| | |
Schedule of Investments (unaudited) March 31, 2022 | | BlackRock Advantage CoreAlpha Bond Fund (Percentages shown are based on Net Assets) |
| | | | |
Mutual Fund | | Value | |
| |
| |
CoreAlpha Bond Fund of Master Investment Portfolio | | $ | 1,245,996,615 | |
| | | | |
| |
Total Investments — 100.0% (Cost: $1,306,065,612) | | | 1,245,996,615 | |
| |
Liabilities in Excess of Other Assets — (0.0)% | | | (346,797 | ) |
| | | | |
| |
Net Assets — 100.0% | | $ | 1,245,649,818 | |
| | | | |
BlackRock Advantage CoreAlpha Bond Fund (the “Fund”) seeks to achieve its investment objective by investing all of its assets in Advantage CoreAlpha Bond Master Portfolio (the “Master Portfolio”), which has the same investment objective and strategies as the Fund. As of March 31, 2022, the value of the investment and the percentage owned by the Fund of the Master Portfolio was $1,245,996,615 and 91.0%, respectively.
The Fund records its investment in the Master Portfolio at fair value. The Fund’s investment in the Master Portfolio is valued pursuant to the pricing policies approved by the Board of Trustees of the Master Portfolio.
Fair Value Hierarchy as of Period End
Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
| • | | Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Fund has the ability to access; |
| • | | Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and |
| • | | Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the BlackRock Global Valuation Methodologies Committee’s (the “Global Valuation Committee’s”) assumptions used in determining the fair value of financial instruments). |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Global Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for investments is based on the pricing transparency of the investments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Fund’s policy regarding valuation of investments, refer to the Fund’s most recent financial statements.
Certain investments of the Fund were fair valued using net asset value per share or its equivalent as no quoted market value is available and therefore have been excluded from the fair value hierarchy.
| | |
Schedule of Investments (unaudited) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Asset-Backed Securities | | | | | | | | |
ACC Auto Trust, Series 2021-A, Class A, 1.08%, 04/15/27(a) | | $ | 3,107 | | | $ | 3,077,968 | |
Avant Loans Funding Trust, Series 2021-REV1, Class A, 1.21%, 07/15/30(a) | | | 5,460 | | | | 5,276,364 | |
Carvana Auto Receivables Trust | | | | | | | | |
Series 2021-N2, Class B, 0.75%, 03/10/28 | | | 1,342 | | | | 1,314,162 | |
Series 2021-N2, Class C, 1.07%, 03/10/28 | | | 3,686 | | | | 3,590,000 | |
Chase Funding Trust, Series 2004-2, Class 2A2, (1 mo. LIBOR US + 0.50%), 0.96%, 02/26/35(b) | | | 120 | | | | 116,501 | |
College Loan Corp. Trust I, Series 2004-1, Class A4, (3 mo. LIBOR US + 0.19%), 0.45%, 04/25/24(b) | | | 420 | | | | 420,290 | |
Conseco Finance Corp., Series 1996-9, Class M1, 7.63%, 08/15/27(b) | | | 21 | | | | 21,070 | |
Consumer Loan Underlying Bond Certificate Issuer Trust I, Series 2019-HP1, Class A, 2.59%, 12/15/26(a) | | | 163 | | | | 162,622 | |
CWABS, Inc. Asset-Backed Certificates, Series 2004-1, Class M1, (1 mo. LIBOR US + 0.75%), 1.21%, 03/25/34(b) | | | 6 | | | | 5,820 | |
Drive Auto Receivables Trust | | | | | | | | |
Series 2018-3, Class D, 4.30%, 09/16/24 | | | 1,502 | | | | 1,511,501 | |
Series 2018-4, Class D, 4.09%, 01/15/26 | | | 766 | | | | 773,017 | |
Series 2019-2, Class C, 3.42%, 06/16/25 | | | 2,224 | | | | 2,232,026 | |
Series 2020-1, Class C, 2.36%, 03/16/26 | | | 6,223 | | | | 6,231,942 | |
Series 2020-1, Class D, 2.70%, 05/17/27 | | | 7,600 | | | | 7,573,560 | |
Series 2020-2, Class B, 1.42%, 03/17/25 | | | 1,875 | | | | 1,874,742 | |
Series 2020-2, Class C, 2.28%, 08/17/26 | | | 1,890 | | | | 1,891,517 | |
Series 2021-1, Class C, 1.02%, 06/15/27 | | | 6,240 | | | | 6,146,392 | |
Series 2021-1, Class D, 1.45%, 01/16/29 | | | 1,890 | | | | 1,820,301 | |
DT Auto Owner Trust, Series 2019-3A, Class C, 2.74%, 04/15/25(a) | | | 1,149 | | | | 1,150,019 | |
Exeter Automobile Receivables Trust | | | | | | | | |
Series 2020-3A, Class B, 0.79%, 09/16/24 | | | 2,056 | | | | 2,055,144 | |
Series 2020-3A, Class D, 1.73%, 07/15/26 | | | 1,730 | | | | 1,697,446 | |
Series 2021-1A, Class C, 0.74%, 01/15/26 | | | 7,930 | | | | 7,777,145 | |
Series 2021-3A, Class B, 0.69%, 01/15/26 | | | 2,500 | | | | 2,439,253 | |
Series 2021-3A, Class C, 0.96%, 10/15/26 | | | 2,950 | | | | 2,817,357 | |
Ford Credit Auto Owner Trust(a) | | | | | | | | |
Series 2018-1, Class A, 3.19%, 07/15/31 | | | 2,870 | | | | 2,859,990 | |
Series 2019-1, Class A, 3.52%, 07/15/30 | | | 450 | | | | 455,026 | |
JPMorgan Chase Bank NA - CACLN(a) | | | | | | | | |
Series 2021-2, Class B, 0.89%, 12/26/28 | | | 3,635 | | | | 3,567,294 | |
Series 2021-2, Class C, 0.97%, 12/26/28 | | | 1,563 | | | | 1,533,111 | |
Series 2021-3, Class B, 0.76%, 02/26/29 | | | 6,060 | | | | 5,886,406 | |
OneMain Financial Issuance Trust, Series 2019-2A, Class A, 3.14%, 10/14/36(a) | | | 5,690 | | | | 5,560,531 | |
Santander Drive Auto Receivables Trust 0.95%, 09/15/27 | | | 4,420 | | | | 4,288,815 | |
Series 2018-5, Class D, 4.19%, 12/16/24 | | | 2,145 | | | | 2,157,255 | |
Series 2020-2, Class B, 0.96%, 11/15/24 | | | 493 | | | | 492,757 | |
Series 2020-2, Class D, 2.22%, 09/15/26 | | | 8,000 | | | | 7,937,454 | |
Series 2020-4, Class C, 1.01%, 01/15/26 | | | 5,750 | | | | 5,684,743 | |
Series 2021-1, Class C, 0.75%, 02/17/26 | | | 4,730 | | | | 4,638,588 | |
Series 2021-4, Class C, 1.26%, 02/16/27 | | | 5,030 | | | | 4,801,340 | |
Santander Revolving Auto Loan Trust, Series 2019-A, Class A, 2.51%, 01/26/32(a) | | | 4,790 | | | | 4,696,591 | |
Toyota Auto Loan Extended Note Trust, Series 2020- 1A, Class A, 1.35%, 05/25/33(a) | | | 5,680 | | | | 5,376,376 | |
Upstart Securitization Trust(a) Series 2020-1, Class A, 2.32%, 04/22/30 | | | 79 | | | | 79,199 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Asset-Backed Securities (continued) | |
Upstart Securitization Trust(a) (continued) | | | | | | | | |
Series 2021-1, Class A, 0.87%, 03/20/31 | | $ | 1,266 | | | $ | 1,254,794 | |
Series 2021-3, Class A, 0.83%, 07/20/31 | | | 3,497 | | | | 3,434,009 | |
Series 2021-4, Class A, 0.84%, 09/20/31 | | | 5,683 | | | | 5,527,802 | |
Series 2021-5, Class A, 1.31%, 11/20/31 | | | 1,957 | | | | 1,871,059 | |
Westlake Automobile Receivables Trust | | | | | | | | |
Series 2018-3A, Class D, 4.00%, 10/16/23(a) | | | 287 | | | | 287,760 | |
Series 2020-2A, Class B, 1.32%, 07/15/25(a) | | | 1,310 | | | | 1,306,962 | |
Series 2020-2A, Class C, 2.01%, 07/15/25(a) | | | 5,920 | | | | 5,904,629 | |
Series 2020-3A, Class B, 0.78%, 11/17/25(a) | | | 3,480 | | | | 3,453,541 | |
Series 2020-3A, Class C, 1.24%, 11/17/25(a) | | | 4,250 | | | | 4,171,464 | |
Series 2022-1A, Class B, 2.75%, 03/15/27 | | | 3,970 | | | | 3,930,580 | |
| | | | | | | | |
| | |
Total Asset-Backed Securities — 11.2% (Cost: $156,171,661) | | | | | | | 153,134,235 | |
| | | | | | | | |
| | |
| | Shares | | | | |
| | |
Common Stocks | | | | | | | | |
| | |
Diversified Financial Services — 0.0% | | | | | | | | |
Edcon Ltd.(c) | | | 1,807,150 | | | | 1 | |
| | | | | | | | |
| | |
Total Common Stocks — 0.0% (Cost: $ — ) | | | | | | | 1 | |
| | | | | | | | |
| | |
| | Par (000) | | | | |
| | |
Corporate Bonds | | | | | | | | |
| | |
Advertising Agencies — 0.0% | | | | | | |
Interpublic Group of Cos., Inc., 3.38%, 03/01/41 | | $ | 378 | | | | 336,477 | |
| | | | | | | | |
| | |
Aerospace & Defense — 0.6% | | | | | | |
3M Co., 2.65%, 04/15/25(d) | | | 1,710 | | | | 1,697,837 | |
Boeing Co. | | | | | | | | |
4.51%, 05/01/23 | | | 1,475 | | | | 1,500,019 | |
4.88%, 05/01/25 | | | 1,080 | | | | 1,114,203 | |
General Dynamics Corp. | | | | | | | | |
3.25%, 04/01/25 | | | 1,130 | | | | 1,142,123 | |
1.15%, 06/01/26 | | | 1,495 | | | | 1,390,693 | |
2.25%, 06/01/31(d) | | | 1,350 | | | | 1,260,260 | |
Lockheed Martin Corp. | | | | | | | | |
1.85%, 06/15/30 | | | 195 | | | | 176,860 | |
2.80%, 06/15/50 | | | 60 | | | | 52,519 | |
Trane Technologies Luxembourg Finance SA, 4.50%, 03/21/49 | | | 95 | | | | 101,194 | |
| | | | | | | | |
| | |
| | | | | | | 8,435,708 | |
| | |
Airlines — 0.1% | | | | | | |
Delta Air Lines, Inc., 7.38%, 01/15/26 | | | 900 | | | | 977,387 | |
Spirit Loyalty Cayman Ltd./Spirit IP Cayman Ltd., 8.00%, 09/20/25(a)(d) | | | 720 | | | | 766,800 | |
| | | | | | | | |
| | |
| | | | | | | 1,744,187 | |
| | |
Automobiles — 1.0% | | | | | | |
American Honda Finance Corp., 1.20%, 07/08/25 | | | 900 | | | | 848,105 | |
AutoNation, Inc., 1.95%, 08/01/28(d) | | | 655 | | | | 586,223 | |
Ford Motor Co., 5.29%, 12/08/46(d) | | | 1,200 | | | | 1,164,726 | |
Ford Motor Credit Co. LLC | | | | | | | | |
5.58%, 03/18/24 | | | 1,200 | | | | 1,234,236 | |
2.30%, 02/10/25 | | | 1,500 | | | | 1,423,826 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 1 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Automobiles (continued) | | | | | | |
Ford Motor Credit Co. LLC (continued) | | | | | | | | |
2.90%, 02/10/29 | | $ | 1,500 | | | $ | 1,336,080 | |
General Motors Financial Co., Inc. | | | | | | | | |
3.45%, 04/10/22 | | | 1,780 | | | | 1,780,605 | |
4.15%, 06/19/23 | | | 1,155 | | | | 1,171,784 | |
2.90%, 02/26/25 | | | 1,335 | | | | 1,303,989 | |
Genuine Parts Co., 1.88%, 11/01/30(d) | | | 1,530 | | | | 1,323,299 | |
Toyota Motor Credit Corp., 2.50%, 03/22/24 | | | 1,570 | | | | 1,569,939 | |
| | | | | | | | |
| | |
| | | | | | | 13,742,812 | |
| | |
Banks — 2.0% | | | | | | |
Bank Of Montreal, 2.65%, 03/08/27 | | | 935 | | | | 904,221 | |
Canadian Imperial Bank of Commerce | | | | | | | | |
0.45%, 06/22/23 | | | 2,650 | | | | 2,587,005 | |
2.25%, 01/28/25 | | | 1,960 | | | | 1,914,285 | |
Credit Suisse AG, 1.00%, 05/05/23 | | | 285 | | | | 280,680 | |
Fifth Third Bancorp, 2.38%, 01/28/25 | | | 850 | | | | 830,679 | |
First Republic Bank, (SOFR + 0.62%), 1.91%, 02/12/24(b)(d) | | | 2,500 | | | | 2,477,470 | |
ING Groep NV, 4.10%, 10/02/23 | | | 2,290 | | | | 2,328,564 | |
Santander Holdings USA, Inc., 3.45%, 06/02/25 | | | 510 | | | | 506,313 | |
Santander U.K. Group Holdings PLC, (3 mo. LIBOR US + 1.40%), 3.82%, 11/03/28(b) | | | 3,800 | | | | 3,736,585 | |
SVB Financial Group, 1.80%, 02/02/31 | | | 2,094 | | | | 1,803,037 | |
Toronto-Dominion Bank, 1.45%, 01/10/25(d) | | | 1,420 | | | | 1,360,081 | |
Truist Financial Corp., 1.20%, 08/05/25 | | | 4,850 | | | | 4,566,450 | |
Wells Fargo & Co. | | | | | | | | |
3.75%, 01/24/24 | | | 1,540 | | | | 1,568,127 | |
3.30%, 09/09/24(d) | | | 1,590 | | | | 1,606,872 | |
3.00%, 02/19/25(d) | | | 800 | | | | 798,471 | |
(SOFR + 1.51%), 3.53%, 03/24/28(b) | | | 685 | | | | 683,624 | |
Westpac Banking Corp., 2.96%, 11/16/40 | | | 120 | | | | 100,839 | |
| | | | | | | | |
| | |
| | | | | | | 28,053,303 | |
| | |
Beverages — 0.3% | | | | | | |
Ball Corp., 2.88%, 08/15/30(d) | | | 320 | | | | 286,894 | |
Coca-Cola Femsa SAB de CV, 2.75%, 01/22/30(d) | | | 1,389 | | | | 1,324,106 | |
Constellation Brands, Inc., 3.75%, 05/01/50 | | | 250 | | | | 231,545 | |
Diageo Capital PLC | | | | | | | | |
2.00%, 04/29/30 | | | 1,255 | | | | 1,144,372 | |
2.13%, 04/29/32 | | | 750 | | | | 676,509 | |
PepsiCo, Inc. | | | | | | | | |
2.85%, 02/24/26 | | | 800 | | | | 805,592 | |
3.45%, 10/06/46 | | | 7 | | | | 6,930 | |
| | | | | | | | |
| | |
| | | | | | | 4,475,948 | |
| | |
Biotechnology(d) — 0.2% | | | | | | |
Amgen, Inc. | | | | | | | | |
3.63%, 05/22/24 | | | 400 | | | | 407,476 | |
3.13%, 05/01/25 | | | 800 | | | | 807,908 | |
2.60%, 08/19/26 | | | 800 | | | | 788,541 | |
Gilead Sciences, Inc., 3.50%, 02/01/25 | | | 400 | | | | 405,409 | |
| | | | | | | | |
| | |
| | | | | | | 2,409,334 | |
| | |
Building Materials — 0.5% | | | | | | |
Boise Cascade Co., 4.88%, 07/01/30(a) | | | 1,250 | | | | 1,213,812 | |
Eagle Materials, Inc., 2.50%, 07/01/31 | | | 3,310 | | | | 2,940,017 | |
Martin Marietta Materials, Inc. | | | | | | | | |
2.40%, 07/15/31(d) | | | 2,165 | | | | 1,943,396 | |
3.20%, 07/15/51 | | | 770 | | | | 657,936 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Building Materials (continued) | | | | | | |
Masco Corp., 2.00%, 10/01/30 | | $ | 160 | | | $ | 138,528 | |
Nucor Corp., 3.13%, 04/01/32 | | | 195 | | | | 188,491 | |
| | | | | | | | |
| | |
| | | | | | | 7,082,180 | |
| | |
Building Products — 0.2% | | | | | | |
Allegion PLC, 3.50%, 10/01/29(d) | | | 330 | | | | 319,389 | |
Home Depot, Inc. | | | | | | | | |
5.40%, 09/15/40 | | | 200 | | | | 241,699 | |
3.13%, 12/15/49 | | | 840 | | | | 767,951 | |
Lowe’s Cos., Inc. | | | | | | | | |
4.00%, 04/15/25 | | | 420 | | | | 431,241 | |
3.35%, 04/01/27 | | | 280 | | | | 281,637 | |
4.25%, 04/01/52 | | | 140 | | | | 144,807 | |
| | | | | | | | |
| | |
| | | | | | | 2,186,724 | |
| | |
Capital Markets — 1.7% | | | | | | |
Ameriprise Financial, Inc., 3.00%, 04/02/25 | | | 930 | | | | 926,433 | |
Ares Capital Corp. | | | | | | | | |
4.20%, 06/10/24 | | | 4,815 | | | | 4,849,805 | |
3.25%, 07/15/25 | | | 3,070 | | | | 2,978,108 | |
3.88%, 01/15/26 | | | 558 | | | | 547,385 | |
2.15%, 07/15/26 | | | 1,542 | | | | 1,393,560 | |
2.88%, 06/15/28 | | | 1,240 | | | | 1,097,774 | |
Barings BDC, Inc., 3.30%, 11/23/26(a) | | | 690 | | | | 637,099 | |
Blackstone Private Credit Fund, 4.70%, 03/24/25 | | | 350 | | | | 355,109 | |
Brookfield Finance, Inc. | | | | | | | | |
4.70%, 09/20/47 | | | 5 | | | | 5,299 | |
3.50%, 03/30/51 | | | 260 | | | | 231,200 | |
Charles Schwab Corp., 2.45%, 03/03/27 | | | 345 | | | | 334,916 | |
FS KKR Capital Corp. | | | | | | | | |
4.63%, 07/15/24 | | | 950 | | | | 959,329 | |
4.13%, 02/01/25 | | | 680 | | | | 674,731 | |
3.40%, 01/15/26 | | | 1,565 | | | | 1,515,203 | |
2.63%, 01/15/27(d) | | | 2,810 | | | | 2,573,335 | |
3.25%, 07/15/27 | | | 440 | | | | 406,154 | |
Goldman Sachs BDC, Inc., 2.88%, 01/15/26(d) | | | 1,059 | | | | 1,018,955 | |
Golub Capital BDC, Inc., 2.50%, 08/24/26 | | | 840 | | | | 771,685 | |
Morgan Stanley Direct Lending Fund, 4.50%, 02/11/27(a) | | | 1,450 | | | | 1,377,821 | |
Nomura Holdings, Inc., 2.65%, 01/16/25 | | | 1,100 | | | | 1,070,010 | |
| | | | | | | | |
| | |
| | | | | | | 23,723,911 | |
| | |
Chemicals — 0.7% | | | | | | |
Air Products and Chemicals, Inc., 2.70%, 05/15/40 | | | 187 | | | | 165,328 | |
CF Industries, Inc. | | | | | | | | |
4.95%, 06/01/43 | | | 1,325 | | | | 1,425,037 | |
5.38%, 03/15/44 | | | 515 | | | | 579,070 | |
Emerson Electric Co. | | | | | | | | |
2.00%, 12/21/28 | | | 1,710 | | | | 1,597,749 | |
2.20%, 12/21/31(d) | | | 995 | | | | 917,668 | |
International Flavors & Fragrances, Inc., 3.20%, 05/01/23 | | | 1,590 | | | | 1,594,541 | |
Methanex Corp., 5.25%, 12/15/29(d) | | | 725 | | | | 735,875 | |
RPM International, Inc., 3.75%, 03/15/27(d) | | | 105 | | | | 106,325 | |
Sherwin-Williams Co. | | | | | | | | |
3.30%, 02/01/25 | | | 800 | | | | 800,780 | |
3.95%, 01/15/26 | | | 400 | | | | 412,136 | |
3.45%, 06/01/27(d) | | | 1,120 | | | | 1,122,487 | |
| | | | | | | | |
| | |
| | | | | | | 9,456,996 | |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Services & Supplies — 0.1% | |
ASGN, Inc., 4.63%, 05/15/28(a) | | $ | 1,800 | | | $ | 1,754,190 | |
Rockefeller Foundation, Series 2020, 2.49%, 10/01/50 | | | 72 | | | | 60,099 | |
| | | | | | | | |
| | |
| | | | | | | 1,814,289 | |
| | |
Communications Equipment — 0.1% | | | | | | |
Motorola Solutions, Inc. | | | | | | | | |
4.60%, 02/23/28 | | | 939 | | | | 965,443 | |
2.30%, 11/15/30 | | | 323 | | | | 283,161 | |
| | | | | | | | |
| | |
| | | | | | | 1,248,604 | |
| | |
Construction Materials — 0.2% | | | | | | |
Allegion U.S. Holding Co., Inc., 3.55%, 10/01/27 | | | 125 | | | | 122,812 | |
Williams Scotsman International, Inc., 4.63%, 08/15/28(a) | | | 2,450 | | | | 2,388,750 | |
| | | | | | | | |
| | |
| | | | | | | 2,511,562 | |
| | |
Consumer Discretionary — 0.5% | | | | | | |
Quanta Services, Inc. | | | | | | | | |
0.95%, 10/01/24(d) | | | 2,110 | | | | 2,000,458 | |
2.90%, 10/01/30 | | | 2,290 | | | | 2,118,743 | |
2.35%, 01/15/32 | | | 1,845 | | | | 1,601,638 | |
3.05%, 10/01/41 | | | 985 | | | | 810,323 | |
Royal Caribbean Cruises Ltd., 11.50%, 06/01/25(a) | | | 805 | | | | 884,582 | |
| | | | | | | | |
| | |
| | | | | | | 7,415,744 | |
| | |
Consumer Finance — 1.0% | | | | | | |
Block Financial LLC, 2.50%, 07/15/28 | | | 894 | | | | 815,604 | |
Equifax, Inc. | | | | | | | | |
2.60%, 12/15/25 | | | 275 | | | | 267,057 | |
3.10%, 05/15/30(d) | | | 530 | | | | 505,448 | |
Mastercard, Inc. | | | | | | | | |
3.65%, 06/01/49 | | | 840 | | | | 867,884 | |
3.85%, 03/26/50 | | | 700 | | | | 739,550 | |
2.95%, 03/15/51 | | | 1,590 | | | | 1,454,747 | |
PayPal Holdings, Inc. | | | | | | | | |
2.85%, 10/01/29(d) | | | 1,520 | | | | 1,487,907 | |
3.25%, 06/01/50 | | | 320 | | | | 291,707 | |
S&P Global, Inc. | | | | | | | | |
2.95%, 01/22/27(d) | | | 685 | | | | 682,005 | |
2.45%, 03/01/27 | | | 840 | | | | 817,288 | |
2.90%, 03/01/32(a) | | | 2,260 | | | | 2,190,959 | |
2.30%, 08/15/60 | | | 2,948 | | | | 2,228,888 | |
Visa, Inc., 3.65%, 09/15/47 | | | 1,065 | | | | 1,099,793 | |
| | | | | | | | |
| | |
| | | | | | | 13,448,837 | |
| | |
Containers & Packaging — 0.2% | | | | | | |
Avery Dennison Corp., 2.25%, 02/15/32 | | | 2,350 | | | | 2,063,023 | |
Packaging Corp. of America, 3.05%, 10/01/51 | | | 285 | | | | 243,970 | |
| | | | | | | | |
| | |
| | | | | | | 2,306,993 | |
|
Diversified Financial Services — 7.7% | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust | | | | | | | | |
1.15%, 10/29/23 | | | 310 | | | | 296,744 | |
1.65%, 10/29/24(d) | | | 565 | | | | 533,591 | |
2.45%, 10/29/26 | | | 220 | | | | 203,375 | |
3.00%, 10/29/28(d) | | | 210 | | | | 193,659 | |
3.30%, 01/30/32(d) | | | 185 | | | | 166,770 | |
3.85%, 10/29/41 | | | 150 | | | | 131,541 | |
Air Lease Corp., 3.38%, 07/01/25 | | | 700 | | | | 689,911 | |
Aircastle Ltd., 4.25%, 06/15/26 | | | 568 | | | | 558,802 | |
Ally Financial, Inc. | | | | | | | | |
3.05%, 06/05/23 | | | 290 | | | | 291,059 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Diversified Financial Services (continued) | |
Ally Financial, Inc. (continued) | | | | | | | | |
1.45%, 10/02/23 | | $ | 565 | | | $ | 551,732 | |
Banco Santander SA | | | | | | | | |
3.50%, 04/11/22 | | | 200 | | | | 200,084 | |
2.75%, 05/28/25 | | | 1,600 | | | | 1,559,144 | |
2.75%, 12/03/30 | | | 400 | | | | 352,038 | |
(1 year CMT + 0.45%), 0.70%, 06/30/24(b) | | | 2,200 | | | | 2,135,744 | |
(1 year CMT + 0.90%), 1.72%, 09/14/27(b) | | | 400 | | | | 361,281 | |
Bank of America Corp.(b) | | | | | | | | |
(3 mo. LIBOR US + 0.94%), 3.86%, 07/23/24 | | | 2,565 | | | | 2,593,997 | |
(3 mo. LIBOR US + 1.21%), 3.97%, 02/07/30 | | | 175 | | | | 177,824 | |
(3 mo. LIBOR US + 1.32%), 4.08%, 04/23/40 | | | 70 | | | | 71,872 | |
(3 mo. LIBOR US + 1.81%), 4.24%, 04/24/38 | | | 2,550 | | | | 2,656,770 | |
(3 mo. LIBOR US + 3.15%), 4.08%, 03/20/51 | | | 931 | | | | 963,426 | |
(SOFR + 0.41%), 0.52%, 06/14/24 | | | 730 | | | | 709,543 | |
(SOFR + 0.91%), 0.98%, 09/25/25 | | | 950 | | | | 900,419 | |
(SOFR + 0.96%), 1.73%, 07/22/27 | | | 7,050 | | | | 6,547,229 | |
(SOFR + 1.15%), 1.32%, 06/19/26 | | | 2,030 | | | | 1,902,457 | |
(SOFR + 1.32%), 2.69%, 04/22/32 | | | 1,990 | | | | 1,830,077 | |
(SOFR + 1.93%), 2.68%, 06/19/41 | | | 1,015 | | | | 857,024 | |
Series N, (SOFR + 1.65%), 3.48%, 03/13/52 | | | 595 | | | | 561,079 | |
Bank of Nova Scotia | | | | | | | | |
0.65%, 07/31/24 | | | 1,235 | | | | 1,174,638 | |
1.05%, 03/02/26 | | | 1,000 | | | | 917,335 | |
Barclays PLC, (1 year CMT + 1.70%), 3.81%, 03/10/42(b) | | | 233 | | | | 208,365 | |
Citigroup, Inc. | | | | | | | | |
4.75%, 05/18/46 | | | 50 | | | | 53,515 | |
(3 mo. LIBOR US + 0.90%), 3.35%, 04/24/25(b) | | | 2,805 | | | | 2,811,671 | |
(SOFR + 0.69%), 0.78%, 10/30/24(b) | | | 8,880 | | | | 8,578,802 | |
(SOFR + 0.77%), 1.46%, 06/09/27(b) | | | 3,035 | | | | 2,787,307 | |
(SOFR + 1.67%), 1.68%, 05/15/24(b) | | | 800 | | | | 793,434 | |
(SOFR + 2.84%), 3.11%, 04/08/26(b)(d) | | | 1,630 | | | | 1,616,146 | |
CME Group, Inc., 2.65%, 03/15/32 | | | 475 | | | | 454,502 | |
Credit Suisse Group AG, 3.80%, 06/09/23 | | | 300 | | | | 302,751 | |
Deutsche Bank AG, Series E, 0.96%, 11/08/23 | | | 445 | | | | 431,436 | |
GE Capital International Funding Co. Unlimited Co., 4.42%, 11/15/35 | | | 438 | | | | 470,319 | |
Goldman Sachs Group, Inc. | | | | | | | | |
3.75%, 05/22/25 | | | 500 | | | | 507,525 | |
3.75%, 02/25/26 | | | 1,900 | | | | 1,929,966 | |
3.50%, 11/16/26(d) | | | 365 | | | | 366,518 | |
3.85%, 01/26/27 | | | 1,090 | | | | 1,099,786 | |
2.60%, 02/07/30 | | | 6,060 | | | | 5,621,319 | |
3.80%, 03/15/30 | | | 2,010 | | | | 2,023,354 | |
6.75%, 10/01/37 | | | 500 | | | | 630,071 | |
5.15%, 05/22/45(d) | | | 503 | | | | 562,012 | |
(3 mo. LIBOR US + 1.30%), 4.22%, 05/01/29(b) | | | 550 | | | | 563,140 | |
(3 mo. LIBOR US + 1.37%), 4.02%, 10/31/38(b) | | | 500 | | | | 505,259 | |
(3 mo. LIBOR US + 1.43%), 4.41%, 04/23/39(b) | | | 2,120 | | | | 2,236,224 | |
(SOFR + 0.61%), 0.86%, 02/12/26(b) | | | 135 | | | | 125,769 | |
(SOFR + 1.09%), 1.99%, 01/27/32(b) | | | 1,600 | | | | 1,386,048 | |
(SOFR + 1.47%), 2.91%, 07/21/42(b) | | | 715 | | | | 615,496 | |
HSBC Holdings PLC(b) | | | | | | | | |
(SOFR + 0.71%), 0.98%, 05/24/25 | | | 1,980 | | | | 1,879,694 | |
(SOFR + 1.43%), 3.00%, 03/10/26 | | | 735 | | | | 720,636 | |
(SOFR + 2.53%), 4.76%, 03/29/33 | | | 1,460 | | | | 1,500,410 | |
Intercontinental Exchange, Inc. | | | | | | | | |
0.70%, 06/15/23 | | | 1,520 | | | | 1,488,554 | |
4.25%, 09/21/48 | | | 160 | | | | 171,755 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 3 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Diversified Financial Services (continued) | | | | | | |
JPMorgan Chase & Co. | | | | | | | | |
3.38%, 05/01/23(d) | | $ | 2,900 | | | $ | 2,931,456 | |
3.13%, 01/23/25(d) | | | 800 | | | | 804,129 | |
3.30%, 04/01/26 | | | 600 | | | | 604,754 | |
(3 mo. LIBOR US + 1.16%), 3.22%, 03/01/25(b) | | | 600 | | | | 602,125 | |
(3 mo. LIBOR US + 1.38%), 3.96%, 11/15/48(b) | | | 405 | | | | 413,700 | |
(3 mo. LIBOR US + 1.46%), 4.03%, 07/24/48(b) | | | 660 | | | | 678,374 | |
(SOFR + 0.61%), 1.56%, 12/10/25(b) | | | 1,600 | | | | 1,531,505 | |
(SOFR + 0.89%), 1.58%, 04/22/27(b) | | | 816 | | | | 760,004 | |
Kimberly-Clark Corp., 2.88%, 02/07/50(d) | | | 160 | | | | 144,188 | |
Lloyds Banking Group PLC, (1 year CMT + 0.55%), 0.70%, 05/11/24(b) | | | 1,590 | | | | 1,548,750 | |
Mitsubishi UFJ Financial Group, Inc.(b) | | | | | | | | |
(1 year CMT + 0.55%), 0.95%, 07/19/25 | | | 1,820 | | | | 1,725,112 | |
(1 year CMT + 0.95%), 2.31%, 07/20/32 | | | 425 | | | | 380,506 | |
(1 year CMT + 0.97%), 2.49%, 10/13/32 | | | 1,015 | | | | 913,140 | |
Mizuho Financial Group, Inc., (SOFR + 1.25%), 1.24%, 07/10/24(b) | | | 2,845 | | | | 2,784,241 | |
Morgan Stanley | | | | | | | | |
3.88%, 01/27/26 | | | 200 | | | | 203,805 | |
6.38%, 07/24/42 | | | 460 | | | | 616,104 | |
4.30%, 01/27/45 | | | 1,380 | | | | 1,451,421 | |
(3 mo. LIBOR US + 1.46%), 3.97%, 07/22/38(b) | | | 1,840 | | | | 1,856,320 | |
(SOFR + 0.86%), 1.51%, 07/20/27(b) | | | 1,510 | | | | 1,387,997 | |
(SOFR + 0.88%), 1.59%, 05/04/27(b) | | | 2,110 | | | | 1,960,362 | |
(SOFR + 1.03%), 1.79%, 02/13/32(b) | | | 85 | | | | 73,094 | |
(SOFR + 1.43%), 2.80%, 01/25/52(b) | | | 1,060 | | | | 881,886 | |
(SOFR + 1.99%), 2.19%, 04/28/26(b) | | | 2,400 | | | | 2,318,324 | |
(SOFR + 4.84%), 5.60%, 03/24/51(b) | | | 220 | | | | 281,838 | |
Series I, (SOFR + 0.75%), 0.86%, 10/21/25(b)(d) | | | 3,410 | | | | 3,211,165 | |
Nasdaq, Inc. | | | | | | | | |
3.85%, 06/30/26 | | | 32 | | | | 32,627 | |
3.25%, 04/28/50 | | | 68 | | | | 58,696 | |
Natwest Group PLC, (1 year CMT + 2.15%), 2.36%, 05/22/24(b) | | | 290 | | | | 287,644 | |
Sumitomo Mitsui Financial Group, Inc. | | | | | | | | |
2.35%, 01/15/25 | | | 1,325 | | | | 1,287,548 | |
1.47%, 07/08/25 | | | 1,049 | | | | 987,014 | |
| | | | | | | | |
| | |
| | | | | | | 105,248,778 | |
|
Diversified Telecommunication Services — 0.9% | |
AT&T, Inc. | | | | | | | | |
1.70%, 03/25/26 | | | 3,620 | | | | 3,427,002 | |
4.85%, 03/01/39 | | | 1,185 | | | | 1,289,661 | |
3.10%, 02/01/43 | | | 1,145 | | | | 988,465 | |
4.80%, 06/15/44(d) | | | 195 | | | | 207,294 | |
3.30%, 02/01/52 | | | 305 | | | | 261,444 | |
3.80%, 12/01/57 | | | 238 | | | | 217,137 | |
3.50%, 02/01/61 | | | 75 | | | | 63,748 | |
Switch Ltd., 3.75%, 09/15/28(a)(d) | | | 865 | | | | 838,829 | |
Verizon Communications, Inc. | | | | | | | | |
1.68%, 10/30/30 | | | 2,347 | | | | 2,046,417 | |
4.50%, 08/10/33(d) | | | 2,600 | | | | 2,789,492 | |
4.13%, 08/15/46 | | | 430 | | | | 441,536 | |
2.88%, 11/20/50(d) | | | 170 | | | | 142,039 | |
3.00%, 11/20/60 | | | 280 | | | | 228,332 | |
| | | | | | | | |
| | |
| | | | | | | 12,941,396 | |
| | |
Education — 0.1% | | | | | | |
Ford Foundation | | | | | | | | |
Series 2020, 2.42%, 06/01/50(d) | | | 5 | | | | 4,125 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Education (continued) | | | | | | |
Ford Foundation (continued) | | | | | | | | |
Series 2020, 2.82%, 06/01/70 | | $ | 30 | | | $ | 24,748 | |
Georgetown University, Series 20A, 2.94%, 04/01/50(d) | | | 27 | | | | 22,025 | |
Massachusetts Institute of Technology, 3.07%, 04/01/52 | | | 264 | | | | 249,575 | |
Northwestern University, Series 2020, 2.64%, 12/01/50 | | | 266 | | | | 224,396 | |
President and Fellows of Harvard College, 2.52%, 10/15/50 | | | | | | | | |
| | 54 | | | | 46,341 | |
University of Chicago | | | | | | | | |
Series 20B, 2.76%, 04/01/45 | | | 148 | | | | 131,575 | |
Series C, 2.55%, 04/01/50 | | | 157 | | | | 131,157 | |
University of Southern California, Series 21-A, 2.95%, 10/01/51 | | | 190 | | | | 168,664 | |
Yale University, Series 2020, 2.40%, 04/15/50 | | | 272 | | | | 225,847 | |
| | | | | | | | |
| | |
| | | | | | | 1,228,453 | |
| | |
Electric Utilities — 3.1% | | | | | | |
AEP Texas, Inc., Series I, 2.10%, 07/01/30 | | | 2,180 | | | | 1,941,887 | |
AEP Transmission Co. LLC, 3.15%, 09/15/49 | | | 30 | | | | 26,563 | |
Alabama Power Co. | | | | | | | | |
3.05%, 03/15/32 | | | 300 | | | | 291,695 | |
3.45%, 10/01/49 | | | 370 | | | | 343,249 | |
Ameren Corp., 2.50%, 09/15/24 | | | 65 | | | | 64,125 | |
Ameren Illinois Co., 3.25%, 03/15/50 | | | 130 | | | | 119,032 | |
American Electric Power Co., Inc., 2.03%, 03/15/24 | | | 1,115 | | | | 1,095,690 | |
Appalachian Power Co., Series X, 3.30%, 06/01/27 | | | 1,190 | | | | 1,196,407 | |
Arizona Public Service Co. | | | | | | | | |
3.15%, 05/15/25 | | | 400 | | | | 399,562 | |
2.95%, 09/15/27 | | | 800 | | | | 782,107 | |
Atlantic City Electric Co., 2.30%, 03/15/31 | | | 570 | | | | 525,736 | |
Avangrid, Inc., 3.80%, 06/01/29 | | | 600 | | | | 608,864 | |
Baltimore Gas & Electric Co.(d) | | | | | | | | |
4.25%, 09/15/48 | | | 225 | | | | 238,796 | |
2.90%, 06/15/50 | | | 170 | | | | 147,796 | |
Berkshire Hathaway Energy Co., 4.45%, 01/15/49 | | | 500 | | | | 539,235 | |
Black Hills Corp., 1.04%, 08/23/24(d) | | | 200 | | | | 190,907 | |
CenterPoint Energy Houston Electric LLC, Class AH, 3.60%, 03/01/52 | | | 55 | | | | 55,076 | |
CenterPoint Energy, Inc., 4.25%, 11/01/28(d) | | | 730 | | | | 750,583 | |
Commonwealth Edison Co. | | | | | | | | |
3.70%, 08/15/28(d) | | | 1,200 | | | | 1,219,248 | |
2.20%, 03/01/30 | | | 500 | | | | 462,067 | |
4.00%, 03/01/49 | | | 90 | | | | 93,352 | |
3.13%, 03/15/51 | | | 70 | | | | 63,449 | |
Consolidated Edison Co. of New York, Inc. | | | | | | | | |
Series 06-A, 5.85%, 03/15/36 | | | 1,000 | | | | 1,178,073 | |
Series A, 4.13%, 05/15/49 | | | 50 | | | | 50,461 | |
Series B, 3.13%, 11/15/27 | | | 800 | | | | 792,525 | |
Consumers Energy Co., 2.65%, 08/15/52 | | | 125 | | | | 103,756 | |
Dominion Energy, Inc., 3.90%, 10/01/25 | | | 500 | | | | 510,007 | |
DTE Electric Co., Series B, 3.65%, 03/01/52 | | | 1,035 | | | | 1,046,158 | |
Duke Energy Corp. | | | | | | | | |
2.65%, 09/01/26 | | | 300 | | | | 291,980 | |
4.20%, 06/15/49 | | | 700 | | | | 703,411 | |
Duke Energy Florida LLC | | | | | | | | |
3.80%, 07/15/28(d) | | | 1,365 | | | | 1,393,800 | |
1.75%, 06/15/30 | | | 780 | | | | 694,343 | |
Duke Energy Ohio, Inc. | | | | | | | | |
2.13%, 06/01/30 | | | 350 | | | | 318,078 | |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Electric Utilities (continued) | | | | | | |
Duke Energy Ohio, Inc. (continued) | | | | | | | | |
4.30%, 02/01/49 | | $ | 100 | | | $ | 105,493 | |
Entergy Corp., 0.90%, 09/15/25 | | | 285 | | | | 261,351 | |
Entergy Texas, Inc., 3.55%, 09/30/49 | | | 520 | | | | 489,341 | |
Evergy Kansas Central, Inc. | | | | | | | | |
2.55%, 07/01/26 | | | 800 | | | | 782,133 | |
3.45%, 04/15/50 | | | 130 | | | | 121,448 | |
Evergy Metro, Inc., 3.65%, 08/15/25 | | | 300 | | | | 304,513 | |
Evergy, Inc., 2.90%, 09/15/29 | | | 50 | | | | 47,789 | |
Eversource Energy, Series M, 3.30%, 01/15/28 | | | 1,000 | | | | 981,833 | |
Florida Power & Light Co. | | | | | | | | |
4.05%, 10/01/44 | | | 500 | | | | 522,887 | |
3.15%, 10/01/49 | | | 40 | | | | 37,284 | |
Georgia Power Co. | | | | | | | | |
3.25%, 04/01/26 | | | 800 | | | | 802,650 | |
3.25%, 03/15/51(d) | | | 210 | | | | 182,071 | |
Interstate Power and Light Co., 2.30%, 06/01/30 | | | 530 | | | | 483,162 | |
Kentucky Utilities Co., 3.30%, 06/01/50(d) | | | 60 | | | | 54,281 | |
MidAmerican Energy Co. | | | | | | | | |
3.10%, 05/01/27(d) | | | 800 | | | | 799,637 | |
3.15%, 04/15/50 | | | 60 | | | | 55,105 | |
2.70%, 08/01/52 | | | 105 | | | | 89,752 | |
National Rural Utilities Cooperative Finance Corp., 3.70%, 03/15/29 | | | 680 | | | | 695,539 | |
Nevada Power Co., Series DD, 2.40%, 05/01/30 | | | 440 | | | | 413,330 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
2.94%, 03/21/24(d) | | | 470 | | | | 470,216 | |
3.55%, 05/01/27 | | | 245 | | | | 247,849 | |
2.25%, 06/01/30 | | | 200 | | | | 183,071 | |
NextEra Energy Operating Partners LP, 4.50%, 09/15/27(a) | | | 1,300 | | | | 1,293,961 | |
Northern States Power Co., 2.60%, 06/01/51 | | | 305 | | | | 257,956 | |
NSTAR Electric Co., 3.10%, 06/01/51(d) | | | 110 | | | | 99,174 | |
Oglethorpe Power Corp., 5.05%, 10/01/48 | | | 130 | | | | 145,462 | |
Oncor Electric Delivery Co. LLC, 3.80%, 06/01/49 | | | 320 | | | | 326,403 | |
Pacific Gas and Electric Co. | | | | | | | | |
1.75%, 06/16/22 | | | 500 | | | | 499,432 | |
2.10%, 08/01/27(d) | | | 65 | | | | 58,405 | |
3.00%, 06/15/28 | | | 100 | | | | 93,015 | |
3.30%, 08/01/40 | | | 90 | | | | 73,657 | |
4.95%, 07/01/50(d) | | | 400 | | | | 376,760 | |
3.50%, 08/01/50 | | | 340 | | | | 273,719 | |
PacifiCorp., 4.13%, 01/15/49 | | | 280 | | | | 289,546 | |
PECO Energy Co., 3.05%, 03/15/51 | | | 70 | | | | 63,061 | |
PPL Electric Utilities Corp., 2.50%, 09/01/22(d) | | | 400 | | | | 400,476 | |
Public Service Co. of Colorado | | | | | | | | |
3.70%, 06/15/28 | | | 1,300 | | | | 1,326,273 | |
4.05%, 09/15/49 | | | 20 | | | | 21,039 | |
Public Service Electric & Gas Co. | | | | | | | | |
2.25%, 09/15/26(d) | | | 400 | | | | 382,768 | |
3.00%, 05/15/27(d) | | | 500 | | | | 495,605 | |
3.70%, 05/01/28 | | | 800 | | | | 814,402 | |
3.10%, 03/15/32(d) | | | 85 | | | | 83,972 | |
2.05%, 08/01/50 | | | 105 | | | | 77,831 | |
Puget Sound Energy, Inc., 3.25%, 09/15/49 | | | 390 | | | | 349,615 | |
San Diego Gas & Electric Co., 2.50%, 05/15/26 | | | 400 | | | | 391,711 | |
Sempra Energy, 3.70%, 04/01/29 | | | 140 | | | | 140,678 | |
Southern California Edison Co. | | | | | | | | |
3.65%, 02/01/50 | | | 100 | | | | 92,568 | |
Series B, 4.88%, 03/01/49 | | | 260 | | | | 276,243 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
Electric Utilities (continued) | | | | | | |
Southern California Edison Co. (continued) | | | | | | | | |
Series C, 4.13%, 03/01/48 | | $ | 370 | | | $ | 364,012 | |
Southern Co., 3.25%, 07/01/26 | | | 1,900 | | | | 1,900,178 | |
Tampa Electric Co., 3.45%, 03/15/51(d) | | | 35 | | | | 32,581 | |
Tucson Electric Power Co., 1.50%, 08/01/30 | | | 190 | | | | 162,546 | |
Union Electric Co., 4.00%, 04/01/48 | | | 230 | | | | 236,090 | |
Virginia Electric & Power Co. | | | | | | | | |
3.30%, 12/01/49(d) | | | 320 | | | | 299,986 | |
Series A, 3.80%, 04/01/28 | | | 1,750 | | | | 1,791,294 | |
Wisconsin Electric Power Co., 3.10%, 06/01/25(d) | | | 800 | | | | 795,520 | |
Wisconsin Power & Light Co., 3.05%, 10/15/27(d) | | | 390 | | | | 387,021 | |
Wisconsin Public Service Corp., 3.30%, 09/01/49 | | | 85 | | | | 76,638 | |
Xcel Energy, Inc. | | | | | | | | |
4.00%, 06/15/28 | | | 900 | | | | 913,463 | |
3.50%, 12/01/49 | | | 50 | | | | 46,403 | |
| | | | | | | | |
| | |
| | | | | | | 42,078,217 | |
|
Electronic Equipment, Instruments & Components — 0.2% | |
Amphenol Corp., 2.05%, 03/01/25(d) | | | 300 | | | | 291,843 | |
Arrow Electronics, Inc., 2.95%, 02/15/32 | | | 905 | | | | 831,122 | |
Avnet, Inc., 3.00%, 05/15/31 | | | 53 | | | | 48,651 | |
CDW LLC/CDW Finance Corp., 3.57%, 12/01/31 | | | 155 | | | | 143,600 | |
Keysight Technologies, Inc., 4.60%, 04/06/27 | | | 1,225 | | | | 1,283,769 | |
Rockwell Automation, Inc., 2.80%, 08/15/61(d) | | | 60 | | | | 48,374 | |
Xerox Holdings Corp., 5.50%, 08/15/28(a)(d) | | | 700 | | | | 682,682 | |
| | | | | | | | |
| | |
| | | | | | | 3,330,041 | |
| | |
Energy Equipment & Services — 0.1% | | | | | | |
Baker Hughes Holdings LLC/Baker Hughes Co.-Obligor, Inc., 4.08%, 12/15/47 | | | 750 | | | | 757,577 | |
| | | | | | | | |
|
Environmental, Maintenance & Security Service — 0.1% | |
Waste Connections, Inc. | | | | | | | | |
2.60%, 02/01/30 | | | 305 | | | | 286,928 | |
3.20%, 06/01/32 | | | 715 | | | | 697,660 | |
| | | | | | | | |
| | |
| | | | | | | 984,588 | |
|
Equity Real Estate Investment Trusts (REITs) — 1.4% | |
American Homes 4 Rent LP, 3.38%, 07/15/51 | | | 105 | | | | 87,747 | |
American Tower Corp. | | | | | | | | |
3.38%, 10/15/26 | | | 110 | | | | 108,532 | |
3.65%, 03/15/27 | | | 950 | | | | 947,461 | |
3.70%, 10/15/49 | | | 190 | | | | 169,337 | |
Brixmor Operating Partnership LP, 4.05%, 07/01/30 | | | 130 | | | | 130,434 | |
Camden Property Trust, 2.80%, 05/15/30(d) | | | 240 | | | | 230,658 | |
Crown Castle International Corp., 3.70%, 06/15/26 | | | 1,000 | | | | 1,006,338 | |
CubeSmart LP, 2.50%, 02/15/32 | | | 1,630 | | | | 1,459,160 | |
Equinix, Inc., 2.63%, 11/18/24 | | | 900 | | | | 887,131 | |
Essex Portfolio LP, 1.70%, 03/01/28 | | | 1,255 | | | | 1,131,142 | |
Extra Space Storage LP, 2.35%, 03/15/32 | | | 820 | | | | 719,639 | |
Federal Realty Investment Trust, 3.50%, 06/01/30 | | | 210 | | | | 206,087 | |
Iron Mountain, Inc., 4.50%, 02/15/31(a) | | | 350 | | | | 323,228 | |
Life Storage LP, 2.20%, 10/15/30 | | | 735 | | | | 650,215 | |
Mid-America Apartments LP, 1.10%, 09/15/26 | | | 70 | | | | 63,740 | |
Office Properties Income Trust, 3.45%, 10/15/31(d) | | | 1,871 | | | | 1,611,953 | |
Public Storage | | | | | | | | |
3.09%, 09/15/27 | | | 1,250 | | | | 1,250,335 | |
1.85%, 05/01/28 | | | 2,945 | | | | 2,707,829 | |
1.95%, 11/09/28 | | | 1,775 | | | | 1,642,701 | |
3.39%, 05/01/29 | | | 1,640 | | | | 1,655,774 | |
2.25%, 11/09/31 | | | 895 | | | | 818,204 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 5 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Equity Real Estate Investment Trusts (REITs) (continued) | |
Simon Property Group LP | | | | | | | | |
3.50%, 09/01/25 | | $ | 1,065 | | | $ | 1,074,403 | |
2.65%, 02/01/32 | | | 615 | | | | 568,146 | |
Welltower, Inc., 3.85%, 06/15/32 | | | 220 | | | | 221,536 | |
Weyerhaeuser Co., 4.00%, 04/15/30(d) | | | 250 | | | | 257,442 | |
| | | | | | | | |
| | |
| | | | | | | 19,929,172 | |
|
Food & Staples Retailing — 0.4% | |
Costco Wholesale Corp., 1.75%, 04/20/32 | | | 3,135 | | | | 2,776,375 | |
General Mills, Inc., 2.88%, 04/15/30 | | | 840 | | | | 806,932 | |
Kraft Heinz Foods Co. | | | | | | | | |
3.88%, 05/15/27 | | | 575 | | | | 584,485 | |
4.88%, 10/01/49(d) | | | 925 | | | | 974,608 | |
Walmart, Inc., 2.65%, 09/22/51(d) | | | 540 | | | | 480,025 | |
| | | | | | | | |
| | |
| | | | | | | 5,622,425 | |
| | |
Food Products — 0.0% | | | | | | |
Hershey Co., 2.65%, 06/01/50 | | | 105 | | | | 89,201 | |
| | | | | | | | |
|
Health Care Equipment & Supplies — 0.4% | |
DH Europe Finance II Sarl, 3.40%, 11/15/49 | | | 375 | | | | 356,586 | |
PerkinElmer, Inc. | | | | | | | | |
0.85%, 09/15/24 | | | 1,625 | | | | 1,541,565 | |
1.90%, 09/15/28(d) | | | 3,220 | | | | 2,909,560 | |
2.25%, 09/15/31(d) | | | 1,155 | | | | 1,020,859 | |
Thermo Fisher Scientific, Inc., 4.10%, 08/15/47 | | | 40 | | | | 42,847 | |
| | | | | | | | |
| | |
| | | | | | | 5,871,417 | |
|
Health Care Providers & Services — 1.2% | |
Allina Health System, Series 2021, 2.90%, 11/15/51(d) | | | 230 | | | | 194,872 | |
AmerisourceBergen Corp. | | | | | | | | |
3.45%, 12/15/27 | | | 1,427 | | | | 1,428,779 | |
2.70%, 03/15/31 | | | 117 | | | | 108,123 | |
Anthem, Inc., 3.35%, 12/01/24 | | | 1,395 | | | | 1,405,841 | |
Banner Health, Series 2020, 3.18%, 01/01/50 | | | 119 | | | | 108,011 | |
Baylor Scott & White Holdings, Series 2021, 2.84%, 11/15/50 | | | 92 | | | | 77,450 | |
Beth Israel Lahey Health, Inc., Series L, 3.08%, 07/01/51 | | | 169 | | | | 145,789 | |
CommonSpirit Health, 3.91%, 10/01/50 | | | 339 | | | | 322,969 | |
DaVita, Inc., 3.75%, 02/15/31(a) | | | 285 | | | | 249,375 | |
Hackensack Meridian Health, Inc., Series 2020, 2.88%, 09/01/50 | | | 58 | | | | 49,044 | |
HCA, Inc. | | | | | | | | |
5.50%, 06/15/47 | | | 2,949 | | | | 3,327,648 | |
5.25%, 06/15/49 | | | 1,110 | | | | 1,215,628 | |
3.50%, 07/15/51 | | | 1,775 | | | | 1,539,072 | |
Hoag Memorial Hospital, 3.80%, 07/15/52 | | | 73 | | | | 73,953 | |
Humana, Inc., 3.85%, 10/01/24 | | | 1,000 | | | | 1,015,861 | |
Kaiser Foundation Hospitals | | | | | | | | |
Series 2021, 2.81%, 06/01/41(d) | | | 57 | | | | 49,772 | |
Series 2021, 3.00%, 06/01/51 | | | 161 | | | | 141,829 | |
McKesson Corp., 0.90%, 12/03/25(d) | | | 1,465 | | | | 1,345,130 | |
Memorial Sloan-Kettering Cancer Center, Series 2020, 2.96%, 01/01/50 | | | 46 | | | | 39,641 | |
Methodist Hospital, Series 20A, 2.71%, 12/01/50 | | | 87 | | | | 72,291 | |
Molina Healthcare, Inc., 3.88%, 11/15/30(a)(d) | | | 800 | | | | 768,000 | |
Providence St Joseph Health Obligated Group, Series 21-A, 2.70%, 10/01/51 | | | 136 | | | | 107,419 | |
Sutter Health, Series 20A, 3.36%, 08/15/50 | | | 54 | | | | 48,154 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Health Care Providers & Services (continued) | |
UnitedHealth Group, Inc. | | | | | | | | |
3.10%, 03/15/26 | | $ | 150 | | | $ | 151,377 | |
2.30%, 05/15/31(d) | | | 845 | | | | 793,597 | |
4.75%, 07/15/45 | | | 800 | | | | 928,278 | |
2.90%, 05/15/50 | | | 410 | | | | 363,415 | |
3.25%, 05/15/51 | | | 135 | | | | 126,801 | |
3.13%, 05/15/60 | | | 730 | | | | 649,179 | |
WakeMed, Series A, 3.29%, 10/01/52 | | | 81 | | | | 71,038 | |
| | | | | | | | |
| | |
| | | | | | | 16,918,336 | |
| | |
Health Care Technology — 0.1% | | | | | | |
Laboratory Corp. of America Holdings, 2.70%, 06/01/31 | | | 1,695 | | | | 1,570,927 | |
| | | | | | | | |
| | |
Hotels, Restaurants & Leisure — 0.3% | | | | | | |
Choice Hotels International, Inc., 3.70%, 12/01/29 | | | 1,695 | | | | 1,658,714 | |
GLP Capital LP/GLP Financing II, Inc., 5.38%, 04/15/26 | | | 380 | | | | 397,075 | |
McDonald’s Corp. | | | | | | | | |
1.45%, 09/01/25 | | | 375 | | | | 358,445 | |
3.70%, 01/30/26 | | | 1,000 | | | | 1,023,932 | |
3.50%, 03/01/27 | | | 278 | | | | 282,870 | |
3.80%, 04/01/28(d) | | | 290 | | | | 298,377 | |
6.30%, 10/15/37 | | | 160 | | | | 205,105 | |
Starbucks Corp., 3.55%, 08/15/29(d) | | | 440 | | | | 441,457 | |
| | | | | | | | |
| | |
| | | | | | | 4,665,975 | |
| | |
Household Durables — 0.3% | | | | | | |
NVR, Inc., 3.00%, 05/15/30. | | | 4,315 | | | | 4,027,330 | |
| | | | | | | | |
|
Independent Power and Renewable Electricity Producers — 0.1% | |
NRG Energy, Inc., 3.63%, 02/15/31(a) | | | 1,250 | | | | 1,099,488 | |
| | | | | | | | |
| | |
Insurance — 1.8% | | | | | | |
Aflac, Inc., 4.75%, 01/15/49(d) | | | 1,575 | | | | 1,798,678 | |
Aon Global Ltd., 3.88%, 12/15/25(d) | | | 3,400 | | | | 3,471,485 | |
Athene Holding Ltd. | | | | | | | | |
3.95%, 05/25/51(d) | | | 240 | | | | 218,980 | |
3.45%, 05/15/52 | | | 757 | | | | 631,944 | |
AXA SA, 8.60%, 12/15/30 | | | 4,105 | | | | 5,417,040 | |
Berkshire Hathaway, Inc., 3.13%, 03/15/26 | | | 355 | | | | 358,285 | |
Brown & Brown, Inc. | | | | | | | | |
4.20%, 03/17/32 | | | 670 | | | | 680,760 | |
4.95%, 03/17/52 | | | 1,040 | | | | 1,110,376 | |
Enstar Group Ltd., 3.10%, 09/01/31 | | | 805 | | | | 719,985 | |
Fairfax Financial Holdings Ltd., 3.38%, 03/03/31 | | | 360 | | | | 335,756 | |
Fidelity National Financial, Inc., 5.50%, 09/01/22 | | | 120 | | | | 121,717 | |
Marsh & McLennan Cos., Inc. | | | | | | | | |
4.75%, 03/15/39 | | | 111 | | | | 121,880 | |
4.20%, 03/01/48 | | | 1,715 | | | | 1,773,003 | |
4.90%, 03/15/49 | | | 5,035 | | | | 5,825,819 | |
MetLife, Inc., 4.05%, 03/01/45(d) | | | 630 | | | | 643,762 | |
Progressive Corp. | | | | | | | | |
4.13%, 04/15/47 | | | 855 | | | | 900,289 | |
3.70%, 03/15/52 | | | 35 | | | | 35,197 | |
Willis North America, Inc., 2.95%, 09/15/29 | | | 940 | | | | 882,730 | |
| | | | | | | | |
| | |
| | | | | | | 25,047,686 | |
|
Interactive Media & Services — 0.1% | |
Alphabet, Inc. | | | | | | | | |
2.00%, 08/15/26(d) | | | 800 | | | | 779,701 | |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Interactive Media & Services (continued) | |
Alphabet, Inc. (continued) | | | | | | | | |
2.25%, 08/15/60 | | $ | 335 | | | $ | 260,389 | |
Baidu, Inc., 1.72%, 04/09/26 | | | 490 | | | | 451,346 | |
| | | | | | | | |
| | |
| | | | | | | 1,491,436 | |
|
Internet & Direct Marketing Retail — 0.3% | |
Amazon.com, Inc. | | | | | | | | |
2.10%, 05/12/31 | | | 1,060 | | | | 984,702 | |
2.88%, 05/12/41 | | | 490 | | | | 452,229 | |
3.10%, 05/12/51(d) | | | 620 | | | | 581,864 | |
3.25%, 05/12/61 | | | 510 | | | | 478,328 | |
Genuine Parts Co., 1.75%, 02/01/25 | | | 1,050 | | | | 1,002,593 | |
| | | | | | | | |
| | |
| | | | | | | 3,499,716 | |
|
Internet Software & Services — 0.1% | |
Booking Holdings, Inc., 4.63%, 04/13/30 | | | 315 | | | | 341,644 | |
Expedia Group, Inc., 2.95%, 03/15/31 | | | 440 | | | | 407,372 | |
VeriSign, Inc., 2.70%, 06/15/31 | | | 630 | | | | 570,150 | |
| | | | | | | | |
| | |
| | | | | | | 1,319,166 | |
|
IT Services — 0.7% | |
Booz Allen Hamilton, Inc., 3.88%, 09/01/28(a)(d) | | | 140 | | | | 135,141 | |
Gartner, Inc., 4.50%, 07/01/28(a)(d) | | | 4,100 | | | | 4,084,604 | |
International Business Machines Corp., 4.25%, 05/15/49(d) | | | 330 | | | | 351,441 | |
Kyndryl Holdings, Inc.(a) | | | | | | | | |
2.05%, 10/15/26 | | | 160 | | | | 142,842 | |
2.70%, 10/15/28(d) | | | 150 | | | | 129,779 | |
4.10%, 10/15/41(d) | | | 150 | | | | 116,204 | |
Verisk Analytics, Inc. | | | | | | | | |
4.00%, 06/15/25(d) | | | 1,400 | | | | 1,428,870 | |
4.13%, 03/15/29 | | | 2,286 | | | | 2,357,140 | |
Ziff Davis, Inc., 4.63%, 10/15/30(a)(d) | | | 1,087 | | | | 1,035,069 | |
| | | | | | | | |
| | |
| | | | | | | 9,781,090 | |
|
Life Sciences Tools & Services — 0.2% | |
Agilent Technologies, Inc., 2.30%, 03/12/31 | | | 2,495 | | | | 2,253,914 | |
| | | | | | | | |
| | |
Machinery — 0.5% | | | | | | |
Deere & Co., 2.75%, 04/15/25 | | | 215 | | | | 213,661 | |
IDEX Corp., 2.63%, 06/15/31 | | | 4,209 | | | | 3,826,389 | |
Otis Worldwide Corp. | | | | | | | | |
3.11%, 02/15/40 | | | 70 | | | | 61,606 | |
3.36%, 02/15/50 | | | 70 | | | | 61,971 | |
Terex Corp., 5.00%, 05/15/29(a)(d) | | | 2,500 | | | | 2,396,175 | |
| | | | | | | | |
| | |
| | | | | | | 6,559,802 | |
| | |
Media — 0.7% | | | | | | |
Charter Communications Operating LLC/Charter Communications Operating Capital | | | | | | | | |
4.46%, 07/23/22 | | | 200 | | | | 200,733 | |
4.91%, 07/23/25 | | | 1,350 | | | | 1,399,965 | |
3.70%, 04/01/51 | | | 410 | | | | 337,880 | |
4.40%, 12/01/61 | | | 420 | | | | 365,599 | |
3.95%, 06/30/62(d) | | | 290 | | | | 234,512 | |
Comcast Corp. | | | | | | | | |
3.38%, 02/15/25 | | | 1,590 | | | | 1,614,234 | |
2.35%, 01/15/27(d) | | | 400 | | | | 388,943 | |
4.60%, 10/15/38 | | | 450 | | | | 497,253 | |
2.89%, 11/01/51(a) | | | 578 | | | | 487,275 | |
FactSet Research Systems, Inc. | | | | | | | | |
2.90%, 03/01/27 | | | 1,575 | | | | 1,530,479 | |
3.45%, 03/01/32 | | | 775 | | | | 748,625 | |
Fox Corp., 4.03%, 01/25/24 | | | 340 | | | | 347,105 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Media (continued) | |
Thomson Reuters Corp., 3.35%, 05/15/26 | | $ | 800 | | | $ | 802,681 | |
Time Warner Cable LLC, 4.50%, 09/15/42 | | | 500 | | | | 462,460 | |
WMG Acquisition Corp., 3.00%, 02/15/31(a)(d) | | | 1,030 | | | | 921,850 | |
| | | | | | | | |
| | |
| | | | | | | 10,339,594 | |
|
Metals & Mining — 1.1% | |
ArcelorMittal SA, 4.25%, 07/16/29(d) | | | 160 | | | | 162,467 | |
Freeport-McMoRan, Inc. | | | | | | | | |
4.55%, 11/14/24 | | | 1,059 | | | | 1,090,770 | |
4.63%, 08/01/30(d) | | | 815 | | | | 833,337 | |
5.40%, 11/14/34 | | | 2,975 | | | | 3,302,399 | |
5.45%, 03/15/43 | | | 1,015 | | | | 1,136,638 | |
Newmont Corp., 2.25%, 10/01/30(d) | | | 695 | | | | 635,182 | |
Reliance Steel & Aluminum Co., 2.15%, 08/15/30(d) | | | 4,455 | | | | 3,993,445 | |
Southern Copper Corp. | | | | | | | | |
3.88%, 04/23/25 | | | 922 | | | | 930,067 | |
6.75%, 04/16/40 | | | 115 | | | | 146,467 | |
Vale Overseas Ltd. | | | | | | | | |
6.88%, 11/21/36 | | | 1,865 | | | | 2,250,589 | |
6.88%, 11/10/39 | | | 202 | | | | 245,319 | |
| | | | | | | | |
| | |
| | | | | | | 14,726,680 | |
|
Multi-Utilities — 0.4% | |
Atmos Energy Corp. | | | | | | | | |
3.00%, 06/15/27(d) | | | 400 | | | | 397,225 | |
1.50%, 01/15/31 | | | 760 | | | | 654,661 | |
National Fuel Gas Co., 2.95%, 03/01/31(d) | | | 335 | | | | 304,846 | |
NiSource, Inc. | | | | | | | | |
3.60%, 05/01/30 | | | 60 | | | | 59,502 | |
1.70%, 02/15/31 | | | 610 | | | | 517,425 | |
3.95%, 03/30/48 | | | 310 | | | | 296,389 | |
Piedmont Natural Gas Co., Inc., 3.50%, 06/01/29 | | | 500 | | | | 496,152 | |
Southern California Gas Co. | | | | | | | | |
Series TT, 2.60%, 06/15/26 | | | 800 | | | | 780,364 | |
Series XX, 2.55%, 02/01/30 | | | 730 | | | | 689,197 | |
Southwest Gas Corp. | | | | | | | | |
3.70%, 04/01/28(d) | | | 230 | | | | 228,934 | |
2.20%, 06/15/30 | | | 85 | | | | 74,390 | |
4.05%, 03/15/32 | | | 410 | | | | 408,871 | |
Washington Gas Light Co., 3.65%, 09/15/49 | | | 30 | | | | 28,844 | |
| | | | | | | | |
| | |
| | | | | | | 4,936,800 | |
|
Oil, Gas & Consumable Fuels — 3.7% | |
Canadian Natural Resources Ltd., 2.95%, 07/15/30 | | | 3,086 | | | | 2,934,346 | |
Cenovus Energy, Inc., 5.38%, 07/15/25(d) | | | 636 | | | | 670,646 | |
Cheniere Corpus Christi Holdings LLC | | | | | | | | |
5.13%, 06/30/27 | | | 2,900 | | | | 3,091,189 | |
3.70%, 11/15/29 | | | 3,566 | | | | 3,554,874 | |
Cheniere Energy, Inc., 4.63%, 10/15/28(d) | | | 1,250 | | | | 1,254,187 | |
Chevron Corp. | | | | | | | | |
1.55%, 05/11/25 | | | 550 | | | | 530,617 | |
3.08%, 05/11/50 | | | 60 | | | | 56,642 | |
CNOOC Finance 2015 USA LLC, Series 2015, 3.50%, 05/05/25(d) | | | 600 | | | | 601,238 | |
CNX Resources Corp., 7.25%, 03/14/27(a) | | | 750 | | | | 793,620 | |
ConocoPhillips Co. | | | | | | | | |
3.76%, 03/15/42 | | | 1,165 | | | | 1,186,261 | |
3.80%, 03/15/52 | | | 705 | | | | 717,357 | |
Continental Resources, Inc., 4.38%, 01/15/28(d) | | | 1,200 | | | | 1,216,560 | |
Devon Energy Corp. | | | | | | | | |
7.88%, 09/30/31 | | | 290 | | | | 376,230 | |
5.00%, 06/15/45(d) | | | 435 | | | | 473,597 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 7 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Oil, Gas & Consumable Fuels (continued) | |
Diamondback Energy, Inc. | | | | | | | | |
4.40%, 03/24/51 | | $ | 185 | | | $ | 187,673 | |
4.25%, 03/15/52 | | | 135 | | | | 133,426 | |
Enbridge, Inc. | | | | | | | | |
2.50%, 08/01/33 | | | 150 | | | | 133,181 | |
3.40%, 08/01/51 | | | 195 | | | | 172,818 | |
Energy Transfer LP, 5.00%, 05/15/50 | | | 450 | | | | 455,328 | |
EQT Corp., 7.50%, 02/01/30 | | | 470 | | | | 544,613 | |
Equinor ASA | | | | | | | | |
3.25%, 11/10/24 | | | 400 | | | | 403,622 | |
3.25%, 11/18/49 | | | 500 | | | | 470,920 | |
Exxon Mobil Corp. | | | | | | | | |
2.99%, 03/19/25 | | | 2,170 | | | | 2,179,703 | |
3.45%, 04/15/51(d) | | | 835 | | | | 809,444 | |
Kinder Morgan, Inc., 3.60%, 02/15/51 | | | 505 | | | | 448,378 | |
Marathon Oil Corp., 6.60%, 10/01/37 | | | 685 | | | | 832,829 | |
MPLX LP | | | | | | | | |
4.88%, 12/01/24(d) | | | 209 | | | | 216,453 | |
4.50%, 04/15/38 | | | 125 | | | | 127,719 | |
5.20%, 03/01/47 | | | 70 | | | | 75,059 | |
4.70%, 04/15/48 | | | 805 | | | | 810,954 | |
5.50%, 02/15/49 | | | 685 | | | | 758,658 | |
4.95%, 03/14/52 | | | 4,085 | | | | 4,252,808 | |
4.90%, 04/15/58 | | | 340 | | | | 342,207 | |
Occidental Petroleum Corp. | | | | | | | | |
8.50%, 07/15/27 | | | 630 | | | | 745,743 | |
8.88%, 07/15/30 | | | 975 | | | | 1,250,438 | |
ONEOK Partners LP | | | | | | | | |
3.38%, 10/01/22 | | | 1,000 | | | | 1,003,083 | |
4.90%, 03/15/25 | | | 2,000 | | | | 2,064,220 | |
6.13%, 02/01/41 | | | 75 | | | | 82,495 | |
ONEOK, Inc. | | | | | | | | |
2.75%, 09/01/24 | | | 1,475 | | | | 1,465,823 | |
6.35%, 01/15/31 | | | 1,140 | | | | 1,318,377 | |
7.15%, 01/15/51 | | | 80 | | | | 101,612 | |
Pioneer Natural Resources Co., 2.15%, 01/15/31 | | | 150 | | | | 135,177 | |
Rockies Express Pipeline LLC, 4.95%, 07/15/29(a) | | | 750 | | | | 726,555 | |
Southwestern Energy Co., 8.38%, 09/15/28 | | | 140 | | | | 153,650 | |
Targa Resources Corp., 4.95%, 04/15/52 | | | 190 | | | | 193,574 | |
Targa Resources Partners LP/Targa Resources Partners Finance Corp. | | | | | | | | |
5.50%, 03/01/30 | | | 1,100 | | | | 1,142,394 | |
4.88%, 02/01/31 | | | 910 | | | | 919,100 | |
4.00%, 01/15/32 | | | 3,360 | | | | 3,232,270 | |
TransCanada PipeLines Ltd., 3.75%, 10/16/23 | | | 800 | | | | 811,449 | |
Transcontinental Gas Pipe Line Co. LLC, 3.95%, 05/15/50 | | | 95 | | | | 92,377 | |
Western Midstream Operating LP, 4.55%, 02/01/30(d) | | | 1,150 | | | | 1,144,250 | |
Williams Cos., Inc. | | | | | | | | |
8.75%, 03/15/32 | | | 790 | | | | 1,073,043 | |
5.10%, 09/15/45 | | | 601 | | | | 651,200 | |
3.50%, 10/15/51 | | | 1,215 | | | | 1,063,464 | |
| | | | | | | | |
| | |
| | | | | | | 50,183,451 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Personal Products — 0.1% | |
Procter & Gamble Co., 1.20%, 10/29/30 | | $ | 810 | | | $ | 705,439 | |
Unilever Capital Corp., 2.00%, 07/28/26 | | | 800 | | | | 770,429 | |
| | | | | | | | |
| | |
| | | | | | | 1,475,868 | |
|
Pharmaceuticals — 1.1% | |
AbbVie, Inc. | | | | | | | | |
2.60%, 11/21/24(d) | | | 3,520 | | | | 3,495,652 | |
4.05%, 11/21/39 | | | 50 | | | | 51,370 | |
AstraZeneca PLC, 3.13%, 06/12/27(d) | | | 990 | | | | 996,313 | |
Cigna Corp., 3.75%, 07/15/23 | | | 444 | | | | 450,482 | |
CVS Health Corp., 3.00%, 08/15/26(d) | | | 75 | | | | 74,386 | |
Eli Lilly & Co., 2.75%, 06/01/25(d) | | | 378 | | | | 376,329 | |
Johnson & Johnson, 3.70%, 03/01/46 | | | 529 | | | | 557,613 | |
Merck & Co., Inc. | | | | | | | | |
0.75%, 02/24/26(d) | | | 5,085 | | | | 4,746,415 | |
4.00%, 03/07/49 | | | 330 | | | | 357,545 | |
Novartis Capital Corp., 2.75%, 08/14/50(d) | | | 561 | | | | 502,225 | |
Pfizer, Inc., 7.20%, 03/15/39 | | | 80 | | | | 117,228 | |
Viatris, Inc. | | | | | | | | |
1.65%, 06/22/25 | | | 180 | | | | 167,499 | |
4.00%, 06/22/50 | | | 150 | | | | 126,012 | |
Zoetis, Inc. | | | | | | | | |
3.00%, 09/12/27 | | | 1,800 | | | | 1,792,560 | |
3.90%, 08/20/28 | | | 5 | | | | 5,132 | |
3.00%, 05/15/50(d) | | | 1,130 | | | | 1,001,284 | |
| | | | | | | | |
| | |
| | | | | | | 14,818,045 | |
|
Producer Durables: Miscellaneous — 0.6% | |
Oracle Corp. | | | | | | | | |
2.50%, 04/01/25 | | | 4,025 | | | | 3,931,248 | |
2.95%, 05/15/25 | | | 800 | | | | 790,691 | |
2.88%, 03/25/31 | | | 3,400 | | | | 3,100,089 | |
salesforce.com, Inc. | | | | | | | | |
1.50%, 07/15/28(d) | | | 125 | | | | 114,988 | |
2.70%, 07/15/41 | | | 75 | | | | 66,374 | |
2.90%, 07/15/51 | | | 50 | | | | 44,396 | |
3.05%, 07/15/61 | | | 25 | | | | 21,930 | |
Salesforce.com., Inc., 1.95%, 07/15/31 | | | 80 | | | | 73,188 | |
| | | | | | | | |
| | |
| | | | | | | 8,142,904 | |
|
Real Estate Management & Development — 0.0% | |
CBRE Services, Inc., 4.88%, 03/01/26 | | | 670 | | | | 703,057 | |
| | | | | | | | |
| | |
Road & Rail — 0.2% | | | | | | |
Burlington Northern Santa Fe LLC(d) | | | | | | | | |
3.00%, 04/01/25 | | | 800 | | | | 807,356 | |
3.05%, 02/15/51 | | | 990 | | | | 908,944 | |
CSX Corp., 2.60%, 11/01/26(d) | | | 800 | | | | 787,169 | |
Union Pacific Corp., 3.25%, 08/15/25 | | | 400 | | | | 401,856 | |
| | | | | | | | |
| | |
| | | | | | | 2,905,325 | |
|
Semiconductors & Semiconductor Equipment — 1.0% | |
Analog Devices, Inc. | | | | | | | | |
2.95%, 04/01/25 | | | 225 | | | | 225,423 | |
1.70%, 10/01/28 | | | 385 | | | | 355,051 | |
2.80%, 10/01/41 | | | 240 | | | | 215,341 | |
2.95%, 10/01/51 | | | 180 | | | | 162,834 | |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Semiconductors & Semiconductor Equipment (continued) | |
Broadcom, Inc. | | | | | | | | |
3.15%, 11/15/25(d) | | $ | 198 | | | $ | 196,395 | |
4.00%, 04/15/29 | | | 1,860 | | | | 1,859,089 | |
3.50%, 02/15/41(a) | | | 130 | | | | 115,769 | |
3.75%, 02/15/51(a)(d) | | | 2,035 | | | | 1,822,220 | |
Flex Ltd., 3.75%, 02/01/26 | | | 230 | | | | 231,242 | |
Intel Corp., 3.40%, 03/25/25(d) | | | 4,490 | | | | 4,558,194 | |
Jabil, Inc., 1.70%, 04/15/26 | | | 1,055 | | | | 976,641 | |
Micron Technology, Inc. | | | | | | | | |
4.19%, 02/15/27 | | | 280 | | | | 287,329 | |
4.66%, 02/15/30 | | | 640 | | | | 668,883 | |
NXP BV/NXP Funding LLC/NXP USA, Inc., 2.70%, 05/01/25(a)(d) | | | 190 | | | | 184,276 | |
Qorvo, Inc., 1.75%, 12/15/24(a) | | | 225 | | | | 214,621 | |
Texas Instruments, Inc. | | | | | | | | |
1.75%, 05/04/30 | | | 730 | | | | 664,261 | |
2.70%, 09/15/51(d) | | | 870 | | | | 772,521 | |
| | | | | | | | |
| | |
| | | | | | | 13,510,090 | |
|
Software — 0.8% | |
Activision Blizzard, Inc., 2.50%, 09/15/50 | | | 125 | | | | 102,693 | |
Electronic Arts, Inc., 2.95%, 02/15/51 | | | 250 | | | | 208,413 | |
Intuit, Inc. | | | | | | | | |
0.95%, 07/15/25(d) | | | 405 | | | | 379,565 | |
1.35%, 07/15/27 | | | 1,410 | | | | 1,283,390 | |
1.65%, 07/15/30(d) | | | 1,415 | | | | 1,248,440 | |
Oracle Corp., 3.95%, 03/25/51 | | | 1,100 | | | | 961,637 | |
Roper Technologies, Inc. | | | | | | | | |
3.65%, 09/15/23 | | | 800 | | | | 811,119 | |
3.80%, 12/15/26 | | | 1,000 | | | | 1,023,615 | |
ServiceNow, Inc., 1.40%, 09/01/30(d) | | | 5,492 | | | | 4,667,515 | |
| | | | | | | | |
| | |
| | | | | | | 10,686,387 | |
|
Technology Hardware, Storage & Peripherals — 1.7% | |
Adobe, Inc., 2.15%, 02/01/27 | | | 2,090 | | | | 2,028,106 | |
Apple, Inc. | | | | | | | | |
3.00%, 06/20/27 | | | 925 | | | | 935,653 | |
1.40%, 08/05/28 | | | 850 | | | | 777,191 | |
2.70%, 08/05/51 | | | 890 | | | | 773,674 | |
2.85%, 08/05/61 | | | 450 | | | | 388,105 | |
Dell International LLC/EMC Corp. | | | | | | | | |
5.85%, 07/15/25 | | | 230 | | | | 245,487 | |
8.10%, 07/15/36 | | | 127 | | | | 167,003 | |
3.38%, 12/15/41(a) | | | 55 | | | | 46,227 | |
8.35%, 07/15/46 | | | 655 | | | | 957,210 | |
3.45%, 12/15/51(a)(d) | | | 70 | | | | 56,867 | |
Dell, Inc., 6.50%, 04/15/38 | | | 20 | | | | 22,489 | |
Hewlett Packard Enterprise Co., 4.45%, 10/02/23 | | | 3,690 | | | | 3,779,343 | |
HP, Inc. | | | | | | | | |
2.20%, 06/17/25 | | | 1,030 | | | | 993,361 | |
1.45%, 06/17/26 | | | 2,410 | | | | 2,214,802 | |
3.00%, 06/17/27(d) | | | 1,250 | | | | 1,216,054 | |
4.00%, 04/15/29 | | | 2,705 | | | | 2,694,905 | |
3.40%, 06/17/30(d) | | | 365 | | | | 349,757 | |
2.65%, 06/17/31 | | | 5,341 | | | | 4,778,600 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Technology Hardware, Storage & Peripherals (continued) | |
HP, Inc. (continued) | | | | | | | | |
6.00%, 09/15/41 | | $ | 494 | | | $ | 575,717 | |
NetApp, Inc., 2.38%, 06/22/27 | | | 165 | | | | 157,236 | |
| | | | | | | | |
| | |
| | | | | | | 23,157,787 | |
|
Textiles, Apparel & Luxury Goods — 0.2% | |
NIKE, Inc. | | | | | | | | |
2.40%, 03/27/25 | | | 245 | | | | 243,351 | |
3.25%, 03/27/40(d) | | | 2,075 | | | | 2,020,151 | |
| | | | | | | | |
| | |
| | | | | | | 2,263,502 | |
| | |
Tobacco — 1.3% | | | | | | |
Altria Group, Inc. | | | | | | | | |
4.80%, 02/14/29(d) | | | 2,415 | | | | 2,531,692 | |
2.45%, 02/04/32(d) | | | 2,980 | | | | 2,590,424 | |
5.80%, 02/14/39 | | | 1,127 | | | | 1,214,682 | |
4.45%, 05/06/50 | | | 215 | | | | 195,102 | |
3.70%, 02/04/51(d) | | | 430 | | | | 347,324 | |
4.00%, 02/04/61(d) | | | 365 | | | | 305,891 | |
BAT Capital Corp. | | | | | | | | |
2.26%, 03/25/28 | | | 449 | | | | 402,875 | |
4.91%, 04/02/30(d) | | | 673 | | | | 693,222 | |
2.73%, 03/25/31(d) | | | 1,760 | | | | 1,551,086 | |
4.39%, 08/15/37 | | | 510 | | | | 474,258 | |
3.73%, 09/25/40 | | | 125 | | | | 102,416 | |
4.54%, 08/15/47 | | | 560 | | | | 499,737 | |
4.76%, 09/06/49 | | | 335 | | | | 307,921 | |
Philip Morris International, Inc. | | | | | | | | |
0.88%, 05/01/26 | | | 2,670 | | | | 2,435,983 | |
2.10%, 05/01/30 | | | 670 | | | | 602,835 | |
6.38%, 05/16/38 | | | 2,010 | | | | 2,465,918 | |
4.25%, 11/10/44 | | | 1,020 | | | | 986,558 | |
Reynolds American, Inc., 5.85%, 08/15/45 | | | 420 | | | | 432,149 | |
| | | | | | | | |
| | |
| | | | | | | 18,140,073 | |
|
Transportation Infrastructure — 0.2% | |
United Parcel Service, Inc., 5.30%, 04/01/50 | | | 1,725 | | | | 2,255,550 | |
| | | | | | | | |
| | |
Utilities — 0.3% | | | | | | |
American Water Capital Corp. | | | | | | | | |
2.80%, 05/01/30 | | | 270 | | | | 258,659 | |
2.30%, 06/01/31(d) | | | 1,335 | | | | 1,217,560 | |
Essential Utilities, Inc. | | | | | | | | |
3.57%, 05/01/29 | | | 630 | | | | 629,247 | |
2.70%, 04/15/30 | | | 380 | | | | 358,492 | |
Vistra Operations Co. LLC, 5.00%, 07/31/27(a) | | | 1,250 | | | | 1,229,763 | |
| | | | | | | | |
| | |
| | | | | | | 3,693,721 | |
|
Wireless Telecommunication Services — 0.8% | |
American Tower Corp., 1.30%, 09/15/25 | | | 680 | | | | 633,398 | |
Crown Castle International Corp. | | | | | | | | |
3.20%, 09/01/24 | | | 625 | | | | 625,732 | |
1.35%, 07/15/25 | | | 2,205 | | | | 2,055,652 | |
2.50%, 07/15/31 | | | 450 | | | | 401,420 | |
GLP Capital LP/GLP Financing II, Inc. | | | | | | | | |
5.75%, 06/01/28 | | | 1,145 | | | | 1,232,333 | |
5.30%, 01/15/29 | | | 2,545 | | | | 2,673,701 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 9 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Wireless Telecommunication Services (continued) | |
Rogers Communications, Inc. | | | | | | | | |
3.20%, 03/15/27 | | $ | 520 | | | $ | 511,842 | |
3.80%, 03/15/32(a) | | | 660 | | | | 654,889 | |
4.50%, 03/15/42(a) | | | 650 | | | | 658,534 | |
4.55%, 03/15/52(a) | | | 510 | | | | 507,021 | |
T-Mobile USA, Inc., 3.50%, 04/15/25 | | | 25 | | | | 25,165 | |
Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC, 6.50%, 02/15/29(a) | | | 155 | | | | 144,514 | |
VICI Properties LP/VICI Note Co., Inc., 4.13%, 08/15/30(a)(d) | | | 500 | | | | 482,680 | |
| | | | | | | | |
| | |
| | | | | | | 10,606,881 | |
| | | | | | | | |
| |
Total Corporate Bonds — 43.7% (Cost: $630,256,992) | | | | 599,255,455 | |
| | | | | | | | |
| | |
Foreign Agency Obligations | | | | | | | | |
| | |
Indonesia — 0.0% | | | | | | |
Indonesia Government International Bond, 4.75%, 07/18/47(a)(d) | | | 500 | | | | 533,219 | |
| | | | | | | | |
| | |
Israel — 0.0% | | | | | | |
State of Israel, 3.38%, 01/15/50 | | | 390 | | | | 369,598 | |
| | | | | | | | |
| | |
Mexico — 0.2% | | | | | | |
Mexico Government International Bond | | | | | | | | |
4.15%, 03/28/27 | | | 1,145 | | | | 1,205,112 | |
6.05%, 01/11/40(d) | | | 100 | | | | 113,750 | |
4.50%, 01/31/50 | | | 340 | | | | 321,130 | |
3.77%, 05/24/61 | | | 735 | | | | 594,983 | |
| | | | | | | | |
| | |
| | | | | | | 2,234,975 | |
| | |
Panama — 0.0% | | | | | | |
Panama Government International Bond, 3.87%, 07/23/60(d) | | | 830 | | | | 729,259 | |
| | | | | | | | |
| | |
Peru — 0.1% | | | | | | |
Peruvian Government International Bond, 3.55%, 03/10/51 | | | 900 | | | | 839,700 | |
| | | | | | | | |
| | |
Philippines — 0.0% | | | | | | |
Philippine Government International Bond, 2.65%, 12/10/45 | | | 200 | | | | 165,272 | |
| | | | | | | | |
| | |
Uruguay — 0.1% | | | | | | |
Uruguay Government International Bond | | | | | | | | |
5.10%, 06/18/50 | | | 1,000 | | | | 1,183,625 | |
4.98%, 04/20/55 | | | 50 | | | | 58,384 | |
| | | | | | | | |
| | |
| | | | | | | 1,242,009 | |
| | | | | | | | |
| |
Total Foreign Agency Obligations — 0.4% (Cost: $6,305,794) | | | | 6,114,032 | |
| | | | | | | | |
| | |
Municipal Bonds | | | | | | | | |
| | |
California — 0.3% | | | | | | |
Bay Area Toll Authority, RB, BAB | | | | | | | | |
Series F-2, 6.26%, 04/01/49 | | | 250 | | | | 355,899 | |
Series S-1, 6.92%, 04/01/40 | | | 50 | | | | 67,755 | |
Bay Area Toll Authority, Refunding RB, Series F-3, 3.13%, 04/01/55(d) | | | 540 | | | | 479,397 | |
California State University, Refunding RB, Series B, 2.98%, 11/01/51 | | | 595 | | | | 529,499 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
California (continued) | | | | | | |
Regents of the University of California Medical Center Pooled Revenue, RB | | | | | | | | |
Series N, 3.01%, 05/15/50 | | $ | 120 | | | $ | 105,094 | |
Series N, 3.71%, 05/15/2120 | | | 85 | | | | 70,413 | |
State of California, GO, BAB | | | | | | | | |
7.55%, 04/01/39 | | | 525 | | | | 780,440 | |
7.60%, 11/01/40 | | | 300 | | | | 456,718 | |
State of California, Refunding GO, 3.50%, 04/01/28 | | | 500 | | | | 511,284 | |
University of California, RB, Series AD, 4.86%, 05/15/2112 | | | 115 | | | | 128,872 | |
University of California, Refunding RB, Series J, 4.13%, 05/15/45 | | | 150 | | | | 153,062 | |
| | | | | | | | |
| | |
| | | | | | | 3,638,433 | |
| | |
District of Columbia — 0.0% | | | | | | |
District of Columbia Water & Sewer Authority, Refunding RB, Series D, Subordinate Lien, 3.21%, 10/01/48 | | | 200 | | | | 180,507 | |
| | | | | | | | |
| | |
Florida — 0.0% | | | | | | |
State Board of Administration Finance Corp., RB, Series A, 2.15%, 07/01/30 | | | 119 | | | | 108,603 | |
| | | | | | | | |
| | |
Illinois — 0.1% | | | | | | |
Chicago O’Hare International Airport, ARB, Series C, Senior Lien, 4.47%, 01/01/49 | | | 310 | | | | 355,973 | |
Sales Tax Securitization Corp., Refunding RB, Series B, 2nd Lien, 3.24%, 01/01/42 | | | 140 | | | | 129,191 | |
State of Illinois, GO, 5.10%, 06/01/33 | | | 255 | | | | 270,888 | |
| | | | | | | | |
| | |
| | | | | | | 756,052 | |
| | |
Maryland — 0.0% | | | | | | |
Maryland Health & Higher Educational Facilities Authority, Refunding RB | | | | | | | | |
Series D, 3.05%, 07/01/40 | | | 115 | | | | 104,151 | |
Series D, 3.20%, 07/01/50 | | | 80 | | | | 69,253 | |
| | | | | | | | |
| | |
| | | | | | | 173,404 | |
| | |
Massachusetts — 0.0% | | | | | | |
Commonwealth of Massachusetts, GO, Series H, 2.90%, 09/01/49 | | | 295 | | | | 258,587 | |
| | | | | | | | |
| | |
Michigan — 0.0% | | | | | | |
University of Michigan, RB | | | | | | | | |
Series A, 3.50%, 04/01/52 | | | 38 | | | | 38,660 | |
Series A, 4.45%, 04/01/2122 | | | 69 | | | | 74,125 | |
Series B, 3.50%, 04/01/52 | | | 67 | | | | 68,156 | |
| | | | | | | | |
| | |
| | | | | | | 180,941 | |
| | |
New Jersey — 0.1% | | | | | | |
New Jersey Turnpike Authority, RB, BAB, Series A, 7.10%, 01/01/41 | | | 550 | | | | 783,329 | |
| | | | | | | | |
| | |
New York — 0.1% | | | | | | |
Metropolitan Transportation Authority, RB, BAB, 6.81%, 11/15/40 | | | 355 | | | | 460,464 | |
New York City Transitional Finance Authority Future Tax Secured Revenue, RB, BAB, 5.51%, 08/01/37 | | | 110 | | | | 129,483 | |
New York City Water & Sewer System, Refunding RB, 5.88%, 06/15/44 | | | 250 | | | | 331,479 | |
New York State Dormitory Authority, Refunding RB, Series B, 3.14%, 07/01/43 | | | 255 | | | | 236,193 | |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
| | |
New York (continued) | | | | | | |
Port Authority of New York & New Jersey, ARB, Consolidated, 192nd Series, 4.81%, 10/15/65 | | $ | 50 | | | $ | 59,110 | |
Port Authority of New York & New Jersey, RB, 191th Series, 4.82%, 06/01/45 | | | 200 | | | | 207,683 | |
Port Authority of New York & New Jersey, Refunding ARB, 210th Series, 4.03%, 09/01/48 | | | 500 | | | | 517,800 | |
| | | | | | | | |
| | |
| | | | | | | 1,942,212 | |
| | |
Pennsylvania — 0.0% | | | | | | |
Pennsylvania State University, Refunding RB, Series D, 2.84%, 09/01/50 | | | 80 | | | | 69,742 | |
| | | | | | | | |
| | |
Texas — 0.2% | | | | | | |
Board of Regents of the University of Texas System, Refunding RB, Series B, 2.44%, 08/15/49 | | | 405 | | | | 332,467 | |
Dallas Area Rapid Transit, Refunding RB, Series A, Senior Lien, 2.61%, 12/01/48 | | | 425 | | | | 350,884 | |
Dallas Fort Worth International Airport, Refunding RB, 2.84%, 11/01/46 | | | 260 | | | | 228,251 | |
Grand Parkway Transportation Corp., Refunding RB, Subordinate, 3.24%, 10/01/52 | | | 400 | | | | 361,805 | |
Texas Transportation Commission State Highway Fund, Refunding RB, 4.00%, 10/01/33 | | | 690 | | | | 746,531 | |
Texas Transportation Commission, Refunding GO, 2.47%, 10/01/44 | | | 465 | | | | 388,184 | |
| | | | | | | | |
| | |
| | | | | | | 2,408,122 | |
| | |
Virginia — 0.0% | | | | | | |
University of Virginia, Refunding RB, Series U, 2.58%, 11/01/51 | | | 60 | | | | 50,514 | |
| | | | | | | | |
| | |
Total Municipal Bonds — 0.8% (Cost: $11,274,192) | | | | | | | 10,550,446 | |
| | | | | | | | |
|
Non-Agency Mortgage-Backed Securities | |
|
Collateralized Mortgage Obligations — 8.9% | |
American Home Mortgage Investment Trust, Series 2004-3, Class 4A, (6 mo. LIBOR US + 1.50%), 2.03%, 10/25/34(b) | | | 14 | | | | 14,432 | |
Citicorp Mortgage Securities Trust, Series 2006-1, Class 2A1, 5.00%, 11/25/48 | | | 2 | | | | 2,359 | |
Citigroup Mortgage Loan Trust(a)(b) | | | | | | | | |
Series 2013-A, Class A, 3.00%, 05/25/42 | | | 5 | | | | 5,263 | |
Series 2014-A, Class A, 4.00%, 01/25/35 | | | 38 | | | | 36,987 | |
Connecticut Avenue Securities Trust(a)(b) | | | | | | | | |
Series 2018-R07, Class 1M2, (1 mo. LIBOR US + 2.40%), 2.86%, 04/25/31 | | | 1,927 | | | | 1,926,634 | |
Series 2019-R01, Class 2M2, (1 mo. LIBOR US + 2.45%), 2.91%, 07/25/31 | | | 1,545 | | | | 1,549,205 | |
Series 2019-R02, Class 1M2, (1 mo. LIBOR US + 2.30%), 2.76%, 08/25/31 | | | 3,735 | | | | 3,734,645 | |
Series 2019-R03, Class 1M2, (1 mo. LIBOR US + 2.15%), 2.61%, 09/25/31 | | | 2,574 | | | | 2,574,350 | |
Series 2019-R04, Class 2M2, (1 mo. LIBOR US + 2.10%), 2.56%, 06/25/39 | | | 182 | | | | 181,699 | |
Series 2019-R05, Class 1J1, 2.19%, 07/25/39 | | | 80 | | | | 80,114 | |
Series 2019-R05, Class 1M2, (1 mo. LIBOR US + 2.00%), 2.46%, 07/25/39 | | | 219 | | | | 219,134 | |
Series 2019-R06, Class 2M2, (1 mo. LIBOR US + 2.10%), 2.56%, 09/25/39 | | | 1,100 | | | | 1,099,156 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
Connecticut Avenue Securities Trust(a)(b) (continued) | |
Series 2019-R07, Class 1M2, (1 mo. LIBOR US + 2.10%), 2.56%, 10/25/39 | | $ | 841 | | | $ | 841,393 | |
Series 2021-R01, Class 1M1, (30 day SOFR + 0.75%), 0.85%, 10/25/41 | | | 3,586 | | | | 3,560,390 | |
Series 2021-R01, Class 1M2, (30 day SOFR + 1.55%), 1.65%, 10/25/41 | | | 3,040 | | | | 2,936,874 | |
Series 2021-R03, Class 1M2, (30 day SOFR + 1.65%), 1.75%, 12/25/41 | | | 2,780 | | | | 2,631,446 | |
Series 2022-R01, Class 1M1, (30 day SOFR + 1.00%), 1.10%, 12/25/41 | | | 6,941 | | | | 6,871,091 | |
Series 2022-R01, Class 1M2, (30 day SOFR + 1.90%), 2.00%, 12/25/41 | | | 3,325 | | | | 3,170,938 | |
Series 2022-R02, Class 2M1, (30 day SOFR + 1.20%), 1.30%, 01/25/42 | | | 6,244 | | | | 6,192,948 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2004-6, Class 3A1, 5.00%, 09/25/19 | | | 5 | | | | 3,535 | |
Fannie Mae(b) | | | | | | | | |
Series 2017-C01, Class 1M2, (1 mo. LIBOR US + 3.55%), 4.01%, 07/25/29 | | | 841 | | | | 856,563 | |
Series 2017-C03, Class 1ED1, (1 mo. LIBOR US + 0.70%), 1.16%, 10/25/29 | | | 4,409 | | | | 4,403,786 | |
Series 2017-C03, Class 1ED2, (1 mo. LIBOR US + 1.20%), 1.66%, 10/25/29 | | | 1,150 | | | | 1,147,914 | |
Series 2017-C05, Class 1EB3, (1 mo. LIBOR US + 1.20%), 1.66%, 01/25/30 | | | 3,389 | | | | 3,380,990 | |
Series 2018-C01, Class 1ED2, (1 mo. LIBOR US + 0.85%), 1.31%, 07/25/30 | | | 3,813 | | | | 3,790,411 | |
Fannie Mae Connecticut Avenue Securities(b) | | | | | | | | |
Series 2017-C05, Class 1M2, (1 mo. LIBOR US + 2.20%), 2.66%, 01/25/30 | | | 6,617 | | | | 6,649,599 | |
Series 2018-C01, Class 1M2C, (1 mo. LIBOR US + 2.25%), 2.71%, 07/25/30 | | | 9,000 | | | | 9,020,162 | |
Series 2018-C03, Class 1M2, (1 mo. LIBOR US + 2.15%), 2.61%, 10/25/30 | | | 1,004 | | | | 1,007,833 | |
Series 2021-R02, Class 2M1, (30 day SOFR + 0.90%), 1.00%, 11/25/41(a) | | | 1,265 | | | | 1,251,495 | |
Freddie Mac(b) | | | | | | | | |
Series 2017-HQA2, Class M2, (1 mo. LIBOR US + 2.65%), 3.11%, 12/25/29 | | | 817 | | | | 825,171 | |
Series 2017-HQA3, Class M2, (1 mo. LIBOR US + 2.35%), 2.81%, 04/25/30 | | | 4,993 | | | | 5,025,374 | |
Series 2020-DNA4, Class M2B, (1 mo. LIBOR US + 3.75%), 4.21%, 08/25/50(a) | | | 2,181 | | | | 2,184,100 | |
Series 2020-HQA3, Class M2, (1 mo. LIBOR US + 3.60%), 4.06%, 07/25/50(a) | | | 1,016 | | | | 1,017,413 | |
Series 2020-HQA5, Class M2, (30 day SOFR + 2.60%), 2.70%, 11/25/50(a) | | | 5,904 | | | | 5,896,686 | |
Series 2021-DNA3, Class M1, (30 day SOFR + 0.75%), 0.85%, 10/25/33(a) | | | 532 | | | | 527,008 | |
Series 2021-DNA3, Class M2, (30 day SOFR + 2.10%), 2.20%, 10/25/33(a) | | | 670 | | | | 654,617 | |
Series 2021-DNA5, Class M1, (30 day SOFR + 0.65%), 0.75%, 01/25/34(a) | | | 311 | | | | 310,840 | |
Series 2021-DNA5, Class M2, (30 day SOFR + 1.65%), 1.75%, 01/25/34(a) | | | 1,970 | | | | 1,938,025 | |
Series 2021-DNA6, Class M1, (30 day SOFR + 0.80%), 0.90%, 10/25/41(a) | | | 4,090 | | | | 4,045,907 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 11 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
Freddie Mac(b) (continued) | | | | | | | | |
Series 2021-DNA6, Class M2, (30 day SOFR + 1.50%), 1.60%, 10/25/41(a) | | $ | 3,830 | | | $ | 3,642,379 | |
Series 2021-DNA7, Class M2, (30 day SOFR + 1.80%), 1.90%, 11/25/41(a) | | | 2,400 | | | | 2,282,634 | |
Series 2021-HQA2, Class M1, (30 day SOFR + 0.70%), 0.80%, 12/25/33(a) | | | 2,571 | | | | 2,547,541 | |
Series 2022-HQA1, Class M1B, (30 day SOFR + 3.50%), 3.55%, 03/25/42(a) | | | 350 | | | | 356,354 | |
Freddie Mac STACR REMIC Trust | | | | | | | | |
Series 2020-DNA6, Class M1, (30 day SOFR + 0.90%), 1.00%, 12/25/50(a)(b) | | | 454 | | | | 452,564 | |
Series 2022-HQA1, Class M1A, 2.15%, 03/25/42 | | | 1,460 | | | | 1,461,776 | |
Freddie Mac Structured Agency Credit Risk Debt Notes(b) | | | | | | | | |
Series 2016-DNA1, Class M3, (1 mo. LIBOR US + 5.55%), 6.01%, 07/25/28 | | | 1,033 | | | | 1,099,784 | |
Series 2017-DNA1, Class M2, (1 mo. LIBOR US + 3.25%), 3.71%, 07/25/29 | | | 6,099 | | | | 6,153,462 | |
Series 2021-DNA2, Class M1, (30 day SOFR + 0.80%), 0.90%, 08/25/33(a) | | | 2,307 | | | | 2,290,479 | |
STACR Trust(a)(b) | | | | | | | | |
Series 2018-DNA3, Class M2, (1 mo. LIBOR US + 2.10%), 2.56%, 09/25/48 | | | 3,936 | | | | 3,952,788 | |
Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.65%), 2.11%, 04/25/43 | | | 3,343 | | | | 3,334,237 | |
Series 2018-HRP1, Class M2B, (1 mo. LIBOR US + 1.65%), 2.11%, 04/25/43 | | | 987 | | | | 983,993 | |
Series 2018-HRP2, Class M2, (1 mo. LIBOR US + 1.25%), 1.71%, 02/25/47 | | | 811 | | | | 808,334 | |
| | | | | | | | |
| | |
| | | | | | | 120,932,812 | |
|
Commercial Mortgage-Backed Securities — 3.8% | |
Bank, Series 2019-BN23, Class A3, 2.92%, 12/15/52 | | | 2,230 | | | | 2,160,789 | |
Barclays Commercial Mortgage Trust 2019-C3, 3.32%, 05/15/52 | | | 1,120 | | | | 1,111,618 | |
BBCMS Mortgage Trust, Series 2020-C8, Class A5, 2.04%, 10/15/53 | | | 2,376 | | | | 2,150,742 | |
Benchmark Mortgage Trust | | | | | | | | |
4.26%, 10/10/51 | | | 870 | | | | 911,443 | |
Series 2018-B5, Class A4, 4.21%, 07/15/51 | | | 1,290 | | | | 1,352,145 | |
Series 2019-B15, Class A5, 2.93%, 12/15/72 | | | 2,050 | | | | 1,984,839 | |
Series 2020-B19, Class A5, 1.85%, 09/15/53 | | | 2,300 | | | | 2,053,548 | |
Series 2020-B20, Class A5, 2.03%, 10/15/53 | | | 2,220 | | | | 2,002,343 | |
Citigroup Commercial Mortgage Trust | | | | | | | | |
Series 2006-C5, Class AJ, 5.48%, 10/15/49 | | | 18 | | | | 14,115 | |
Series 2016-GC36, Class A5, 3.62%, 02/10/49 | | | 550 | | | | 552,278 | |
Series 2017-P8, Class AS, 3.79%, 09/15/50(b) | | | 2,090 | | | | 2,109,819 | |
Commercial Mortgage Trust | | | | | | | | |
3.50%, 02/10/49 | | | 2,485 | | | | 2,482,735 | |
3.51%, 09/10/50 | | | 1,290 | | | | 1,293,846 | |
Series 2013-CR11, Class B, 5.11%, 08/10/50(b) | | | 380 | | | | 387,232 | |
Series 2013-LC6, Class AM, 3.28%, 01/10/46 | | | 400 | | | | 400,764 | |
Series 2014-CR17, Class A5, 3.98%, 05/10/47 | | | 670 | | | | 678,935 | |
Eleven Madison Trust Mortgage Trust, Series 2015- 11MD, Class A, 3.55%, 09/10/35(a)(b) | | | 150 | | | | 149,462 | |
GS Mortgage Securities Trust | | | | | | | | |
Series 2013-GC13, Class A5, 4.03%, 07/10/46(b) | | | 170 | | | | 172,201 | |
Series 2014-GC20, Class A5, 4.00%, 04/10/47 | | | 730 | | | | 737,483 | |
Series 2015-GC30, Class B, 4.03%, 05/10/50(b) | | | 300 | | | | 296,665 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Commercial Mortgage-Backed Securities (continued) | |
GS Mortgage Securities Trust (continued) | | | | | | | | |
Series 2015-GS1, Class A3, 3.73%, 11/10/48 | | $ | 2,030 | | | $ | 2,046,859 | |
Series 2020-GC47, Class A4, 2.12%, 05/12/53 | | | 1,600 | | | | 1,439,462 | |
J.P. Morgan Chase Commercial Mortgage Securities Trust | |
Series 2006-CB16, Class B, 5.67%, 05/12/45(b) | | | 210 | | | | 10,823 | |
Series 2012-CBX, Class AS, 4.27%, 06/15/45 | | | 350 | | | | 350,245 | |
JPMBB Commercial Mortgage Securities Trust | | | | | | | | |
Series 2013-C14, Class A4, 4.13%, 08/15/46(b) | | | 324 | | | | 326,276 | |
Series 2013-C17, Class A3, 3.93%, 01/15/47 | | | 1,144 | | | | 1,139,715 | |
Series 2014-C25, Class AS, 4.07%, 11/15/47 | | | 2,180 | | | | 2,175,346 | |
Series 2015-C30, Class A5, 3.82%, 07/15/48 | | | 1,780 | | | | 1,798,530 | |
Series 2015-C33, Class A4, 3.77%, 12/15/48 | | | 2,360 | | | | 2,379,752 | |
Series 2016-C1, Class A5, 3.58%, 03/17/49 | | | 810 | | | | 816,106 | |
Morgan Stanley Bank of America Merrill Lynch Trust | | | | | | | | |
Series 2013-C13, Class A4, 4.04%, 11/15/46 | | | 460 | | | | 464,679 | |
Series 2013-C9, Class A4, 3.10%, 05/15/46 | | | 2,270 | | | | 2,267,448 | |
Morgan Stanley Capital I Trust | | | | | | | | |
Series 2015-MS1, Class A4, 3.78%, 05/15/48(b) | | | 550 | | | | 554,414 | |
Series 2015-UBS8, Class A3, 3.54%, 12/15/48 | | | 2,879 | | | | 2,879,519 | |
Series 2019-L3, Class AS, 3.49%, 11/15/52 | | | 970 | | | | 963,332 | |
Series 2020-L4, Class A3, 2.70%, 02/15/53 | | | 3,070 | | | | 2,923,173 | |
Wells Fargo Commercial Mortgage Trust | | | | | | | | |
Series 2014-LC18, Class AS, 3.81%, 12/15/47 | | | 510 | | | | 509,515 | |
Series 2015-C26, Class AS, 3.58%, 02/15/48 | | | 1,380 | | | | 1,376,000 | |
Series 2020-C56, Class A5, 2.45%, 06/15/53 | | | 1,980 | | | | 1,850,250 | |
WFRBS Commercial Mortgage Trust | | | | | | | | |
Series 2012-C10, Class AS, 3.24%, 12/15/45 | | | 460 | | | | 458,617 | |
Series 2012-C8, Class AS, 3.66%, 08/15/45 | | | 640 | | | | 640,074 | |
Series 2013-C18, Class A5, 4.16%, 12/15/46(b) | | | 620 | | | | 629,321 | |
Series 2014-C23, Class A4, 3.65%, 10/15/57 | | | 278 | | | | 279,847 | |
Series 2014-C23, Class AS, 4.21%, 10/15/57(b) | | | 1,140 | | | | 1,148,937 | |
| | | | | | | | |
| | |
| | | | | | | 52,431,242 | |
| | | | | | | | |
| |
Total Non-Agency Mortgage-Backed Securities — 12.7% (Cost: $178,652,646) | | | | 173,364,054 | |
| | | | | | | | |
|
U.S. Government Sponsored Agency Securities | |
| | |
Agency Obligations — 0.4% | | | | | | |
Federal National Mortgage Association | | | | | | | | |
1.50%, 04/01/37 - 07/01/51 | | | 1,616 | | | | 1,475,862 | |
2.00%, 03/01/52 | | | 1,997 | | | | 1,855,257 | |
2.50%, 03/01/52 | | | 1,999 | | | | 1,909,646 | |
| | | | | | | | |
| | |
| | | | | | | 5,240,765 | |
| | |
Collateralized Mortgage Obligations(b) — 5.7% | | | | | | |
Fannie Mae Connecticut Avenue Securities | | | | | | | | |
Series 2016-C05, Class 2M2, (1 mo. LIBOR US + 4.45%), 4.91%, 01/25/29 | | | 269 | | | | 279,188 | |
Series 2017-C03, Class 1M2, (1 mo. LIBOR US + 3.00%), 3.46%, 10/25/29 | | | 6,711 | | | | 6,851,847 | |
Series 2017-C06, Class 1M2A, (1 mo. LIBOR US + 2.65%), 3.11%, 02/25/30 | | | 107 | | | | 107,016 | |
Series 2017-C07, Class 2M2, (1 mo. LIBOR US + 2.50%), 2.96%, 05/25/30 | | | 7,424 | | | | 7,473,055 | |
Series 2018-C01, Class 1M2, (1 mo. LIBOR US + 2.25%), 2.71%, 07/25/30 | | | 7,291 | | | | 7,345,896 | |
Freddie Mac STACR REMIC Trust(a) | | | | | | | | |
Series 2019-HQA4, Class M2, (1 mo. LIBOR US + 2.05%), 2.51%, 11/25/49 | | | 1,458 | | | | 1,458,223 | |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Collateralized Mortgage Obligations (continued) | |
Freddie Mac STACR REMIC Trust(a) (continued) | |
Series 2020-DNA1, Class M2, (1 mo. LIBOR US + 1.70%), 2.16%, 01/25/50 | | $ | 5,799 | | | $ | 5,792,471 | |
Series 2020-DNA4, Class M2, (1 mo. LIBOR US + 3.75%), 4.21%, 08/25/50 | | | 341 | | | | 341,731 | |
Series 2020-HQA1, Class M2, (1 mo. LIBOR US + 1.90%), 2.36%, 01/25/50 | | | 2,192 | | | | 2,193,769 | |
Series 2020-HQA4, Class M2, (1 mo. LIBOR US + 3.15%), 3.61%, 09/25/50 | | | 597 | | | | 597,210 | |
Freddie Mac STACR Trust(a) | | | | | | | | |
Series 2018-HQA2, Class M2, (1 mo. LIBOR US + 2.30%), 2.76%, 10/25/48 | | | 8,400 | | | | 8,380,304 | |
Series 2019-DNA2, Class M2, (1 mo. LIBOR US + 2.45%), 2.91%, 03/25/49 | | | 7,447 | | | | 7,456,052 | |
Series 2019-DNA3, Class M2, (1 mo. LIBOR US + 2.05%), 2.51%, 07/25/49 | | | 4,861 | | | | 4,860,579 | |
Series 2019-DNA4, Class M2, (1 mo. LIBOR US + 1.95%), 2.41%, 10/25/49 | | | 1,721 | | | | 1,719,232 | |
Series 2019-FTR2, Class M1, (1 mo. LIBOR US + 0.95%), 1.41%, 11/25/48 | | | 2,462 | | | | 2,446,559 | |
Series 2019-HQA1, Class M2, (1 mo. LIBOR US + 2.35%), 2.81%, 02/25/49 | | | 7,538 | | | | 7,537,448 | |
Series 2019-HQA2, Class M2, (1 mo. LIBOR US + 2.05%), 2.51%, 04/25/49 | | | 7,450 | | | | 7,445,600 | |
Series 2019-HQA3, Class M2, (1 mo. LIBOR US + 1.85%), 2.31%, 09/25/49 | | | 5,211 | | | | 5,203,243 | |
Freddie Mac Structured Agency Credit Risk Debt Notes, Series 2016-DNA2, Class M3, (1 mo. LIBOR US + 4.65%), 5.11%, 10/25/28 | | | 1,165 | | | | 1,209,460 | |
| | | | | | | | |
| | |
| | | | | | | 78,698,883 | |
| | |
Mortgage-Backed Securities — 29.7% | | | | | | |
Fannie Mae | | | | | | | | |
3.50%, 01/25/24(b) | | | 755 | | | | 761,151 | |
Series 2012-M13, Class A2, 2.38%, 05/25/22 | | | 115 | | | | 115,212 | |
Series 2012-M9, Class A2, 2.48%, 04/25/22 | | | 153 | | | | 152,633 | |
Series 2013-M3, Class A2, 2.51%, 11/25/22(b) | | | 2,270 | | | | 2,270,838 | |
Series 2016-M13, Class A2, 2.50%, 09/25/26(b) | | | 746 | | | | 736,004 | |
Series 2018-M1, Class A2, 2.99%, 12/25/27(b) | | | 1,418 | | | | 1,421,950 | |
Series 2018-M7, Class A2, 3.05%, 03/25/28(b) | | | 1,555 | | | | 1,579,761 | |
Series 2018-M8, Class A2, 3.32%, 06/25/28(b) | | | 3,441 | | | | 3,549,359 | |
Series 2020-M42, Class A2, 1.27%, 07/25/30 | | | 4,980 | | | | 4,375,848 | |
Fannie Mae Mortgage-Backed Securities | | | | | | | | |
2.50%, 05/17/37 | | | 100 | | | | 98,552 | |
3.00%, 02/01/47 | | | 76 | | | | 75,443 | |
4.00%, 02/01/47 - 02/01/57 | | | 1,385 | | | | 1,436,132 | |
3.50%, 11/01/51 | | | 4,027 | | | | 4,109,271 | |
(12 mo. LIBOR US + 1.44%), 2.19%, 04/01/35(b) | | | 32 | | | | 32,080 | |
(12 mo. LIBOR US + 1.53%), 1.78%, 05/01/43(b) | | | 19 | | | | 19,946 | |
(12 mo. LIBOR US + 1.54%), 1.79%, 06/01/43(b) | | | 37 | | | | 37,666 | |
(12 mo. LIBOR US + 1.71%), 1.96%, 04/01/40(b) | | | 3 | | | | 3,022 | |
(12 mo. LIBOR US + 1.75%), 2.00%, 08/01/41(b) | | | 24 | | | | 25,163 | |
(12 mo. LIBOR US + 1.78%), 2.09%, 01/01/42(b) | | | 9 | | | | 9,520 | |
(12 mo. LIBOR US + 1.81%), 2.24%, 02/01/42(b) | | | 1 | | | | 1,023 | |
(12 mo. LIBOR US + 1.82%), 2.07%, 09/01/41(b) | | | 22 | | | | 23,094 | |
(6 mo. LIBOR US + 1.04%), 1.16%, 05/01/33(b) | | | 3 | | | | 3,239 | |
(6 mo. LIBOR US + 1.36%), 1.70%, 10/01/32(b) | | | 11 | | | | 10,599 | |
(Update Replacements.xls: ECOFC + 1.25%), 1.59%, 09/01/34(b) | | | 91 | | | | 93,034 | |
Fannie Mae Mortgage-Backed Security 3.50%, 04/19/36 | | | 488 | | | | 497,638 | |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Mortgage-Backed Securities (continued) | |
Fannie Mae Mortgage-Backed Security (continued) | |
3.00%, 04/18/37 | | $ | 1,198 | | | $ | 1,206,596 | |
4.00%, 04/18/37 | | | 1,066 | | | | 1,095,107 | |
Federal National Mortgage Association | | | | | | | | |
2.00%, 03/01/52 | | | 170 | | | | 157,549 | |
2.50%, 03/01/52 | | | 1,000 | | | | 955,395 | |
4.50%, 04/21/52 | | | 188 | | | | 194,345 | |
Freddie Mac | | | | | | | | |
Series K031, Class A2, 3.30%, 04/25/23(b) | | | 281 | | | | 284,024 | |
Series K055, Class A2, 2.67%, 03/25/26 | | | 1,590 | | | | 1,584,207 | |
Series K060, Class A2, 3.30%, 10/25/26 | | | 1,190 | | | | 1,219,052 | |
Series K061, Class A2, 3.35%, 11/25/26(b) | | | 1,590 | | | | 1,632,249 | |
Series K072, Class A2, 3.44%, 12/25/27 | | | 1,190 | | | | 1,229,927 | |
Series K076, Class A2, 3.90%, 04/25/28 | | | 2,390 | | | | 2,530,009 | |
Series K115, Class A2, 1.38%, 06/25/30 | | | 2,840 | | | | 2,540,985 | |
Freddie Mac Mortgage-Backed Securities | | | | | | | | |
5.00%, 07/01/23 - 03/01/48 | | | 424 | | | | 456,172 | |
4.50%, 05/01/24 - 01/01/49 | | | 1,347 | | | | 1,416,215 | |
4.00%, 10/01/24 - 01/01/49 | | | 4,816 | | | | 5,002,200 | |
3.50%, 04/01/26 - 04/01/49 | | | 7,188 | | | | 7,298,273 | |
2.50%, 02/01/27 | | | 540 | | | | 535,696 | |
3.00%, 05/01/27 - 10/01/47 | | | 5,981 | | | | 5,940,266 | |
6.00%, 11/01/28 - 04/01/38 | | | 262 | | | | 287,659 | |
6.50%, 06/01/29 - 08/01/36 | | | 251 | | | | 284,881 | |
7.50%, 12/01/30 | | | — | (e) | | | 367 | |
5.50%, 05/01/33 - 08/01/38 | | | 599 | | | | 647,338 | |
(1 year CMT + 2.34%), 2.48%, 04/01/32(b) | | | 23 | | | | 23,287 | |
(12 mo. LIBOR US + 1.50%), 1.75%, 06/01/43(b) | | | 2 | | | | 2,301 | |
(12 mo. LIBOR US + 1.60%), 2.38%, 08/01/43(b) | | | 10 | | | | 10,289 | |
(12 mo. LIBOR US + 1.65%), 2.46%, 05/01/43(b) | | | 42 | | | | 43,148 | |
(12 mo. LIBOR US + 1.73%), 2.00%, 08/01/41(b) | | | 21 | | | | 22,108 | |
(12 mo. LIBOR US + 1.75%), 2.04%, 04/01/38(b) | | | 48 | | | | 47,857 | |
(12 mo. LIBOR US + 1.75%), 2.19%, 02/01/40(b) | | | 20 | | | | 20,749 | |
(12 mo. LIBOR US + 1.79%), 2.04%, 09/01/32(b) | | | 2 | | | | 1,799 | |
(12 mo. LIBOR US + 1.89%), 2.14%, 07/01/41(b) | | | 16 | | | | 17,018 | |
(12 mo. LIBOR US + 1.90%), 2.15%, 01/01/42(b) | | | 1 | | | | 737 | |
(Update Replacements.xls: ECOFC + 1.25%), 1.47%, 11/01/27(b) | | | 47 | | | | 47,492 | |
Freddie Mac Multifamily Structured Pass Through Certificates, Series K090, Class A2, 3.42%, 02/25/29 | | | 2,935 | | | | 3,038,625 | |
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K025, Class A2, 2.68%, 10/25/22 | | | 3,920 | | | | 3,935,886 | |
Freddie Mac STACR REMIC Trust(a)(b) | | | | | | | | |
Series 2021-DNA1, Class M1, (30 day SOFR + 0.65%), 0.75%, 01/25/51 | | | 479 | | | | 477,826 | |
Series 2021-HQA1, Class M1, (30 day SOFR + 0.70%), 0.80%, 08/25/33 | | | 1,980 | | | | 1,969,827 | |
Ginnie Mae, 1.50%, 04/21/52 | | | 250 | | | | 228,701 | |
Ginnie Mae Mortgage-Backed Securities | | | | | | | | |
6.50%, 06/15/28 - 07/15/38 | | | 56 | | | | 63,302 | |
7.50%, 08/20/30 | | | 2 | | | | 2,469 | |
6.00%, 01/15/32 - 10/20/38 | | | 137 | | | | 151,429 | |
5.00%, 11/20/33 - 05/20/49 | | | 1,223 | | | | 1,334,744 | |
5.50%, 06/15/34 - 04/20/48 | | | 454 | | | | 505,690 | |
4.50%, 03/15/39 - 08/20/49 | | | 2,071 | | | | 2,173,581 | |
4.00%, 09/15/40 - 09/15/49 | | | 5,988 | | | | 6,205,015 | |
3.50%, 01/15/41 - 04/01/52(f) | | | 13,255 | | | | 13,490,089 | |
3.00%, 01/20/43 - 04/01/52(f) | | | 15,049 | | | | 14,954,290 | |
2.50%, 12/20/46 - 04/01/52(f) | | | 17,929 | | | | 17,403,599 | |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 13 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Mortgage-Backed Securities (continued) | |
Ginnie Mae Mortgage-Backed Securities (continued) | |
2.00%, 08/20/50 - 04/01/52(f)(g) | | $ | 21,448 | | | $ | 20,456,755 | |
Uniform Mortgage-Backed Securities | | | | | | | | |
6.00%, 11/01/22 - 09/01/38 | | | 572 | | | | 626,818 | |
4.50%, 04/01/23 - 04/01/52(f) | | | 8,346 | | | | 8,715,028 | |
5.00%, 01/01/24 - 04/01/49 | | | 2,350 | | | | 2,520,690 | |
4.00%, 06/01/24 - 07/01/49 | | | 12,190 | | | | 12,548,888 | |
3.00%, 12/01/26 - 04/01/52(f) | | | 34,265 | | | | 33,822,205 | |
2.50%, 09/01/28 - 04/01/52(f) | | | 63,148 | | | | 60,697,935 | |
7.50%, 09/01/29 | | | 2 | | | | 1,968 | |
6.50%, 12/01/30 - 01/01/36 | | | 507 | | | | 547,103 | |
3.50%, 11/01/31 - 05/01/52(f) | | | 18,149 | | | | 18,439,221 | |
7.00%, 01/01/32 - 06/01/32 | | | 16 | | | | 18,064 | |
5.50%, 10/01/32 - 01/01/47 | | | 2,171 | | | | 2,367,602 | |
2.00%, 12/01/35 - 04/01/52(f) | | | 104,691 | | | | 98,290,300 | |
1.50%, 03/01/36 - 04/01/52(f) | | | 24,890 | | | | 22,967,726 | |
| | | | | | | | |
| | |
| | | | | | | 406,128,851 | |
| | | | | | | | |
| |
Total U.S. Government Sponsored Agency Securities — 35.8% (Cost: $504,745,777) | | | | 490,068,499 | |
| | | | | | | | |
| |
Total Long-Term Investments — 104.6% (Cost: $1,487,407,062) | | | | 1,432,486,722 | |
| | | | | | | | |
| | |
| | Shares | | | | |
| | |
Short-Term Securities | | | | | | | | |
| | |
Money Market Funds — 5.9% | | | | | | |
BlackRock Cash Funds: Institutional, SL Agency Shares, 0.37%(h)(i)(j) | | | 81,291,213 | | | | 81,274,954 | |
BlackRock Cash Funds: Treasury, SL Agency Shares, 0.28%(h)(i) | | | 100,000 | | | | 100,000 | |
| | | | | | | | |
| |
Total Short-Term Securities — 5.9% (Cost: $81,375,607) | | | | 81,374,954 | |
| | | | | | | | |
| |
Total Investments Before TBA Sale Commitments — 110.5% (Cost: $1,568,782,669) | | | | 1,513,861,676 | |
| | | | | | | | |
| | |
| | Par (000) | | | | |
| | |
TBA Sale Commitments(f) | | | | | | | | |
| | |
Mortgage-Backed Securities — (0.2)% | | | | | | |
Uniform Mortgage-Backed Securities 1.50%, 04/13/22 - 04/18/37 | | $ | (1,525 | ) | | | (1,370,737 | ) |
| | | | | | | | |
Security | | Par (000) | | | Value | |
|
Mortgage-Backed Securities (continued) | |
Uniform Mortgage-Backed Securities (continued) | |
2.50%, 04/18/22 | | $ | (100 | ) | | $ | (98,824 | ) |
3.00%, 04/18/37 | | | (300 | ) | | | (302,063 | ) |
3.50%, 04/13/22 | | | (600 | ) | | | (601,031 | ) |
4.50%, 04/13/52 | | | (900 | ) | | | (932,625 | ) |
| | | | | | | | |
| |
Total TBA Sale Commitments — (0.2)% (Proceeds: $(3,345,009)) | | | | (3,305,280 | ) |
| | | | | | | | |
| |
Total Investments, Net of TBA Sale Commitments — 110.3% (Cost: $1,565,437,660) | | | | 1,510,556,396 | |
| |
Liabilities in Excess of Other Assets — (10.3)% | | | | (140,841,009 | ) |
| | | | | | | | |
| | |
Net Assets — 100.0% | | | | | | $ | 1,369,715,387 | |
| | | | | | | | |
| (a) | Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors. |
| (b) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of period end. Security description also includes the reference rate and spread if published and available. |
| (c) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
| (d) | All or a portion of this security is on loan. |
| (e) | Rounds to less than 1,000. |
| (f) | Represents or includes a TBA transaction. |
| (g) | All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments. |
| (h) | Affiliate of the Master Portfolio. |
| (i) | Annualized 7-day yield as of period end. |
| (j) | All or a portion of this security was purchased with the cash collateral from loaned securities. |
For Master Portfolio compliance purposes, the Master Portfolio’s industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or rating group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio |
Affiliates
Investments in issuers considered to be affiliate(s) of the Master Portfolio during the period ended March 31, 2022 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Affiliated Issuer | | Value at 12/31/21 | | | Purchases at Cost | | | Proceeds from Sales | | | Net Realized Gain (Loss) | | | Change in Unrealized Appreciation (Depreciation) | | | Value at 03/31/22 | | | Shares Held at 03/31/22 | | | Income | | | Capital Gain Distributions from Underlying Funds | |
| |
BlackRock Cash Funds: Institutional, SL Agency Shares | | $ | 67,351,856 | | | $ | 13,998,234 | (a) | | $ | — | | | $ | (62,529 | ) | | $ | (12,607 | ) | | $ | 81,274,954 | | | | 81,291,213 | | | $ | 35,052 | (b) | | $ | — | |
BlackRock Cash Funds: Treasury, SL Agency Shares | | | 100,000 | | | | — | | | | — | | | | — | | | | — | | | | 100,000 | | | | 100,000 | | | | 18 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | $ | (62,529 | ) | | $ | (12,607 | ) | | $ | 81,374,954 | | | | | | | $ | 35,070 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | Represents net amount purchased (sold). | |
| (b) | All or a portion represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. | |
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
| | | | | | | | | | | | | | | | |
| |
Description | | Number of Contracts | | | Expiration Date | | | Notional Amount (000) | | | Value/ Unrealized Appreciation (Depreciation) | |
| |
| | | | |
Long Contracts | | | | | | | | | | | | | | | | |
Euro Bund | | | 458 | | | | 06/08/22 | | | $ | 80,387 | | | $ | (4,182,296 | ) |
10-Year Australian Treasury Bonds | | | 646 | | | | 06/15/22 | | | | 61,268 | | | | (2,409,656 | ) |
10-Year Canadian Bond | | | 174 | | | | 06/21/22 | | | | 18,172 | | | | (356,114 | ) |
U.S. Long Bond | | | 484 | | | | 06/21/22 | | | | 72,676 | | | | (1,440,089 | ) |
Ultra U.S. Treasury Bond | | | 338 | | | | 06/21/22 | | | | 59,826 | | | | (2,366,842 | ) |
2-Year U.S. Treasury Note | | | 230 | | | | 06/30/22 | | | | 48,713 | | | | (146,255 | ) |
5-Year U.S. Treasury Note | | | 645 | | | | 06/30/22 | | | | 73,888 | | | | (920,325 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | | | | (11,821,577 | ) |
| | | | | | | | | | | | | | | | |
Short Contracts | | | | | | | | | | | | | | | | |
Euro BTP | | | 25 | | | | 06/08/22 | | | | 3,825 | | | | 176,554 | |
Euro OAT | | | 46 | | | | 06/08/22 | | | | 7,710 | | | | 380,084 | |
10-Year U.S. Treasury Note | | | 817 | | | | 06/21/22 | | | | 100,287 | | | | 2,916,534 | |
10-Year U.S. Ultra Long Treasury Note | | | 142 | | | | 06/21/22 | | | | 19,232 | | | | 671,931 | |
Long Gilt | | | 419 | | | | 06/28/22 | | | | 66,727 | | | | 538,877 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | | | | 4,683,980 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | | | $ | (7,137,597 | ) |
| | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts
| | | | | | | | | | | | | | | | | | | | | | |
| |
Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
| |
| | | | | | |
CAD | | | 1,460,000 | | | | USD | | | | 1,143,713 | | | Bank of America N.A. | | | 06/15/22 | | | $ | 23,930 | |
USD | | | 299,973 | | | | AUD | | | | 400,000 | | | Bank of America N.A. | | | 06/15/22 | | | | 292 | |
USD | | | 908,489 | | | | AUD | | | | 1,210,000 | | | JPMorgan Chase Bank N.A. | | | 06/15/22 | | | | 1,954 | |
USD | | | 513,611 | | | | EUR | | | | 460,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | 3,362 | |
USD | | | 167,533 | | | | HKD | | | | 1,310,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | 131 | |
USD | | | 72,899 | | | | HKD | | | | 570,000 | | | UBS AG | | | 06/15/22 | | | | 60 | |
USD | | | 88,268 | | | | HKD | | | | 690,000 | | | Westpac Banking Corp. | | | 06/15/22 | | | | 95 | |
USD | | | 83,097 | | | | SEK | | | | 770,000 | | | Deutsche Bank AG | | | 06/15/22 | | | | 1,059 | |
USD | | | 136,685 | | | | SEK | | | | 1,280,000 | | | Deutsche Bank AG | | | 06/15/22 | | | | 309 | |
USD | | | 80,184 | | | | SEK | | | | 750,000 | | | JPMorgan Chase Bank N.A. | | | 06/15/22 | | | | 276 | |
USD | | | 91,414 | | | | SEK | | | | 850,000 | | | Royal Bank of Canada | | | 06/15/22 | | | | 852 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | 32,320 | |
| | | | | | | | | | | | | | | | | | | | | | |
AUD | | | 5,084,110 | | | | USD | | | | 3,819,925 | | | JPMorgan Chase Bank N.A. | | | 06/15/22 | | | | (10,900 | ) |
EUR | | | 2,781,058 | | | | USD | | | | 3,095,568 | | | Deutsche Bank AG | | | 06/15/22 | | | | (10,713 | ) |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 15 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio |
Forward Foreign Currency Exchange Contracts (continued)
| | | | | | | | | | | | | | | | | | | | |
| | | | |
Currency Purchased | | | Currency Sold | | | Counterparty | | Settlement Date | | | Unrealized Appreciation (Depreciation) | |
| | | | | | |
USD | | | 302,942 | | | AUD | | | 410,000 | | | Deutsche Bank AG | | | 06/15/22 | | | $ | (4,231 | ) |
USD | | | 866,511 | | | AUD | | | 1,160,000 | | | Deutsche Bank AG | | | 06/15/22 | | | | (2,564 | ) |
USD | | | 227,433 | | | AUD | | | 310,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | (4,819 | ) |
USD | | | 295,522 | | | AUD | | | 410,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | (11,650 | ) |
USD | | | 1,327,446 | | | AUD | | | 1,830,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | (43,594 | ) |
USD | | | 74,353 | | | AUD | | | 100,000 | | | Royal Bank of Canada | | | 06/15/22 | | | | (568 | ) |
USD | | | 326,369 | | | AUD | | | 450,000 | | | Royal Bank of Canada | | | 06/15/22 | | | | (10,772 | ) |
USD | | | 77,252 | | | EUR | | | 70,000 | | | Deutsche Bank AG | | | 06/15/22 | | | | (395 | ) |
USD | | | 319,224 | | | EUR | | | 290,000 | | | Deutsche Bank AG | | | 06/15/22 | | | | (2,455 | ) |
USD | | | 343,136 | | | EUR | | | 310,000 | | | Deutsche Bank AG | | | 06/15/22 | | | | (727 | ) |
USD | | | 187,624 | | | EUR | | | 170,000 | | | HSBC Bank USA N.A. | | | 06/15/22 | | | | (947 | ) |
USD | | | 977,954 | | | EUR | | | 890,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | (9,267 | ) |
USD | | | 507,467 | | | EUR | | | 460,000 | | | Westpac Banking Corp. | | | 06/15/22 | | | | (2,782 | ) |
USD | | | 661,330 | | | EUR | | | 600,000 | | | Westpac Banking Corp. | | | 06/15/22 | | | | (4,212 | ) |
USD | | | 78,110 | | | GBP | | | 60,000 | | | Bank of America N.A. | | | 06/15/22 | | | | (687 | ) |
USD | | | 78,722 | | | GBP | | | 60,000 | | | Barclays Bank PLC | | | 06/15/22 | | | | (74 | ) |
USD | | | 827,080 | | | GBP | | | 630,000 | | | The Bank of New York Mellon | | | 06/15/22 | | | | (280 | ) |
USD | | | 75,376 | | | SEK | | | 710,000 | | | Bank of America N.A. | | | 06/15/22 | | | | (269 | ) |
USD | | | 121,094 | | | SEK | | | 1,170,000 | | | Bank of America N.A. | | | 06/15/22 | | | | (3,562 | ) |
USD | | | 410,185 | | | SEK | | | 3,950,000 | | | Bank of America N.A. | | | 06/15/22 | | | | (10,662 | ) |
USD | | | 137,225 | | | SEK | | | 1,310,000 | | | HSBC Bank USA N.A. | | | 06/15/22 | | | | (2,347 | ) |
USD | | | 91,917 | | | SEK | | | 870,000 | | | Morgan Stanley & Co. International PLC | | | 06/15/22 | | | | (776 | ) |
USD | | | 122,895 | | | SEK | | | 1,160,000 | | | Westpac Banking Corp. | | | 06/15/22 | | | | (696 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | (139,949 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | $ | (107,629 | ) |
| | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swaps
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | Effective Date | | | Termination Date | | | | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
| | | | | | | | |
| | Paid by the Master Portfolio | | Received by the Master Portfolio | | Notional Amount (000) | |
| | Rate | | Frequency | | Rate | | Frequency |
| | | |
| | | | | | | | | | | |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.14% | | Annual | | | 06/08/22 | (a) | | | 06/08/24 | | | | EUR | | | | 221,940 | | | $ | (2,682,253 | ) | | $ | 44,021 | | | $ | (2,726,274 | ) |
| | 1-Day SONIA, 0.69% | | Annual | | 1.78% | | Annual | | | 06/08/22 | (a) | | | 06/08/24 | | | | GBP | | | | 149,555 | | | | (1,345,350 | ) | | | 19,829 | | | | (1,365,179 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.26% | | Annual | | | 06/15/22 | (a) | | | 06/15/25 | | | | EUR | | | | 25,500 | | | | (548,942 | ) | | | (34,807 | ) | | | (514,135 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.61% | | Annual | | | 06/15/22 | (a) | | | 06/15/25 | | | | EUR | | | | 6,095 | | | | (59,850 | ) | | | (27,630 | ) | | | (32,220 | ) |
| | 1-Day SOFR, 0.33% | | Annual | | 1.61% | | Annual | | | 06/15/22 | (a) | | | 06/15/25 | | | | USD | | | | 4,800 | | | | (122,365 | ) | | | 179 | | | | (122,544 | ) |
| | 1.69% | | Annual | | 1-Day SONIA, 0.69% | | Annual | | | 06/15/22 | (a) | | | 06/15/25 | | | | GBP | | | | 23,740 | | | | 350,069 | | | | 124,178 | | | | 225,891 | |
| | 3-Month BBR, 0.23% | | Quarterly | | 2.01% | | Quarterly | | | 06/15/22 | (a) | | | 06/15/25 | | | | AUD | | | | 27,560 | | | | (486,323 | ) | | | 199 | | | | (486,522 | ) |
| | 2.10% | | Semi-Annual | | 3-Month Canada Bank Acceptance, 1.35% | | Semi-Annual | | | 06/15/22 | (a) | | | 06/15/25 | | | | CAD | | | | 40,790 | | | | 784,106 | | | | 589 | | | | 783,517 | |
| | 0.18% | | Annual | | 1-Day FEDL, 0.33% | | Annual | | | N/A | | | | 10/20/25 | | | | USD | | | | 2,500 | | | | 181,614 | | | | — | | | | 181,614 | |
| | 1-Day SOFR, 0.33% | | Annual | | 0.18% | | Annual | | | N/A | | | | 10/20/25 | | | | USD | | | | 2,500 | | | | (184,714 | ) | | | — | | | | (184,714 | ) |
| | 1.51% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 05/05/22 | (a) | | | 05/05/27 | | | | USD | | | | 41,490 | | | | 1,505,930 | | | | 124,048 | | | | 1,381,882 | |
| | 1.71% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 05/12/22 | (a) | | | 05/12/27 | | | | USD | | | | 45,460 | | | | 1,218,362 | | | | 219,056 | | | | 999,306 | |
| | 0.47% | | Annual | | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | | 06/08/22 | (a) | | | 06/08/27 | | | | EUR | | | | 273,330 | | | | 8,475,865 | | | | (150,659 | ) | | | 8,626,524 | |
| | 1.55% | | Annual | | 1-Day SONIA, 0.69% | | Annual | | | 06/08/22 | (a) | | | 06/08/27 | | | | GBP | | | | 159,730 | | | | 3,498,018 | | | | (103,072 | ) | | | 3,601,090 | |
| | 1.82% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 06/08/22 | (a) | | | 06/08/27 | | | | USD | | | | 42,465 | | | | 952,860 | | | | 883,971 | | | | 68,889 | |
| | 1.94% | | Semi-Annual | | 1-Day SORA, 0.61% | | Semi-Annual | | | 06/15/22 | (a) | | | 06/15/27 | | | | SGD | | | | 1,130 | | | | 10,726 | | | | 9 | | | | 10,717 | |
| | 8.38% | | Monthly | | 1-Month MXIBOR, 6.72% | | Monthly | | | 09/21/22 | (a) | | | 09/15/27 | | | | MXN | | | | 80,820 | | | | 111 | | | | 35 | | | | 76 | |
| | 8.86% | | Monthly | | 1-Month MXIBOR, 6.72% | | Monthly | | | 09/21/22 | (a) | | | 09/15/27 | | | | MXN | | | | 14,810 | | | | (14,150 | ) | | | 7 | | | | (14,157 | ) |
| | 8.86% | | Monthly | | 1-Month MXIBOR, 6.72% | | Monthly | | | 09/21/22 | (a) | | | 09/15/27 | | | | MXN | | | | 19,040 | | | | (18,383 | ) | | | 9 | | | | (18,392 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.65% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 11,870 | | | | (312,547 | ) | | | 5,521 | | | | (318,068 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.88% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 1,550 | | | | (21,718 | ) | | | 19 | | | | (21,737 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.91% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 930 | | | | (11,696 | ) | | | 11 | | | | (11,707 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.98% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 570 | | | | (4,883 | ) | | | (1,788 | ) | | | (3,095 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 1.02% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 1,360 | | | | (9,077 | ) | | | 2,326 | | | | (11,403 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 1.05% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 1,670 | | | | (8,267 | ) | | | (4,034 | ) | | | (4,233 | ) |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 1.30% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | EUR | | | | 640 | | | | 5,727 | | | | 8 | | | | 5,719 | |
| | 3-Month STIBOR, 0.04% | | Quarterly | | 1.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | SEK | | | | 268,260 | | | | (907,197 | ) | | | (15,742 | ) | | | (891,455 | ) |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | Effective Date | | | Termination Date | | | | | | Value | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) |
| | | | | | | | |
| | Paid by the Master Portfolio | | Received by the Master Portfolio | | Notional Amount (000) | |
| | Rate | | Frequency | | Rate | | Frequency |
| | | |
| | 1.69% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 2,700 | | | $ | 81,937 | | | $ | 30 | | | $ | 81,907 | |
| | 1.77% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 1,720 | | | | 45,784 | | | | 19 | | | | 45,765 | |
| | 1.77% | | Annual | | 1-Day SONIA, 0.69% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | GBP | | | | 850 | | | | 7,640 | | | | 120 | | | | 7,520 | |
| | 3-Month STIBOR, 0.04% | | Quarterly | | 1.80% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | SEK | | | | 9,450 | | | | (9,498 | ) | | | (380 | ) | | | (9,118 | ) |
| | 1.81% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 1,180 | | | | 29,417 | | | | 13 | | | | 29,404 | |
| | 1.83% | | Annual | | 1-Day SONIA, 0.69% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | GBP | | | | 580 | | | | 3,221 | | | | 8 | | | | 3,213 | |
| | 1.86% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 2,080 | | | | 47,074 | | | | 23 | | | | 47,051 | |
| | 1.89% | | Annual | | 1-Day SONIA, 0.69% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | GBP | | | | 1,050 | | | | 1,826 | | | | 16 | | | | 1,810 | |
| | 3-Month STIBOR, 0.04% | | Quarterly | | 1.91% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | SEK | | | | 6,380 | | | | (2,830 | ) | | | 8 | | | | (2,838 | ) |
| | 1.98% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 1,430 | | | | 24,416 | | | | 16 | | | | 24,400 | |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.06% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 24,587 | | | | (64,692 | ) | | | 35 | | | | (64,727 | ) |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.07% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 31,235 | | | | (79,839 | ) | | | 45 | | | | (79,884 | ) |
| | 2.10% | | Semi-Annual | | 3-Month Canada Bank Acceptance, 1.35% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | CAD | | | | 11,980 | | | | 368,150 | | | | 53,144 | | | | 315,006 | |
| | 2.17% | | Semi-Annual | | 1-Day SORA, 0.61% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | SGD | | | | 1,710 | | | | 6,258 | | | | 14 | | | | 6,244 | |
| | 2.20% | | Semi-Annual | | 1-Day SORA, 0.61% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | SGD | | | | 1,090 | | | | 2,754 | | | | 9 | | | | 2,745 | |
| | 2.22% | | Semi-Annual | | 3-Month Canada Bank Acceptance, 1.35% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | CAD | | | | 13,410 | | | | 352,152 | | | | 18,042 | | | | 334,110 | |
| | 2.28% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 1,630 | | | | 4,781 | | | | 18 | | | | 4,763 | |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.30% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 6,280 | | | | (7,332 | ) | | | 9 | | | | (7,341 | ) |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.30% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 3,932 | | | | (4,661 | ) | | | 6 | | | | (4,667 | ) |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.31% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 5,898 | | | | (6,620 | ) | | | 8 | | | | (6,628 | ) |
| | 2.34% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | USD | | | | 930 | | | | (64 | ) | | | 10 | | | | (74 | ) |
| | 2.37% | | Semi-Annual | | 1-Day SORA, 0.61% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | SGD | | | | 1,560 | | | | (5,550 | ) | | | 13 | | | | (5,563 | ) |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.48% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 10,790 | | | | (922 | ) | | | 15 | | | | (937 | ) |
| | 3-Month HIBOR, 1.55% | | Quarterly | | 2.54% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | HKD | | | | 6,810 | | | | 2,018 | | | | 10 | | | | 2,008 | |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 2.62% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 1,650 | | | | (33,656 | ) | | | 13 | | | | (33,669 | ) |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 2.66% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 1,760 | | | | (33,423 | ) | | | 14 | | | | (33,437 | ) |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 2.67% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 5,020 | | | | (94,641 | ) | | | 41 | | | | (94,682 | ) |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 2.71% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 1,570 | | | | (27,173 | ) | | | 13 | | | | (27,186 | ) |
| | 2.83% | | Semi-Annual | | 3-Month Canada Bank Acceptance, 1.35% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | CAD | | | | 1,250 | | | | 4,656 | | | | 11 | | | | 4,645 | |
| | 2.85% | | Semi-Annual | | 3-Month Canada Bank Acceptance, 1.35% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | CAD | | | | 2,220 | | | | 6,379 | | | | 20 | | | | 6,359 | |
| | 2.89% | | Semi-Annual | | 3-Month Canada Bank Acceptance, 1.35% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | CAD | | | | 860 | | | | 1,293 | | | | 8 | | | | 1,285 | |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 2.96% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 1,060 | | | | (9,485 | ) | | | 9 | | | | (9,494 | ) |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 2.99% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 1,210 | | | | (9,623 | ) | | | 10 | | | | (9,633 | ) |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 3.07% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 1,660 | | | | (8,643 | ) | | | 14 | | | | (8,657 | ) |
| | 6-Month BBSW, 0.23% | | Semi-Annual | | 3.24% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | AUD | | | | 870 | | | | 585 | | | | 7 | | | | 578 | |
| | 4.85% | | Annual | | 6-Month WIBOR, 4.95% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | PLN | | | | 50,070 | | | | 136,282 | | | | 106 | | | | 136,176 | |
| | 5.13% | | Annual | | 6-Month WIBOR, 4.95% | | Semi-Annual | | | 09/21/22 | (a) | | | 09/21/27 | | | | PLN | | | | 4,310 | | | | (283 | ) | | | 9 | | | | (292 | ) |
| | 3-Month JIBAR, 4.37% | | Quarterly | | 7.40% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | ZAR | | | | 14,240 | | | | 849 | | | | 9 | | | | 840 | |
| | 3-Month JIBAR, 4.37% | | Quarterly | | 7.52% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | ZAR | | | | 15,050 | | | | 5,969 | | | | 9 | | | | 5,960 | |
| | 3-Month JIBAR, 4.37% | | Quarterly | | 7.56% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | ZAR | | | | 10,230 | | | | 5,135 | | | | 7 | | | | 5,128 | |
| | 3-Month JIBAR, 4.37% | | Quarterly | | 7.62% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | ZAR | | | | 15,280 | | | | 10,137 | | | | 9 | | | | 10,128 | |
| | 3-Month JIBAR, 4.37% | | Quarterly | | 7.63% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | ZAR | | | | 7,590 | | | | 5,355 | | | | 5 | | | | 5,350 | |
| | 3-Month JIBAR, 4.37% | | Quarterly | | 7.68% | | Quarterly | | | 09/21/22 | (a) | | | 09/21/27 | | | | ZAR | | | | 7,590 | | | | 6,314 | | | | 5 | | | | 6,309 | |
| | 1-Day SOFR, 0.33% | | Annual | | 0.54% | | Annual | | | N/A | | | | 10/20/30 | | | | USD | | | | 1,250 | | | | (153,020 | ) | | | — | | | | (153,020 | ) |
| | 0.55% | | Annual | | 1-Day FEDL, 0.33% | | Annual | | | N/A | | | | 10/20/30 | | | | USD | | | | 1,250 | | | | 151,170 | | | | — | | | | 151,170 | |
| | 1-Day SOFR, 0.33% | | Annual | | 1.62% | | Annual | | | 05/05/22 | (a) | | | 05/05/32 | | | | USD | | | | 13,535 | | | | (630,740 | ) | | | (735,313 | ) | | | 104,573 | |
| | 1.67% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 05/06/22 | (a) | | | 05/06/32 | | | | USD | | | | 12,000 | | | | 497,656 | | | | 76,827 | | | | 420,829 | |
| | 1-Day SOFR, 0.33% | | Annual | | 1.78% | | Annual | | | 05/12/22 | (a) | | | 05/12/32 | | | | USD | | | | 235 | | | | (7,468 | ) | | | (9,388 | ) | | | 1,920 | |
| | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | 0.76% | | Annual | | | 06/08/22 | (a) | | | 06/08/32 | | | | EUR | | | | 176,710 | | | | (8,798,067 | ) | | | 129,782 | | | | (8,927,849 | ) |
| | 1-Day SONIA, 0.69% | | Annual | | 1.35% | | Annual | | | 06/08/22 | (a) | | | 06/08/32 | | | | GBP | | | | 21,090 | | | | (796,279 | ) | | | (94,579 | ) | | | (701,700 | ) |
| | 1-Day SOFR, 0.33% | | Annual | | 1.85% | | Annual | | | 06/08/22 | (a) | | | 06/08/32 | | | | USD | | | | 22,215 | | | | (595,993 | ) | | | (781,304 | ) | | | 185,311 | |
| | 1.58% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | 06/09/22 | (a) | | | 06/09/32 | | | | USD | | | | 70,520 | | | | 3,613,446 | | | | 13,164 | | | | 3,600,282 | |
| | 0.74% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | N/A | | | | 10/20/35 | | | | USD | | | | 500 | | | | 79,879 | | | | — | | | | 79,879 | |
| | 1-Day FEDL, 0.33% | | Annual | | 0.78% | | Annual | | | N/A | | | | 10/20/35 | | | | USD | | | | 500 | | | | (77,058 | ) | | | — | | | | (77,058 | ) |
| | 0.84% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | N/A | | | | 10/20/40 | | | | USD | | | | 1,000 | | | | 192,118 | | | | — | | | | 192,118 | |
| | 1-Day FEDL, 0.33% | | Annual | | 0.90% | | Annual | | | N/A | | | | 10/20/40 | | | | USD | | | | 1,000 | | | | (182,345 | ) | | | — | | | | (182,345 | ) |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 17 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Upfront Premium Paid (Received) | | | Unrealized Appreciation (Depreciation) | |
| | Paid by the Master Portfolio | | Received by the Master Portfolio | | Effective Date | | | Termination Date | | | Notional Amount (000) | | | | |
| | Rate | | Frequency | | Rate | | Frequency | | Value | |
| | | |
| | | | | | | | | | | |
| | 0.90% | | Annual | | 1-Day SOFR, 0.33% | | Annual | | | N/A | | | | 10/20/50 | | | | USD | | | | 500 | | | $ | 117,265 | | | $ | — | | | $ | 117,265 | |
| | 1-Day FEDL, 0.33% | | Annual | | 0.98% | | Annual | | | N/A | | | | 10/20/50 | | | | USD | | | | 500 | | | | (108,216 | ) | | | — | | | | (108,216 | ) |
| | 1-Day SOFR, 0.33% | | Annual | | 1.66% | | Annual | | | 05/05/22 | (a) | | | 05/05/52 | | | | USD | | | | 3,398 | | | | (253,005 | ) | | | (42,580 | ) | | | (210,425 | ) |
| | 1-Day SOFR, 0.33% | | Annual | | 1.71% | | Annual | | | 05/06/22 | (a) | | | 05/06/52 | | | | USD | | | | 5,052 | | | | (323,266 | ) | | | (54,947 | ) | | | (268,319 | ) |
| | 1-Day SOFR, 0.33% | | Annual | | 1.78% | | Annual | | | 05/12/22 | (a) | | | 05/12/52 | | | | USD | | | | 10,230 | | | | (495,186 | ) | | | (190,150 | ) | | | (305,036 | ) |
| | 0.67% | | Annual | | 6-Month EURIBOR, (0.38%) | | Semi-Annual | | | 06/08/22 | (a) | | | 06/08/52 | | | | EUR | | | | 28,300 | | | | 2,865,002 | | | | (71,599 | ) | | | 2,936,601 | |
| | 1-Day SONIA, 0.69% | | Annual | | 1.19% | | Annual | | | 06/08/22 | (a) | | | 06/08/52 | | | | GBP | | | | 10,890 | | | | (850,173 | ) | | | 27,729 | | | | (877,902 | ) |
| | 1-Day SOFR, 0.33% | | Annual | | 1.59% | | Annual | | | 06/09/22 | (a) | | | 06/09/52 | | | | USD | | | | 27,790 | | | | (2,569,171 | ) | | | 50,865 | | | | (2,620,036 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,683,669 | | | $ | (523,640 | ) | | $ | 3,207,309 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Inflation Swaps
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Upfront
Premium Paid (Received |
) | |
| Unrealized
Appreciation (Depreciation |
) |
| | Paid by the Master Portfolio | | | Received by the Master Portfolio | |
| Termination
Date |
| |
| Notional
Amount (000) |
| | | | |
| | Reference | | | Frequency | | | Rate | | Frequency | | | Value | |
| | | |
| | | | | | | | | | |
| | 2.07% | | | Monthly | | | Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA Index | | Monthly | | | 02/15/32 | | | | EUR | | | | 2,635 | | | $ | 223,200 | | | $ | 62 | | | $ | 223,138 | |
| | 4.49% | | | Monthly | | | UK Retail Price Index All Items | | Monthly | | | 02/15/32 | | | | GBP | | | | 3,015 | | | | 74,770 | | | | 85 | | | | 74,685 | |
| | 2.68% | | | Monthly | | | US CPI for All Urban Consumers | | Monthly | | | 02/24/32 | | | | USD | | | | 8,025 | | | | 316,888 | | | | 167 | | | | 316,721 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | $ | 614,858 | | | $ | 314 | | | $ | 614,544 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Interest Rate Swaps
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Upfront
Premium Paid (Received |
) | |
| Unrealized
Appreciation (Depreciation |
) |
| | Paid by the Master Portfolio | | | | Received by the Master Portfolio | | | |
| Effective
Date |
(a) | |
| Termination
Date |
| |
| Notional
Amount (000) |
| | | | |
| | Rate | | | Frequency | | | | Rate | | | Frequency | | Counterparty | | | Value | |
| | | |
| | | | | | | | | | | | |
| | 3-Month KRW CDC, 1.51% | | | Quarterly | | | | 2.76% | | | Quarterly | | BNP Paribas SA | | | 09/21/22 | | | | 09/21/27 | | | | KRW | | | | 1,700,520 | | | $ | (4,007 | ) | | $ | — | | | $ | (4,007 | ) |
| | 3-Month KRW CDC, 1.51% | | | Quarterly | | | | 2.80% | | | Quarterly | | BNP Paribas SA | | | 09/21/22 | | | | 09/21/27 | | | | KRW | | | | 613,861 | | | | (489 | ) | | | — | | | | (489 | ) |
| | 3-Month KRW CDC, 1.51% | | | Quarterly | | | | 2.83% | | | Quarterly | | Bank of America N.A. | | | 09/21/22 | | | | 09/21/27 | | | | KRW | | | | 1,659,699 | | | | 748 | | | | — | | | | 748 | |
| | 3-Month KRW CDC, 1.51% | | | Quarterly | | | | 2.92% | | | Quarterly | | Citibank N.A. | | | 09/21/22 | | | | 09/21/27 | | | | KRW | | | | 1,106,665 | | | | 4,295 | | | | — | | | | 4,295 | |
| | 3-Month KRW CDC, 1.51% | | | Quarterly | | | | 2.92% | | | Quarterly | | Bank of America N.A. | | | 09/21/22 | | | | 09/21/27 | | | | KRW | | | | 1,106,665 | | | | 4,596 | | | | — | | | | 4,596 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 5,143 | | | $ | — | | | $ | 5,143 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair Value Hierarchy as of Period End
Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
| • | | Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access; |
| • | | Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio |
Fair Value Hierarchy as of Period End (continued)
| • | | Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the BlackRock Global Valuation Methodologies Committee’s (the “Global Valuation Committee’s”) assumptions used in determining the fair value of financial instruments). |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Global Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for financial instruments is based on the pricing transparency of the financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolio’s policy regarding valuation of financial instruments, refer to its most recent financial statements.
The following table summarizes the Master Portfolio’s financial instruments categorized in the fair value hierarchy. The breakdown of the Master Portfolio’s financial instruments into major categories is disclosed in the Schedule of Investments above.
| | | | | | | | | | | | | | | | |
| |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| |
| | | | |
Assets | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | $ | — | | | $ | 153,134,235 | | | $ | — | | | $ | 153,134,235 | |
Common Stocks | | | — | | | | — | | | | 1 | | | | 1 | |
Corporate Bonds | | | — | | | | 599,255,455 | | | | — | | | | 599,255,455 | |
Foreign Agency Obligations | | | — | | | | 6,114,032 | | | | — | | | | 6,114,032 | |
Municipal Bonds | | | — | | | | 10,550,446 | | | | — | | | | 10,550,446 | |
Non-Agency Mortgage-Backed Securities | | | — | | | | 173,364,054 | | | | — | | | | 173,364,054 | |
U.S. Government Sponsored Agency Securities | | | — | | | | 490,068,499 | | | | — | | | | 490,068,499 | |
Short-Term Securities | | | | | | | | | | | | | | | | |
Money Market Funds | | | 81,374,954 | | | | — | | | | — | | | | 81,374,954 | |
Liabilities | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
TBA Sale Commitments | | | — | | | | (3,305,280 | ) | | | — | | | | (3,305,280 | ) |
| | | | | | | | | | | | | | | | |
| | $ | 81,374,954 | | | $ | 1,429,181,441 | | | $ | 1 | | | $ | 1,510,556,396 | |
| | | | | | | | | | | | | | | | |
Derivative Financial Instruments(a) | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Foreign Currency Exchange Contracts. | | $ | — | | | $ | 32,320 | | | $ | — | | | $ | 32,320 | |
Interest Rate Contracts | | | 4,683,980 | | | | 24,773,516 | | | | — | | | | 29,457,496 | |
Other Contracts | | | — | | | | 614,544 | | | | — | | | | 614,544 | |
Liabilities | | | | | | | | | | | | | | | | |
Foreign Currency Exchange Contracts | | | — | | | | (139,949 | ) | | | — | | | | (139,949 | ) |
Interest Rate Contracts | | | (11,821,577 | ) | | | (21,561,064 | ) | | | — | | | | (33,382,641 | ) |
| | | | | | | | | | | | | | | | |
| | $ | (7,137,597 | ) | | $ | 3,719,367 | | | $ | — | | | $ | (3,418,230 | ) |
| | | | | | | | | | | | | | | | |
| (a) | Derivative financial instruments are swaps, futures contracts and forward foreign currency exchange contracts. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument. | |
| | |
Currency Abbreviation |
| |
AUD | | Australian Dollar |
| |
CAD | | Canadian Dollar |
| |
EUR | | Euro |
| |
GBP | | British Pound |
| |
HKD | | Hong Kong Dollar |
| |
KRW | | South Korean Won |
| |
MXN | | Mexican Peso |
| |
PLN | | Polish Zloty |
| | |
Currency Abbreviation (continued) |
| |
SEK | | Swedish Krona |
| |
SGD | | Singapore Dollar |
| |
USD | | United States Dollar |
| |
ZAR | | South African Rand |
|
Portfolio Abbreviation |
| |
ARB | | Airport Revenue Bonds |
| |
BAB | | Build America Bond |
| |
BBR | | Bank Bill Rate |
| | |
MASTER PORTFOLIO SCHEDULE OF INVESTMENTS | | 19 |
| | |
Schedule of Investments (unaudited) (continued) March 31, 2022 | | Advantage CoreAlpha Bond Master Portfolio |
| | |
Portfolio Abbreviation (continued) |
| |
BBSW | | Bank Bill Swap Rate |
| |
CME | | Chicago Mercantile Exchange |
| |
CMT | | Constant Maturity Treasury |
| |
CPI | | Consumer Price Index |
| |
EURIBOR | | Euro Interbank Offered Rate |
| |
FEDL | | Fed Funds Effective Rate |
| |
GO | | General Obligation Bonds |
| |
HIBOR | | Hong Kong Interbank Offered Rate |
| |
JIBAR | | Johannesburg Interbank Average Rate |
| |
LIBOR | | London Interbank Offered Rate |
| |
MXIBOR | | Mexico Interbank Offered Rate |
| |
RB | | Revenue Bond |
| |
REMIC | | Real Estate Mortgage Investment Conduit |
| |
SAB | | Special Assessment Bonds |
| |
SOFR | | Secured Overnight Financing Rate |
| |
SONIA | | Sterling Overnight Interbank Average Rate |
| |
SORA | | Singapore Overnight Rate Average |
| |
STACR | | Structured Agency Credit Risk |
| |
STIBOR | | Stockholm Interbank Offered Rate |
| |
TBA | | To-Be-Announced |
| |
WIBOR | | Warsaw Interbank Offered Rate |