| 3,052,838 | | |
| (106,849 | ) | |
| 7,632 | | |
1,3,6 | |
Alcami
Corporation | |
First
Lien Term Loan | |
12.49% | |
SOFR | |
700 | |
12/21/2028 | |
USD | |
| 22,610,078 | | |
| 21,961,698 | | |
| 22,666,603 | | |
1,2,3 | |
Alcresta
Therapeutic | |
Revolver | |
0.50% | |
| |
| |
3/12/2030 | |
USD | |
| 360,750 | | |
| (7,138 | ) | |
| (8,488 | ) | |
1,3,6 | |
Alcresta
Therapeutic | |
First
Lien Term Loan | |
11.10% | |
SOFR | |
575 | |
3/12/2030 | |
USD | |
| 3,576,000 | | |
| 3,512,039 | | |
| 3,491,859 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Alcresta
Therapeutic | |
Delayed
Draw | |
1.00% | |
| |
| |
3/12/2030 | |
USD | |
| 3,667,500 | | |
| (77,757 | ) | |
| (86,294 | ) | |
1,3,6 | |
Alcresta
Therapeutic | |
Revolver | |
0.50% | |
| |
| |
3/12/2029 | |
USD | |
| 360,750 | | |
| (7,987 | ) | |
| (8,488 | ) | |
1,3,6 | |
Alegeus
Technologies Holding Corp. | |
First
Lien Term Loan | |
13.67% | |
SOFR | |
825 | |
9/5/2026 | |
USD | |
| 34,813,060 | | |
| 34,531,696 | | |
| 34,769,543 | | |
1,2,3 | |
Allied
Benefit Systems Intermediate LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/31/2030 | |
USD | |
| 7,731,959 | | |
| (57,990 | ) | |
| — | | |
1,3,6 | |
Allied
Benefit Systems Intermediate LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
10/31/2030 | |
USD | |
| 42,268,041 | | |
| 41,591,753 | | |
| 42,268,041 | | |
1,2,3 | |
Allied
Benefit Systems Intermediate LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
10/31/2030 | |
USD | |
| 1,353,093 | | |
| (19,443 | ) | |
| — | | |
1,3,4,6 | |
Allied
Benefit Systems Intermediate LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
10/31/2030 | |
USD | |
| 7,396,907 | | |
| 7,292,465 | | |
| 7,396,907 | | |
1,2,3,4 | |
American
Family Care | |
Delayed
Draw | |
1.00% | |
| |
| |
2/28/2026 | |
USD | |
| 795,000 | | |
| (24,772 | ) | |
| (26,474 | ) | |
1,3,6 | |
American
Family Care | |
Revolver | |
11.43% | |
SOFR | |
600 | |
2/28/2029 | |
USD | |
| 318,482 | | |
| 29,875 | | |
| 29,205 | | |
1,2,3,7 | |
American
Family Care | |
First
Lien Term Loan | |
11.43% | |
SOFR | |
600 | |
2/28/2029 | |
USD | |
| 2,113,977 | | |
| 2,047,023 | | |
| 2,043,582 | | |
1,2,3 | |
American
Renal Associates Holdings, Inc. | |
First
Lien Term Loan | |
11.61% | |
SOFR | |
625 | |
1/29/2027 | |
USD | |
| 11,700,000 | | |
| 11,560,614 | | |
| 11,164,919 | | |
1,2,3,4 | |
Arrow
Management Acquisition | |
Delayed
Draw | |
1.00% | |
| |
| |
10/14/2027 | |
USD | |
| 20,000,000 | | |
| (372,963 | ) | |
| (276,000 | ) | |
1,3,4,6 | |
Artivion,
Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
1/18/2030 | |
USD | |
| 5,669,194 | | |
| (136,555 | ) | |
| (141,730 | ) | |
1,3,4,6 | |
Artivion,
Inc. | |
Revolver | |
9.28% | |
SOFR | |
400 | |
1/18/2030 | |
USD | |
| 833 | | |
| 814 | | |
| 813 | | |
1,2,3,4 | |
Artivion,
Inc. | |
Revolver | |
0.50% | |
| |
| |
1/18/2030 | |
USD | |
| 833 | | |
| (19 | ) | |
| (21 | ) | |
1,3,6 | |
Artivion,
Inc. | |
First
Lien Term Loan | |
11.78% | |
SOFR | |
650 | |
1/18/2030 | |
USD | |
| 10,771,507 | | |
| 10,516,006 | | |
| 10,502,219 | | |
1,2,3,4 | |
Ascend
Plastic Surgery Partners MSO, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
5/3/2029 | |
USD | |
| 2,703,000 | | |
| (52,381 | ) | |
| (54,060 | ) | |
1,3,6 | |
Ascend
Plastic Surgery Partners MSO, LLC | |
Revolver | |
0.50% | |
| |
| |
5/3/2029 | |
USD | |
| 548,500 | | |
| (10,625 | ) | |
| (10,970 | ) | |
1,3,6 | |
Ascend
Plastic Surgery Partners MSO, LLC | |
First
Lien Term Loan | |
10.33% | |
SOFR | |
500 | |
5/3/2029 | |
USD | |
| 901,000 | | |
| 883,416 | | |
| 882,980 | | |
1,2,3 | |
Avalign
Holdings, Inc. | |
Revolver | |
0.50% | |
| |
| |
12/20/2028 | |
USD | |
| 2,182,258 | | |
| (40,645 | ) | |
| (43,645 | ) | |
1,3,4,6 | |
Avalign
Holdings, Inc. | |
First
Lien Term Loan | |
12.60%
3.63% PIK | |
SOFR | |
363 | |
12/20/2028 | |
USD | |
| 16,362,817 | | |
| 16,051,998 | | |
| 16,035,561 | | |
1,2,3,4,5 | |
AWC-MH
Acquisition LLC | |
First
Lien Term Loan | |
15.94%
5.50% PIK | |
SOFR | |
500 | |
12/31/2024 | |
USD | |
| 9,292,654 | | |
| 9,063,585 | | |
| 7,056,610 | | |
1,2,3,5,7 | |
AXPM
Dental Management, LLC | |
First
Lien Term Loan | |
10.59% | |
SOFR | |
525 | |
12/28/2027 | |
USD | |
| 19,041,759 | | |
| 18,839,650 | | |
| 18,839,005 | | |
1,2,3 | |
AXPM
Dental Management, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
12/28/2027 | |
USD | |
| 8,243,186 | | |
| (104,367 | ) | |
| (104,770 | ) | |
1,3,6 | |
AXPM
Dental Management, LLC | |
Revolver | |
0.50% | |
| |
| |
12/28/2027 | |
USD | |
| 3,131,476 | | |
| (39,647 | ) | |
| (39,801 | ) | |
1,3,6 | |
Bamboo
US Bidco LLC | |
First
Lien Term Loan | |
12.08% | |
SOFR | |
675 | |
9/29/2030 | |
USD | |
| 4,596,955 | | |
| 4,393,239 | | |
| 4,381,604 | | |
1,2,3,4,7 | |
Bamboo
US Bidco LLC | |
First
Lien Term Loan | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 12,501,217 | | |
| 12,156,755 | | |
| 12,126,181 | | |
1,2,3,4,5 | |
Bamboo
US BidCo LLC | |
Delayed
Draw | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 1,544,069 | | |
| 266,881 | | |
| 271,194 | | |
1,2,3,5,7 | |
Bamboo
US BidCo LLC | |
First
Lien Term Loan | |
10.62%
3.38% PIK | |
EURIBOR | |
338 | |
9/29/2030 | |
EUR | |
| 6,196,579 | | |
| 6,367,125 | | |
| 6,436,798 | | |
1,2,3,5,8 | |
Bamboo
US BidCo LLC | |
First
Lien Term Loan | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 13,771,489 | | |
| 13,393,200 | | |
| 13,358,344 | | |
1,2,3,5 | |
Bamboo
US BidCo LLC | |
Revolver | |
0.50% | |
| |
| |
9/29/2029 | |
USD | |
| 943,890 | | |
| (28,317 | ) | |
| (28,317 | ) | |
1,3,4,6 | |
Bamboo
US BidCo LLC | |
First
Lien Term Loan | |
10.62%
3.38% PIK | |
EURIBOR | |
338 | |
9/29/2030 | |
EUR | |
| 2,858,731 | | |
| 2,886,756 | | |
| 2,917,936 | | |
1,2,3,4,5,7,8 | |
Bamboo
US BidCo LLC | |
Delayed
Draw | |
12.08%
3.38% PIK | |
SOFR | |
338 | |
9/29/2030 | |
USD | |
| 2,635,139 | | |
| 454,760 | | |
| 462,080 | | |
1,2,3,4,5,7 | |
Bausch
Receivables Funding LP | |
Revolver | |
11.99% | |
SOFR | |
665 | |
1/28/2028 | |
USD | |
| 12,000,000 | | |
| 6,820,000 | | |
| 6,913,600 | | |
1,2,3,4,7 | |
Benefit
Plan Administrators of Eau Claire, LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
6/7/2026 | |
USD | |
| 5,947,200 | | |
| 5,904,985 | | |
| 5,887,728 | | |
1,2,3 | |
Biocare
Medical LLC | |
Revolver | |
0.50% | |
| |
| |
12/9/2027 | |
USD | |
| 2,777,778 | | |
| — | | |
| (20,833 | ) | |
1,3,6 | |
Biocare
Medical LLC | |
First
Lien Term Loan | |
10.20% | |
SOFR | |
475 | |
12/9/2027 | |
USD | |
| 21,486,465 | | |
| 21,271,600 | | |
| 21,325,316 | | |
1,2,3 | |
Bond
Pharmacy, Inc. | |
First
Lien Term Loan | |
11.69% | |
SOFR | |
625 | |
3/31/2026 | |
USD | |
| 6,455,945 | | |
| 6,379,607 | | |
| 6,383,008 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Bridges
Consumer Healthcare | |
First
Lien Term Loan | |
11.62% | |
SOFR | |
619 | |
1/20/2027 | |
USD | |
| 11,881,002 | | |
| 11,762,192 | | |
| 11,702,787 | | |
1,2,3,4 | |
Bridges
Consumer Healthcare | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
650 | |
1/20/2027 | |
USD | |
| 1,148,400 | | |
| 1,122,738 | | |
| 1,139,787 | | |
1,2,3,4 | |
Cardiology
Management Holdings, LLC | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
1/31/2029 | |
USD | |
| 1,813,051 | | |
| 1,771,955 | | |
| 1,803,986 | | |
1,2,3,4 | |
CNSI
Holdings LLC | |
Revolver | |
10.83% | |
SOFR | |
550 | |
12/17/2029 | |
USD | |
| 1,735,776 | | |
| 595,769 | | |
| 587,271 | | |
1,2,3,7 | |
CNSI
Holdings LLC | |
First
Lien Term Loan | |
10.83% | |
SOFR | |
550 | |
12/17/2029 | |
USD | |
| 18,081,581 | | |
| 17,362,254 | | |
| 17,810,358 | | |
1,2,3 | |
Color
Intermediate, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
10/4/2029 | |
USD | |
| 40,590,000 | | |
| 39,921,294 | | |
| 40,995,900 | | |
1,2,3 | |
Community
Medical Acquisition Corp. | |
Revolver | |
10.23% | |
SOFR | |
475 | |
12/15/2027 | |
USD | |
| 3,683,963 | | |
| 2,922,795 | | |
| 2,867,845 | | |
1,2,3,7 | |
Community
Medical Acquisition Corp. | |
First
Lien Term Loan | |
10.25% | |
SOFR | |
475 | |
12/15/2027 | |
USD | |
| 25,644,402 | | |
| 25,249,984 | | |
| 24,939,181 | | |
1,2,3 | |
Confluent
Health, LLC | |
First
Lien Term Loan | |
12.84% | |
SOFR | |
750 | |
11/30/2028 | |
USD | |
| 16,971,570 | | |
| 15,952,902 | | |
| 16,372,474 | | |
1,2,3 | |
Connect
America.com, LLC | |
Revolver | |
12.51% | |
SOFR | |
700 | |
6/30/2026 | |
USD | |
| 679,061 | | |
| 665,184 | | |
| 673,424 | | |
1,2,3,7 | |
Connect
America.com, LLC | |
First
Lien Term Loan | |
12.51% | |
SOFR | |
700 | |
6/30/2026 | |
USD | |
| 7,210,819 | | |
| 7,138,705 | | |
| 7,174,765 | | |
1,2,3 | |
Continental
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/2/2031 | |
USD | |
| 5,095,541 | | |
| (75,139 | ) | |
| (76,433 | ) | |
1,3,6 | |
Continental
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/2/2031 | |
USD | |
| 1,910,828 | | |
| (27,679 | ) | |
| (28,662 | ) | |
1,3,6 | |
Continental
Buyer, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
4/2/2031 | |
USD | |
| 12,993,631 | | |
| 12,803,263 | | |
| 12,798,726 | | |
1,2,3 | |
Continental
Buyer, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
4/2/2031 | |
USD | |
| 12,738,854 | | |
| (188,680 | ) | |
| (191,083 | ) | |
1,3,4,6 | |
Continental
Buyer, Inc. | |
Revolver | |
0.50% | |
| |
| |
4/2/2031 | |
USD | |
| 4,777,070 | | |
| (69,835 | ) | |
| (71,656 | ) | |
1,3,4,6 | |
Continental
Buyer, Inc. | |
First
Lien Term Loan | |
10.58% | |
SOFR | |
525 | |
4/2/2031 | |
USD | |
| 32,484,076 | | |
| 32,005,286 | | |
| 31,996,815 | | |
1,2,3,4 | |
CORA
Health Holdings Corp. | |
Delayed
Draw | |
11.25% | |
ARR
CSA | |
575 | |
6/15/2027 | |
USD | |
| 228,498 | | |
| 199,940 | | |
| 211,361 | | |
1,2,3 | |
CORA
Health Holdings Corp. | |
Revolver | |
11.25% | |
ARR
CSA | |
575 | |
6/15/2027 | |
USD | |
| 769,231 | | |
| 211,507 | | |
| 153,846 | | |
1,2,3,7 | |
CORA
Health Holdings Corp. | |
First
Lien Term Loan | |
11.25%
PIK | |
ARR
CSA | |
575 | |
6/15/2027 | |
USD | |
| 13,637,695 | | |
| 13,503,192 | | |
| 12,614,868 | | |
1,2,3,5 | |
CORDENTAL
Group Management, LLC | |
Revolver | |
0.50% | |
| |
| |
5/31/2026 | |
USD | |
| 359,500 | | |
| (5,175 | ) | |
| (6,427 | ) | |
1,3,6 | |
CORDENTAL
Group Management, LLC | |
First
Lien Term Loan | |
11.46% | |
SOFR | |
600 | |
5/31/2026 | |
USD | |
| 1,878,078 | | |
| 1,850,288 | | |
| 1,844,500 | | |
1,2,3 | |
CORDENTAL
Group Management, LLC | |
Delayed
Draw | |
11.46% | |
SOFR | |
600 | |
5/31/2026 | |
USD | |
| 1,215,000 | | |
| 223,050 | | |
| 218,847 | | |
1,2,3,7 | |
CPC/Cirtec
Holdings, Inc. | |
Revolver | |
11.58% | |
ARR | |
625 | |
10/31/2028 | |
USD | |
| 1,033,592 | | |
| 641,975 | | |
| 671,835 | | |
1,2,3,7 | |
CPC/Cirtec
Holdings, Inc. | |
First
Lien Term Loan | |
11.59% | |
ARR | |
625 | |
1/30/2029 | |
USD | |
| 8,899,160 | | |
| 8,623,536 | | |
| 8,899,160 | | |
1,2,3 | |
CPF
Dental, LLC | |
Delayed
Draw | |
14.85%
4.25% PIK | |
SOFR | |
500 | |
8/30/2024 | |
USD | |
| 14,549,780 | | |
| 12,302,478 | | |
| 12,522,055 | | |
1,2,3,4,5 | |
CPF
Dental, LLC | |
First
Lien Term Loan | |
14.86%
4.25% PIK | |
SOFR | |
500 | |
8/30/2024 | |
USD | |
| 5,436,039 | | |
| 5,366,442 | | |
| 5,318,420 | | |
1,2,3,4,5,7 | |
Crossroads
Holding, LLC | |
First
Lien Term Loan | |
12.71%
2.00% PIK | |
SOFR | |
525 | |
12/23/2027 | |
USD | |
| 14,005,502 | | |
| 13,902,861 | | |
| 11,344,457 | | |
1,2,3,4,5 | |
Curia
Receivables II SPV, LLC | |
Revolver | |
11.59% | |
SOFR | |
625 | |
1/29/2029 | |
USD | |
| 6,250,000 | | |
| 4,550,000 | | |
| 4,550,000 | | |
1,2,3,7 | |
D4C
Dental Brands Holdco, Inc. | |
Revolver | |
11.99% | |
SOFR | |
650 | |
12/30/2025 | |
USD | |
| 714,286 | | |
| 714,286 | | |
| 707,143 | | |
1,2,3 | |
D4C
Dental Brands Holdco, Inc. | |
First
Lien Term Loan | |
11.98% | |
SOFR | |
650 | |
12/30/2026 | |
USD | |
| 6,392,411 | | |
| 6,326,477 | | |
| 6,328,487 | | |
1,2,3 | |
D4C
Dental Brands Holdco, Inc. | |
Delayed
Draw | |
12.00% | |
SOFR | |
650 | |
12/30/2026 | |
USD | |
| 4,500,578 | | |
| 4,408,532 | | |
| 4,455,572 | | |
1,2,3 | |
DCA
Investment Holding, LLC | |
Delayed
Draw | |
11.74% | |
SOFR | |
641 | |
4/3/2028 | |
USD | |
| 3,895,390 | | |
| 3,840,227 | | |
| 3,895,390 | | |
1,2,3,4 | |
DCA
Investment Holding, LLC | |
First
Lien Term Loan | |
11.74% | |
SOFR | |
641 | |
4/3/2028 | |
USD | |
| 15,614,354 | | |
| 15,477,357 | | |
| 15,614,354 | | |
1,2,3,4 | |
Deca
Dental Holdings, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
8/26/2028 | |
USD | |
| 1,444,444 | | |
| 1,383,056 | | |
| 1,422,489 | | |
1,2,3 | |
Deca
Dental Holdings, LLC | |
Revolver | |
10.93% | |
SOFR | |
550 | |
8/26/2027 | |
USD | |
| 1,111,111 | | |
| 1,110,349 | | |
| 1,094,222 | | |
1,2,3 | |
Deca
Dental Holdings, LLC | |
First
Lien Term Loan | |
10.93% | |
SOFR | |
550 | |
8/26/2028 | |
USD | |
| 13,722,222 | | |
| 13,088,210 | | |
| 13,513,644 | | |
1,2,3 | |
Dentive
Capital, LLC | |
Delayed
Draw | |
12.10% | |
SOFR | |
675 | |
12/23/2028 | |
USD | |
| 9,548,988 | | |
| 876,919 | | |
| 873,732 | | |
1,2,3,7 | |
Dermatopathology
Laboratory Of Central States, LLC | |
First
Lien Term Loan | |
11.19% | |
SOFR | |
575 | |
6/1/2028 | |
USD | |
| 17,035,282 | | |
| 16,833,066 | | |
| 16,900,704 | | |
1,2,3 | |
Dermatopathology
Laboratory Of Central States, LLC | |
Revolver | |
0.50% | |
| |
| |
6/1/2028 | |
USD | |
| 1,612,903 | | |
| (22,581 | ) | |
| (12,742 | ) | |
1,3,6 | |
Edifecs,
Inc. | |
First
Lien Term Loan | |
9.07% | |
SOFR | |
374 | |
11/20/2028 | |
USD | |
| 25,000,000 | | |
| 24,604,348 | | |
| 25,012,500 | | |
1,2,3 | |
Emerge
Intermediate, Inc. | |
First
Lien Term Loan | |
11.60% | |
SOFR | |
625 | |
2/26/2026 | |
USD | |
| 12,276,600 | | |
| 12,126,873 | | |
| 12,057,869 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Emerge
Intermediate, Inc. | |
Revolver | |
11.58% | |
SOFR | |
625 | |
2/26/2026 | |
USD | |
| 1,860,000 | | |
| 473,700 | | |
| 462,861 | | |
1,2,3,7 | |
Emerge
Intermediate, Inc. | |
Delayed
Draw | |
11.60% | |
SOFR | |
625 | |
2/26/2026 | |
USD | |
| 123,800 | | |
| 122,323 | | |
| 121,594 | | |
1,2,3 | |
Emmes
Blocker, Inc. | |
Delayed
Draw | |
10.81% | |
SOFR | |
550 | |
7/7/2027 | |
USD | |
| 11,140,029 | | |
| 10,917,343 | | |
| 11,140,029 | | |
1,2,3,4 | |
Emmes
Blocker, Inc. | |
Delayed
Draw | |
10.81% | |
SOFR | |
550 | |
7/7/2028 | |
USD | |
| 5,447,561 | | |
| 5,338,898 | | |
| 5,447,561 | | |
1,2,3 | |
Emmes
Blocker, Inc. | |
First
Lien Term Loan | |
10.81% | |
SOFR | |
550 | |
7/7/2028 | |
USD | |
| 8,128,811 | | |
| 8,007,566 | | |
| 8,128,811 | | |
1,2,3 | |
Endodontic
Practice Partners LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
11/2/2027 | |
USD | |
| 3,604,000 | | |
| (47,984 | ) | |
| (55,502 | ) | |
1,3,6 | |
ENT
MSO LLC | |
Delayed
Draw | |
12.43% | |
SOFR | |
700 | |
12/31/2025 | |
USD | |
| 6,638,472 | | |
| 6,372,779 | | |
| 6,638,472 | | |
1,2,3,4 | |
ENT
MSO LLC | |
Revolver | |
11.91% | |
SOFR | |
650 | |
12/31/2025 | |
USD | |
| 167,670 | | |
| 164,879 | | |
| 167,050 | | |
1,2,3,4 | |
ENT
MSO LLC | |
Delayed
Draw | |
12.38% | |
SOFR | |
700 | |
12/31/2025 | |
USD | |
| 661,099 | | |
| 649,951 | | |
| 661,099 | | |
1,2,3,4 | |
ENT
MSO LLC | |
Delayed
Draw | |
12.38% | |
SOFR | |
700 | |
12/31/2025 | |
USD | |
| 4,129,475 | | |
| 1,003,876 | | |
| 1,073,089 | | |
1,2,3,7 | |
ENT
MSO LLC | |
Revolver | |
11.91% | |
SOFR | |
650 | |
12/31/2025 | |
USD | |
| 790,445 | | |
| 82,583 | | |
| 92,887 | | |
1,2,3,7 | |
ERC
Holdings, LLC | |
Revolver | |
11.85%
3.25% PIK | |
SOFR | |
300 | |
11/10/2027 | |
USD | |
| 1,422,986 | | |
| 1,075,057 | | |
| 584,127 | | |
1,2,3,5,7 | |
ERC
Holdings, LLC | |
First
Lien Term Loan | |
11.85%
3.25% PIK | |
SOFR | |
300 | |
11/10/2028 | |
USD | |
| 15,653,467 | | |
| 15,485,058 | | |
| 10,253,021 | | |
1,2,3,5 | |
ERC
Holdings, LLC | |
Revolver | |
11.85%
3.25% PIK | |
SOFR | |
300 | |
11/10/2027 | |
USD | |
| 6,657,924 | | |
| 5,026,320 | | |
| 2,729,336 | | |
1,2,3,4,5,7 | |
Exactcare
Parent, Inc. | |
Revolver | |
0.50% | |
| |
| |
11/3/2029 | |
USD | |
| 1,032,787 | | |
| (25,355 | ) | |
| (14,562 | ) | |
1,3,6 | |
Exactcare
Parent, Inc. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
11/3/2029 | |
USD | |
| 9,467,213 | | |
| 9,226,594 | | |
| 9,333,725 | | |
1,2,3 | |
Femur
Buyer, Inc. | |
First
Lien Term Loan | |
13.59%
4.50% PIK | |
SOFR | |
375 | |
3/18/2030 | |
USD | |
| 29,375,342 | | |
| 28,671,112 | | |
| 28,640,958 | | |
1,2,3,5 | |
FH
MD Buyer, Inc. | |
First
Lien Term Loan | |
10.46% | |
SOFR | |
511 | |
7/22/2028 | |
USD | |
| 14,625,000 | | |
| 14,478,750 | | |
| 14,238,900 | | |
1,2,3 | |
Finthrive
Software Intermediate Holdings, Inc. | |
Second
Lien Term Loan | |
12.21% | |
SOFR | |
675 | |
1/6/2030 | |
USD | |
| 20,000,000 | | |
| 19,700,000 | | |
| 13,833,400 | | |
1,2 | |
Fortis
Life Sciences, LLC | |
Revolver | |
10.68% | |
SOFR | |
525 | |
9/17/2027 | |
USD | |
| 2,438,266 | | |
| 2,438,266 | | |
| 2,291,970 | | |
1,2,3 | |
Fortis
Life Sciences, LLC | |
First
Lien Term Loan | |
10.68% | |
SOFR | |
525 | |
9/17/2027 | |
USD | |
| 18,323,900 | | |
| 18,099,962 | | |
| 17,224,466 | | |
1,2,3 | |
FYI
Optical Acquisitions, Inc. & FYI USA Inc. | |
Delayed
Draw | |
11.08% | |
CDOR | |
575 | |
3/4/2027 | |
CAD | |
| 36,758,217 | | |
| 28,142,541 | | |
| 27,136,759 | | |
1,2,3,8 | |
Fyzical
Buyer, LLC | |
Revolver | |
10.86% | |
SOFR | |
525 | |
6/26/2028 | |
USD | |
| 354,000 | | |
| 29,755 | | |
| 29,736 | | |
1,2,3,7 | |
Fyzical
Buyer, LLC | |
First
Lien Term Loan | |
10.86% | |
SOFR | |
525 | |
6/26/2028 | |
USD | |
| 2,484,000 | | |
| 2,444,362 | | |
| 2,444,256 | | |
1,2,3 | |
H2
Holdco, Inc. | |
Delayed
Draw | |
1.00% | |
| |
| |
5/5/2028 | |
USD | |
| 2,484,000 | | |
| (37,106 | ) | |
| (37,260 | ) | |
1,3,6 | |
HEC
Purchaser Corp. | |
First
Lien Term Loan | |
10.84% | |
SOFR | |
550 | |
6/17/2029 | |
USD | |
| 13,183,867 | | |
| 12,841,498 | | |
| 12,790,132 | | |
1,2,3 | |
HEC
Purchaser Corp. | |
Revolver | |
10.84% | |
SOFR | |
550 | |
6/17/2029 | |
USD | |
| 2,052,487 | | |
| 146,944 | | |
| 143,951 | | |
1,2,3,7 | |
Helium
Acquirer Corporation | |
Delayed
Draw | |
12.44% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 3,288,768 | | |
| 3,190,105 | | |
| 3,214,299 | | |
1,2,3 | |
Helium
Acquirer Corporation | |
Revolver | |
12.44% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 1,656,810 | | |
| 1,365,992 | | |
| 1,373,879 | | |
1,2,3,7 | |
Helium
Acquirer Corporation | |
First
Lien Term Loan | |
12.43% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 10,822,786 | | |
| 10,555,903 | | |
| 10,577,722 | | |
1,2,3 | |
Helium
Acquirer Corporation | |
Delayed
Draw | |
12.43% | |
SOFR | |
700 | |
1/5/2029 | |
USD | |
| 6,598,576 | | |
| 4,258,118 | | |
| 4,223,747 | | |
1,2,3,7 | |
Helium
Acquirer Corporation | |
First
Lien Term Loan | |
11.94% | |
SOFR | |
650 | |
1/5/2029 | |
USD | |
| 1,457,993 | | |
| 1,414,899 | | |
| 1,414,253 | | |
1,2,3 | |
HemaSource,
Inc. | |
Revolver | |
11.34% | |
SOFR | |
600 | |
8/31/2029 | |
USD | |
| 4,125,000 | | |
| 842,320 | | |
| 830,863 | | |
1,2,3,7 | |
HemaSource,
Inc. | |
First
Lien Term Loan | |
11.34% | |
SOFR | |
600 | |
8/31/2029 | |
USD | |
| 22,375,000 | | |
| 21,813,851 | | |
| 22,135,587 | | |
1,2,3 | |
Heniff
Holdco, LLC | |
First
Lien Term Loan | |
11.18% | |
SOFR | |
575 | |
12/3/2026 | |
USD | |
| 11,842 | | |
| 11,700 | | |
| 11,707 | | |
1,2,3 | |
HPS
Health Care | |
First
Lien Term Loan | |
11.58% | |
SOFR | |
625 | |
12/31/2029 | |
USD | |
| 3,750,000 | | |
| 3,686,226 | | |
| 3,675,000 | | |
1,2,3,4 | |
HPS
Health Care | |
First
Lien Term Loan | |
12.23%
0.75% PIK | |
SOFR | |
600 | |
2/26/2026 | |
USD | |
| 2,951,102 | | |
| 2,951,102 | | |
| 2,924,418 | | |
1,2,3,4,5 | |
HPS
Health Care | |
Delayed
Draw | |
21.25% | |
PRIME | |
975 | |
10/27/2025 | |
USD | |
| 377,080 | | |
| 368,705 | | |
| 274,557 | | |
1,2,3,4 | |
HUFRIEDY
GROUP ACQ | |
Delayed
Draw | |
1.00% | |
| |
| |
5/31/2031 | |
USD | |
| 1,232,652 | | |
| (24,509 | ) | |
| (24,653 | ) | |
1,3,4,6 | |
HUFRIEDY
GROUP ACQ | |
Revolver | |
0.50% | |
| |
| |
5/31/2030 | |
USD | |
| 1,019,935 | | |
| (20,117 | ) | |
| (20,399 | ) | |
1,3,4,6 | |
HUFRIEDY
GROUP ACQ | |
First
Lien Term Loan | |
10.85% | |
SOFR | |
550 | |
5/31/2031 | |
USD | |
| 5,670,198 | | |
| 5,557,682 | | |
| 5,556,794 | | |
1,2,3,4 | |
Imagefirst
Holdings, LLC | |
Delayed
Draw | |
1.00% | |
| |
| |
4/27/2028 | |
USD | |
| 214,286 | | |
| (7,500 | ) | |
| (709 | ) | |
1,3,4,6 | |
Integrated
Oncology Network, LLC | |
Revolver | |
11.46% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 83,957 | | |
| 83,747 | | |
| 82,278 | | |
1,2,3 | |
Integrated
Oncology Network, LLC | |
First
Lien Term Loan | |
11.48% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 7,644,389 | | |
| 7,600,913 | | |
| 7,491,501 | | |
1,2,3 | |
Portfolio
Company | |
Investment
Type | |
Interest
Rate | |
Reference
Rate | |
Basis
Points Spread | |
Maturity
Date | |
Currency | |
Shares/Principal
Amount | | |
Cost | | |
Fair
Value | | |
Footnotes | |
Integrated
Oncology Network, LLC | |
Delayed
Draw | |
11.48% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 739,281 | | |
| 729,397 | | |
| 724,496 | | |
1,2,3 | |
Integrated
Oncology Network, LLC | |
Revolver | |
11.48% | |
SOFR | |
600 | |
6/24/2025 | |
USD | |
| 134,701 | | |
| 132,882 | | |
| 132,007 | | |
1,2,3 | |
IvyRehab
Intermediate II, LLC | |
Delayed
Draw | |
10.43% | |
SOFR | |
500 | |
4/21/2029 | |
USD | |
| 7,593,983 | | |
| 7,518,802 | | |
| 7,537,028 | | |
1,2,3 | |
IvyRehab
Intermediate II, LLC | |
Revolver | |
10.18% | |
SOFR | |
475 | |
4/21/2028 | |
USD | |
| 3,530,702 | | |
| 1,893,726 | | |
| 1,900,055 | | |
1,2,3,7 | |
IvyRehab
Intermediate II, LLC | |
First
Lien Term Loan | |
10.43% | |
SOFR | |
500 | |
4/21/2029 | |
USD | |
| 23,075,822 | | |
| 22,845,064 | | |
| 22,902,754 | | |
1,2,3 | |
IvyRehab
Intermediate II, LLC | |
Delayed
Draw | |
10.93% | |
SOFR | |
550 | |
4/21/2029 | |
USD | |
| 49,991,500 | | |
| 11,548,933 | | |
| 12,386,518 | | |
1,2,3,7 | |
Jon
Bidco Limited | |
First
Lien Term Loan | |
10.18% | |
BKBM | |
450 | |
3/18/2027 | |
NZD | |
| 6,300,000 | | |
| 3,875,035 | | |
| 3,821,903 | | |
1,2,3,8 | |
KWOL
Acquisition, Inc. | |
Revolver | |
11.60% | |
SOFR | |
625 | |
12/12/2029 | |
USD | |
| 3,138,075 | | |
| 713,354 | | |
| 784,519 | | |
1,2,3,7 | |
KWOL
Acquisition, Inc. | |
First
Lien Term Loan | |
11.51% | |
SOFR | |
625 | |
12/12/2029 | |
USD | |
| 23,111,925 | | |
| 22,570,937 | | |
| 22,534,127 | | |
1,2,3 | |
KWOL
Acquisition, Inc. | |
First
Lien Term Loan | |
11.51% | |
SOFR | |
625 | |
7/30/2029 | |
USD | |
| 5,898,486 | | |
| 5,755,729 | | |
| 5,751,024 | | |
1,2,3 | |
KWOL
Acquisition, Inc. | |
Revolver | |
11.58% | |
SOFR | |
625 | |
7/30/2029 | |
USD | |
| 800,881 | | |
| 200,220 | | |
| 180,198 | | |
1,2,3,7 | |
Life
Science Intermediate Holdings, LLC | |
First
Lien Term Loan | |
11.93% | |
SOFR | |
660 | |
6/10/2027 | |
USD | |
| 2,848,870 | | |
| 2,822,210 | | |
| 2,766,252 | | |
1,2,3 | |
Life
Science Intermediate Holdings, LLC | |
Delayed
Draw | |
10.15% | |
EURIBOR | |
650 | |
6/10/2027 | |
EUR | |
| 6,000,000 | | |
| 6,258,936 | | |
| 6,239,023 | | |
1,2,3,8 | |
Life
Science Intermediate Holdings, LLC | |
Delayed
Draw | |
11.70% | |
SONIA | |
650 | |
6/10/2027 | |
GBP | |
| 7,500,000 | | |
| 8,762,635 | | |
| 9,205,537 | | |
1,2,3,8 | |
Life
Science Intermediate Holdings, LLC | |
|