Schedule of Investments (unaudited) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Asset-Backed Securities | ||||||||
ACHV ABS Trust, Series 2024-1PL, Class B, 6.34%, 04/25/31(a) | $ | 1,360 | $ | 1,359,688 | ||||
Affirm Asset Securitization Trust(a) | ||||||||
Series 2022-A, Class 1A, 4.30%, 05/17/27 | 2,275 | 2,260,416 | ||||||
Series 2022-Z1, Class A, 4.55%, 06/15/27 | 991 | 982,386 | ||||||
Series 2023-A, Class 1A, 6.61%, 01/18/28 | 2,375 | 2,389,411 | ||||||
Series 2023-A, Class 1D, 9.09%, 01/18/28 | 950 | 967,883 | ||||||
Series 2023-B, Class A, 6.82%, 09/15/28 | 4,400 | 4,465,563 | ||||||
Series 2023-B, Class B, 7.44%, 09/15/28 | 1,960 | 1,990,707 | ||||||
Series 2023-B, Class C, 7.81%, 09/15/28 | 1,500 | 1,527,344 | ||||||
Series 2023-B, Class D, 8.78%, 09/15/28 | 2,000 | 2,051,758 | ||||||
Series 2023-X1, Class A, 7.11%, 11/15/28 | 1,986 | 1,995,407 | ||||||
Series 2023-X1, Class C, 8.25%, 11/15/28 | 2,500 | 2,559,765 | ||||||
Series 2023-X1, Class D, 9.55%, 11/15/28 | 450 | 463,681 | ||||||
Series 2024-A1, Class B, 5.93%, 02/15/29 | 1,250 | 1,246,784 | ||||||
Avant Loans Funding Trust, Series 2021-REV1, Class A, 1.21%, 07/15/30(a) | 166 | 166,206 | ||||||
Blue Bridge Funding LLC, Series 2023-1, Class A, 7.37%, 11/15/30(a) | 648 | 648,465 | ||||||
Carvana Auto Receivables Trust | ||||||||
Series 2021-N2, Class B, 0.75%, 03/10/28 | 333 | 312,923 | ||||||
Series 2021-N2, Class C, 1.07%, 03/10/28 | 937 | 880,301 | ||||||
Chase Funding Trust, Series 2004-2, Class 2A2, (1-mo. Term SOFR + 0.61%), | 71 | 67,339 | ||||||
Conn’s Receivables Funding LLC, Series 2024-A, Class A, 7.05%, 01/16/29(a) | 2,068 | 2,070,945 | ||||||
CWABS, Inc., Series 2004-1, Class M1, (1-mo. Term SOFR + 0.86%), 6.19%, 03/25/34(b) | 5 | 4,823 | ||||||
Drive Auto Receivables Trust, Series 2021-1, Class C, 1.02%, 06/15/27 | 166 | 165,545 | ||||||
DT Auto Owner Trust, Series 2023-1A, Class C, 5.55%, 10/16/28(a) | 5,090 | 5,068,737 | ||||||
Exeter Automobile Receivables Trust | ||||||||
Series 2021-2A, Class D, 1.40%, 04/15/27 | 2,225 | 2,116,681 | ||||||
Series 2021-4A, Class C, 1.46%, 10/15/27 | 1,836 | 1,812,374 | ||||||
Series 2022-2A, Class B, 3.65%, 10/15/26 | 2,368 | 2,360,841 | ||||||
Series 2022-4A, Class D, 5.98%, 12/15/28 | 1,250 | 1,246,404 | ||||||
Series 2023-1A, Class D, 6.69%, 06/15/29 | 1,020 | 1,033,126 | ||||||
Series 2023-5, Class C, 6.85%, 01/16/29 | 1,160 | 1,191,045 | ||||||
Ford Credit Auto Owner Trust, Series 2018-1, Class A, 3.19%, 07/15/31(a) | 2,870 | 2,817,295 | ||||||
JPMorgan Chase Bank NA(a) | ||||||||
Series 2021-2, Class B, 0.89%, 12/26/28 | 529 | 519,929 | ||||||
Series 2021-2, Class C, 0.97%, 12/26/28 | 228 | 223,589 | ||||||
Series 2021-3, Class B, 0.76%, 02/26/29 | 1,514 | 1,469,783 | ||||||
Louisiana Local Government Environmental Facilities & Community Development Authority, Series 2022- ELL, Class A-3, 4.28%, 02/01/36 | 85 | 81,184 | ||||||
OnDeck Asset Securitization Trust IV LLC, | 1,460 | 1,460,301 | ||||||
OneMain Financial Issuance Trust, | 5,690 | 5,353,250 | ||||||
Santander Drive Auto Receivables Trust | ||||||||
Series 2020-2, Class D, 2.22%, 09/15/26 | 1,732 | 1,721,322 | ||||||
Series 2022-5, Class C, 4.74%, 10/16/28 | 2,960 | 2,924,475 | ||||||
Series 2024-1, Class C, 5.45%, 03/15/30 | 510 | 508,447 | ||||||
Upstart Securitization Trust, Series 2021-5, Class A, 1.31%, 11/20/31(a) | 30 | 29,617 | ||||||
Westlake Automobile Receivables Trust(a) | ||||||||
Series 2022-1A, Class B, 2.75%, 03/15/27 | 3,519 | 3,501,643 | ||||||
Series 2022-3A, Class C, 6.44%, 12/15/27 | 3,060 | 3,085,340 |
Security | Par (000) | Value | ||||||
Asset-Backed Securities (continued) |
| |||||||
Westlake Automobile Receivables Trust(a) (continued) |
| |||||||
Series 2023-1A, Class C, 5.74%, 08/15/28 | $ | 3,380 | $ | 3,378,101 | ||||
Series 2023-4, Class C, 6.64%, 11/15/28 | 1,080 | 1,099,312 | ||||||
Series 2024-1A, Class D, 6.02%, 10/15/29 | 1,360 | 1,363,831 | ||||||
|
| |||||||
Total Asset-Backed Securities — 10.1% | 72,943,967 | |||||||
|
| |||||||
Shares | ||||||||
Common Stocks | ||||||||
Financial Services(c) — 0.0% | ||||||||
Edcon Holdco 1 | 1,643,590 | 1 | ||||||
Edcon Holdco 2 | 163,560 | — | ||||||
|
| |||||||
1 | ||||||||
|
| |||||||
Total Common Stocks — 0.0% | 1 | |||||||
|
| |||||||
Par (000) | ||||||||
Corporate Bonds | ||||||||
Aerospace & Defense — 0.6% | ||||||||
Boeing Co. | ||||||||
5.71%, 05/01/40 | $ | 350 | 334,999 | |||||
5.93%, 05/01/60 | 495 | 464,080 | ||||||
General Dynamics Corp., 2.25%, 06/01/31 | 550 | 465,991 | ||||||
Lockheed Martin Corp. | 50 | 42,176 | ||||||
5.70%, 11/15/54(d) | 430 | 458,264 | ||||||
4.30%, 06/15/62 | 535 | 453,108 | ||||||
5.90%, 11/15/63(d) | 805 | 881,750 | ||||||
5.20%, 02/15/64 | 150 | 148,319 | ||||||
Spirit AeroSystems, Inc., 9.75%, 11/15/30(a) | 107 | 119,687 | ||||||
TransDigm, Inc. | 200 | 195,750 | ||||||
6.75%, 08/15/28(a) | 261 | 264,445 | ||||||
6.38%, 03/01/29(a) | 350 | 351,090 | ||||||
6.63%, 03/01/32(a)(d) | 210 | 212,161 | ||||||
|
| |||||||
4,391,820 | ||||||||
Air Freight & Logistics — 0.0% | ||||||||
United Parcel Service, Inc., | 280 | 284,681 | ||||||
|
| |||||||
Automobiles — 0.6% | ||||||||
American Honda Finance Corp., | 450 | 448,725 | ||||||
AutoZone, Inc. | ||||||||
5.05%, 07/15/26 | 920 | 921,436 | ||||||
4.50%, 02/01/28 | 180 | 177,208 | ||||||
Carvana Co.(a)(e) | ||||||||
(12.00% PIK), 12.00%, 12/01/28(d) | 433 | 423,531 | ||||||
(13.00% PIK), 13.00%, 06/01/30 | 226 | 220,401 | ||||||
General Motors Financial Co., Inc. | 1,115 | 1,087,676 | ||||||
5.40%, 04/06/26 | 85 | 85,032 | ||||||
5.75%, 02/08/31 | 105 | 106,138 | ||||||
Genuine Parts Co., 1.75%, 02/01/25(d) | 1,050 | 1,016,067 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 1 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Automobiles (continued) | ||||||||
Jaguar Land Rover Automotive PLC, | $ | 15 | $ | 14,182 | ||||
LCM Investments Holdings II LLC, | 30 | 31,385 | ||||||
|
| |||||||
4,531,781 | ||||||||
Banks — 6.5% | ||||||||
Banco Santander SA | 400 | 386,693 | ||||||
5.59%, 08/08/28 | 1,800 | 1,825,423 | ||||||
6.92%, 08/08/33 | 1,000 | 1,046,470 | ||||||
(1-year CMT + 0.90%), 1.72%, 09/14/27(b) | 400 | 364,842 | ||||||
Bank of America Corp.(b) | ||||||||
(1-day SOFR + 0.96%), 1.73%, 07/22/27 | 830 | 765,218 | ||||||
(1-day SOFR + 1.05%), 2.55%, 02/04/28 | 225 | 209,142 | ||||||
(1-day SOFR + 1.15%), 1.32%, 06/19/26 | 1,680 | 1,596,942 | ||||||
(1-day SOFR + 1.65%), 5.47%, 01/23/35 | 325 | 327,118 | ||||||
(1-day SOFR + 1.99%), 6.20%, 11/10/28 | 735 | 760,325 | ||||||
(1-day SOFR + 2.04%), 4.95%, 07/22/28 | 775 | 769,086 | ||||||
(3-mo. CME Term SOFR + 1.45%), | 165 | 146,613 | ||||||
(3-mo. CME Term SOFR + 2.08%), | 400 | 359,818 | ||||||
(3-mo. CME Term SOFR + 3.41%), | 91 | 74,622 | ||||||
Bank of Montreal | ||||||||
2.65%, 03/08/27 | 435 | 407,733 | ||||||
5.72%, 09/25/28 | 20 | 20,540 | ||||||
Bank of New York Mellon Corp., (1-day SOFR + 1.51%), 4.71%, 02/01/34(b) | 270 | 260,524 | ||||||
Bank of Nova Scotia, 1.05%, 03/02/26(d) | 550 | 508,648 | ||||||
Citigroup, Inc. | 50 | 44,401 | ||||||
(1-day SOFR + 0.77%), 1.46%, 06/09/27(b) | 2,285 | 2,098,842 | ||||||
(1-day SOFR + 2.06%), 5.83%, 02/13/35(b) | 1,770 | 1,752,276 | ||||||
(1-day SOFR + 2.66%), 6.17%, 05/25/34(b) | 70 | 71,084 | ||||||
(3-mo. CME Term SOFR + 1.16%), | 2,155 | 2,151,421 | ||||||
Deutsche Bank AG/New York(b) | ||||||||
(1-day SOFR + 1.59%), 5.71%, 02/08/28 | 305 | 304,557 | ||||||
(1-day SOFR + 2.51%), 6.82%, 11/20/29 | 225 | 235,216 | ||||||
Fifth Third Bancorp, (1-day SOFR + 2.34%), 6.34%, 07/27/29(b) | 140 | 144,322 | ||||||
Freedom Mortgage Corp.(a) | ||||||||
12.00%, 10/01/28 | 85 | 92,651 | ||||||
12.25%, 10/01/30 | 135 | 148,471 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.75%, 05/22/25 | 500 | 490,689 | ||||||
3.50%, 11/16/26 | 365 | 350,186 | ||||||
2.60%, 02/07/30 | 1,100 | 962,850 | ||||||
(1-day SOFR + 1.25%), 2.38%, 07/21/32(b) | 1,295 | 1,062,363 | ||||||
(3-mo. CME Term SOFR + 1.56%), | 550 | 529,393 | ||||||
(3-mo. CME Term SOFR + 1.69%), | 370 | 331,217 | ||||||
HSBC Holdings PLC(b) | ||||||||
(1-day SOFR + 1.43%), 3.00%, 03/10/26 | 735 | 716,001 | ||||||
(1-day SOFR + 1.51%), 4.18%, 12/09/25 | 1,420 | 1,402,746 | ||||||
ING Groep NV(b) | ||||||||
(1-day SOFR + 1.56%), 6.08%, 09/11/27 | 855 | 865,559 | ||||||
(1-day SOFR + 2.09%), 6.11%, 09/11/34 | 545 | 565,843 | ||||||
Inter-American Development Bank, | 1,730 | 1,722,903 |
Security | Par (000) | Value | ||||||
Banks (continued) | ||||||||
JPMorgan Chase & Co.(b) | ||||||||
(1-day SOFR + 0.89%), 1.58%, 04/22/27 | $ | 816 | $ | 756,526 | ||||
(1-day SOFR + 1.26%), 2.96%, 01/25/33 | 120 | 102,460 | ||||||
(1-day SOFR + 1.31%), 5.01%, 01/23/30 | 250 | 248,976 | ||||||
(1-day SOFR + 1.85%), 2.08%, 04/22/26 | 1,063 | 1,024,267 | ||||||
(1-day SOFR + 1.85%), 5.35%, 06/01/34 | 850 | 853,279 | ||||||
(1-day SOFR + 1.99%), 4.85%, 07/25/28(d) | 1,150 | 1,140,302 | ||||||
(1-day SOFR + 2.08%), 4.91%, 07/25/33 | 470 | 460,198 | ||||||
(3-mo. CME Term SOFR + 1.59%), | 2,120 | 2,049,542 | ||||||
Mitsubishi UFJ Financial Group, Inc.(b) | ||||||||
(1-year CMT + 0.55%), 0.95%, 07/19/25 | 1,094 | 1,077,793 | ||||||
(1-year CMT + 0.95%), 2.31%, 07/20/32 | 425 | 353,338 | ||||||
(1-year CMT + 0.97%), 2.49%, 10/13/32 | 315 | 263,285 | ||||||
Mizuho Financial Group, Inc., (1-year CMT + 1.90%), 5.75%, 07/06/34(b) | 990 | 1,022,328 | ||||||
Morgan Stanley | ||||||||
3.88%, 01/27/26 | 200 | 195,349 | ||||||
6.38%, 07/24/42 | 460 | 519,174 | ||||||
4.30%, 01/27/45 | 380 | 333,678 | ||||||
(1-day SOFR + 0.86%), 1.51%, 07/20/27(b) | 340 | 312,053 | ||||||
(1-day SOFR + 1.73%), 5.12%, 02/01/29(b) | 55 | 54,866 | ||||||
(1-day SOFR + 1.73%), 5.47%, 01/18/35(b)(d) | 55 | 55,492 | ||||||
(3-mo. CME Term SOFR + 1.89%), | 415 | 401,892 | ||||||
(5-year CMT + 2.43%), 5.95%, 01/19/38(b) | 265 | 265,539 | ||||||
Popular, Inc., 7.25%, 03/13/28 | 372 | 380,886 | ||||||
Royal Bank of Canada | 630 | 606,110 | ||||||
5.20%, 08/01/28 | 40 | 40,398 | ||||||
5.00%, 02/01/33 | 10 | 9,964 | ||||||
Santander Holdings USA, Inc.(b) | ||||||||
(1-day SOFR + 2.36%), 6.50%, 03/09/29 | 270 | 276,157 | ||||||
(1-day SOFR + 2.50%), 6.17%, 01/09/30 | 370 | 373,335 | ||||||
Santander U.K. Group Holdings PLC, (3-mo. LIBOR US + 1.40%), 3.82%, 11/03/28(b) | 240 | 225,671 | ||||||
Sumitomo Mitsui Financial Group, Inc., | 1,049 | 998,594 | ||||||
Truist Financial Corp. | ||||||||
1.20%, 08/05/25 | 430 | 406,480 | ||||||
(1-day SOFR + 0.86%), 1.89%, 06/07/29(b) | 10 | 8,680 | ||||||
(1-day SOFR + 2.36%), 5.87%, 06/08/34(b) | 330 | 334,046 | ||||||
U.S. Bancorp, (1-day SOFR + 1.86%), | 155 | 156,508 | ||||||
UBS AG, 5.65%, 09/11/28 | 240 | 245,679 | ||||||
UniCredit SpA, (5-year USD ICE Swap + 4.91%), 7.30%, 04/02/34(a)(b) | 400 | 411,094 | ||||||
Wells Fargo & Co. | ||||||||
4.15%, 01/24/29 | 308 | 296,806 | ||||||
(1-day SOFR + 1.51%), 3.53%, 03/24/28(b) | 35 | 33,313 | ||||||
(1-day SOFR + 1.56%), 4.54%, 08/15/26(b)(d) | 1,738 | 1,715,804 | ||||||
(1-day SOFR + 1.78%), 5.50%, 01/23/35(b)(d) | 175 | 175,412 | ||||||
(1-day SOFR + 1.98%), 4.81%, 07/25/28(b)(d) | 940 | 926,199 | ||||||
(1-day SOFR + 2.06%), 6.49%, 10/23/34(b) | 180 | 193,063 | ||||||
(1-day SOFR + 2.10%), 4.90%, 07/25/33(b) | 835 | 804,654 | ||||||
(3-mo. CME Term SOFR + 1.26%), | 1 | 862 | ||||||
(3-mo. CME Term SOFR + 1.43%), | 6 | 5,304 |
2 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Banks (continued) | ||||||||
Wells Fargo & Co. (continued) | ||||||||
(3-mo. CME Term SOFR + 4.50%), | $ | 360 | $ | 337,997 | ||||
Westpac Banking Corp., 2.96%, 11/16/40(d) | 120 | 84,693 | ||||||
|
| |||||||
46,410,794 | ||||||||
Beverages — 0.2% | ||||||||
Coca-Cola Co., 3.00%, 03/05/51 | 90 | 64,006 | ||||||
Diageo Capital PLC | ||||||||
2.13%, 04/29/32 | 380 | 310,126 | ||||||
5.50%, 01/24/33 | 725 | 751,976 | ||||||
PepsiCo, Inc., 4.65%, 02/15/53(d) | 365 | 342,802 | ||||||
|
| |||||||
1,468,910 | ||||||||
Biotechnology — 0.5% | ||||||||
Amgen, Inc. | 800 | 757,572 | ||||||
5.65%, 03/02/53 | 165 | 168,128 | ||||||
4.40%, 02/22/62(d) | 410 | 337,785 | ||||||
Regeneron Pharmaceuticals, Inc., | 2,640 | 2,160,597 | ||||||
|
| |||||||
3,424,082 | ||||||||
Broadline Retail — 0.1% | ||||||||
QVC, Inc., 4.45%, 02/15/25(d) | 294 | 284,816 | ||||||
Rakuten Group, Inc., 11.25%, 02/15/27(a) | 331 | 350,691 | ||||||
|
| |||||||
635,507 | ||||||||
Building Materials — 0.0% | ||||||||
Eco Material Technologies, Inc., | 100 | 101,456 | ||||||
|
| |||||||
Building Products — 0.1% | ||||||||
Allegion PLC, 3.50%, 10/01/29 | 90 | 82,980 | ||||||
Builders FirstSource, Inc., 6.38%, 03/01/34(a)(d) | 155 | 155,640 | ||||||
Home Depot, Inc. | ||||||||
5.40%, 09/15/40 | 200 | 203,502 | ||||||
3.13%, 12/15/49 | 360 | 251,902 | ||||||
Lowe’s Cos., Inc. | ||||||||
3.35%, 04/01/27 | 280 | 267,534 | ||||||
5.80%, 09/15/62 | 105 | 107,591 | ||||||
|
| |||||||
1,069,149 | ||||||||
Capital Markets — 0.8% | ||||||||
Ameriprise Financial, Inc., 5.70%, 12/15/28 | 720 | 742,738 | ||||||
Ares Capital Corp. | ||||||||
2.15%, 07/15/26 | 352 | 324,132 | ||||||
7.00%, 01/15/27 | 335 | 344,628 | ||||||
2.88%, 06/15/28 | 240 | 213,904 | ||||||
Barings BDC, Inc., 3.30%, 11/23/26 | 135 | 123,419 | ||||||
Blackstone Private Credit Fund, | 220 | 217,243 | ||||||
Brookfield Capital Finance LLC, | 145 | 151,879 | ||||||
Brookfield Finance, Inc., 5.97%, 03/04/54 | 870 | 899,931 | ||||||
Charles Schwab Corp. | ||||||||
5.88%, 08/24/26 | 415 | 421,917 | ||||||
2.45%, 03/03/27 | 45 | 41,935 | ||||||
(1-day SOFR + 1.88%), 6.20%, 11/17/29(b) | 240 | 249,456 | ||||||
Compass Group Diversified Holdings LLC, 5.25%, 04/15/29(a) | 77 | 73,160 | ||||||
FS KKR Capital Corp. | ||||||||
2.63%, 01/15/27 | 800 | 725,720 | ||||||
7.88%, 01/15/29 | 60 | 62,708 | ||||||
Icahn Enterprises LP/Icahn Enterprises Finance Corp., 9.75%, 01/15/29(a) | 134 | 139,869 | ||||||
Jefferies Financial Group, Inc., 5.88%, 07/21/28 | 65 | 66,169 | ||||||
Main Street Capital Corp., 6.95%, 03/01/29 | 310 | 314,893 | ||||||
Nasdaq, Inc., 3.85%, 06/30/26 | 32 | 31,134 |
Security | Par (000) | Value | ||||||
Capital Markets (continued) | ||||||||
Nomura Holdings, Inc., 2.65%, 01/16/25 | $ | 400 | $ | 390,578 | ||||
StoneX Group, Inc., 7.88%, 03/01/31(a)(d) | 135 | 136,964 | ||||||
|
| |||||||
5,672,377 | ||||||||
Chemicals — 0.1% | ||||||||
Air Products and Chemicals, Inc., | 87 | 63,509 | ||||||
Chemours Co., 5.75%, 11/15/28(a)(d) | 187 | 172,432 | ||||||
CVR Partners LP/CVR Nitrogen Finance Corp., 6.13%, 06/15/28(a)(d) | 193 | 185,474 | ||||||
LYB International Finance III LLC, 4.20%, 05/01/50 | 160 | 125,159 | ||||||
NOVA Chemicals Corp, 9.00%, 02/15/30(a) | 215 | 221,829 | ||||||
Nufarm Australia Ltd./Nufarm Americas, Inc., 5.00%, 01/27/30(a)(d) | 10 | 9,173 | ||||||
RPM International, Inc., 3.75%, 03/15/27 | 105 | 100,414 | ||||||
|
| |||||||
877,990 | ||||||||
Commercial Services & Supplies — 0.6% | ||||||||
APX Group, Inc., 5.75%, 07/15/29(a) | 150 | 144,225 | ||||||
CoreCivic, Inc., 8.25%, 04/15/29 | 205 | 214,426 | ||||||
Ford Foundation | ||||||||
Series 2020, 2.42%, 06/01/50 | 5 | 3,156 | ||||||
Series 2020, 2.82%, 06/01/70 | 30 | 18,339 | ||||||
Fortress Transportation and Infrastructure Investors LLC, 7.88%, 12/01/30(a) | 105 | 110,262 | ||||||
Interface, Inc., 5.50%, 12/01/28(a)(d) | 156 | 148,226 | ||||||
Prime Security Services Borrower LLC/Prime Finance, Inc., 6.25%, 01/15/28(a)(d) | 350 | 342,853 | ||||||
PROG Holdings, Inc., 6.00%, 11/15/29(a) | 207 | 193,469 | ||||||
Quanta Services, Inc. | ||||||||
0.95%, 10/01/24 | 2,110 | 2,058,767 | ||||||
2.90%, 10/01/30 | 890 | 778,161 | ||||||
3.05%, 10/01/41 | 605 | 432,246 | ||||||
Rockefeller Foundation, Series 2020, | 72 | 46,232 | ||||||
Steelcase, Inc., 5.13%, 01/18/29 | 146 | 137,980 | ||||||
|
| |||||||
4,628,342 | ||||||||
Communications Equipment — 0.4% | ||||||||
Cisco Systems, Inc., 5.30%, 02/26/54 | 395 | 405,462 | ||||||
Motorola Solutions, Inc. | ||||||||
4.60%, 02/23/28(d) | 259 | 255,447 | ||||||
5.40%, 04/15/34 | 625 | 623,765 | ||||||
5.50%, 09/01/44 | 1,370 | 1,350,226 | ||||||
|
| |||||||
2,634,900 | ||||||||
Construction & Engineering — 0.0% | ||||||||
Brand Industrial Services, Inc., 10.38%, 08/01/30(a) | 100 | 108,266 | ||||||
|
| |||||||
Construction Materials — 0.1% | ||||||||
Boise Cascade Co., 4.88%, 07/01/30(a) | 15 | 13,916 | ||||||
Carrier Global Corp., 6.20%, 03/15/54 | 85 | 93,596 | ||||||
Eagle Materials, Inc., 2.50%, 07/01/31 | 555 | 466,459 | ||||||
Masco Corp., 2.00%, 10/01/30 | 160 | 131,020 | ||||||
Smyrna Ready Mix Concrete LLC, | 200 | 213,778 | ||||||
Trane Technologies Financing Ltd., | 95 | 83,833 | ||||||
|
| |||||||
1,002,602 | ||||||||
Consumer Finance — 1.3% | ||||||||
Ally Financial, Inc., (1-day SOFR + 2.82%), | 555 | 571,187 | ||||||
American Express Co. | ||||||||
4.05%, 05/03/29 | 336 | 325,891 | ||||||
(1-day SOFR + 1.00%), 5.10%, 02/16/28(b) | 720 | 718,889 | ||||||
(1-day SOFR + 1.84%), 5.04%, 05/01/34(b) | 500 | 494,104 | ||||||
(1-day SOFR + 1.93%), 5.63%, 07/28/34(b) | 255 | 257,133 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 3 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Consumer Finance (continued) | ||||||||
Bread Financial Holdings, Inc., 9.75%, 03/15/29(a) | $ | 274 | $ | 285,145 | ||||
Capital One Financial Corp.(b) | ||||||||
(1-day SOFR + 2.26%), 6.05%, 02/01/35 | 775 | 789,033 | ||||||
(1-day SOFR + 2.64%), 6.31%, 06/08/29 | 340 | 349,539 | ||||||
Credit Acceptance Corp., 9.25%, 12/15/28(a) | 328 | 352,791 | ||||||
FirstCash, Inc.(a) | ||||||||
5.63%, 01/01/30 | 193 | 183,401 | ||||||
6.88%, 03/01/32 | 150 | 149,930 | ||||||
Ford Motor Credit Co. LLC, 6.80%, 11/07/28 | 845 | 881,989 | ||||||
goeasy Ltd.(a) | ||||||||
9.25%, 12/01/28 | 223 | 237,763 | ||||||
7.63%, 07/01/29(d) | 125 | 125,181 | ||||||
GTCR W-2 Merger Sub LLC, 7.50%, 01/15/31(a) | 200 | 209,363 | ||||||
Mastercard, Inc. | ||||||||
3.65%, 06/01/49 | 280 | 225,259 | ||||||
2.95%, 03/15/51 | 1,880 | 1,312,371 | ||||||
OneMain Finance Corp. | ||||||||
7.13%, 03/15/26 | 205 | 208,720 | ||||||
9.00%, 01/15/29 | 197 | 209,039 | ||||||
S&P Global, Inc. | ||||||||
5.25%, 09/15/33(a) | 95 | 97,075 | ||||||
2.30%, 08/15/60 | 2,113 | 1,159,250 | ||||||
Sabre GLBL, Inc., 11.25%, 12/15/27(a) | 242 | 227,119 | ||||||
Visa, Inc., 3.65%, 09/15/47 | 385 | 310,632 | ||||||
|
| |||||||
9,680,804 | ||||||||
Consumer Staples Distribution & Retail — 0.2% | ||||||||
Costco Wholesale Corp., 1.75%, 04/20/32 | 160 | 129,620 | ||||||
General Mills, Inc. | ||||||||
2.88%, 04/15/30 | 40 | 35,609 | ||||||
4.95%, 03/29/33(d) | 515 | 509,254 | ||||||
Walmart, Inc., 4.50%, 09/09/52 | 450 | 417,126 | ||||||
|
| |||||||
1,091,609 | ||||||||
Containers & Packaging — 0.1% | ||||||||
Mauser Packaging Solutions Holding Co.(a) | ||||||||
7.88%, 08/15/26(d) | 50 | 50,937 | ||||||
9.25%, 04/15/27 | 50 | 49,602 | ||||||
Packaging Corp. of America, 5.70%, 12/01/33 | 420 | 433,783 | ||||||
|
| |||||||
534,322 | ||||||||
Diversified Consumer Services — 0.1% | ||||||||
Georgetown University, Series 20A, | 27 | 18,915 | ||||||
Massachusetts Institute of Technology, | 264 | 193,714 | ||||||
Northwestern University, Series 2020, | 266 | 179,706 | ||||||
President and Fellows of Harvard College, | 54 | 35,577 | ||||||
University of Chicago | ||||||||
Series 20B, 2.76%, 04/01/45 | 148 | 115,398 | ||||||
Series C, 2.55%, 04/01/50(d) | 157 | 107,362 | ||||||
University of Southern California | ||||||||
4.98%, 10/01/53 | 10 | 10,069 | ||||||
Series 21A, 2.95%, 10/01/51(d) | 190 | 134,330 | ||||||
Yale University, Series 2020, 2.40%, 04/15/50(d) | 272 | 175,520 | ||||||
|
| |||||||
970,591 | ||||||||
Diversified REITs — 0.2% | ||||||||
American Tower Corp., 5.80%, 11/15/28 | 280 | 286,672 | ||||||
Crown Castle, Inc. | ||||||||
5.60%, 06/01/29 | 410 | 415,502 | ||||||
5.80%, 03/01/34 | 200 | 204,591 |
Security | Par (000) | Value | ||||||
Diversified REITs (continued) | ||||||||
Equinix, Inc., 2.63%, 11/18/24 | $ | 225 | $ | 220,468 | ||||
Prologis LP, 5.25%, 06/15/53 | 145 | 142,738 | ||||||
VICI Properties LP, 5.63%, 05/15/52 | 77 | 71,358 | ||||||
|
| |||||||
1,341,329 | ||||||||
Diversified Telecommunication Services — 0.6% | ||||||||
AT&T, Inc. | ||||||||
1.70%, 03/25/26 | 924 | 863,891 | ||||||
4.35%, 03/01/29 | 16 | 15,588 | ||||||
4.85%, 03/01/39 | 695 | 648,471 | ||||||
Consolidated Communications, Inc., | 27 | 23,585 | ||||||
Frontier Communications Holdings LLC(a) | ||||||||
6.75%, 05/01/29(d) | 75 | 66,839 | ||||||
8.75%, 05/15/30 | 267 | 273,201 | ||||||
Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC(a) | ||||||||
10.50%, 02/15/28(d) | 265 | 274,733 | ||||||
6.50%, 02/15/29 | 200 | 155,005 | ||||||
Verizon Communications, Inc. | 937 | 763,397 | ||||||
4.27%, 01/15/36 | 810 | 744,232 | ||||||
4.13%, 08/15/46 | 430 | 360,696 | ||||||
|
| |||||||
4,189,638 | ||||||||
Electric Utilities — 2.4% | ||||||||
AEP Texas, Inc. | ||||||||
5.25%, 05/15/52 | 140 | 131,422 | ||||||
Series I, 2.10%, 07/01/30(d) | 260 | 216,483 | ||||||
AEP Transmission Co. LLC | ||||||||
3.15%, 09/15/49 | 30 | 20,622 | ||||||
Series O, 4.50%, 06/15/52 | 130 | 113,540 | ||||||
Alabama Power Co., 3.45%, 10/01/49 | 370 | 273,491 | ||||||
Ameren Corp., 5.70%, 12/01/26(d) | 240 | 243,192 | ||||||
Appalachian Power Co., Series X, 3.30%, 06/01/27 | 190 | 179,440 | ||||||
Arizona Public Service Co., 2.95%, 09/15/27(d) | 800 | 749,156 | ||||||
Atlantic City Electric Co., 2.30%, 03/15/31 | 370 | 310,068 | ||||||
Baltimore Gas and Electric Co., 2.90%, 06/15/50 | 170 | 111,515 | ||||||
Berkshire Hathaway Energy Co., 4.45%, 01/15/49 | 200 | 168,735 | ||||||
CenterPoint Energy Houston Electric LLC | ||||||||
5.20%, 10/01/28 | 30 | 30,510 | ||||||
Sereis AJ, 4.85%, 10/01/52 | 75 | 69,780 | ||||||
Series AH, 3.60%, 03/01/52 | 55 | 41,778 | ||||||
CenterPoint Energy, Inc., 4.25%, 11/01/28(d) | 170 | 162,079 | ||||||
Commonwealth Edison Co. | ||||||||
2.20%, 03/01/30 | 390 | 334,216 | ||||||
4.00%, 03/01/49 | 90 | 71,752 | ||||||
Series 130, 3.13%, 03/15/51 | 70 | 47,596 | ||||||
Consolidated Edison Co. of New York, Inc., | ||||||||
Series 06-A, 5.85%, 03/15/36 | 500 | 522,688 | ||||||
Constellation Energy Generation LLC, | 175 | 180,383 | ||||||
Consumers Energy Co. | ||||||||
4.60%, 05/30/29 | 50 | 49,418 | ||||||
4.63%, 05/15/33 | 110 | 107,072 | ||||||
2.65%, 08/15/52(d) | 72 | 45,502 | ||||||
4.20%, 09/01/52 | 60 | 50,570 | ||||||
Dominion Energy, Inc. | ||||||||
3.90%, 10/01/25 | 448 | 438,129 | ||||||
5.38%, 11/15/32 | 140 | 140,795 | ||||||
Series C, 3.38%, 04/01/30 | 58 | 52,710 | ||||||
DTE Electric Co., Series B, 3.65%, 03/01/52 | 217 | 164,245 |
4 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Electric Utilities (continued) | ||||||||
Duke Energy Carolinas LLC, 5.35%, 01/15/53 | $ | 100 | $ | 98,585 | ||||
Duke Energy Corp. | 300 | 283,273 | ||||||
4.85%, 01/05/29 | 180 | 178,301 | ||||||
4.20%, 06/15/49 | 530 | 422,567 | ||||||
5.00%, 08/15/52 | 60 | 54,310 | ||||||
Duke Energy Florida LLC, 5.88%, 11/15/33 | 85 | 89,811 | ||||||
Duke Energy Indiana LLC | 60 | 60,480 | ||||||
5.40%, 04/01/53 | 20 | 19,627 | ||||||
Duke Energy Ohio, Inc., 4.30%, 02/01/49 | 100 | 83,328 | ||||||
Duke Energy Progress LLC, 5.10%, 03/15/34 | 50 | 49,972 | ||||||
Entergy Corp., 0.90%, 09/15/25 | 285 | 267,142 | ||||||
Entergy Mississippi LLC, 5.00%, 09/01/33 | 180 | 176,813 | ||||||
Entergy Texas, Inc., 3.55%, 09/30/49 | 220 | 160,016 | ||||||
Evergy Kansas Central, Inc., 3.45%, 04/15/50 | 130 | 92,509 | ||||||
Evergy Metro, Inc., 3.65%, 08/15/25 | 300 | 293,039 | ||||||
Evergy, Inc., 2.90%, 09/15/29 | 50 | 44,661 | ||||||
Eversource Energy, Series M, 3.30%, 01/15/28 | 200 | 186,924 | ||||||
Exelon Corp. | 45 | 45,103 | ||||||
5.60%, 03/15/53 | 70 | 69,870 | ||||||
Florida Power & Light Co. | 55 | 54,168 | ||||||
4.05%, 10/01/44 | 300 | 256,460 | ||||||
3.15%, 10/01/49 | 40 | 28,157 | ||||||
2.88%, 12/04/51 | 90 | 59,150 | ||||||
Idaho Power Co., 5.80%, 04/01/54(d) | 70 | 71,695 | ||||||
Indiana Michigan Power Co., 5.63%, 04/01/53 | 50 | 50,510 | ||||||
Interstate Power and Light Co., 2.30%, 06/01/30 | 20 | 17,016 | ||||||
Kentucky Utilities Co., 3.30%, 06/01/50 | 60 | 42,042 | ||||||
MidAmerican Energy Co. | 100 | 95,014 | ||||||
3.15%, 04/15/50 | 60 | 41,821 | ||||||
2.70%, 08/01/52 | 105 | 65,376 | ||||||
National Grid PLC, 5.42%, 01/11/34 | 90 | 89,366 | ||||||
National Rural Utilities Cooperative Finance Corp., | 330 | 312,127 | ||||||
Nevada Power Co., 6.00%, 03/15/54 | 90 | 94,970 | ||||||
NextEra Energy Capital Holdings, Inc. | 245 | 233,715 | ||||||
2.25%, 06/01/30 | 200 | 170,294 | ||||||
5.00%, 07/15/32 | 50 | 49,717 | ||||||
5.55%, 03/15/54 | 80 | 79,467 | ||||||
Northern States Power Co., 5.40%, 03/15/54 | 85 | 85,597 | ||||||
NSTAR Electric Co. | 110 | 74,704 | ||||||
4.95%, 09/15/52 | 90 | 84,003 | ||||||
Oglethorpe Power Corp., 6.20%, 12/01/53(a) | 65 | 68,316 | ||||||
Oncor Electric Delivery Co. LLC | 120 | 94,753 | ||||||
4.60%, 06/01/52 | 40 | 35,187 | ||||||
4.95%, 09/15/52 | 70 | 65,812 | ||||||
Pacific Gas and Electric Co. | 65 | 58,524 | ||||||
3.00%, 06/15/28 | 100 | 91,340 | ||||||
6.95%, 03/15/34 | 10 | 10,948 | ||||||
3.30%, 08/01/40 | 90 | 65,892 | ||||||
4.95%, 07/01/50 | 270 | 232,252 | ||||||
3.50%, 08/01/50 | 190 | 129,819 |
Security | Par (000) | Value | ||||||
Electric Utilities (continued) | ||||||||
Pacific Gas and Electric Co. (continued) |
| |||||||
6.75%, 01/15/53 | $ | 70 | $ | 76,249 | ||||
PacifiCorp., 4.13%, 01/15/49 | 280 | 219,835 | ||||||
PECO Energy Co., 3.05%, 03/15/51 | 70 | 47,693 | ||||||
PPL Electric Utilities Corp. | 145 | 142,585 | ||||||
5.25%, 05/15/53 | 130 | 128,510 | ||||||
Public Service Co. of Colorado | 370 | 353,822 | ||||||
4.05%, 09/15/49 | 20 | 15,636 | ||||||
Public Service Electric and Gas Co. | 85 | 74,513 | ||||||
5.20%, 03/01/34 | 295 | 298,462 | ||||||
2.05%, 08/01/50 | 105 | 59,486 | ||||||
Puget Sound Energy, Inc., 5.45%, 06/01/53 | 100 | 99,359 | ||||||
San Diego Gas & Electric Co. | 400 | 380,121 | ||||||
5.35%, 04/01/53(d) | 95 | 93,568 | ||||||
Sempra | 140 | 130,887 | ||||||
5.50%, 08/01/33 | 100 | 100,268 | ||||||
Southern California Edison Co. | 30 | 29,699 | ||||||
3.65%, 02/01/50 | 100 | 74,062 | ||||||
5.75%, 04/15/54 | 20 | 20,286 | ||||||
Series C, 4.13%, 03/01/48 | 370 | 298,663 | ||||||
Southern Co. | 1,100 | 1,057,121 | ||||||
5.70%, 03/15/34 | 185 | 190,799 | ||||||
Talen Energy Supply LLC, 8.63%, 06/01/30(a) | 140 | 149,710 | ||||||
Tampa Electric Co., 3.45%, 03/15/51 | 35 | 24,879 | ||||||
Tucson Electric Power Co. | 190 | 153,406 | ||||||
5.50%, 04/15/53 | 30 | 29,659 | ||||||
Union Electric Co. | 230 | 184,397 | ||||||
5.45%, 03/15/53 | 10 | 9,903 | ||||||
Virginia Electric and Power Co. | 190 | 134,303 | ||||||
5.35%, 01/15/54(d) | 195 | 191,142 | ||||||
Series A, 3.80%, 04/01/28 | 750 | 719,997 | ||||||
Wisconsin Electric Power Co., 4.75%, 09/30/32 | 20 | 19,696 | ||||||
Wisconsin Power and Light Co., 5.38%, 03/30/34 | 90 | 90,598 | ||||||
Wisconsin Public Service Corp., 3.30%, 09/01/49(d) | 85 | 60,122 | ||||||
Xcel Energy, Inc. | 900 | 857,819 | ||||||
5.45%, 08/15/33 | 100 | 99,391 | ||||||
3.50%, 12/01/49 | 50 | 34,652 | ||||||
|
| |||||||
17,262,728 | ||||||||
Electrical Equipment — 0.0% | ||||||||
Eaton Corp., 4.70%, 08/23/52 | 90 | 84,036 | ||||||
|
| |||||||
Electronic Equipment, Instruments & Components — 0.9% | ||||||||
CDW LLC/CDW Finance Corp. | 880 | 796,762 | ||||||
3.57%, 12/01/31 | 610 | 536,272 | ||||||
Flex Ltd. | 5 | 4,851 | ||||||
4.88%, 06/15/29 | 745 | 730,333 | ||||||
Honeywell International, Inc., 4.50%, 01/15/34 | 750 | 729,190 | ||||||
Jabil, Inc., 1.70%, 04/15/26 | 1,055 | 979,296 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 5 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Electronic Equipment, Instruments & Components (continued) | ||||||||
Keysight Technologies, Inc., 4.60%, 04/06/27 | $ | 1,225 | $ | 1,204,801 | ||||
Vontier Corp., 2.95%, 04/01/31 | 1,120 | 936,203 | ||||||
Xerox Holdings Corp.(a) | 380 | 345,979 | ||||||
8.88%, 11/30/29(d) | 90 | 91,689 | ||||||
|
| |||||||
6,355,376 | ||||||||
Energy Equipment & Services(a) — 0.1% | ||||||||
Helix Energy Solutions Group, Inc., | 135 | 144,506 | ||||||
Kodiak Gas Services LLC, 7.25%, 02/15/29(d) | 75 | 76,394 | ||||||
USA Compression Partners LP/USA Compression Finance Corp., 7.13%, 03/15/29 | 224 | 226,790 | ||||||
|
| |||||||
447,690 | ||||||||
Environmental, Maintenance & Security Service — 0.0% | ||||||||
Waste Connections, Inc., 2.60%, 02/01/30(d) | 305 | 269,402 | ||||||
|
| |||||||
Financial Services — 0.5% | ||||||||
AerCap Ireland Capital DAC/AerCap Global Aviation Trust, 5.10%, 01/19/29 | 445 | 442,371 | ||||||
Burford Capital Global Finance LLC(a) | 50 | 49,096 | ||||||
9.25%, 07/01/31 | 20 | 21,168 | ||||||
Coinbase Global, Inc.(a)(d) | 5 | 4,284 | ||||||
3.63%, 10/01/31 | 148 | 119,518 | ||||||
Freedom Mortgage Holdings LLC, | 20 | 20,469 | ||||||
GE Capital International Funding Co. Unlimited Co., | 250 | 234,898 | ||||||
GGAM Finance Ltd., 8.00%, 02/15/27(a)(d) | 85 | 87,764 | ||||||
Intercontinental Exchange, Inc. | 195 | 130,784 | ||||||
3.00%, 09/15/60 | 180 | 113,134 | ||||||
LD Holdings Group LLC(a) | 357 | 346,548 | ||||||
6.13%, 04/01/28(d) | 261 | 216,294 | ||||||
MGIC Investment Corp., 5.25%, 08/15/28 | 63 | 61,198 | ||||||
Nationstar Mortgage Holdings, Inc.(a) | 30 | 29,358 | ||||||
5.50%, 08/15/28(d) | 500 | 478,541 | ||||||
7.13%, 02/01/32 | 352 | 349,589 | ||||||
PennyMac Financial Services, Inc.(a) | 5 | 4,942 | ||||||
7.88%, 12/15/29 | 35 | 35,964 | ||||||
United Wholesale Mortgage LLC(a)(d) | 271 | 268,557 | ||||||
5.50%, 04/15/29 | 320 | 302,656 | ||||||
|
| |||||||
3,317,133 | ||||||||
Food Products — 0.1% | ||||||||
Hershey Co., 2.65%, 06/01/50 | 105 | 68,217 | ||||||
JBS USA LUX SA/JBS USA Food Co./JBS USA Finance, Inc., 5.75%, 04/01/33 | 343 | 337,914 | ||||||
|
| |||||||
406,131 | ||||||||
Gas Utilities — 0.2% | ||||||||
AmeriGas Partners LP/AmeriGas Finance Corp. | 217 | 217,086 | ||||||
9.38%, 06/01/28(a) | 150 | 155,326 | ||||||
Atmos Energy Corp. | 30 | 24,076 | ||||||
5.75%, 10/15/52 | 105 | 111,249 |
Security | Par (000) | Value | ||||||
Gas Utilities (continued) | ||||||||
CenterPoint Energy Resources Corp., | $ | 85 | $ | 85,859 | ||||
NiSource, Inc. | 60 | 55,263 | ||||||
5.35%, 04/01/34 | 80 | 79,567 | ||||||
3.95%, 03/30/48 | 130 | 101,736 | ||||||
5.00%, 06/15/52 | 20 | 18,488 | ||||||
Piedmont Natural Gas Co., Inc., 3.50%, 06/01/29 | 180 | 167,502 | ||||||
Southern California Gas Co., 5.75%, 06/01/53 | 100 | 101,667 | ||||||
Southern Co. Gas Capital Corp., 5.75%, 09/15/33 | 140 | 144,923 | ||||||
Southwest Gas Corp. | 230 | 219,372 | ||||||
2.20%, 06/15/30 | 85 | 71,604 | ||||||
Washington Gas Light Co., 3.65%, 09/15/49(d) | 30 | 22,291 | ||||||
|
| |||||||
1,576,009 | ||||||||
Ground Transportation — 0.4% | ||||||||
Burlington Northern Santa Fe LLC, 3.05%, 02/15/51 | 990 | 679,551 | ||||||
Canadian National Railway Co., 4.40%, 08/05/52 | 240 | 214,328 | ||||||
CSX Corp., 2.60%, 11/01/26 | 800 | 756,611 | ||||||
GN Bondco LLC, 9.50%, 10/15/31(a)(d) | 303 | 302,458 | ||||||
Ryder System, Inc. | 140 | 142,678 | ||||||
6.60%, 12/01/33 | 825 | 894,834 | ||||||
|
| |||||||
2,990,460 | ||||||||
Health Care Equipment & Supplies — 0.2% | ||||||||
Abbott Laboratories, 4.90%, 11/30/46 | 265 | 258,681 | ||||||
Agilent Technologies, Inc., 2.30%, 03/12/31 | 254 | 213,334 | ||||||
Bausch & Lomb Escrow Corp., 8.38%, 10/01/28(a) | 270 | 279,358 | ||||||
Becton Dickinson & Co., 4.30%, 08/22/32(d) | 180 | 170,800 | ||||||
DH Europe Finance II SARL, 3.40%, 11/15/49 | 175 | 131,069 | ||||||
Zimmer Biomet Holdings, Inc., 5.35%, 12/01/28 | 160 | 162,300 | ||||||
|
| |||||||
1,215,542 | ||||||||
Health Care Providers & Services — 1.0% | ||||||||
Allina Health System, Series 2021, 2.90%, 11/15/51 | 230 | 152,825 | ||||||
Banner Health, Series 2020, 3.18%, 01/01/50(d) | 119 | 86,193 | ||||||
Baylor Scott & White Holdings, Series 2021, | 92 | 62,581 | ||||||
Beth Israel Lahey Health, Inc., Series L, | 169 | 109,268 | ||||||
Cardinal Health, Inc., 5.45%, 02/15/34 | 460 | 465,038 | ||||||
Cencora, Inc. | 1,427 | 1,356,162 | ||||||
2.70%, 03/15/31(d) | 117 | 100,412 | ||||||
CommonSpirit Health, 3.91%, 10/01/50 | 339 | 265,199 | ||||||
Fortrea Holdings, Inc., 7.50%, 07/01/30(a)(d) | 35 | 36,130 | ||||||
Fred Hutchinson Cancer Center, Series 2022, | 130 | 125,325 | ||||||
Hackensack Meridian Health, Inc., Series 2020, | 58 | 38,988 | ||||||
HCA, Inc. | 720 | 637,371 | ||||||
5.60%, 04/01/34 | 425 | 427,942 | ||||||
5.13%, 06/15/39 | 485 | 457,726 | ||||||
3.50%, 07/15/51 | 175 | 120,888 | ||||||
4.63%, 03/15/52 | 745 | 622,645 | ||||||
6.00%, 04/01/54(d) | 180 | 182,697 | ||||||
Heartland Dental LLC/Heartland Dental Finance Corp., 10.50%, 04/30/28(a)(d) | 140 | 148,750 | ||||||
Hoag Memorial Hospital Presbyterian, | 73 | 59,357 |
6 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Health Care Providers & Services (continued) | ||||||||
Inova Health System Foundation, | $ | 18 | $ | 15,358 | ||||
IQVIA, Inc., 6.25%, 02/01/29 | 95 | 98,641 | ||||||
Kaiser Foundation Hospitals | ||||||||
Series 2021, 2.81%, 06/01/41 | 57 | 42,065 | ||||||
Series 2021, 3.00%, 06/01/51 | 161 | 111,543 | ||||||
Memorial Sloan-Kettering Cancer Center, Series 2020, 2.96%, 01/01/50 | 46 | 32,031 | ||||||
Methodist Hospital, Series 20A, | 87 | 56,744 | ||||||
Providence St Joseph Health Obligated Group, Series 21A, 2.70%, 10/01/51 | 136 | 83,331 | ||||||
Star Parent, Inc., 9.00%, 10/01/30(a)(d) | 40 | 42,332 | ||||||
Sutter Health, Series 20A, | 54 | 39,759 | ||||||
UMass Memorial Health Care Obligated Group, 5.36%, 07/01/52 | 42 | 40,810 | ||||||
UnitedHealth Group, Inc. | 800 | 750,044 | ||||||
3.25%, 05/15/51 | 5 | 3,595 | ||||||
6.05%, 02/15/63 | 195 | 214,422 | ||||||
WakeMed, Series A, 3.29%, 10/01/52(d) | 81 | 57,891 | ||||||
|
| |||||||
7,044,063 | ||||||||
Hotels, Restaurants & Leisure — 0.8% | ||||||||
Brunswick Corp./DE, 5.85%, 03/18/29 | 740 | 748,036 | ||||||
Burger King (Restaurant Brands International, Inc.)/New Red Finance, Inc., | 200 | 189,186 | ||||||
Carnival Corp.(a) | 371 | 375,363 | ||||||
10.50%, 06/01/30(d) | 275 | 300,784 | ||||||
Choice Hotels International, Inc., | 145 | 129,753 | ||||||
Darden Restaurants, Inc., | 240 | 250,397 | ||||||
Hilton Grand Vacations Borrower Escrow LLC/Hilton Grand Vacations Borrower Escrow Esc, 6.63%, 01/15/32(a) | 60 | 60,242 | ||||||
Marriott International, Inc. | 170 | 169,495 | ||||||
5.55%, 10/15/28 | 310 | 316,544 | ||||||
Series AA, 4.65%, 12/01/28(d) | 46 | 45,170 | ||||||
Series FF, 4.63%, 06/15/30 | 41 | 39,889 | ||||||
Series HH, 2.85%, 04/15/31 | 670 | 577,904 | ||||||
McDonald’s Corp. | 1,390 | 1,055,599 | ||||||
5.15%, 09/09/52 | 350 | 338,685 | ||||||
NCL Corp. Ltd., 5.88%, 03/15/26(a) | 441 | 435,334 | ||||||
Raising Cane’s Restaurants LLC, | 255 | 275,589 | ||||||
Royal Caribbean Cruises Ltd., | 162 | 160,544 | ||||||
|
| |||||||
5,468,514 | ||||||||
Household Durables — 0.2% | ||||||||
Lennar Corp., 4.75%, 11/29/27 | 90 | 88,861 | ||||||
MDC Holdings, Inc., 3.97%, 08/06/61 | 30 | 23,921 | ||||||
NVR, Inc., 3.00%, 05/15/30 | 1,375 | 1,221,021 | ||||||
|
| |||||||
1,333,803 | ||||||||
Household Products — 0.0% | ||||||||
Kimberly-Clark Corp., 2.88%, 02/07/50(d) | 160 | 109,889 | ||||||
|
| |||||||
Insurance — 1.6% | ||||||||
Aflac, Inc., 4.75%, 01/15/49 | 45 | 41,123 | ||||||
Aon North America, Inc., | 480 | 492,098 | ||||||
Arch Capital Group Ltd., | 400 | 297,129 | ||||||
Arthur J Gallagher & Co. | 950 | 674,794 | ||||||
6.75%, 02/15/54 | 465 | 527,930 |
Security | Par (000) | Value | ||||||
Insurance (continued) | ||||||||
Assured Guaranty U.S. Holdings, Inc., | $ | 335 | $ | 347,297 | ||||
Athene Holding Ltd. | 30 | 22,038 | ||||||
3.45%, 05/15/52 | 55 | 35,821 | ||||||
Berkshire Hathaway Finance Corp. | 125 | 110,241 | ||||||
2.85%, 10/15/50 | 95 | 64,111 | ||||||
3.85%, 03/15/52 | 175 | 141,464 | ||||||
Brighthouse Financial, Inc., 3.85%, 12/22/51 | 120 | 78,794 | ||||||
Brown & Brown, Inc. | 120 | 110,781 | ||||||
4.95%, 03/17/52 | 340 | 300,152 | ||||||
Enstar Group Ltd., 3.10%, 09/01/31 | 805 | 668,340 | ||||||
Fairfax Financial Holdings Ltd. | 360 | 312,999 | ||||||
6.35%, 03/22/54(a) | 420 | 428,444 | ||||||
Marsh & McLennan Cos., Inc. | 111 | 105,317 | ||||||
4.20%, 03/01/48 | 1,265 | 1,065,562 | ||||||
4.90%, 03/15/49 | 1,735 | 1,615,155 | ||||||
5.45%, 03/15/53 | 390 | 392,537 | ||||||
Principal Financial Group, Inc. | 233 | 234,820 | ||||||
5.50%, 03/15/53 | 90 | 88,380 | ||||||
Progressive Corp. | 135 | 114,226 | ||||||
3.70%, 03/15/52 | 35 | 27,298 | ||||||
RenaissanceRe Holdings Ltd., 5.75%, 06/05/33 | 1,450 | 1,461,986 | ||||||
Travelers Cos., Inc., 5.45%, 05/25/53 | 140 | 145,009 | ||||||
Unum Group, 4.13%, 06/15/51 | 410 | 309,953 | ||||||
Willis North America, Inc., 5.90%, 03/05/54 | 940 | 951,598 | ||||||
|
| |||||||
11,165,397 | ||||||||
Interactive Media & Services — 0.3% | ||||||||
Alphabet, Inc., 2.25%, 08/15/60 | 335 | 192,919 | ||||||
Cogent Communications Group, Inc., | 269 | 267,811 | ||||||
Meta Platforms, Inc. | 280 | 248,876 | ||||||
5.60%, 05/15/53 | 1,590 | 1,680,528 | ||||||
|
| |||||||
2,390,134 | ||||||||
Internet Software & Services — 0.1% | ||||||||
Booking Holdings, Inc., 4.63%, 04/13/30 | 315 | 311,111 | ||||||
EquipmentShare.com, Inc., 9.00%, 05/15/28(a) | 90 | 92,699 | ||||||
VeriSign, Inc., 2.70%, 06/15/31 | 630 | 527,626 | ||||||
|
| |||||||
931,436 | ||||||||
IT Services — 0.7% | ||||||||
Fiserv, Inc. | 790 | 799,234 | ||||||
5.60%, 03/02/33(d) | 865 | 881,883 | ||||||
5.45%, 03/15/34 | 90 | 91,153 | ||||||
4.40%, 07/01/49 | 780 | 661,744 | ||||||
International Business Machines Corp. | 1,465 | 1,243,178 | ||||||
5.10%, 02/06/53 | 790 | 765,001 | ||||||
Kyndryl Holdings, Inc. | 100 | 84,146 | ||||||
6.35%, 02/20/34 | 170 | 174,498 | ||||||
4.10%, 10/15/41 | 30 | 23,005 | ||||||
|
| |||||||
4,723,842 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 7 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Leisure Products — 0.1% | ||||||||
Amer Sports Co., 6.75%, 02/16/31(a)(d) | $ | 416 | $ | 412,803 | ||||
|
| |||||||
Machinery — 0.4% | ||||||||
IDEX Corp., 2.63%, 06/15/31 | 2,189 | 1,853,383 | ||||||
Ingersoll Rand, Inc. | 200 | 202,653 | ||||||
5.70%, 08/14/33 | 70 | 71,809 | ||||||
Otis Worldwide Corp. | 70 | 53,810 | ||||||
3.36%, 02/15/50 | 70 | 50,807 | ||||||
Westinghouse Air Brake Technologies Corp., | 310 | 314,010 | ||||||
|
| |||||||
2,546,472 | ||||||||
Media — 1.3% | ||||||||
Advantage Sales & Marketing, Inc., | 95 | 89,509 | ||||||
AMC Networks, Inc., 10.25%, 01/15/29(a)(f) | 95 | 95,690 | ||||||
Cable One, Inc., 4.00%, 11/15/30(a)(d) | 332 | 259,102 | ||||||
CCO Holdings LLC/CCO Holdings Capital Corp.(a) | ||||||||
5.38%, 06/01/29 | 50 | 45,772 | ||||||
6.38%, 09/01/29 | 545 | 517,032 | ||||||
4.75%, 03/01/30 | 50 | 42,932 | ||||||
4.50%, 08/15/30 | 10 | 8,380 | ||||||
7.38%, 03/01/31(d) | 475 | 465,824 | ||||||
4.75%, 02/01/32(d) | 50 | 40,806 | ||||||
Charter Communications Operating LLC/Charter Communications Operating Capital | 325 | 196,077 | ||||||
5.50%, 04/01/63 | 320 | 250,955 | ||||||
Comcast Corp. | 400 | 374,166 | ||||||
4.65%, 02/15/33(d) | 1,020 | 1,000,976 | ||||||
2.99%, 11/01/63 | 880 | 540,441 | ||||||
Directv Financing LLC, 8.88%, 02/01/30(a) | 272 | 271,343 | ||||||
Directv Financing LLC/Directv Financing Co-Obligor, Inc., 5.88%, 08/15/27(a) | 384 | 363,278 | ||||||
FactSet Research Systems, Inc. | 1,575 | 1,480,716 | ||||||
3.45%, 03/01/32 | 483 | 426,453 | ||||||
Hughes Satellite Systems Corp., 5.25%, 08/01/26 | 157 | 130,665 | ||||||
Interpublic Group of Cos., Inc., 3.38%, 03/01/41 | 78 | 58,214 | ||||||
Nexstar Media, Inc., 4.75%, 11/01/28(a)(d) | 279 | 254,215 | ||||||
Paramount Global, 4.20%, 05/19/32(d) | 190 | 157,843 | ||||||
Sirius XM Radio, Inc., 5.50%, 07/01/29(a)(d) | 50 | 47,623 | ||||||
TEGNA, Inc., 4.63%, 03/15/28(d) | 478 | 437,205 | ||||||
Thomson Reuters Corp., 3.35%, 05/15/26(d) | 800 | 770,070 | ||||||
Time Warner Cable LLC, 4.50%, 09/15/42 | 250 | 184,952 | ||||||
Townsquare Media, Inc., 6.88%, 02/01/26(a)(d) | 359 | 350,025 | ||||||
Univision Communications, Inc.(a) | 190 | 193,565 | ||||||
7.38%, 06/30/30(d) | 200 | 197,768 | ||||||
|
| |||||||
9,251,597 | ||||||||
Metals & Mining — 0.8% | ||||||||
BHP Billiton Finance USA Ltd. | 1,575 | 1,571,701 | ||||||
4.90%, 02/28/33 | 565 | 560,157 | ||||||
Cleveland-Cliffs, Inc., 7.00%, 03/15/32(a)(d) | 200 | 202,640 | ||||||
FMG Resources August 2006 Pty. Ltd.(a) | 50 | 48,030 | ||||||
5.88%, 04/15/30 | 279 | 274,470 | ||||||
6.13%, 04/15/32(d) | 4 | 3,955 |
Security | Par (000) | Value | ||||||
Metals & Mining (continued) | ||||||||
Mineral Resources Ltd.(a) | $ | 40 | $ | 40,465 | ||||
9.25%, 10/01/28 | 262 | 275,938 | ||||||
Nucor Corp., 3.13%, 04/01/32 | 195 | 171,824 | ||||||
Rain Carbon, Inc., 12.25%, 09/01/29(a) | 223 | 231,322 | ||||||
Reliance, Inc., 2.15%, 08/15/30 | 1,575 | 1,322,009 | ||||||
Rio Tinto Finance USA Ltd., 2.75%, 11/02/51 | 230 | 148,115 | ||||||
Rio Tinto Finance USA PLC, 5.13%, 03/09/53 | 620 | 602,564 | ||||||
Southern Copper Corp., 3.88%, 04/23/25 | 152 | 148,957 | ||||||
Taseko Mines Ltd., 7.00%, 02/15/26(a) | 39 | 39,159 | ||||||
|
| |||||||
5,641,306 | ||||||||
Mortgage Real Estate Investment Trusts (REITs)(a) — 0.1% | ||||||||
Rithm Capital Corp., 8.00%, 04/01/29 | 359 | 348,502 | ||||||
Starwood Property Trust, Inc., 7.25%, 04/01/29 | 70 | 70,557 | ||||||
|
| |||||||
419,059 | ||||||||
Oil, Gas & Consumable Fuels — 2.6% | ||||||||
Canadian Natural Resources Ltd., 2.95%, 07/15/30 | 551 | 485,792 | ||||||
Cheniere Corpus Christi Holdings LLC, | 160 | 159,619 | ||||||
Chevron Corp., 3.08%, 05/11/50 | 60 | 43,084 | ||||||
Civitas Resources, Inc.(a) | 10 | 9,777 | ||||||
8.38%, 07/01/28 | 275 | 289,496 | ||||||
8.75%, 07/01/31(d) | 131 | 140,178 | ||||||
CNOOC Finance 2015 USA LLC, Series 2015, | 600 | 588,516 | ||||||
ConocoPhillips Co., 3.80%, 03/15/52 | 85 | 66,375 | ||||||
Continental Resources, Inc., 4.38%, 01/15/28 | 100 | 96,635 | ||||||
CQP Holdco LP/BIP-V Chinook Holdco LLC, | 150 | 141,767 | ||||||
CVR Energy, Inc., 8.50%, 01/15/29(a) | 342 | 346,284 | ||||||
DCP Midstream Operating LP, 3.25%, 02/15/32 | 17 | 14,642 | ||||||
Delek Logistics Partners LP/Delek Logistics Finance Corp., 8.63%, 03/15/29(a) | 150 | 153,175 | ||||||
Diamondback Energy, Inc., 6.25%, 03/15/33(d) | 125 | 133,261 | ||||||
Enbridge, Inc., 6.00%, 11/15/28 | 145 | 150,761 | ||||||
Energy Transfer LP, 5.40%, 10/01/47 | 610 | 562,949 | ||||||
EQT Corp., 7.00%, 02/01/30 | 45 | 47,810 | ||||||
Equinor ASA | 400 | 394,794 | ||||||
3.25%, 11/18/49 | 500 | 364,237 | ||||||
Exxon Mobil Corp., 3.45%, 04/15/51 | 475 | 359,853 | ||||||
Global Partners LP/GLP Finance Corp. | 200 | 198,388 | ||||||
8.25%, 01/15/32(a) | 340 | 352,595 | ||||||
Hess Corp., 5.60%, 02/15/41(d) | 165 | 168,153 | ||||||
Hilcorp Energy I LP/Hilcorp Finance Co., | 100 | 108,420 | ||||||
Marathon Oil Corp., 5.70%, 04/01/34 | 610 | 609,970 | ||||||
Marathon Petroleum Corp.(d) | 93 | 78,541 | ||||||
5.00%, 09/15/54 | 182 | 161,983 | ||||||
MPLX LP | 209 | 207,868 | ||||||
4.50%, 04/15/38 | 650 | 577,225 | ||||||
5.20%, 03/01/47 | 70 | 64,033 | ||||||
4.70%, 04/15/48 | 355 | 302,840 | ||||||
5.50%, 02/15/49 | 535 | 509,298 | ||||||
4.95%, 03/14/52 | 517 | 454,114 | ||||||
4.90%, 04/15/58 | 340 | 284,755 | ||||||
New Fortress Energy, Inc.(a) | 33 | 32,775 |
8 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Oil, Gas & Consumable Fuels (continued) | ||||||||
New Fortress Energy, Inc.(a) (continued) | $ | 200 | $ | 192,568 | ||||
8.75%, 03/15/29(d) | 115 | 114,562 | ||||||
NGL Energy Operating LLC/NGL Energy Finance Corp.(a) | 314 | 321,593 | ||||||
8.38%, 02/15/32(d) | 552 | 565,859 | ||||||
Noble Finance II LLC, 8.00%, 04/15/30(a) | 75 | 78,124 | ||||||
ONEOK Partners LP | 2,000 | 1,985,244 | ||||||
6.13%, 02/01/41 | 75 | 77,602 | ||||||
ONEOK, Inc. | 1,140 | 1,207,008 | ||||||
6.10%, 11/15/32 | 590 | 618,139 | ||||||
7.15%, 01/15/51 | 80 | 90,076 | ||||||
PBF Holding Co. LLC/PBF Finance Corp.(d) | 50 | 49,200 | ||||||
7.88%, 09/15/30(a) | 90 | 93,354 | ||||||
Phillips 66 Co., 5.65%, 06/15/54 | 120 | 121,773 | ||||||
Plains All American Pipeline LP/PAA Finance Corp. | 225 | 206,480 | ||||||
4.90%, 02/15/45 | 170 | 147,925 | ||||||
Prairie Acquiror LP, 9.00%, 08/01/29(a)(d) | 115 | 118,386 | ||||||
Shell International Finance BV | 67 | 75,808 | ||||||
3.00%, 11/26/51 | 178 | 121,534 | ||||||
Talos Production, Inc.(a) | 342 | 363,193 | ||||||
9.38%, 02/01/31 | 407 | 433,886 | ||||||
Targa Resources Corp., 4.95%, 04/15/52 | 190 | 166,466 | ||||||
Targa Resources Partners LP/Targa Resources Partners Finance Corp., 5.50%, 03/01/30 | 1,100 | 1,094,584 | ||||||
Transocean, Inc.(a) | 200 | 208,444 | ||||||
8.75%, 02/15/30 | 225 | 234,602 | ||||||
Valaris Ltd., 8.38%, 04/30/30(a) | 335 | 345,564 | ||||||
Venture Global LNG, Inc.(a) | 85 | 86,716 | ||||||
9.50%, 02/01/29 | 241 | 259,765 | ||||||
8.38%, 06/01/31(d) | 80 | 82,502 | ||||||
9.88%, 02/01/32(d) | 311 | 335,178 | ||||||
Western Midstream Operating LP, | 65 | 67,411 | ||||||
|
| |||||||
18,523,509 | ||||||||
Passenger Airlines(a) — 0.1% | ||||||||
American Airlines, Inc., 8.50%, 05/15/29 | 145 | 153,186 | ||||||
United Airlines, Inc. | 184 | 177,880 | ||||||
4.63%, 04/15/29 | 382 | 355,260 | ||||||
|
| |||||||
686,326 | ||||||||
Personal Care Products — 0.0% | ||||||||
Colgate-Palmolive Co. | 90 | 81,403 | ||||||
3.70%, 08/01/47 | 30 | 25,050 | ||||||
|
| |||||||
106,453 | ||||||||
Pharmaceuticals — 0.6% | ||||||||
AbbVie, Inc. | 50 | 44,520 | ||||||
4.40%, 11/06/42 | 135 | 122,533 | ||||||
4.70%, 05/14/45(d) | 145 | 135,589 | ||||||
4.25%, 11/21/49 | 180 | 155,890 | ||||||
5.40%, 03/15/54 | 260 | 267,616 |
Security | Par (000) | Value | ||||||
Pharmaceuticals (continued) | ||||||||
AbbVie, Inc. (continued) | $ | 165 | $ | 169,687 | ||||
AstraZeneca PLC, 4.38%, 11/16/45 | 200 | 179,180 | ||||||
Bausch Health Cos., Inc.(a) | 33 | 20,562 | ||||||
11.00%, 09/30/28 | 100 | 66,750 | ||||||
14.00%, 10/15/30(d) | 100 | 57,529 | ||||||
Bristol-Myers Squibb Co. | 1,070 | 658,524 | ||||||
5.55%, 02/22/54(d) | 180 | 185,109 | ||||||
3.90%, 03/15/62 | 415 | 316,380 | ||||||
Eli Lilly & Co. | 115 | 112,301 | ||||||
4.95%, 02/27/63 | 160 | 155,636 | ||||||
Jazz Securities DAC, 4.38%, 01/15/29(a) | 10 | 9,315 | ||||||
Johnson & Johnson | 195 | 173,047 | ||||||
3.70%, 03/01/46 | 529 | 441,750 | ||||||
Merck & Co., Inc. | 330 | 277,097 | ||||||
5.00%, 05/17/53 | 710 | 695,119 | ||||||
Novartis Capital Corp., 2.75%, 08/14/50(d) | 271 | 183,449 | ||||||
Pfizer Investment Enterprises Pte. Ltd., | 80 | 78,390 | ||||||
Pfizer, Inc., 7.20%, 03/15/39(d) | 80 | 96,450 | ||||||
Zoetis, Inc., 3.00%, 05/15/50 | 100 | 68,885 | ||||||
|
| |||||||
4,671,308 | ||||||||
Professional Services — 0.1% | ||||||||
Verisk Analytics, Inc., 4.13%, 03/15/29 | 1,056 | 1,015,924 | ||||||
|
| |||||||
Real Estate Management & Development — 0.1% | ||||||||
Anywhere Real Estate Group LLC/Anywhere Co.- Issuer Corp., 7.00%, 04/15/30(a)(d) | 233 | 207,470 | ||||||
CBRE Services, Inc., 4.88%, 03/01/26 | 220 | 217,678 | ||||||
Howard Hughes Corp., 4.13%, 02/01/29(a) | 250 | 224,689 | ||||||
Newmark Group, Inc., 7.50%, 01/12/29(a) | 98 | 100,773 | ||||||
|
| |||||||
750,610 | ||||||||
Residential REITs — 0.1% | ||||||||
Realty Income Corp., 4.75%, 02/15/29 | 630 | 622,234 | ||||||
|
| |||||||
Retail REITs — 0.0% | ||||||||
Simon Property Group LP, 3.25%, 09/13/49(d) | 330 | 230,843 | ||||||
|
| |||||||
Semiconductors & Semiconductor Equipment — 0.8% | ||||||||
Analog Devices, Inc. | 385 | 338,243 | ||||||
2.80%, 10/01/41 | 240 | 174,228 | ||||||
2.95%, 10/01/51 | 180 | 122,068 | ||||||
Broadcom, Inc. | 198 | 191,536 | ||||||
4.00%, 04/15/29(a) | 1,860 | 1,771,808 | ||||||
3.14%, 11/15/35(a) | 475 | 383,753 | ||||||
3.50%, 02/15/41(a) | 1,110 | 861,540 | ||||||
3.75%, 02/15/51(a) | 815 | 617,326 | ||||||
Marvell Technology, Inc., 5.95%, 09/15/33(d) | 90 | 93,268 | ||||||
Micron Technology, Inc. | 180 | 193,205 | ||||||
5.30%, 01/15/31 | 250 | 251,446 | ||||||
NCR Atleos Corp., 9.50%, 04/01/29(a) | 205 | 219,270 | ||||||
NXP BV/NXP Funding LLC/NXP USA, Inc., | 190 | 184,163 | ||||||
Texas Instruments, Inc., 2.70%, 09/15/51(d) | 870 | 566,756 | ||||||
|
| |||||||
5,968,610 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 9 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Software — 0.7% | ||||||||
Cloud Software Group, Inc., 6.50%, 03/31/29(a) | $ | 100 | $ | 94,896 | ||||
Electronic Arts, Inc., 2.95%, 02/15/51(d) | 150 | 100,268 | ||||||
Intuit, Inc. | 71 | 58,685 | ||||||
5.20%, 09/15/33 | 460 | 468,498 | ||||||
5.50%, 09/15/53 | 150 | 155,710 | ||||||
Microsoft Corp. | 325 | 213,578 | ||||||
2.50%, 09/15/50(a) | 125 | 80,747 | ||||||
3.04%, 03/17/62(d) | 365 | 254,270 | ||||||
MicroStrategy, Inc., 6.13%, 06/15/28(a) | 146 | 140,851 | ||||||
Oracle Corp. | 350 | 344,793 | ||||||
4.65%, 05/06/30 | 235 | 230,445 | ||||||
2.88%, 03/25/31 | 615 | 534,728 | ||||||
3.65%, 03/25/41 | 940 | 738,085 | ||||||
3.60%, 04/01/50 | 70 | 50,573 | ||||||
3.95%, 03/25/51 | 300 | 228,581 | ||||||
5.55%, 02/06/53 | 450 | 440,205 | ||||||
3.85%, 04/01/60 | 980 | 697,484 | ||||||
ServiceNow, Inc., 1.40%, 09/01/30 | 72 | 58,255 | ||||||
|
| |||||||
4,890,652 | ||||||||
Specialized REITs — 0.3% | ||||||||
Iron Mountain, Inc., 7.00%, 02/15/29(a)(d) | 300 | 305,717 | ||||||
Public Storage Operating Co. | 1,775 | 1,565,085 | ||||||
2.25%, 11/09/31 | 125 | 103,750 | ||||||
5.35%, 08/01/53 | 160 | 160,722 | ||||||
|
| |||||||
2,135,274 | ||||||||
Specialty Retail — 0.2% | ||||||||
Academy Ltd., 6.00%, 11/15/27(a)(d) | 179 | 176,311 | ||||||
Bath & Body Works, Inc., 6.88%, 11/01/35 | 408 | 417,204 | ||||||
eG Global Finance PLC, 12.00%, 11/30/28(a) | 200 | 212,587 | ||||||
Foot Locker, Inc., 4.00%, 10/01/29(a)(d) | 360 | 303,102 | ||||||
Gap, Inc., 3.63%, 10/01/29(a)(d) | 142 | 124,388 | ||||||
|
| |||||||
1,233,592 | ||||||||
Technology Hardware, Storage & Peripherals — 0.3% | ||||||||
Apple, Inc. | 890 | 589,027 | ||||||
3.95%, 08/08/52 | 45 | 37,927 | ||||||
2.55%, 08/20/60 | 95 | 59,357 | ||||||
2.85%, 08/05/61 | 450 | 290,554 | ||||||
4.10%, 08/08/62 | 270 | 229,057 | ||||||
Dell International LLC/EMC Corp., | 910 | 912,130 | ||||||
Western Digital Corp., 4.75%, 02/15/26 | 363 | 354,609 | ||||||
|
| |||||||
2,472,661 | ||||||||
Textiles, Apparel & Luxury Goods — 0.2% | ||||||||
Tapestry, Inc. | 120 | 126,445 | ||||||
7.70%, 11/27/30 | 170 | 181,290 | ||||||
3.05%, 03/15/32(d) | 960 | 788,359 | ||||||
7.85%, 11/27/33 | 575 | 624,040 | ||||||
|
| |||||||
1,720,134 | ||||||||
Tobacco — 1.2% | ||||||||
Altria Group, Inc. | 1,550 | 1,257,781 | ||||||
5.80%, 02/14/39 | 727 | 736,683 | ||||||
4.45%, 05/06/50 | 215 | 170,952 |
Security | Par (000) | Value | ||||||
Tobacco (continued) | ||||||||
Altria Group, Inc. (continued) | $ | 430 | $ | 300,490 | ||||
4.00%, 02/04/61 | 365 | 268,663 | ||||||
BAT Capital Corp. | 190 | 191,631 | ||||||
7.75%, 10/19/32 | 25 | 28,212 | ||||||
4.39%, 08/15/37 | 420 | 353,034 | ||||||
3.73%, 09/25/40 | 125 | 92,634 | ||||||
7.08%, 08/02/43 | 145 | 154,698 | ||||||
7.08%, 08/02/53 | 170 | 183,268 | ||||||
Philip Morris International, Inc. | 710 | 733,016 | ||||||
5.38%, 02/15/33 | 290 | 292,383 | ||||||
5.63%, 09/07/33 | 650 | 664,718 | ||||||
6.38%, 05/16/38 | 1,510 | 1,652,735 | ||||||
4.25%, 11/10/44 | 1,530 | 1,281,816 | ||||||
|
| |||||||
8,362,714 | ||||||||
Water Utilities — 0.1% | ||||||||
American Water Capital Corp. | 270 | 237,686 | ||||||
5.45%, 03/01/54 | 65 | 65,554 | ||||||
Essential Utilities, Inc. | 380 | 328,155 | ||||||
5.38%, 01/15/34 | 75 | 74,626 | ||||||
|
| |||||||
706,021 | ||||||||
Wireless Telecommunication Services — 0.2% | ||||||||
T-Mobile U.S., Inc. | 75 | 74,749 | ||||||
5.50%, 01/15/55 | 165 | 164,684 | ||||||
3.60%, 11/15/60 | 420 | 294,491 | ||||||
5.80%, 09/15/62 | 985 | 1,016,885 | ||||||
|
| |||||||
1,550,809 | ||||||||
|
| |||||||
Total Corporate Bonds — 32.9% | 236,061,446 | |||||||
|
| |||||||
Foreign Agency Obligations |
| |||||||
Canada — 0.1% | ||||||||
Province of Quebec Canada, 4.50%, 09/08/33 | 600 | 593,756 | ||||||
|
| |||||||
Chile — 0.1% | ||||||||
Chile Government International Bond, | 650 | 409,906 | ||||||
|
| |||||||
Indonesia — 0.1% | ||||||||
Indonesia Government International Bond | 300 | 282,375 | ||||||
3.35%, 03/12/71 | 200 | 133,250 | ||||||
|
| |||||||
415,625 | ||||||||
Mexico — 0.1% | ||||||||
Mexico Government International Bond | 100 | 99,031 | ||||||
4.50%, 01/31/50(d) | 340 | 268,090 | ||||||
3.77%, 05/24/61 | 535 | 348,419 | ||||||
|
| |||||||
715,540 | ||||||||
Panama — 0.0% | ||||||||
Panama Government International Bond, | 220 | 126,500 | ||||||
|
|
10 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Peru — 0.0% | ||||||||
Peruvian Government International Bond, 3.55%, 03/10/51 | $ | 455 | $ | 327,828 | ||||
|
| |||||||
Philippines — 0.0% | ||||||||
Philippines Government International Bond | 200 | 132,438 | ||||||
3.20%, 07/06/46 | 200 | 143,812 | ||||||
|
| |||||||
276,250 | ||||||||
South Korea — 0.0% | ||||||||
Export-Import Bank of Korea, 5.13%, 09/18/33 | 220 | 224,336 | ||||||
|
| |||||||
Total Foreign Agency Obligations — 0.4% | 3,089,741 | |||||||
|
| |||||||
Municipal Bonds |
| |||||||
California — 0.1% | ||||||||
Bay Area Toll Authority, RB, BAB | ||||||||
Series F-2, 6.26%, 04/01/49 | 100 | 112,490 | ||||||
Series S-1, 6.92%, 04/01/40 | 50 | 57,207 | ||||||
Bay Area Toll Authority, Refunding RB, Series F-3, | 140 | 97,990 | ||||||
California State University, Refunding RB, Series B, | 145 | 103,289 | ||||||
Regents of the University of California Medical Center Pooled Revenue, RB | ||||||||
Series N, 3.01%, 05/15/50 | 120 | 82,970 | ||||||
Series N, 3.71%, 05/15/2120 | 85 | 58,711 | ||||||
State of California, GO, BAB, 7.60%, 11/01/40 | 150 | 185,230 | ||||||
State of California, Refunding GO, 3.50%, 04/01/28 | 200 | 192,499 | ||||||
University of California, RB, Series AD, | 115 | 106,656 | ||||||
|
| |||||||
997,042 | ||||||||
District of Columbia — 0.0% | ||||||||
District of Columbia Water & Sewer Authority, Refunding RB, Series D, Subordinate Lien, | 200 | 150,622 | ||||||
|
| |||||||
Florida — 0.0% | ||||||||
State Board of Administration Finance Corp., RB, Series A, 2.15%, 07/01/30 | 119 | 101,291 | ||||||
|
| |||||||
Illinois — 0.1% | ||||||||
Chicago O’Hare International Airport, ARB, | 110 | 102,294 | ||||||
Sales Tax Securitization Corp., Refunding RB, Series B, 2nd Lien, 3.24%, 01/01/42 | 140 | 113,287 | ||||||
State of Illinois, GO, 5.10%, 06/01/33(d) | 255 | 252,856 | ||||||
|
| |||||||
468,437 | ||||||||
Louisiana — 0.0% | ||||||||
Louisiana Local Government Environmental Facilities & Community Development Authority, RB, Class A-4, 4.48%, 08/01/39 | 65 | 62,178 | ||||||
|
| |||||||
Maryland — 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority, Refunding RB | ||||||||
Series D, 3.05%, 07/01/40 | 115 | 87,358 | ||||||
Series D, 3.20%, 07/01/50 | 80 | 56,740 | ||||||
|
| |||||||
144,098 |
Security | Par (000) | Value | ||||||
Massachusetts — 0.0% | ||||||||
Commonwealth of Massachusetts, GO, Series H, 2.90%, 09/01/49 | $ | 100 | $ | 71,970 | ||||
|
| |||||||
Michigan — 0.1% | ||||||||
University of Michigan, RB | 38 | 29,913 | ||||||
Series B, Sustainability Bonds, 3.50%, 04/01/52(d) | 67 | 52,973 | ||||||
University of Michigan, Refunding RB, Series C, 3.60%, 04/01/47 | 238 | 202,711 | ||||||
|
| |||||||
285,597 | ||||||||
New Jersey — 0.0% | ||||||||
New Jersey Turnpike Authority, RB, BAB, Series A, | 150 | 175,113 | ||||||
|
| |||||||
New York — 0.2% | ||||||||
City of New York, GO, Series B-1, Sustainability Bonds, 5.83%, 10/01/53(d) | 130 | 144,611 | ||||||
Metropolitan Transportation Authority, RB, BAB, 6.81%, 11/15/40 | 105 | 116,860 | ||||||
New York City Municipal Water Finance Authority, Refunding RB, 5.88%, 06/15/44 | 250 | 264,108 | ||||||
New York City Transitional Finance Authority Future Tax Secured Revenue, RB, BAB, 5.51%, 08/01/37 | 110 | 112,397 | ||||||
Port Authority of New York & New Jersey, ARB | 50 | 47,797 | ||||||
Series 210, 4.03%, 09/01/48 | 200 | 167,774 | ||||||
Port Authority of New York & New Jersey, RB, | 200 | 189,519 | ||||||
|
| |||||||
1,043,066 | ||||||||
Oklahoma — 0.0% | ||||||||
Oklahoma Development Finance Authority, RB, Series A-2, 4.62%, 06/01/44 | 110 | 104,266 | ||||||
|
| |||||||
Pennsylvania — 0.0% | ||||||||
Pennsylvania State University, Refunding RB, | 80 | 56,808 | ||||||
|
| |||||||
Texas — 0.1% | ||||||||
Board of Regents of the University of Texas System, Refunding RB, Series B, 2.44%, 08/15/49 | 105 | 67,905 | ||||||
Dallas Area Rapid Transit, Refunding RB, Series A, Senior Lien, 2.61%, 12/01/48 | 100 | 69,689 | ||||||
Dallas Fort Worth International Airport, Refunding RB, 2.84%, 11/01/46 | 100 | 74,528 | ||||||
Grand Parkway Transportation Corp., Refunding RB, Subordinate, 3.24%, 10/01/52 | 100 | 72,780 | ||||||
Texas Transportation Commission State Highway Fund, Refunding RB, 4.00%, 10/01/33 | 140 | 140,000 | ||||||
|
| |||||||
424,902 | ||||||||
Virginia — 0.0% | ||||||||
University of Virginia, Refunding RB, Series U, | 60 | 39,121 | ||||||
|
| |||||||
Total Municipal Bonds — 0.6% | 4,124,511 | |||||||
|
|
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 11 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Non-Agency Mortgage-Backed Securities |
| |||||||
Collateralized Mortgage Obligations — 8.4% | ||||||||
American Home Mortgage Investment Trust, Series 2004-3, Class 4A, (6-mo. CME Term SOFR + 1.93%), 4.58%, 10/25/34(b) | $ | 1 | $ | 1,365 | ||||
Citigroup Mortgage Loan Trust, Series 2013-AA, Class A, 3.00%, 05/25/42(a)(b) | 4 | 4,015 | ||||||
Connecticut Avenue Securities Trust(a)(b) | ||||||||
Series 2019-R01, Class 2M2, (30-day Avg SOFR + 2.56%), 7.88%, 07/25/31 | 197 | 197,731 | ||||||
Series 2020-SBT1, Class 1M2, (30-day Avg SOFR + 3.76%), 9.08%, 02/25/40 | 2,000 | 2,118,115 | ||||||
Series 2021-R01, Class 1B1, (30-day Avg SOFR + 3.10%), 8.42%, 10/25/41 | 750 | 771,538 | ||||||
Series 2021-R01, Class 1M1, (30-day Avg SOFR + 0.75%), 6.07%, 10/25/41 | 71 | 71,299 | ||||||
Series 2021-R01, Class 1M2, (30-day Avg SOFR + 1.55%), 6.87%, 10/25/41 | 3,040 | 3,053,102 | ||||||
Series 2021-R03, Class 1B1, (30-day Avg SOFR + 2.75%), 8.07%, 12/25/41 | 1,000 | 1,017,387 | ||||||
Series 2022-R01, Class 1B1, (30-day Avg SOFR + 3.15%), 8.47%, 12/25/41 | 2,792 | 2,868,348 | ||||||
Series 2022-R01, Class 1M1, (30-day Avg SOFR + 1.00%), 6.32%, 12/25/41 | 3,396 | 3,396,429 | ||||||
Series 2022-R02, Class 2M2, (30-day Avg SOFR + 3.00%), 8.32%, 01/25/42 | 3,000 | 3,082,601 | ||||||
Series 2022-R03, Class 1B1, (30-day Avg SOFR + 6.25%), 11.57%, 03/25/42 | 2,225 | 2,483,405 | ||||||
Series 2022-R05, Class 2B1, (30-day Avg SOFR + 4.50%), 9.82%, 04/25/42 | 1,000 | 1,057,840 | ||||||
Series 2022-R05, Class 2M2, (30-day Avg SOFR + 3.00%), 8.32%, 04/25/42 | 1,500 | 1,546,757 | ||||||
Series 2023-R08, Class 1M1, (30-day Avg SOFR + 1.50%), 6.82%, 10/25/43 | 2,985 | 2,997,903 | ||||||
Series 2024-R02, Class 1B1, (30-day Avg SOFR + 2.50%), 7.82%, 02/25/44 | 1,660 | 1,670,375 | ||||||
Credit Suisse First Boston Mortgage Securities Corp., Series 2004-6, Class 3A1, 5.00%, 09/25/19 | 5 | 2,661 | ||||||
Fannie Mae Connecticut Avenue Securities(b) | ||||||||
Series 2017-C05, Class 1EB3, (30-day Avg SOFR + 1.31%), 6.63%, 01/25/30 | 240 | 240,078 | ||||||
Series 2018-C01, Class 1ED2, (30-day Avg SOFR + 0.96%), 6.28%, 07/25/30 | 49 | 48,566 | ||||||
Series 2018-C01, Class 1M2C, (30-day Avg SOFR + 2.36%), 7.68%, 07/25/30 | 2,150 | 2,192,931 | ||||||
Series 2021-R02, Class 2B1, (30-day Avg SOFR + 3.30%), 8.62%, 11/25/41(a) | 900 | 928,094 | ||||||
Series 2021-R02, Class 2M2, (30-day Avg SOFR + 2.00%), 7.32%, 11/25/41(a) | 1,800 | 1,810,223 | ||||||
Freddie Mac STACR REMIC Trust(a)(b) | ||||||||
Series 2021-DNA3, Class B1, (30-day Avg SOFR + 3.50%), 8.82%, 10/25/33 | 1,250 | 1,374,772 | ||||||
Series 2021-DNA3, Class M1, (30-day Avg SOFR + 0.75%), 6.07%, 10/25/33 | 72 | 72,137 | ||||||
Series 2021-DNA3, Class M2, (30-day Avg SOFR + 2.10%), 7.42%, 10/25/33 | 670 | 681,706 | ||||||
Series 2021-DNA6, Class B1, (30-day Avg SOFR + 3.40%), 8.72%, 10/25/41 | 3,520 | 3,642,094 | ||||||
Series 2021-DNA7, Class B1, (30-day Avg SOFR + 3.65%), 8.97%, 11/25/41 | 1,750 | 1,822,109 |
Security | Par (000) | Value | ||||||
Collateralized Mortgage Obligations (continued) | ||||||||
Freddie Mac STACR REMIC Trust(a)(b) (continued) |
| |||||||
Series 2021-HQA1, Class M2, (30-day Avg SOFR + 2.25%), 7.57%, 08/25/33 | $ | 583 | $ | 596,531 | ||||
Series 2021-HQA3, Class M2, (30-day Avg SOFR + 2.10%), 7.42%, 09/25/41 | 1,000 | 1,002,797 | ||||||
Series 2021-HQA4, Class M1, (30-day Avg SOFR + 0.95%), 6.27%, 12/25/41 | 2,910 | 2,895,205 | ||||||
Series 2022-DNA1, Class M2, (30-day Avg SOFR + 2.50%), 7.82%, 01/25/42 | 1,500 | 1,525,320 | ||||||
Series 2022-DNA2, Class M2, (30-day Avg SOFR + 3.75%), 9.07%, 02/25/42 | 3,000 | 3,155,640 | ||||||
Series 2022-HQA1, Class M1A, (30-day Avg SOFR + 2.10%), 7.42%, 03/25/42 | 792 | 799,180 | ||||||
Series 2022-HQA1, Class M2, (30-day Avg SOFR + 5.25%), 10.57%, 03/25/42 | 2,150 | 2,329,712 | ||||||
Series 2023-HQA3, Class M1, (30-day Avg SOFR + 1.85%), 7.17%, 11/25/43 | 849 | 857,570 | ||||||
Series 2024-HQA1, Class M1, (30-day Avg SOFR + 1.25%), 6.57%, 03/25/44 | 2,000 | 2,000,598 | ||||||
Freddie Mac Structured Agency Credit Risk Debt Notes(b) | ||||||||
Series 2017-DNA1, Class M2, (30-day Avg SOFR + 3.36%), 8.68%, 07/25/29 | 3,774 | 3,908,317 | ||||||
Series 2017-HQA2, Class M2, (30-day Avg SOFR + 2.76%), 8.08%, 12/25/29 | 557 | 572,577 | ||||||
Series 2020-HQA5, Class B1, (30-day Avg SOFR + 4.00%), 9.32%, 11/25/50(a) | 1,500 | 1,685,229 | ||||||
|
| |||||||
60,482,257 | ||||||||
Commercial Mortgage-Backed Securities — 0.5% | ||||||||
BBCMS Mortgage Trust | ||||||||
Series 2023-C19, Class A5, 5.45%, 04/15/56 | 380 | 390,840 | ||||||
Series 2023-C22, Class A5, 6.80%, 11/15/56(b) | 600 | 678,241 | ||||||
Commercial Mortgage Trust, Series 2014-CR17, Class A5, 3.98%, 05/10/47 | 420 | 419,338 | ||||||
Eleven Madison Trust Mortgage Trust, Series 2015-11MD, Class A, 3.55%, 09/10/35(a)(b) | 150 | 140,999 | ||||||
GS Mortgage Securities Trust, Series 2015-GC30, Class B, 4.02%, 05/10/50(b) | 300 | 279,843 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-CB16, Class B, 5.67%, 05/12/45(b)(c) | 210 | 10,823 | ||||||
JPMBB Commercial Mortgage Securities Trust, Series 2015-C31, Class A3, 3.80%, 08/15/48 | 1,043 | 1,009,440 | ||||||
WFRBS Commercial Mortgage Trust, Series 2014- C23, Class A4, 3.65%, 10/15/57 | 257 | 255,169 | ||||||
|
| |||||||
3,184,693 | ||||||||
|
| |||||||
Total Non-Agency Mortgage-Backed Securities — 8.9% |
| 63,666,950 | ||||||
|
| |||||||
U.S. Government Sponsored Agency Securities |
| |||||||
Collateralized Mortgage Obligations — 0.0% | ||||||||
Freddie Mac STACR Trust, Series 2019-FTR2, Class M1, (30-day Avg SOFR + 1.06%), 6.38%, 11/25/48(a)(b) | 40 | 40,091 | ||||||
|
| |||||||
Commercial Mortgage-Backed Securities — 1.6% | ||||||||
Fannie Mae-Aces(b) | ||||||||
Series 2016-M13, Class A2, 2.52%, 09/25/26 | 578 | 547,617 | ||||||
Series 2018-M1, Class A2, 2.99%, 12/25/27 | 1,104 | 1,041,103 |
12 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) | Value | ||||||
Commercial Mortgage-Backed Securities (continued) | ||||||||
Fannie Mae-Aces(b) (continued) | ||||||||
Series 2018-M7, Class A2, 3.03%, 03/25/28 | $ | 1,440 | $ | 1,356,973 | ||||
Series 2018-M8, Class A2, 3.30%, 06/25/28 | 3,391 | 3,219,710 | ||||||
Freddie Mac Mortgage-Backed Securities, 4.00%, 05/01/46 | 124 | 117,867 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
Series K055, Class A2, 2.67%, 03/25/26 | 1,590 | 1,524,820 | ||||||
Series K060, Class A2, 3.30%, 10/25/26 | 1,190 | 1,147,680 | ||||||
Series K061, Class A2, 3.35%, 11/25/26(b) | 1,578 | 1,518,558 | ||||||
Series K072, Class A2, 3.44%, 12/25/27 | 1,190 | 1,142,192 | ||||||
|
| |||||||
11,616,520 | ||||||||
Mortgage-Backed Securities — 26.3% | ||||||||
Fannie Mae Mortgage-Backed Securities | 58 | 51,711 | ||||||
4.00%, 02/01/47 - 02/01/57 | 1,116 | 1,038,190 | ||||||
3.50%, 11/01/51 | 3,218 | 2,934,252 | ||||||
(11th District Cost of Funds + 1.25%), 4.38%, 09/01/34(b) | 50 | 47,723 | ||||||
(12-mo. LIBOR US + 1.41%), 6.16%, 04/01/35(b) | 22 | 21,977 | ||||||
(12-mo. LIBOR US + 1.53%), 5.18%, 05/01/43(b) | 11 | 11,449 | ||||||
(12-mo. LIBOR US + 1.54%), 5.42%, 06/01/43(b) | 23 | 23,479 | ||||||
(12-mo. LIBOR US + 1.71%), 5.08%, 04/01/40(b) | 3 | 2,654 | ||||||
(12-mo. LIBOR US + 1.75%), 6.00%, 08/01/41(b) | 21 | 21,315 | ||||||
(12-mo. LIBOR US + 1.78%), 6.07%, 01/01/42(b) | 6 | 5,999 | ||||||
(12-mo. LIBOR US + 1.81%), 6.27%, 02/01/42(b) | 1 | 647 | ||||||
(12-mo. LIBOR US + 1.82%), 6.07%, 09/01/41(b) | 14 | 14,206 | ||||||
(6-mo. LIBOR US + 1.04%), 5.16%, 05/01/33(b) | 2 | 2,410 | ||||||
(6-mo. LIBOR US + 1.36%), 5.70%, 10/01/32(b) | 9 | 8,720 | ||||||
Freddie Mac Mortgage-Backed Securities | 908 | (g) | 888,167 | |||||
4.00%, 10/01/24 - 01/01/49 | 2,307 | 2,190,466 | ||||||
5.00%, 08/01/25 - 03/01/48 | 281 | 281,377 | ||||||
3.50%, 04/01/26 - 04/01/49 | 5,490 | 5,036,409 | ||||||
2.50%, 02/01/27 | 195 | 188,264 | ||||||
3.00%, 05/01/27 - 10/01/47 | 4,586 | 4,098,961 | ||||||
6.00%, 11/01/28 - 04/01/38 | 186 | 192,793 | ||||||
6.50%, 06/01/29 - 08/01/36 | 186 | (g) | 198,130 | |||||
7.50%, 12/01/30 | — | (g) | 302 | |||||
5.50%, 05/01/33 - 08/01/38 | 445 | 453,762 | ||||||
(11th District Cost of Funds + 1.25%), 4.38%, 11/01/27(b) | 23 | 22,779 | ||||||
(12-mo. LIBOR US + 1.50%), 5.25%, 06/01/43(b) | 1 | 727 | ||||||
(12-mo. LIBOR US + 1.60%), 6.85%, 08/01/43(b) | 4 | 3,541 | ||||||
(12-mo. LIBOR US + 1.65%), 6.58%, 05/01/43(b) | 20 | 21,064 | ||||||
(12-mo. LIBOR US + 1.71%), 5.98%, 08/01/41(b) | 14 | 13,823 | ||||||
(12-mo. LIBOR US + 1.75%), 4.82%, 04/01/38(b) | 28 | 28,018 | ||||||
(12-mo. LIBOR US + 1.75%), 6.19%, 02/01/40(b) | 19 | 18,766 | ||||||
(12-mo. LIBOR US + 1.79%), 6.04%, 09/01/32(b) | 1 | 1,332 | ||||||
(12-mo. LIBOR US + 1.89%), 5.98%, 07/01/41(b) | 6 | 5,912 | ||||||
(12-mo. LIBOR US + 1.90%), 6.15%, 01/01/42(b) | — | (g) | 375 | |||||
(1-year CMT + 2.34%), 5.13%, 04/01/32(b) | 13 | 12,841 | ||||||
Ginnie Mae Mortgage-Backed Securities | 1,554 | 1,581,440 | ||||||
7.50%, 08/20/30 | 1 | 1,509 | ||||||
6.00%, 01/15/32 - 04/18/54(h) | 677 | 686,919 | ||||||
5.00%, 11/20/33 - 04/18/54(h) | 1,654 | 1,644,631 | ||||||
5.50%, 05/20/36 - 04/18/54(h) | 2,097 | 2,105,418 |
Security | Par (000) | Value | ||||||
Mortgage-Backed Securities (continued) | ||||||||
Ginnie Mae Mortgage-Backed Securities (continued) |
| |||||||
4.50%, 03/15/39 - 08/20/49 | $ | 1,996 | $ | 1,944,312 | ||||
4.00%, 09/15/40 - 09/15/49 | 4,373 | 4,150,688 | ||||||
3.50%, 01/15/41 - 04/18/54(h) | 6,821 | 6,281,939 | ||||||
3.00%, 01/20/43 - 09/20/52 | 8,022 | 7,159,581 | ||||||
2.50%, 12/20/46 - 04/20/52 | 9,880 | 8,358,025 | ||||||
2.00%, 08/20/50 - 12/20/51(i) | 10,129 | 8,299,943 | ||||||
Uniform Mortgage-Backed Securities | 9,048 | 8,558,400 | ||||||
5.00%, 10/01/24 - 04/11/54(h) | 5,265 | 5,177,798 | ||||||
4.50%, 11/01/24 - 04/11/54(h) | 5,327 | 5,141,471 | ||||||
3.00%, 12/01/26 - 04/11/54(h) | 14,531 | 12,935,503 | ||||||
2.50%, 09/01/28 - 03/01/52 | 33,085 | 28,013,586 | ||||||
7.50%, 09/01/29 | 1 | 1,382 | ||||||
6.50%, 12/01/30 - 04/11/54(h) | 4,018 | (g) | 4,117,688 | |||||
3.50%, 11/01/31 - 06/01/49(h) | 7,203 | 6,615,964 | ||||||
6.00%, 11/01/31 - 04/11/54(h) | 5,628 | 5,689,760 | ||||||
7.00%, 01/01/32 - 06/01/32 | 11 | 11,130 | ||||||
5.50%, 10/01/32 - 04/11/54(h) | 5,844 | 5,872,676 | ||||||
2.00%, 12/01/35 - 03/01/52(h) | 47,488 | 38,803,898 | ||||||
1.50%, 03/01/36 - 07/01/51(h) | 9,154 | 7,431,091 | ||||||
|
| |||||||
188,427,293 | ||||||||
|
| |||||||
Total U.S. Government Sponsored Agency Securities — 27.9% |
| 200,083,904 | ||||||
|
| |||||||
U.S. Treasury Obligations |
| |||||||
U.S. Treasury Bonds | 1,000 | 1,024,570 | ||||||
4.75%, 11/15/43 | 3,400 | 3,526,969 | ||||||
3.38%, 11/15/48 | 11,000 | 9,192,305 | ||||||
4.13%, 08/15/53 | 2,500 | 2,402,734 | ||||||
U.S. Treasury Notes | 962 | 954,409 | ||||||
4.00%, 02/29/28 | 77,899 | 76,989,164 | ||||||
3.63%, 05/31/28 | 2,800 | 2,729,016 | ||||||
4.88%, 10/31/28(d) | 4,000 | 4,100,469 | ||||||
3.75%, 12/31/28 | 6,500 | 6,361,367 | ||||||
4.38%, 11/30/30 | 30,000 | 30,249,609 | ||||||
|
| |||||||
Total U.S. Treasury Obligations — 19.2% | 137,530,612 | |||||||
|
| |||||||
Total Long-Term Investments — 100.0% | 717,501,132 | |||||||
|
|
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 13 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Shares | Value | ||||||
Short-Term Securities |
| |||||||
Money Market Funds — 4.5% | ||||||||
BlackRock Cash Funds: Institutional, | 31,827,949 | $ | 31,840,680 | |||||
BlackRock Cash Funds: Treasury, | 100,000 | 100,000 | ||||||
|
| |||||||
Total Short-Term Securities — 4.5% | 31,940,680 | |||||||
|
| |||||||
Total Investments Before TBA Sale Commitments — 104.5% |
| 749,441,812 | ||||||
|
| |||||||
Par (000) | ||||||||
TBA Sale Commitments(h) |
| |||||||
Mortgage-Backed Securities — (0.6)% | ||||||||
Uniform Mortgage-Backed Securities | ||||||||
3.50%, 04/11/54 | $ | (2,282 | ) | (2,041,931 | ) | |||
4.00%, 04/11/54 | (800 | ) | (740,802 | ) | ||||
5.00%, 04/11/54 | (1,600 | ) | (1,561,061 | ) | ||||
|
| |||||||
Total TBA Sale Commitments — (0.6)% | (4,343,794 | ) | ||||||
|
| |||||||
Total Investments, Net of TBA Sale Commitments — 103.9% |
| 745,098,018 | ||||||
Liabilities in Excess of Other Assets — (3.9)% |
| (27,968,373 | ) | |||||
|
| |||||||
Net Assets — 100.0% |
| $ | 717,129,645 | |||||
|
|
(a) | Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors. |
(b) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of period end. Security description also includes the reference rate and spread if published and available. |
(c) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
(d) | All or a portion of this security is on loan. |
(e) | Payment-in-kind security which may pay interest/dividends in additional par/shares and/or in cash. Rates shown are the current rate and possible payment rates. |
(f) | When-issued security. |
(g) | Rounds to less than 1,000. |
(h) | Represents or includes a TBA transaction. |
(i) | All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments. |
(j) | Affiliate of the Master Portfolio. |
(k) | Annualized 7-day yield as of period end. |
(l) | All or a portion of this security was purchased with the cash collateral from loaned securities. |
For purposes of this report, industry and sector sub-classifications may differ from those utilized by the Master Portfolio for compliance purposes.
Affiliates
Investments in issuers considered to be affiliate(s) of the Master Portfolio during the period ended March 31, 2024 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Issuer | Value at 12/31/23 | Purchases at Cost | Proceeds from Sales | Net Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value at 03/31/24 | Shares Held at 03/31/24 | Income | Capital Gain Distributions from Underlying Funds | |||||||||||||||||||||||||||
BlackRock Cash Funds: Institutional, SL Agency Shares | $ | 54,071,032 | $ | — | $ | (22,227,124 | )(a) | $ | 4,259 | $ | (7,487 | ) | $ | 31,840,680 | 31,827,949 | $ | 60,870 | (b) | $ | — | ||||||||||||||||
BlackRock Cash Funds: Treasury, SL Agency Shares | 100,000 | — | — | — | — | 100,000 | 100,000 | 1,305 | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
$ | 4,259 | $ | (7,487 | ) | $ | 31,940,680 | $ | 62,175 | $ | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Represents net amount purchased (sold). |
(b) | All or a portion represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount (000) | Value/ Unrealized Appreciation (Depreciation) | ||||||||||||
Long Contracts | ||||||||||||||||
Euro Bund | 37 | 06/06/24 | $ | 5,324 | $ | 22,516 | ||||||||||
10-Year Australian Treasury Bonds | 9 | 06/17/24 | 684 | 1,475 | ||||||||||||
U.S. Long Bond | 321 | 06/18/24 | 38,660 | 475,616 |
14 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Futures Contracts (continued)
Description | Number of Contracts | Expiration Date | Notional Amount (000) | Value/ Unrealized Appreciation (Depreciation) | ||||||||||||
Long Contracts (continued) | 111 | 06/19/24 | $ | 9,861 | $ | 32,579 | ||||||||||
2-Year U.S. Treasury Note | 156 | 06/28/24 | 31,900 | (25,838 | ) | |||||||||||
|
| |||||||||||||||
506,348 | ||||||||||||||||
|
| |||||||||||||||
Short Contracts | ||||||||||||||||
Euro OAT | 60 | 06/06/24 | 8,297 | (81,926 | ) | |||||||||||
10-Year U.S. Treasury Note | 139 | 06/18/24 | 15,401 | (1,859 | ) | |||||||||||
10-Year U.S. Ultra Long Treasury Note | 27 | 06/18/24 | 3,094 | (14,389 | ) | |||||||||||
Ultra U.S. Treasury Bond | 21 | 06/18/24 | 2,709 | (44,286 | ) | |||||||||||
Long Gilt | 9 | 06/26/24 | 1,135 | (13,110 | ) | |||||||||||
5-Year U.S. Treasury Note | 149 | 06/28/24 | 15,945 | (494 | ) | |||||||||||
|
| |||||||||||||||
(156,064 | ) | |||||||||||||||
|
| |||||||||||||||
$ | 350,284 | |||||||||||||||
|
|
Forward Foreign Currency Exchange Contracts
Currency Purchased | Currency Sold | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||||
AUD | 500,000 | USD | 325,061 | Goldman Sachs International | 06/20/24 | $ | 1,479 | |||||||||||||
CAD | 1,310,000 | USD | 966,151 | Barclays Bank PLC | 06/20/24 | 2,055 | ||||||||||||||
COP | 580,000,000 | USD | 145,676 | Barclays Bank PLC | 06/20/24 | 2,448 | ||||||||||||||
COP | 170,000,000 | USD | 43,130 | Goldman Sachs International | 06/20/24 | 285 | ||||||||||||||
COP | 7,090,000,000 | USD | 1,786,299 | Morgan Stanley & Co. International PLC | 06/20/24 | 24,386 | ||||||||||||||
EUR | 600,000 | USD | 648,588 | Goldman Sachs International | 06/20/24 | 766 | ||||||||||||||
GBP | 610,000 | USD | 768,782 | Goldman Sachs International | 06/20/24 | 1,448 | ||||||||||||||
INR | 9,000,000 | USD | 107,670 | Barclays Bank PLC | 06/20/24 | 4 | ||||||||||||||
MXN | 7,000,000 | USD | 410,300 | Barclays Bank PLC | 06/20/24 | 5,569 | ||||||||||||||
MXN | 2,800,000 | USD | 164,704 | BNP Paribas SA | 06/20/24 | 1,644 | ||||||||||||||
MXN | 3,000,000 | USD | 177,550 | Citibank N.A. | 06/20/24 | 680 | ||||||||||||||
MXN | 4,400,000 | USD | 258,111 | Citibank N.A. | 06/20/24 | 3,292 | ||||||||||||||
MXN | 1,700,000 | USD | 99,638 | Morgan Stanley & Co. International PLC | 06/20/24 | 1,359 | ||||||||||||||
NZD | 920,000 | USD | 548,246 | Bank of America N.A. | 06/20/24 | 1,438 | ||||||||||||||
SGD | 300,000 | USD | 222,847 | Barclays Bank PLC | 06/20/24 | 130 | ||||||||||||||
USD | 291,487 | AUD | 440,000 | Goldman Sachs International | 06/20/24 | 4,132 | ||||||||||||||
USD | 3,600,774 | AUD | 5,440,000 | Goldman Sachs International | 06/20/24 | 48,022 | ||||||||||||||
USD | 397,912 | AUD | 600,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 6,065 | ||||||||||||||
USD | 87,377 | BRL | 440,000 | Goldman Sachs International | 06/20/24 | 296 | ||||||||||||||
USD | 298,229 | BRL | 1,500,000 | Goldman Sachs International | 06/20/24 | 1,363 | ||||||||||||||
USD | 99,662 | BRL | 500,000 | Standard Chartered Bank | 06/20/24 | 707 | ||||||||||||||
USD | 606,269 | CAD | 820,000 | Deutsche Bank AG | 06/20/24 | 216 | ||||||||||||||
USD | 4,659,510 | CAD | 6,280,000 | Toronto-Dominion Bank | 06/20/24 | 18,031 | ||||||||||||||
USD | 392,491 | CHF | 350,000 | Goldman Sachs International | 06/20/24 | 1,030 | ||||||||||||||
USD | 1,850,911 | CHF | 1,610,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 50,192 | ||||||||||||||
USD | 224,529 | CZK | 5,200,000 | Deutsche Bank AG | 06/20/24 | 2,800 | ||||||||||||||
USD | 250,895 | CZK | 5,800,000 | Deutsche Bank AG | 06/20/24 | 3,583 | ||||||||||||||
USD | 415,010 | CZK | 9,600,000 | Deutsche Bank AG | 06/20/24 | 5,665 | ||||||||||||||
USD | 445,522 | CZK | 10,300,000 | Deutsche Bank AG | 06/20/24 | 6,329 | ||||||||||||||
USD | 2,720,853 | CZK | 63,000,000 | Goldman Sachs International | 06/20/24 | 34,526 | ||||||||||||||
USD | 541,274 | CZK | 12,500,000 | UBS AG | 06/20/24 | 8,273 | ||||||||||||||
USD | 340,433 | EUR | 310,000 | Barclays Bank PLC | 06/20/24 | 4,933 | ||||||||||||||
USD | 1,063,952 | EUR | 980,000 | Barclays Bank PLC | 06/20/24 | 3,341 | ||||||||||||||
USD | 489,442 | EUR | 450,000 | Citibank N.A. | 06/20/24 | 2,427 | ||||||||||||||
USD | 272,285 | EUR | 250,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 1,721 | ||||||||||||||
USD | 536,102 | EUR | 490,000 | Morgan Stanley & Co. International PLC | 06/20/24 | 5,796 | ||||||||||||||
USD | 1,989,562 | EUR | 1,820,000 | Morgan Stanley & Co. International PLC | 06/20/24 | 19,856 | ||||||||||||||
USD | 50,813 | GBP | 40,000 | Bank of America N.A. | 06/20/24 | 306 | ||||||||||||||
USD | 37,887 | GBP | 30,000 | Barclays Bank PLC | 06/20/24 | 7 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 15 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
Currency Purchased | Currency Sold | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||||
USD | 987,242 | GBP | 770,000 | Barclays Bank PLC | 06/20/24 | $ | 14,985 | |||||||||||||
USD | 749,514 | GBP | 590,000 | Citibank N.A. | 06/20/24 | 4,538 | ||||||||||||||
USD | 409,727 | GBP | 320,000 | Goldman Sachs International | 06/20/24 | 5,672 | ||||||||||||||
USD | 154,197 | GBP | 120,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 2,677 | ||||||||||||||
USD | 306,863 | GBP | 240,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 3,821 | ||||||||||||||
USD | 764,611 | GBP | 600,000 | Morgan Stanley & Co. International PLC | 06/20/24 | 7,008 | ||||||||||||||
USD | 1,990,292 | GBP | 1,570,000 | Morgan Stanley & Co. International PLC | 06/20/24 | 7,898 | ||||||||||||||
USD | 493,905 | GBP | 390,000 | Standard Chartered Bank | 06/20/24 | 1,464 | ||||||||||||||
USD | 173,054 | HKD | 1,350,000 | HSBC Bank PLC | 06/20/24 | 183 | ||||||||||||||
USD | 336,179 | HUF | 122,000,000 | BNP Paribas SA | 06/20/24 | 3,425 | ||||||||||||||
USD | 468,895 | HUF | 171,000,000 | Citibank N.A. | 06/20/24 | 2,494 | ||||||||||||||
USD | 602,057 | HUF | 219,000,000 | Toronto-Dominion Bank | 06/20/24 | 4,736 | ||||||||||||||
USD | 446,161 | JPY | 65,000,000 | Barclays Bank PLC | 06/20/24 | 11,563 | ||||||||||||||
USD | 194,152 | JPY | 29,000,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 254 | ||||||||||||||
USD | 197,853 | JPY | 29,000,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 3,955 | ||||||||||||||
USD | 592,132 | JPY | 88,000,000 | Morgan Stanley & Co. International PLC | 06/20/24 | 3,753 | ||||||||||||||
USD | 272,488 | KRW | 355,000,000 | Barclays Bank PLC | 06/20/24 | 8,328 | ||||||||||||||
USD | 358,769 | KRW | 475,000,000 | Deutsche Bank AG | 06/20/24 | 5,316 | ||||||||||||||
USD | 131,204 | KRW | 175,000,000 | Goldman Sachs International | 06/20/24 | 984 | ||||||||||||||
USD | 153,390 | KRW | 200,000,000 | Goldman Sachs International | 06/20/24 | 4,567 | ||||||||||||||
USD | 198,696 | NOK | 2,100,000 | Deutsche Bank AG | 06/20/24 | 4,903 | ||||||||||||||
USD | 2,775,563 | NZD | 4,500,000 | Barclays Bank PLC | 06/20/24 | 86,891 | ||||||||||||||
USD | 2,720,303 | PHP | 150,800,000 | Bank of America N.A. | 06/20/24 | 38,538 | ||||||||||||||
USD | 904,410 | PLN | 3,550,000 | Bank of America N.A. | 06/20/24 | 16,374 | ||||||||||||||
USD | 200,376 | PLN | 800,000 | Deutsche Bank AG | 06/20/24 | 255 | ||||||||||||||
USD | 152,032 | PLN | 600,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 1,941 | ||||||||||||||
USD | 359,941 | THB | 12,725,701 | Barclays Bank PLC | 06/20/24 | 8,906 | ||||||||||||||
USD | 937,527 | THB | 33,000,000 | HSBC Bank PLC | 06/20/24 | 27,231 | ||||||||||||||
USD | 88,853 | THB | 3,200,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 582 | ||||||||||||||
USD | 156,243 | THB | 5,540,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 3,424 | ||||||||||||||
USD | 23,595 | THB | 834,299 | Morgan Stanley & Co. International PLC | 06/20/24 | 581 | ||||||||||||||
USD | 708,424 | TWD | 22,100,000 | Goldman Sachs International | 06/20/24 | 15,299 | ||||||||||||||
USD | 127,250 | ZAR | 2,400,000 | Citibank N.A. | 06/20/24 | 1,346 | ||||||||||||||
USD | 855,345 | ZAR | 16,100,000 | JPMorgan Chase Bank N.A. | 06/20/24 | 10,740 | ||||||||||||||
|
| |||||||||||||||||||
591,232 | ||||||||||||||||||||
|
| |||||||||||||||||||
AUD | 350,000 | USD | 228,644 | Bank of America N.A. | 06/20/24 | (67 | ) | |||||||||||||
AUD | 380,000 | USD | 248,292 | Citibank N.A. | 06/20/24 | (121 | ) | |||||||||||||
AUD | 340,000 | USD | 223,479 | Goldman Sachs International | 06/20/24 | (1,432 | ) | |||||||||||||
BRL | 13,380,000 | USD | 2,671,021 | Morgan Stanley & Co. International PLC | 06/20/24 | (22,985 | ) | |||||||||||||
CAD | 420,000 | USD | 310,781 | Goldman Sachs International | 06/20/24 | (364 | ) | |||||||||||||
CAD | 500,000 | USD | 371,192 | Goldman Sachs International | 06/20/24 | (1,648 | ) | |||||||||||||
CAD | 80,000 | USD | 59,410 | HSBC Bank PLC | 06/20/24 | (283 | ) | |||||||||||||
CAD | 210,000 | USD | 156,002 | Morgan Stanley & Co. International PLC | 06/20/24 | (793 | ) | |||||||||||||
CHF | 190,000 | USD | 212,863 | BNP Paribas SA | 06/20/24 | (356 | ) | |||||||||||||
CHF | 230,000 | USD | 260,698 | Citibank N.A. | 06/20/24 | (3,452 | ) | |||||||||||||
CHF | 450,000 | USD | 518,981 | HSBC Bank PLC | 06/20/24 | (15,675 | ) | |||||||||||||
CHF | 1,040,000 | USD | 1,182,430 | HSBC Bank PLC | 06/20/24 | (19,232 | ) | |||||||||||||
CHF | 540,000 | USD | 618,336 | Morgan Stanley & Co. International PLC | 06/20/24 | (14,369 | ) | |||||||||||||
CZK | 6,100,000 | USD | 261,973 | Deutsche Bank AG | 06/20/24 | (1,869 | ) | |||||||||||||
EUR | 190,000 | USD | 208,566 | JPMorgan Chase Bank N.A. | 06/20/24 | (2,937 | ) | |||||||||||||
EUR | 270,000 | USD | 295,870 | JPMorgan Chase Bank N.A. | 06/20/24 | (3,661 | ) | |||||||||||||
EUR | 1,875,000 | USD | 2,056,157 | UBS AG | 06/20/24 | (26,927 | ) | |||||||||||||
GBP | 420,000 | USD | 537,423 | Citibank N.A. | 06/20/24 | (7,101 | ) | |||||||||||||
GBP | 420,000 | USD | 535,823 | Goldman Sachs International | 06/20/24 | (5,501 | ) | |||||||||||||
HUF | 73,000,000 | USD | 201,073 | Bank of America N.A. | 06/20/24 | (1,966 | ) | |||||||||||||
HUF | 55,000,000 | USD | 151,600 | JPMorgan Chase Bank N.A. | 06/20/24 | (1,588 | ) | |||||||||||||
IDR | 2,500,000,000 | USD | 161,026 | BNP Paribas SA | 06/20/24 | (3,863 | ) | |||||||||||||
IDR | 2,800,000,000 | USD | 180,116 | Morgan Stanley & Co. International PLC | 06/20/24 | (4,094 | ) | |||||||||||||
IDR | 7,460,000,000 | USD | 480,670 | Morgan Stanley & Co. International PLC | 06/20/24 | (11,695 | ) | |||||||||||||
INR | 63,000,000 | USD | 758,963 | Goldman Sachs International | 06/20/24 | (5,248 | ) | |||||||||||||
INR | 20,600,000 | USD | 246,741 | Standard Chartered Bank | 06/20/24 | (289 | ) |
16 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
Currency Purchased | Currency Sold | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||||
JPY | 47,000,000 | USD | 325,250 | Barclays Bank PLC | 06/20/24 | $ | (11,002 | ) | ||||||||||||
JPY | 58,000,000 | USD | 388,194 | Citibank N.A. | 06/20/24 | (398 | ) | |||||||||||||
JPY | 109,000,000 | USD | 752,428 | UBS AG | 06/20/24 | (23,640 | ) | |||||||||||||
KRW | 5,895,000,000 | USD | 4,513,333 | Deutsche Bank AG | 06/20/24 | (126,792 | ) | |||||||||||||
KRW | 410,000,000 | USD | 307,356 | JPMorgan Chase Bank N.A. | 06/20/24 | (2,270 | ) | |||||||||||||
MXN | 6,100,000 | USD | 363,052 | Barclays Bank PLC | 06/20/24 | (652 | ) | |||||||||||||
NOK | 2,100,000 | USD | 199,682 | Deutsche Bank AG | 06/20/24 | (5,889 | ) | |||||||||||||
NOK | 3,000,000 | USD | 281,304 | Deutsche Bank AG | 06/20/24 | (4,457 | ) | |||||||||||||
NOK | 1,800,000 | USD | 167,960 | JPMorgan Chase Bank N.A. | 06/20/24 | (1,852 | ) | |||||||||||||
NOK | 6,800,000 | USD | 650,507 | Morgan Stanley & Co. International PLC | 06/20/24 | (22,988 | ) | |||||||||||||
NZD | 470,000 | USD | 283,445 | Bank of America N.A. | 06/20/24 | (2,628 | ) | |||||||||||||
NZD | 640,000 | USD | 386,333 | Barclays Bank PLC | 06/20/24 | (3,944 | ) | |||||||||||||
NZD | 720,000 | USD | 438,725 | Barclays Bank PLC | 06/20/24 | (8,537 | ) | |||||||||||||
NZD | 420,000 | USD | 253,239 | Goldman Sachs International | 06/20/24 | (2,296 | ) | |||||||||||||
NZD | 670,000 | USD | 408,521 | Morgan Stanley & Co. International PLC | 06/20/24 | (8,208 | ) | |||||||||||||
PHP | 13,200,000 | USD | 238,488 | Standard Chartered Bank | 06/20/24 | (3,745 | ) | |||||||||||||
PLN | 700,000 | USD | 177,350 | Barclays Bank PLC | 06/20/24 | (2,244 | ) | |||||||||||||
PLN | 700,000 | USD | 178,503 | Deutsche Bank AG | 06/20/24 | (3,397 | ) | |||||||||||||
PLN | 1,800,000 | USD | 459,236 | Deutsche Bank AG | 06/20/24 | (8,965 | ) | |||||||||||||
PLN | 600,000 | USD | 151,012 | Societe Generale | 06/20/24 | (921 | ) | |||||||||||||
SEK | 30,700,000 | USD | 3,006,503 | Barclays Bank PLC | 06/20/24 | (129,148 | ) | |||||||||||||
SEK | 600,000 | USD | 58,747 | BNP Paribas SA | 06/20/24 | (2,512 | ) | |||||||||||||
SEK | 5,400,000 | USD | 531,193 | Deutsche Bank AG | 06/20/24 | (25,078 | ) | |||||||||||||
SEK | 3,100,000 | USD | 301,114 | Goldman Sachs International | 06/20/24 | (10,567 | ) | |||||||||||||
SGD | 370,000 | USD | 276,348 | Barclays Bank PLC | 06/20/24 | (1,343 | ) | |||||||||||||
SGD | 510,000 | USD | 385,217 | Barclays Bank PLC | 06/20/24 | (6,155 | ) | |||||||||||||
SGD | 900,000 | USD | 672,719 | Barclays Bank PLC | 06/20/24 | (3,787 | ) | |||||||||||||
SGD | 250,000 | USD | 186,734 | BNP Paribas SA | 06/20/24 | (920 | ) | |||||||||||||
SGD | 5,200,000 | USD | 3,923,637 | Citibank N.A. | 06/20/24 | (58,698 | ) | |||||||||||||
SGD | 170,000 | USD | 127,697 | JPMorgan Chase Bank N.A. | 06/20/24 | (1,343 | ) | |||||||||||||
SGD | 280,000 | USD | 209,633 | JPMorgan Chase Bank N.A. | 06/20/24 | (1,521 | ) | |||||||||||||
TWD | 2,000,000 | USD | 64,243 | Deutsche Bank AG | 06/20/24 | (1,516 | ) | |||||||||||||
TWD | 5,700,000 | USD | 180,306 | Deutsche Bank AG | 06/20/24 | (1,536 | ) | |||||||||||||
TWD | 2,600,000 | USD | 82,081 | JPMorgan Chase Bank N.A. | 06/20/24 | (537 | ) | |||||||||||||
USD | 130,447 | AUD | 200,000 | JPMorgan Chase Bank N.A. | 06/20/24 | (169 | ) | |||||||||||||
USD | 441,332 | CAD | 600,000 | Bank of America N.A. | 06/20/24 | (2,121 | ) | |||||||||||||
USD | 66,257 | CAD | 90,000 | Deutsche Bank AG | 06/20/24 | (261 | ) | |||||||||||||
USD | 228,762 | CAD | 310,000 | JPMorgan Chase Bank N.A. | 06/20/24 | (355 | ) | |||||||||||||
USD | 317,411 | CAD | 430,000 | Morgan Stanley & Co. International PLC | 06/20/24 | (397 | ) | |||||||||||||
USD | 100,191 | CHF | 90,000 | Morgan Stanley & Co. International PLC | 06/20/24 | (470 | ) | |||||||||||||
USD | 228,529 | COP | 900,000,000 | Barclays Bank PLC | 06/20/24 | (1,318 | ) | |||||||||||||
USD | 152,524 | COP | 600,000,000 | Goldman Sachs International | 06/20/24 | (708 | ) | |||||||||||||
USD | 361,564 | CZK | 8,500,000 | BNP Paribas SA | 06/20/24 | (877 | ) | |||||||||||||
USD | 226,776 | GBP | 180,000 | Citibank N.A. | 06/20/24 | (505 | ) | |||||||||||||
USD | 163,671 | GBP | 130,000 | Deutsche Bank AG | 06/20/24 | (476 | ) | |||||||||||||
USD | 126,955 | JPY | 19,000,000 | JPMorgan Chase Bank N.A. | 06/20/24 | (81 | ) | |||||||||||||
USD | 133,921 | MXN | 2,300,000 | JPMorgan Chase Bank N.A. | 06/20/24 | (2,721 | ) | |||||||||||||
USD | 113,395 | PHP | 6,400,000 | Morgan Stanley & Co. International PLC | 06/20/24 | (420 | ) | |||||||||||||
USD | 404,647 | THB | 14,700,000 | UBS AG | 06/20/24 | (849 | ) | |||||||||||||
USD | 228,952 | ZAR | 4,400,000 | Barclays Bank PLC | 06/20/24 | (1,872 | ) | |||||||||||||
USD | 540,332 | ZAR | 10,300,000 | Barclays Bank PLC | 06/20/24 | (5 | ) | |||||||||||||
USD | 370,638 | ZAR | 7,100,000 | Citibank N.A. | 06/20/24 | (1,827 | ) | |||||||||||||
ZAR | 67,818 | USD | 3,620 | Barclays Bank PLC | 06/20/24 | (62 | ) | |||||||||||||
ZAR | 2,000,000 | USD | 106,151 | Deutsche Bank AG | 06/20/24 | (1,231 | ) | |||||||||||||
ZAR | 3,532,182 | USD | 188,502 | Deutsche Bank AG | 06/20/24 | (3,204 | ) | |||||||||||||
ZAR | 3,100,000 | USD | 164,267 | Goldman Sachs International | 06/20/24 | (1,641 | ) | |||||||||||||
ZAR | 3,400,000 | USD | 180,732 | Morgan Stanley & Co. International PLC | 06/20/24 | (2,368 | ) |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 17 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
Currency Purchased | Currency Sold | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||||
CLP | 835,000,000 | USD | 860,434 | Citibank N.A. | 06/21/24 | $ | (9,922 | ) | ||||||||||||
CLP | 121,000,000 | USD | 126,296 | Goldman Sachs International | 06/21/24 | (3,048 | ) | |||||||||||||
|
| |||||||||||||||||||
(683,910 | ) | |||||||||||||||||||
|
| |||||||||||||||||||
$ | (92,678 | ) | ||||||||||||||||||
|
|
Centrally Cleared Credit Default Swaps — Buy Protection
Reference Obligation/Index | Financing Rate Paid by the Master Portfolio | Payment Frequency | Termination Date | Notional Amount (000) | Value | Upfront Premium Paid (Received) | Unrealized Appreciation (Depreciation) | |||||||||||||||||||||||||
CDX.NA.HY.41.V2 | 5.00 | % | Quarterly | 12/20/28 | USD | 18,543 | $ | 1,396,027 | ) | $ | (1,143,008 | ) | $ | (253,019 | ) | |||||||||||||||||
CDX.NA.IG.42.V1 | 1.00 | Quarterly | 06/20/29 | USD | 68,000 | (1,558,708 | ) | (1,460,587 | ) | (98,121 | ) | |||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||
$ | (2,954,735 | ) | $ | (2,603,595 | ) | $ | (351,140 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
Centrally Cleared Credit Default Swaps — Sell Protection
Reference Obligation/Index |
| Financing Rate Received by the Master Portfolio |
|
| Payment Frequency |
|
| Termination Date |
|
| Credit Rating(a) |
|
| Notional Amount (000) |
(b) |
| Value |
| | Upfront Premium Paid (Received) |
|
| Unrealized Appreciation (Depreciation) |
| ||||||||
CDX.NA.HY.42.V1 | 5.00 | % | Quarterly | 06/20/29 | B | USD 4,005 | $ | 295,288 | $ | 276,153 | $ | 19,135 | ||||||||||||||||||||
|
|
|
|
|
|
(a) | Using the rating of the issuer or the underlying securities of the index, as applicable, provided by S&P Global Ratings. |
(b) | The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement. |
Centrally Cleared Interest Rate Swaps
Effective Date | Termination Date | Notional Amount (000) | Value | Upfront Paid (Received) | Unrealized Appreciation (Depreciation) | |||||||||||||||||||||||||||||
Paid by the Master Portfolio | Received by the Master Portfolio | |||||||||||||||||||||||||||||||||
Rate | Frequency | Rate | Frequency | |||||||||||||||||||||||||||||||
3.00% | Annual | 6-mo. EURIBOR, 3.85% | Semi-Annual | 06/19/24 | (a) | 06/19/26 | EUR | 33,640 | $ | (24,433 | ) | $ | 28,851 | $ | (53,284 | ) | ||||||||||||||||||
4.35% | Annual | 1-Day SONIA, 5.19% | Annual | 06/19/24 | (a) | 06/19/26 | GBP | 88,090 | (274,003 | ) | 110,612 | (384,615 | ) | |||||||||||||||||||||
1-Day SOFR, 5.34% | Annual | 4.30% | Annual | 06/20/24 | (a) | 06/20/26 | USD | 18,785 | (18,346 | ) | (11,112 | ) | (7,234 | ) | ||||||||||||||||||||
6-mo. EURIBOR, 3.85% | Semi-Annual | 2.82% | Annual | 06/19/24 | (a) | 06/19/27 | EUR | 3,400 | 5,664 | (3,140 | ) | 8,804 | ||||||||||||||||||||||
2.83% | Annual | 6-mo. EURIBOR, 3.85% | Semi-Annual | 06/19/24 | (a) | 06/19/27 | EUR | 8,020 | (15,230 | ) | 57 | (15,287 | ) | |||||||||||||||||||||
3.75% | Semi-Annual | 1-Day CORRA, 5.00% | Semi-Annual | 06/19/24 | (a) | 06/19/27 | CAD | 1,720 | (1,671 | ) | 459 | (2,130 | ) | |||||||||||||||||||||
1-Day CORRA, 5.00% | Semi-Annual | 3.75% | Semi-Annual | 06/19/24 | (a) | 06/19/27 | CAD | 28,880 | 26,293 | (8,087 | ) | 34,380 | ||||||||||||||||||||||
3.88% | Quarterly | 3-mo. BBSW, 4.34% | Quarterly | 06/19/24 | (a) | 06/19/27 | AUD | 19,370 | (39,133 | ) | 83 | (39,216 | ) | |||||||||||||||||||||
4.12% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/27 | USD | 10,290 | (4,569 | ) | 67 | (4,636 | ) | |||||||||||||||||||||
4.12% | Annual | 1-Day SONIA, 5.19% | Annual | 06/19/24 | (a) | 06/19/27 | GBP | 7,950 | (40,089 | ) | 8,744 | (48,833 | ) | |||||||||||||||||||||
4.15% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/27 | USD | 15,180 | (17,560 | ) | (3,963 | ) | (13,597 | ) | ||||||||||||||||||||
6-mo. EURIBOR, 3.85% | Semi-Annual | 2.67% | Annual | 06/19/24 | (a) | 06/19/29 | EUR | 24,330 | 95,047 | (45,303 | ) | 140,350 | ||||||||||||||||||||||
1-Day SONIA, 5.19% | Annual | 3.86% | Annual | 06/19/24 | (a) | 06/19/29 | GBP | 3,130 | 24,583 | (8,420 | ) | 33,003 | ||||||||||||||||||||||
3.73% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/29 | USD | 1,955 | 14,449 | 16,289 | (1,840 | ) | ||||||||||||||||||||||
3.76% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/29 | USD | 3,910 | 23,676 | 850 | 22,826 | |||||||||||||||||||||||
3.92% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/29 | USD | 7,942 | (10,070 | ) | 7,269 | (17,339 | ) | |||||||||||||||||||||
3.94% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/29 | USD | 1,946 | (3,725 | ) | (5,372 | ) | 1,647 | |||||||||||||||||||||
3.95% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/29 | USD | 4,000 | (10,291 | ) | (2,899 | ) | (7,392 | ) | ||||||||||||||||||||
28-Day MXIBTIIE, 11.25% | Monthly | 8.51% | Monthly | 09/18/24 | (a) | 09/12/29 | MXN | 10,470 | (844 | ) | 6 | (850 | ) | |||||||||||||||||||||
1-Day THOR, 2.49% | Quarterly | 2.20% | Quarterly | 09/18/24 | (a) | 09/18/29 | THB | 8,880 | 88 | 3 | 85 | |||||||||||||||||||||||
3-mo. STIBOR, 4.03% | Quarterly | 2.52% | Annual | 09/18/24 | (a) | 09/18/29 | SEK | 4,930 | (1,112 | ) | 2,517 | (3,629 | ) | |||||||||||||||||||||
6-mo. EURIBOR, 3.85% | Semi-Annual | 2.52% | Annual | 09/18/24 | (a) | 09/18/29 | EUR | 610 | (40 | ) | 2,149 | (2,189 | ) | |||||||||||||||||||||
1-Day SORA, 3.69% | Semi-Annual | 2.80% | Semi-Annual | 09/18/24 | (a) | 09/18/29 | SGD | 1,720 | (7,547 | ) | 14 | (7,561 | ) | |||||||||||||||||||||
1-Day SORA, 3.69% | Semi-Annual | 2.80% | Semi-Annual | 09/18/24 | (a) | 09/18/29 | SGD | 1,720 | (7,518 | ) | 14 | (7,532 | ) | |||||||||||||||||||||
6-mo. PRIBOR, 5.23% | Semi-Annual | 3.00% | Annual | 09/18/24 | (a) | 09/18/29 | CZK | 63,340 | (58,029 | ) | 31 | (58,060 | ) | |||||||||||||||||||||
3.24% | Semi-Annual | 1-Day CORRA, 5.00% | Semi-Annual | 09/18/24 | (a) | 09/18/29 | CAD | 1,020 | 3,683 | (1,115 | ) | 4,798 | ||||||||||||||||||||||
3.77% | Annual | 1-Day SONIA, 5.19% | Annual | 09/18/24 | (a) | 09/18/29 | GBP | 510 | (4,066 | ) | 623 | (4,689 | ) |
18 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
Effective Date | Termination Date | Notional Amount (000) | Value | Upfront Paid (Received) | Unrealized Appreciation (Depreciation) | |||||||||||||||||||||||||||||
Paid by the Master Portfolio | Received by the Master Portfolio | |||||||||||||||||||||||||||||||||
Rate | Frequency | Rate | Frequency | |||||||||||||||||||||||||||||||
3.80% | Annual | 6-mo. NIBOR, 4.87% | Semi-Annual | 09/18/24 | (a) | 09/18/29 | NOK | 22,940 | $ | (3,829 | ) | $ | (19,097 | ) | $ | 15,268 | ||||||||||||||||||
3.85% | Annual | 1-Day SOFR, 5.34% | Annual | 09/18/24 | (a) | 09/18/29 | USD | 670 | (1,222 | ) | (813 | ) | (409 | ) | ||||||||||||||||||||
3.94% | Semi-Annual | 6-mo. BBSW, 4.50% | Semi-Annual | 09/18/24 | (a) | 09/18/29 | AUD | 270 | 66 | 2 | 64 | |||||||||||||||||||||||
3.94% | Semi-Annual | 6-mo. BBSW, 4.50% | Semi-Annual | 09/18/24 | (a) | 09/18/29 | AUD | 3,110 | 671 | 23 | 648 | |||||||||||||||||||||||
4.16% | Semi-Annual | 3-mo. BBR, 5.71% | Quarterly | 09/18/24 | (a) | 09/18/29 | NZD | 760 | (129 | ) | 5 | (134 | ) | |||||||||||||||||||||
6-mo. WIBOR, 5.86% | Semi-Annual | 4.81% | Annual | 09/18/24 | (a) | 09/18/29 | PLN | 4,560 | 386 | 13 | 373 | |||||||||||||||||||||||
8.47% | Quarterly | 3-mo. JIBAR, 8.35% | Quarterly | 09/18/24 | (a) | 09/18/29 | ZAR | 18,850 | 11,626 | 11 | 11,615 | |||||||||||||||||||||||
3-mo. KRW CDC, 3.64% | Quarterly | 3.14% | Quarterly | 09/19/24 | (a) | 09/19/29 | KRW | 2,051,670 | (4,084 | ) | 17 | (4,101 | ) | |||||||||||||||||||||
3-mo. KRW CDC, 3.64% | Quarterly | 3.16% | Quarterly | 09/19/24 | (a) | 09/19/29 | KRW | 1,159,640 | (1,833 | ) | 10 | (1,843 | ) | |||||||||||||||||||||
3.67% | Quarterly | 3-mo. HIBOR, 4.72% | Quarterly | 09/19/24 | (a) | 09/19/29 | HKD | 10,630 | 7,124 | 15 | 7,109 | |||||||||||||||||||||||
3.78% | Quarterly | 3-mo. HIBOR, 4.72% | Quarterly | 09/19/24 | (a) | 09/19/29 | HKD | 4,890 | 405 | 7 | 398 | |||||||||||||||||||||||
6-mo. EURIBOR, 3.85% | Semi-Annual | 2.64% | Annual | 06/19/24 | (a) | 06/19/34 | EUR | 22,260 | 180,390 | (58,787 | ) | 239,177 | ||||||||||||||||||||||
1-Day SONIA, 5.19% | Annual | 3.74% | Annual | 06/19/24 | (a) | 06/19/34 | GBP | 16,900 | 213,286 | 40,256 | 173,030 | |||||||||||||||||||||||
1-Day SOFR, 5.34% | Annual | 3.87% | Annual | 06/20/24 | (a) | 06/20/34 | USD | 25,720 | 158,374 | (22,311 | ) | 180,685 | ||||||||||||||||||||||
2.39% | Annual | 6-mo. EURIBOR, 3.85% | Semi-Annual | 06/19/24 | (a) | 06/19/54 | EUR | 11,400 | (216,631 | ) | 24,251 | (240,882 | ) | |||||||||||||||||||||
3.66% | Annual | 1-Day SOFR, 5.34% | Annual | 06/20/24 | (a) | 06/20/54 | USD | 11,560 | (148,280 | ) | (6,571 | ) | (141,709 | ) | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||||||
$ | (148,473 | ) | $ | 46,258 | $ | (194,731 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
(a) | Forward Swap. |
Centrally Cleared Inflation Swaps
Termination Date | Notional Amount (000) | Value | Upfront Paid (Received) | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||||||
Paid by the Master Portfolio | Received by the Master Portfolio | |||||||||||||||||||||||||||||
Reference | Frequency | Rate | Frequency | |||||||||||||||||||||||||||
2.46% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/05/34 | USD | 1,330 | $ | 9,416 | $ | (1,893 | ) | $ | 11,309 | |||||||||||||||||
2.44% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/06/34 | USD | 1,330 | 11,528 | 473 | 11,055 | |||||||||||||||||||||
2.48% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/08/34 | USD | 690 | 3,996 | 14 | 3,982 | |||||||||||||||||||||
2.19% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 02/15/34 | EUR | 860 | 2,857 | (419 | ) | 3,276 | ||||||||||||||||||||
2.19% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 02/15/34 | EUR | 270 | 766 | 336 | 430 | |||||||||||||||||||||
3.60% | At Termination | UK RPI All Items NSA | At Termination | 02/15/34 | GBP | 720 | 9,214 | 2,598 | 6,616 | |||||||||||||||||||||
3.64% | At Termination | UK RPI All Items NSA | At Termination | 02/15/34 | GBP | 270 | 2,181 | 422 | 1,759 | |||||||||||||||||||||
2.52% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/22/34 | USD | 380 | 984 | (328 | ) | 1,312 | ||||||||||||||||||||
2.53% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/26/34 | USD | 1,690 | 3,455 | 35 | 3,420 | |||||||||||||||||||||
2.51% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/27/34 | USD | 330 | 1,233 | 257 | 976 | |||||||||||||||||||||
2.50% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 02/28/34 | USD | 690 | 3,087 | 14 | 3,073 | |||||||||||||||||||||
US CPI for All Urban | ||||||||||||||||||||||||||||||
2.52% | At Termination | Consumers NSA | At Termination | 03/05/34 | USD | 330 | 950 | 106 | 844 | |||||||||||||||||||||
US CPI for All Urban | ||||||||||||||||||||||||||||||
2.53% | At Termination | Consumers NSA | At Termination | 03/06/34 | USD | 680 | 1,427 | 14 | 1,413 | |||||||||||||||||||||
2.49% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 03/14/34 | USD | 410 | 2,014 | 14 | 2,000 | |||||||||||||||||||||
2.18% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 340 | 1,795 | (179 | ) | 1,974 | ||||||||||||||||||||
2.19% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 270 | 1,148 | (586 | ) | 1,734 | ||||||||||||||||||||
2.22% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 320 | 623 | 59 | 564 | |||||||||||||||||||||
2.23% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 580 | 490 | (680 | ) | 1,170 |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 19 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Centrally Cleared Inflation Swaps (continued)
Termination Date | Notional Amount (000) | Value | Upfront Paid (Received) | Unrealized Appreciation (Depreciation) | ||||||||||||||||||||||||||
Paid by the Master Portfolio | Received by the Master Portfolio | |||||||||||||||||||||||||||||
Reference | Frequency | Rate | Frequency | |||||||||||||||||||||||||||
2.24% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 270 | $ | (140 | ) | $ | 198 | $ | (338 | ) | ||||||||||||||||
2.24% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 280 | (89 | ) | (425 | ) | 336 | |||||||||||||||||||
2.25% | At Termination | Eurostat Eurozone HICP Ex Tobacco Unrevised | At Termination | 03/15/34 | EUR | 270 | (384 | ) | 171 | (555 | ) | |||||||||||||||||||
3.55% | At Termination | UK RPI All Items NSA | At Termination | 03/15/34 | GBP | 470 | 7,151 | 1,609 | 5,542 | |||||||||||||||||||||
3.59% | At Termination | UK RPI All Items NSA | At Termination | 03/15/34 | GBP | 410 | 4,125 | 1,590 | 2,535 | |||||||||||||||||||||
3.64% | At Termination | UK RPI All Items NSA | At Termination | 03/15/34 | GBP | 500 | 1,891 | 560 | 1,331 | |||||||||||||||||||||
3.64% | At Termination | UK RPI All Items NSA | At Termination | 03/15/34 | GBP | 490 | 2,242 | 709 | 1,533 | |||||||||||||||||||||
3.65% | At Termination | UK RPI All Items NSA | At Termination | 03/15/34 | GBP | 230 | 843 | 307 | 536 | |||||||||||||||||||||
2.52% | At Termination | US CPI for All Urban Consumers NSA | At Termination | 03/25/34 | USD | 5,200 | 13,668 | 19,295 | (5,627 | ) | ||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||||||||
$ | 86,471 | $ | 24,271 | $ | 62,200 | |||||||||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy as of Period End
Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
• | Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access; |
• | Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and |
• | Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Valuation Committee’s assumptions used in determining the fair value of financial instruments). |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for financial instruments is based on the pricing transparency of the financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolio’s policy regarding valuation of financial instruments, refer to its most recent financial statements.
The following table summarizes the Master Portfolio’s financial instruments categorized in the fair value hierarchy. The breakdown of the Master Portfolio’s financial instruments into major categories is disclosed in the Schedule of Investments above.
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Investments | ||||||||||||||||
Long-Term Investments | ||||||||||||||||
Asset-Backed Securities | $ | — | $ | 72,943,967 | $ | — | $ | 72,943,967 | ||||||||
Common Stocks | — | — | 1 | 1 | ||||||||||||
Corporate Bonds | — | 236,061,446 | — | 236,061,446 | ||||||||||||
Foreign Agency Obligations | — | 3,089,741 | — | 3,089,741 | ||||||||||||
Municipal Bonds | — | 4,124,511 | — | 4,124,511 | ||||||||||||
Non-Agency Mortgage-Backed Securities | — | 63,656,127 | 10,823 | 63,666,950 | ||||||||||||
U.S. Government Sponsored Agency Securities | — | 200,083,904 | — | 200,083,904 | ||||||||||||
U.S. Treasury Obligations | — | 137,530,612 | — | 137,530,612 |
20 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Fair Value Hierarchy as of Period End (continued)
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Short-Term Securities | ||||||||||||||||
Money Market Funds | $ | 31,940,680 | $ | — | $ | — | $ | 31,940,680 | ||||||||
Liabilities | ||||||||||||||||
Investments | ||||||||||||||||
TBA Sale Commitments | — | (4,343,794 | ) | — | (4,343,794 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 31,940,680 | $ | 713,146,514 | $ | 10,824 | $ | 745,098,018 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Derivative Financial Instruments(a) | ||||||||||||||||
Assets | ||||||||||||||||
Credit Contracts | $ | — | $ | 19,135 | $ | — | $ | 19,135 | ||||||||
Foreign Currency Exchange Contracts | — | 591,232 | — | 591,232 | ||||||||||||
Interest Rate Contracts | 532,186 | 874,260 | — | 1,406,446 | ||||||||||||
Other Contracts | — | 68,720 | — | 68,720 | ||||||||||||
Liabilities | ||||||||||||||||
Credit Contracts | — | (351,140 | ) | — | (351,140 | ) | ||||||||||
Foreign Currency Exchange Contracts | — | (683,910 | ) | — | (683,910 | ) | ||||||||||
Interest Rate Contracts | (181,902 | ) | (1,068,991 | ) | — | (1,250,893 | ) | |||||||||
Other Contracts | — | (6,520 | ) | — | (6,520 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 350,284 | $ | (557,214 | ) | $ | — | $ | (206,930 | ) | |||||||
|
|
|
|
|
|
|
|
(a) | Derivative financial instruments are swaps, futures contracts and forward foreign currency exchange contracts. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
Currency Abbreviation | ||
AUD | Australian Dollar | |
BRL | Brazilian Real | |
CAD | Canadian Dollar | |
CHF | Swiss Franc | |
CLP | Chilean Peso | |
COP | Colombian Peso | |
CZK | Czech Koruna | |
EUR | Euro | |
GBP | British Pound | |
HKD | Hong Kong Dollar | |
HUF | Hungarian Forint | |
IDR | Indonesian Rupiah | |
INR | Indian Rupee | |
JPY | Japanese Yen | |
KRW | South Korean Won | |
MXN | Mexican Peso | |
NOK | Norwegian Krone | |
NZD | New Zealand Dollar | |
PHP | Philippine Peso | |
PLN | Polish Zloty | |
SEK | Swedish Krona | |
SGD | Singapore Dollar | |
THB | Thai Baht | |
TWD | New Taiwan Dollar |
Currency Abbreviation (continued) | ||
USD | United States Dollar | |
ZAR | South African Rand | |
Portfolio Abbreviation | ||
ABS | Asset-Backed Security | |
ARB | Airport Revenue Bonds | |
BAB | Build America Bond | |
BBR | Bank Bill Rate | |
BBSW | Bank Bill Swap Rate | |
CMT | Constant Maturity Treasury | |
CORRA | Overnight Bank of Canada Repo Rate | |
CPI | Consumer Price Index | |
CVR | Contingent Value Right | |
DAC | Designated Activity Company | |
EURIBOR | Euro Interbank Offered Rate | |
GO | General Obligation Bonds | |
HIBOR | Hong Kong Interbank Offered Rate | |
JIBAR | Johannesburg Interbank Average Rate | |
LIBOR | London Interbank Offered Rate | |
MXIBTIIE | Mexico Interbank TIIE 28-Day | |
NIBOR | Norwegian Interbank Offered Rate | |
PIK | Payment-in-Kind | |
PRIBOR | Prague Interbank Offer Rate | |
RB | Revenue Bond | |
REMIC | Real Estate Mortgage Investment Conduit |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | 21 |
Schedule of Investments (unaudited) (continued) March 31, 2024 | Advantage CoreAlpha Bond Master Portfolio |
Portfolio Abbreviation (continued) | ||
SOFR | Secured Overnight Financing Rate | |
SONIA | Sterling Overnight Interbank Average Rate | |
SORA | Singapore Overnight Rate Average | |
STACR | Structured Agency Credit Risk | |
STIBOR | Stockholm Interbank Offered Rate | |
TBA | To-Be-Announced | |
THOR | Thai Overnight Repurchase Rate | |
UK RPI | United Kingdom Retail Price Index | |
WIBOR | Warsaw Interbank Offered Rate |
22 |