Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Oct. 31, 2019 | Dec. 05, 2019 | |
Document And Entity Information | ||
Document Type | 10-Q | |
Document Period End Date | Oct. 31, 2019 | |
Entity Registrant Name | KLX Energy Services Holdings, Inc. | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 24,088,163 | |
Current Fiscal Year End Date | --01-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Entity Central Index Key | 0001738827 | |
Amendment Flag | false |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Oct. 31, 2019 | Jan. 31, 2019 |
Current assets: | ||
Cash and cash equivalents | $ 121.1 | $ 163.8 |
Accounts receivable–trade, less allowance for doubtful accounts ($13.8 at October 31, 2019 and $3.1 at January 31, 2019) | 103.3 | 119.6 |
Inventories, net | 12.8 | 15.4 |
Other current assets | 13.5 | 9.5 |
Total current assets | 250.7 | 308.3 |
Property and equipment, net of accumulated depreciation ($192.2 at October 31, 2019 and $152.7 at January 31, 2019) | 321.5 | 271.9 |
Goodwill | 24 | 43.2 |
Identifiable intangible assets, net | 46.8 | 30.3 |
Other assets | 14.9 | 19.1 |
Total assets | 657.9 | 672.8 |
Current liabilities: | ||
Accounts payable | 36.4 | 47.3 |
Accrued interest | 14.4 | 7.2 |
Accrued liabilities | 23.3 | 30.7 |
Total current liabilities | 74.1 | 85.2 |
Long-term debt | 242.8 | 242.2 |
Deferred income taxes | 6.1 | |
Other non-current liabilities | 6.2 | 4.7 |
Commitments, contingencies and off-balance sheet arrangements (Note 10) | ||
Parent company equity: | ||
Common stock, $0.01 par value; 110.0 million shares authorized; 24.0 million shares issued as of October 31, 2019 and 22.6 shares issued as of January 31, 2019 | 0.2 | 0.2 |
Additional paid-in capital | 407.9 | 345 |
Treasury stock: 0.3 shares as of October 31, 2019 and 0 shares as of January 31, 2019 | (3.6) | |
Accumulated deficit | (75.8) | (4.5) |
Total stockholders' equity | 328.7 | 340.7 |
Total liabilities and equity | $ 657.9 | $ 672.8 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS - Parenthetical - USD ($) shares in Millions, $ in Millions | Oct. 31, 2019 | Jan. 31, 2019 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
Accounts receivable - trade, allowance for doubtful accounts | $ 13.8 | $ 3.1 |
Property and equipment, accumulated depreciation | $ 192.2 | $ 152.7 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 110 | 110 |
Common stock, shares issued | 24 | 22.6 |
Treasury stock | 0.3 | 0 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS | ||||
Service revenues | $ 134.5 | $ 123.2 | $ 445.2 | $ 351.4 |
Cost of sales | 119.3 | 90.2 | 367.6 | 257.9 |
Selling, general and administrative | 31.7 | 42.3 | 79.2 | 82 |
Research and development costs | 0.8 | 0.6 | 2.3 | 1.9 |
Goodwill impairment charge | 45.8 | 45.8 | ||
Operating (loss) earnings | (63.1) | (9.9) | (49.7) | 9.6 |
Interest expense, net | 7.2 | 21.7 | ||
(Loss) earnings before income taxes | (70.3) | (9.9) | (71.4) | 9.6 |
Income tax (benefit) expense | (0.5) | 0 | (0.1) | 0.1 |
Net (loss) earnings | $ (69.8) | $ (9.9) | $ (71.3) | $ 9.5 |
Net (loss) earnings per share - basic | $ (3.10) | $ (0.49) | $ (3.24) | $ 0.47 |
Net (loss) earnings per share - diluted | $ (3.10) | $ (0.49) | $ (3.24) | $ 0.47 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Millions, $ in Millions | Common Stock | Additional Paid-in Capital | Treasury Stock | Former Parent Company Investment | Accumulated Earnings (Deficit) | Total |
Balance at Jan. 31, 2018 | $ 1,025.8 | $ (801.2) | $ 224.6 | |||
Net (loss) earnings | 5.8 | 5.8 | ||||
Net transfers from Former Parent | 16.5 | 16.5 | ||||
Balance at Apr. 30, 2018 | 1,042.3 | (795.4) | 246.9 | |||
Balance at Jan. 31, 2018 | 1,025.8 | (801.2) | 224.6 | |||
Net (loss) earnings | 9.5 | |||||
Balance at Oct. 31, 2018 | $ 0.2 | $ 337.5 | (9.4) | 328.3 | ||
Balance (shares) at Oct. 31, 2018 | 22.3 | |||||
Balance at Apr. 30, 2018 | 1,042.3 | (795.4) | 246.9 | |||
Net (loss) earnings | 13.6 | 13.6 | ||||
Net transfers from Former Parent | (5.6) | (5.6) | ||||
Balance at Jul. 31, 2018 | 1,036.7 | (781.8) | 254.9 | |||
Restricted stock, net of forfeitures | 12.7 | 12.7 | ||||
Restricted stock, net of forfeitures (in shares) | 2.2 | |||||
Net (loss) earnings | (9.9) | |||||
Net transfers from Former Parent | 20.6 | 20.6 | ||||
Net loss before spin-off | (0.5) | (0.5) | ||||
Net loss after spin-off | (9.4) | (9.4) | ||||
Capital contribution from Former Parent | 50 | 50 | ||||
Consummation of spin-off transaction on September 14, 2018 | $ 0.2 | 324.8 | $ (1,107.3) | 782.3 | ||
Consummation of spin-off transaction on September 14, 2018 (in shares) | 20.1 | |||||
Balance at Oct. 31, 2018 | $ 0.2 | 337.5 | (9.4) | 328.3 | ||
Balance (shares) at Oct. 31, 2018 | 22.3 | |||||
Balance at Jan. 31, 2019 | $ 0.2 | 345 | (4.5) | 340.7 | ||
Balance (shares) at Jan. 31, 2019 | 22.6 | |||||
Restricted stock, net of forfeitures | 4.4 | 4.4 | ||||
Issuance of shares as a component of acquisition price | 12.1 | 12.1 | ||||
Issuance of shares as a component of acquisition price (in shares) | 0.5 | |||||
Shares reserved as a component of Red Bone acquisition | 36.4 | 36.4 | ||||
Escrowed shares related to Tecton acquisition | $ (1.4) | (1.4) | ||||
Net (loss) earnings | (5) | (5) | ||||
Balance at Apr. 30, 2019 | $ 0.2 | 397.9 | (1.4) | (9.5) | 387.2 | |
Balance (shares) at Apr. 30, 2019 | 23.1 | |||||
Balance at Jan. 31, 2019 | $ 0.2 | 345 | (4.5) | 340.7 | ||
Balance (shares) at Jan. 31, 2019 | 22.6 | |||||
Net (loss) earnings | (71.3) | |||||
Balance at Oct. 31, 2019 | $ 0.2 | 407.9 | (3.6) | (75.8) | 328.7 | |
Balance (shares) at Oct. 31, 2019 | 24 | |||||
Balance at Apr. 30, 2019 | $ 0.2 | 397.9 | (1.4) | (9.5) | 387.2 | |
Balance (shares) at Apr. 30, 2019 | 23.1 | |||||
Sale of stock under employee stock purchase plan | 0.9 | 0.9 | ||||
Sale of stock under employee stock purchase plan (in shares) | 0.1 | |||||
Restricted stock, net of forfeitures | 4.5 | 4.5 | ||||
Issuance of shares as a component of acquisition price (in shares) | 0.4 | |||||
Net (loss) earnings | 3.5 | 3.5 | ||||
Balance at Jul. 31, 2019 | $ 0.2 | 403.3 | (1.4) | (6) | 396.1 | |
Balance (shares) at Jul. 31, 2019 | 23.6 | |||||
Restricted stock, net of forfeitures | 4.6 | (1) | 3.6 | |||
Purchase of treasury stock | (1.2) | (1.2) | ||||
Issuance of shares as a component of acquisition price (in shares) | 0.4 | |||||
Net (loss) earnings | (69.8) | (69.8) | ||||
Balance at Oct. 31, 2019 | $ 0.2 | $ 407.9 | $ (3.6) | $ (75.8) | $ 328.7 | |
Balance (shares) at Oct. 31, 2019 | 24 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 9 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net (loss) earnings | $ (71.3) | $ 9.5 |
Adjustments to reconcile net (loss) earnings to net cash flows provided by operating activities: | ||
Depreciation and amortization | 48 | 28.3 |
Goodwill impairment charge | 45.8 | |
Non-cash compensation | 13.8 | 19.2 |
Amortization of deferred financing fees | 0.8 | |
Provision for inventory reserve | 2 | 1.1 |
Change in allowance for doubtful accounts | 10.7 | (0.1) |
Loss on disposal of property, equipment and other | 2.1 | 1.7 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 14.8 | (13.4) |
Inventories | 3.4 | (4.7) |
Other current and non-current assets | (5.5) | (9.3) |
Accounts payable | (9.3) | 7.1 |
Other current and non-current liabilities | (2.1) | 12.2 |
Net cash flows provided by operating activities | 53.2 | 51.6 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | (67.4) | (55.9) |
Proceeds from sale of assets | 0.5 | 0.9 |
Acquisitions, net of cash acquired | (27.6) | |
Net cash flows used in investing activities | (94.5) | (55) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Purchase of treasury stock | (1.2) | |
Shares cancelled by employees for taxes | (1) | |
Cash proceeds from stock issuance | 0.8 | |
Proceeds from long-term debt | 250 | |
Debt origination costs | (8.3) | |
Capital contribution from Former Parent | 50 | |
Net transfers from Former Parent (pre Spin-Off) | 24.9 | |
Net cash flows (used in) provided by financing activities | (1.4) | 316.6 |
Net change in cash and cash equivalents | (42.7) | 313.2 |
Cash and cash equivalents, beginning of period | 163.8 | 0 |
Cash and cash equivalents, end of period | 121.1 | 313.2 |
Cash paid during period for: | ||
Change in deposits on capital expenditures | (5.8) | |
Income taxes paid, net of refunds | 1 | |
Interest | 14.8 | |
Supplemental schedule of non-cash activities: | ||
Accrued capital expenditures | $ 5 | $ 6.3 |
Description of Business and Bas
Description of Business and Basis of Presentation | 9 Months Ended |
Oct. 31, 2019 | |
Description of Business and Basis of Presentation | |
Description of Business and Basis of Presentation | Note 1. Description of Business and Basis of Presentation Description of Business On September 14, 2018, KLX Inc. (the “Former Parent” or “KLX”) created an independent, publicly-traded company through a spin-off of its Energy Services Group business to Former Parent’s stockholders (the “Spin-Off”). As a result of the Spin-Off, KLX Energy Services Holdings, Inc. (the “Company” or “KLX Energy Services”) now operates as an independent, publicly-traded company. The Company is a provider of completion, intervention and production services and products to the major onshore oil and gas producing regions of the United States. Basis of Presentation Prior to the Spin-Off on September 14, 2018, the Company’s unaudited condensed financial statements were derived from the Former Parent’s condensed consolidated financial statements and accounting records as if it was operated on a stand-alone basis and were prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). All intercompany transactions and account balances within the Company have been eliminated. The condensed consolidated statements of (loss) earnings for periods prior to the Spin-Off reflect allocations of general corporate expenses from the Former Parent, including, but not limited to, executive management, finance, legal, information technology, human resources, employee benefits administration, treasury, risk management, procurement and other shared services. The allocations were made on a direct usage basis when identifiable, with the remainder allocated on the basis of revenues generated, costs incurred, headcount or other measures. Management of the Company considers these allocations to be a reasonable reflection of the utilization of services by, or the benefits provided to, the Company. The allocations may not, however, reflect the expense the Company would have incurred as a stand-alone company for the periods presented. Actual costs that may have been incurred if the Company had been a stand-alone company would depend on a number of factors, including the chosen organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure. Former Parent Company Investment – Former Parent company investment in the condensed consolidated statement of stockholders’ equity for the three and nine months ended October 31, 2018 represents Former Parent’s historical investment in the Company, the net effect of cost allocations from transactions with Former Parent and net transfers of cash and assets from Former Parent. See Note 6 for a further description of the transactions between the Company and Former Parent. Financial Statement Preparation – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All adjustments which, in the opinion of the Company’s management, are considered necessary for a fair presentation of the results of operations for the periods shown are of a normal recurring nature and have been reflected in the condensed consolidated financial statements. The results of operations for the periods presented are not necessarily indicative of the results expected for the full fiscal year or for any future period. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Oct. 31, 2019 | |
Recent Accounting Pronouncements | |
Recent Accounting Pronouncements | Note 2. Recent Accounting Pronouncements In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-01, Business Combinations. This update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The adoption of ASU 2017-01 did not have a material impact on the Company’s condensed consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments related to how certain cash receipts and payments are presented and classified in the statement of cash flows. These cash flow issues include debt prepayment or extinguishment costs, settlement of zero-coupon debt, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows. This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, with early adoption permitted, and should be applied retrospectively. The Company does not expect a material impact upon adoption of this ASU to its condensed consolidated financial statements as the Company’s condensed consolidated statements of cash flows are not impacted by the eight issues listed above. In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which amends ASC Topic 718, Compensation—Stock Compensation. The ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based payments, including that excess tax benefits and shortfalls be recorded as income tax benefit or expense in the statement of earnings, rather than equity, and requires excess tax benefits from stock-based compensation to be classified in cash flows from operations. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases, which supersedes ASC Topic 840, Leases, and creates a new topic, ASC Topic 842, Leases. ASU 2016-02 requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update also expands the required quantitative and qualitative disclosures surrounding leases. ASU 2016-02 will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. In November 2019, the FASB deferred the effective date for implementation of ASU 2016-02 by one year. The guidance under ASU 2016-02 is effective for fiscal years beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021. Earlier adoption is permitted. To assess the impact of this guidance, the Company has established a cross functional implementation project team and is currently in the process of accumulating and evaluating all the necessary information required to properly account for its lease portfolio under the new standard. The Company is in the process of developing its new accounting policies and determining the potential aggregate impact this guidance is likely to have on its financial statements as of its adoption date. In May 2014, FASB issued ASU 2014-09, Revenue from Contracts with Customers, which updated the guidance in ASC Topic 606, Revenue Recognition. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should identify the contract(s) with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) the entity satisfies a performance obligation. In August 2015, the FASB deferred the effective date for implementation of ASU 2014-09 by one year and during 2016, the FASB issued various related accounting standard updates, which clarified revenue accounting principles and provided supplemental adoption guidance. The guidance under ASU 2014-09 is effective for fiscal years beginning after December 15, 2018 and interim periods within annual reporting periods beginning after December 15, 2019. To assess the impact of this guidance, the Company established a cross functional implementation project team, inventoried its revenue streams and contracts with customers and applied the principles of the guidance against a selection of contracts to assist in the determination of potential revenue accounting differences. No individually significant implementation matters were identified, and revenue is recognized on a “point-in-time” basis for product revenues and over time for service revenues under the new standard, which is consistent with previous practice. The Company implemented internal controls, policies and processes to comply with the new standard. The Company adopted ASC Topic 606 in the first quarter of fiscal 2019 using the modified retrospective method of adoption, which resulted in no changes to the opening balance sheet as of February 1, 2019. Prior period statements of (loss) earnings will remain unchanged. |
Business Combinations
Business Combinations | 9 Months Ended |
Oct. 31, 2019 | |
Business Combinations | |
Business Combinations | Note 3. Business Combinations On November 5, 2018, the Company acquired Motley Services, LLC (“Motley”), a premier provider of well completion and intervention services for complex, long lateral, horizontal wells, for $140.0 in cash (net of cash acquired) and $9.0 of shares of the Company’s common stock payable to certain employees of Motley. Based on the Company’s purchase price allocation, the excess of the purchase price over the fair value of the identifiable assets acquired approximated $71.8, of which $28.3 was allocated to identifiable intangible assets consisting of customer contracts and relationships and covenants not to compete, and $43.5 is included in goodwill. The useful life assigned to the customer contracts and relationships is 20 years, and the covenants not to compete are being amortized over their contractual periods of three years. On March 15, 2019, the Company acquired Tecton Energy Services (“Tecton”), a leading provider of flowback, drill-out and production testing services, operating primarily in the greater Rocky Mountains. On March 19, 2019, the Company acquired Red Bone Services LLC (“Red Bone”), a premier provider of oilfield services primarily in the Mid-Continent, providing fishing, non-frac high pressure pumping, thru-tubing and certain other services. The aggregate acquisition price of the acquisitions was approximately $74.6, comprised of approximately $47.0 in shares of the Company’s common stock issuable over time at a fixed price and approximately $27.6 in cash to the sellers and for the retirement of debt. The Company issued shares in a subsidiary company to effect the Red Bone acquisition, which become exchangeable for KLXE common stock over specified dates between the acquisition date and September 19, 2021. The Company issued shares in its common stock to effect the Tecton acquisition, a portion of which is not included in purchase consideration as the shares were escrowed and held as treasury stock to satisfy identified future tax obligations through cancellation of the shares. The shares issued to the sellers of Tecton and Red Bone are subject to restrictions on public re-sale from a minimum of six months to a maximum of 24 months, subject to acceleration upon the occurrence of certain events. Based on the Company’s preliminary purchase price allocation, the excess of the purchase price over the fair value of the identifiable assets acquired approximated $45.7, of which $19.4 was allocated to identifiable intangible assets consisting of customer contracts and relationships and covenants not to compete, and $26.3 is included in goodwill. The useful life assigned to the customer contracts and relationships is 20 years, and the covenants not to compete are being amortized over their contractual periods of 18 months and three years for Tecton and Red Bone, respectively. The Motley, Tecton and Red Bone acquisitions were accounted for as purchases under FASB ASC 805, Business Combinations (“ASC 805”). The assets purchased and liabilities assumed have been reflected, as of the respective dates of acquisition, in the accompanying condensed consolidated balance sheet as of October 31, 2019 and January 31, 2019. The results of operations for the Motley, Tecton and Red Bone acquisitions are included in the accompanying condensed consolidated statements of (loss) earnings from the respective dates of acquisition. The valuation of certain assets, principally intangible assets including goodwill and identified intangible assets related to the Tecton and Red Bone acquisitions, is not yet complete, and as such, the Company has not yet finalized its allocation of the purchase price for the acquisitions. The following table summarizes the fair values of assets acquired and liabilities assumed in the Motley acquisition, and the current estimates of fair values of assets acquired and liabilities assumed in the Tecton and Red Bone acquisitions, which are currently recorded based on management’s estimates in accordance with ASC 805: Motley Tecton Red Bone Accounts receivable-trade $ 23.2 $ 2.1 $ 7.3 Inventories - - 2.7 Other current and non-current assets 9.4 0.1 - Property and equipment 56.3 6.2 23.6 Goodwill 43.5 10.8 15.5 Identified intangibles 28.3 6.2 13.2 Accounts payable (6.0) (0.7) (3.3) Accrued liabilities (5.7) (2.1) (0.9) Other current and non-current liabilities - - (6.1) Total consideration paid $ 149.0 $ 22.6 $ 52.0 The majority of goodwill and intangible assets for Motley are expected to be deductible for tax purposes. The majority of goodwill and intangible assets for Tecton and Red Bone are not expected to be deductible for tax purposes. As more fully described in Note 5, the Company performed an interim goodwill impairment test and a long-lived asset recovery test, which resulted in a $45.8 goodwill impairment charge and no charge to the amounts recorded for long-lived assets. The goodwill impairment charge is included in the condensed consolidated statements of (loss) earnings for the three and nine months ended October 31, 2019. The Company has substantially integrated Motley and Red Bone and, as a result, it is not practicable to report stand-alone revenues and operating earnings of the acquired businesses since the acquisition date. The amount of Tecton revenues included in the Company’s results was approximately $7.0 and $16.1 for the three and nine months ended October 31, 2019, respectively. It is not practicable to report stand-alone operating earnings of Tecton since the acquisition date. On a pro forma basis to give effect to the Motley, Tecton and Red Bone acquisitions, as if they occurred on February 1, 2018, revenues, net (loss) earnings and (loss) earnings per diluted share, inclusive of a $45.8 goodwill impairment charge, for the three and nine months ended October 31, 2019 and 2018 would have been as follows: UNAUDITED THREE MONTHS ENDED NINE MONTHS ENDED October 31, 2019 October 31, 2018 October 31, 2019 October 31, 2018 Pro forma Pro forma Pro forma Pro forma Revenues $ 134.5 $ 181.9 $ 452.9 $ 508.3 Net (loss) earnings (69.8) (6.9) (70.8) 15.3 (Loss) earnings per diluted share (3.10) (0.31) (3.18) 0.69 |
Property and Equipment, Net
Property and Equipment, Net | 9 Months Ended |
Oct. 31, 2019 | |
Property and Equipment, Net | |
Property and Equipment, Net | Note 4. Property and Equipment, Net Property and equipment consist of the following: Useful October 31, January 31, Life (Years) 2019 2019 Land, buildings and improvements 1 - 40 $ 36.6 $ 32.3 Machinery 1 - 20 257.4 202.2 Furniture and equipment 1 - 10 219.7 190.1 513.7 424.6 Less accumulated depreciation 192.2 152.7 $ 321.5 $ 271.9 Depreciation expense was $15.7 and $10.0 for the three months ended October 31, 2019 and 2018, respectively, and $45.1 and $28.1 for the nine months ended October 31, 2019 and 2018, respectively. Refer to Note 5 for a discussion of the interim long-lived asset recovery test performed during the three months ended October 31, 2019. |
Goodwill and Intangible Assets,
Goodwill and Intangible Assets, Net | 9 Months Ended |
Oct. 31, 2019 | |
Goodwill and Intangible Assets, Net | |
Goodwill and Long-Lived Assets, Net | Note 5. Goodwill and Intangible Assets, Net Goodwill and indefinite life intangible assets are tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of the asset has decreased below its carrying value. The abrupt deterioration in industry conditions, which accelerated through the end of the Company’s third quarter, was driven by a sharp sequential quarterly decline in U.S. land rig count and an unprecedented decline in active frac spreads from the second quarter to the third quarter. In fact, there was a significant sequential decline in hydraulic fracturing activity during each month of the third quarter. The decline in exploration & production activity resulted in lower demand levels and lower current and expected revenues for the Company. As a result, during the three months ended October 31, 2019, the Company performed an interim goodwill impairment test and a long-lived asset recoverability test. The valuation of the Company and its reportable segments’ goodwill impairment test was estimated using the guideline public company analysis and the discounted cash flow analysis, which were equally weighted in the fair value analysis. See Note 9 for additional information regarding the fair value determination. The results of the goodwill impairment test as of October 31, 2019, indicated that goodwill was impaired because the carrying value of two of the reporting units exceeded the fair value. Accordingly, the Company recorded a $45.8 goodwill impairment charge, which is included in the condensed consolidated statements of (loss) earnings for the three and nine months ended October 31, 2019. The charges reflect the full value of the goodwill attributable to the Northeast/Mid-Con and Southwest segments, leaving the Company with $24.0 goodwill related to the Rocky Mountains segment as of October 31, 2019. The fair value of the Rocky Mountains reporting unit exceeded the carrying value by approximately 15.9% as of October 15, 2019. The portion of the goodwill impairment charge attributable to Red Bone is provisional upon finalization of the purchase price allocation in the fourth quarter of 2019. Long-lived assets, such as property and equipment and purchased intangibles subject to amortization, are tested for impairment when there is evidence that events or changes in circumstances indicate that the carrying amount of an asset may not be recovered. An impairment loss is recognized when the undiscounted cash flows expected to be generated by an asset (or group of assets) is less than its carrying amount. Any required impairment loss is measured as the amount by which the asset’s carrying value exceeds its fair value and is recorded as a reduction in the carrying value of the related asset and a charge to operating results. Based on the impairment indicators above, the Company performed a long-lived asset impairment analysis and concluded that the undiscounted cash flows of the long-lived assets exceeded the carrying amount of each segment’s asset group. The sum of the undiscounted cash flows of the Southwest, Rocky Mountains and Northeast/Mid-Con long-lived assets exceeded the carrying value by approximately 20.7%, 64.4% and 32.9%, respectively, as of October 15, 2019. As a result, the Company determined that its long-lived assets were not impaired as of October 31, 2019. As of October 31, 2019, $24.0 of goodwill and $46.8 of identifiable intangible assets remain. The Company's cash flow projections were a significant input into the October 15, 2019 fair value. If the business continues to be unable to achieve projected results or long-term projections are adjusted downward, it could negatively impact future valuations of the Rocky Mountains reporting unit and the Company’s long-lived assets and result in an impairment charge. The following sets forth the intangible assets by major asset class, all of which were acquired through business purchase transactions: October 31, 2019 January 31, 2019 Useful Life Original Accumulated Net Book Original Accumulated Net Book (Years) Cost Amortization Value Cost Amortization Value Customer contracts and relationships 20 $ 43.0 $ 1.8 $ 41.2 $ 24.9 $ 0.3 $ 24.6 Covenants not to compete 1.5 - 3 4.7 1.5 3.2 3.4 0.3 3.1 Developed technologies 15 3.3 0.9 2.4 3.3 0.7 2.6 $ 51.0 $ 4.2 $ 46.8 $ 31.6 $ 1.3 $ 30.3 Amortization expense associated with identifiable intangible assets was $1.0 and $0.1 for the three months ended October 31, 2019 and 2018, respectively, and $2.9 and $0.2 for the nine months ended October 31, 2019 and 2018, respectively. The Company currently expects to recognize amortization expense related to intangible assets of approximately $4.0 in each of the next five fiscal years. The future amortization amounts are estimates. Actual future amortization expense may be different due to future acquisitions, impairments, changes in amortization periods or other factors. The changes in the carrying amount of goodwill for the nine months ended October 31, 2019 are as follows: Balance, January 31, 2019 $ 43.2 Acquisitions 26.3 Purchase price adjustments 0.3 Goodwill impairment (45.8) Balance, October 31, 2019 $ 24.0 |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Oct. 31, 2019 | |
Related Party Transactions | |
Related Party Transactions | Note 6. Related Party Transactions The condensed consolidated statements of (loss) earnings for the three and nine months ended October 31, 2018 include an allocation of general corporate expenses from our former parent, KLX. These costs were allocated to the Company on a systematic and reasonable basis utilizing a direct usage basis when identifiable, with the remainder allocated on the basis of revenue generated, costs incurred, headcount or other measures. Allocations for general corporate expenses, including management costs and corporate support services provided to the Company, totaled $3.2 and $16.6 for the three and nine months ended October 31, 2018 up through the date of the Spin-Off, respectively and were reported in the Company’s selling, general and administrative expenses on its condensed consolidated statements of (loss) earnings. These amounts include costs for allocations related to Former Parent’s strategic alternatives review process in the first quarter of Fiscal 2018, the Company’s Spin-Off process in the second and third quarters of Fiscal 2018 as well as for functions including executive management, finance, legal, information technology, human resources, employee benefits administration, treasury, risk management, procurement and other shared services. In connection with the consummation of the Spin-Off, KLX Energy Services entered into a number of agreements with KLX, including a transition services agreement, distribution agreement, an employee matters agreement and an Intellectual Property (“IP”) matters agreement. These agreements govern the relationship between us and KLX and provide for the allocation between us and KLX of various assets, liabilities and obligations (including employee benefits, information technology and insurance). All services under the transition services agreement with Former Parent were terminated in the prior fiscal year. |
Accrued Liabilities
Accrued Liabilities | 9 Months Ended |
Oct. 31, 2019 | |
Accrued Liabilities | |
Accrued Liabilities | Note 7. Accrued Liabilities Accrued liabilities consist of the following: October 31, January 31, 2019 2019 Accrued salaries, vacation and related benefits $ 10.1 $ 13.9 Accrued incentive compensation 1.8 9.1 Accrued property taxes 3.9 1.9 Other accrued liabilities 7.5 5.8 $ 23.3 $ 30.7 |
Long-Term Debt
Long-Term Debt | 9 Months Ended |
Oct. 31, 2019 | |
Long-Term Debt | |
Long-Term Debt | Note 8. Long-Term Debt As of October 31, 2019, long-term debt consisted of $250.0 principal amount of 11.5% senior secured notes due 2025 (the “Notes”) offered pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons outside the United States in compliance with Regulation S under the Securities Act. On a net basis, after taking into consideration the debt issue costs for the Notes, total debt as of October 31, 2019 was $242.8. As of October 31, 2019, the Company also had a $100.0 asset-based revolving credit facility pursuant to a senior secured credit agreement dated August 10, 2018 (the “ABL Facility”). The ABL Facility became effective on September 14, 2018, the date of the Spin-Off, and matures in September 2023. On October 22, 2018, the ABL Facility was amended primarily to permit the Company to issue the Notes and acquire Motley and the definition of the required ratio (as defined in the ABL Facility) was also amended as a result of the Notes issuance. Borrowings under the ABL Facility bear interest at a rate equal to the London Interbank Offered Rate plus the applicable margin (as defined in the ABL Facility). No amounts were outstanding under the ABL Facility as of October 31, 2019. The ABL Facility is tied to a borrowing base formula and has no maintenance financial covenants. The ABL Facility is secured by, among other things, a first priority lien on our accounts receivable and inventory and contains customary conditions precedent to borrowing and affirmative and negative covenants, all of which were met as of October 31, 2019. Letters of credit issued under the ABL Facility aggregated $0.8 at October 31, 2019. |
Fair Value Information
Fair Value Information | 9 Months Ended |
Oct. 31, 2019 | |
Fair Value Information | |
Fair Value Information | Note 9. Fair Value Information All financial instruments are carried at amounts that approximate estimated fair value. The fair value is the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. Assets measured at fair value are categorized based upon the lowest level of significant input to the valuations. Level 1 – quoted prices in active markets for identical assets and liabilities. Level 2 – quoted prices for identical assets and liabilities in markets that are not active or observable inputs other than quoted prices in active markets for identical assets and liabilities. Level 3 – unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions. The carrying amounts of cash and cash equivalents, accounts receivable-trade and accounts payable represent their respective fair values due to their short-term nature. There was no debt outstanding under the ABL Facility as of October 31, 2019. The fair value of the Company’s Notes, based on market prices for publicly-traded debt (which the Company classifies as Level 2 inputs), was $218.8 and $254.1 as of October 31, 2019 and January 31, 2019, respectively. Goodwill was impaired by $45.8 and written down to its estimated fair value of $24.0 during the third quarter of Fiscal 2019. The goodwill level 3 fair value was determined using the average of the guideline public company analysis and the discounted cash flow analysis, both of which were unobservable. Fair value is measured as of the impairment date using level 3 inputs. See Note 5 for a discussion of the goodwill impairment charge recorded during the three and nine months ended October 31, 2019. The carrying amounts of long-lived assets, such as property and equipment and purchased intangibles subject to amortization, represent fair value and are tested for impairment when there is evidence that events or changes in circumstances indicate that the carrying amount of an asset may not be recovered. The Company identified impairment indicators (see Note 5 for a discussion of the indicators) during the quarter ended October 31, 2019. As such, the Company performed a long-lived asset impairment analysis and concluded that the undiscounted cash flows of the long-lived assets exceeded the carrying amount of each segment’s asset group. As a result, the Company determined that its long-lived assets were not impaired as of October 31, 2019, and the carrying value of long-lived assets continues to represent its fair value. |
Commitments, Contingencies and
Commitments, Contingencies and Off-Balance Sheet Arrangements | 9 Months Ended |
Oct. 31, 2019 | |
Commitments, Contingencies and Off-Balance Sheet Arrangements | |
Commitments, Contingencies and Off-Balance-Sheet Arrangements | Note 10. Commitments, Contingencies and Off-Balance-Sheet Arrangements Lease Commitments – The Company finances its use of certain facilities and equipment under committed lease arrangements provided by various institutions. Since the terms of these arrangements meet the accounting definition of operating lease arrangements, the aggregate sum of future minimum lease payments is not reflected on the condensed consolidated balance sheets. At October 31, 2019, future minimum lease payments under these arrangements approximated $70.6, of which $22.9 is related to long-term real estate leases. Litigation – The Company is a defendant in various legal actions arising in the normal course of business, the outcomes of which, in the opinion of management, neither individually nor in the aggregate are likely to result in a material adverse effect on the Company’s condensed consolidated financial statements. Indemnities, Commitments and Guarantees – During its normal course of business, the Company has made certain indemnities, commitments and guarantees under which it may be required to make payments in relation to certain transactions. These indemnities include indemnities to various lessors in connection with facility leases for certain claims arising from such facility or lease and indemnities to other parties to certain acquisition agreements. The duration of these indemnities, commitments and guarantees varies, and in certain cases, is indefinite. Many of these indemnities, commitments and guarantees provide for limitations on the maximum potential future payments the Company could be obligated to make. However, the Company is unable to estimate the maximum amount of liability related to its indemnities, commitments and guarantees because such liabilities are contingent upon the occurrence of events that are not reasonably determinable. Management believes that any liability for these indemnities, commitments and guarantees would not be material to the accompanying condensed consolidated financial statements. Accordingly, no significant amounts have been accrued for indemnities, commitments and guarantees. |
Accounting for Stock-Based Comp
Accounting for Stock-Based Compensation | 9 Months Ended |
Oct. 31, 2019 | |
Accounting for Stock-Based Compensation | |
Accounting for Stock-Based Compensation | Note 11. Accounting for Stock-Based Compensation The Company has a Long-Term Incentive Plan (“LTIP”) under which its Compensation Committee has the authority to grant stock options, stock appreciation rights, restricted stock, restricted stock units or other forms of equity based or equity related awards. Compensation cost is generally recorded on a straight-line basis over the vesting term of the shares based on the grant date value using the closing trading price. Compensation cost recognized during the three and nine months ended October 31, 2019 and 2018 primarily related to grants of restricted stock and restricted stock units granted or approved by our Compensation Committee and Former Parent, respectively. The vesting of all unvested shares of restricted stock was accelerated upon the sale of our Former Parent to the Boeing Company on October 9, 2018, resulting in approximately $10.7 of share based compensation expense during the three months ended October 31, 2018. As a result, share based compensation was $4.6 and $14.1 for the three months ended October 31, 2019 and 2018, respectively, and $13.6 and $19.2 for the nine months ended October 31, 2019 and 2018, respectively. Unrecognized compensation cost related to restricted stock awards made by the Company was $52.1 at October 31, 2019. The Company has established a qualified Employee Stock Purchase Plan, the terms of which allow for qualified employees (as defined in the Plan) to participate in the purchase of designated shares of the Company’s common stock at a price equal to 85% of the closing price on the last business day of each semi-annual stock purchase period. The fair value of the employee purchase rights represents the difference between the closing price of the Company’s shares on the date of purchase and the purchase price of the shares. Compensation cost was $0.1 for the nine months ended October 31, 2018, and relates to the Former Parent’s employee stock purchase plan. Former Parent’s final option period ended on June 30, 2018; as a result, there was no compensation cost for the three months ended October 31, 2018. The Company’s first option period began on January 1, 2019. Compensation cost was $0.1 and $0.2 for the three and nine months ended October 31, 2019, respectively. |
Income Taxes
Income Taxes | 9 Months Ended |
Oct. 31, 2019 | |
Income Taxes | |
Income Taxes | Note 12. Income Taxes Income tax benefit was $0.5 and $0.1 for the three and nine months ended October 31, 2019, respectively as compared to income tax expense of $0 and $0.1 for the three and nine months ended October 31, 2018, respectively. The Company has established a valuation allowance against the majority of its deferred tax balances with a net deferred tax liability remaining related to the Red Bone acquisition. Due to the fact the Company has a valuation allowance against the majority of its deferred tax balances, with the exception of Red Bone, it was unable to recognize a tax benefit on its year to date losses. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Oct. 31, 2019 | |
Segment Reporting | |
Segment Reporting | Note 13. Segment Reporting The Company is organized on a geographic basis. The Company’s reportable segments, which are also its operating segments, are comprised of the Southwest (the Permian Basin and the Eagle Ford), the Rocky Mountains (the Bakken, Williston, DJ, Uinta, Powder River, Piceance and Niobrara basins) and the Northeast/Mid-Con (the Marcellus and Utica as well as the Mid-Continent STACK and SCOOP and Haynesville). The segments regularly report their results of operations and make requests for capital expenditures and acquisition funding to the Company’s chief operational decision-making group (“CODM”). This group is comprised of the Chairman and Chief Executive Officer and the Senior Vice President and Chief Financial Officer. As a result, the CODM has determined the Company has three reportable segments. The following table presents revenues and operating (losses) earnings by reportable segment: Three Months Ended Nine Months Ended October 31, October 31, October 31, October 31, 2019 2018 2019 2018 Revenues Southwest $ 38.5 $ 38.2 $ 149.8 $ 118.6 Rocky Mountains 57.6 48.1 169.7 136.1 Northeast/Mid-Con 38.4 36.9 125.7 96.7 Total revenues 134.5 123.2 445.2 351.4 Operating (loss) earnings (1)(2) Southwest (39.6) (6.0) (45.2) (0.8) Rocky Mountains 2.6 (3.2) 14.2 3.3 Northeast/Mid-Con (26.1) (0.7) (18.7) 7.1 Total operating (loss) earnings (63.1) (9.9) (49.7) 9.6 Interest expense 7.2 - 21.7 - (Loss) earnings before income taxes $ (70.3) $ (9.9) $ (71.4) $ 9.6 (1) Operating (loss) earnings include an allocation of employee benefits and general and administrative costs primarily based on each segment’s percentage of total revenues for the three and nine months ended October 31, 2019 and 2018. (2) Operating loss for the three and nine month periods ended October 31, 2019 includes a goodwill impairment charge of $45.8, of which $22.4 was attributable to the Southwest segment and $23.4 was attributable to the Northeast/Mid-Con segment. The following table presents revenues by service offering by reportable segment: Three Months Ended October 31, 2019 October 31, 2018 Rocky Northeast Rocky Northeast Southwest Mountains /Mid-Con Total Southwest Mountains /Mid-Con Total Completion revenues $ 26.5 $ 31.4 $ 18.9 $ 76.8 $ 22.1 $ 25.9 $ 17.9 $ 65.9 Intervention revenues 7.9 12.8 12.6 33.3 9.9 9.6 9.1 28.6 Production revenues 4.1 13.4 6.9 24.4 6.2 12.6 9.9 28.7 Total revenues $ 38.5 $ 57.6 $ 38.4 $ 134.5 $ 38.2 $ 48.1 $ 36.9 $ 123.2 Nine Months Ended October 31, 2019 October 31, 2018 Rocky Northeast Rocky Northeast Southwest Mountains /Mid-Con Total Southwest Mountains /Mid-Con Total Completion revenues $ 105.1 $ 96.4 $ 57.2 $ 258.7 $ 67.4 $ 70.4 $ 47.6 $ 185.4 Intervention revenues 27.9 36.4 39.2 103.5 32.1 31.5 24.7 88.3 Production revenues 16.8 36.9 29.3 83.0 19.1 34.2 24.4 77.7 Total revenues $ 149.8 $ 169.7 $ 125.7 $ 445.2 $ 118.6 $ 136.1 $ 96.7 $ 351.4 The following table presents capital expenditures by reportable segment: Three Months Ended Nine Months Ended October 31, October 31, October 31, October 31, 2019 2018 2019 2018 Southwest $ 2.1 $ 7.7 $ 17.1 $ 15.1 Rocky Mountains 3.1 5.0 25.8 18.6 Northeast/Mid-Con 5.4 7.0 24.5 22.2 $ 10.6 $ 19.7 $ 67.4 $ 55.9 Capital expenditures for the administrative office and functions have been allocated to the above segments based on each segment’s percentage of total capital expenditures. The following table presents total assets by reportable segment: October 31, January 31, 2019 2019 Southwest $ 213.5 $ 319.9 Rocky Mountains 241.5 208.0 Northeast/Mid-Con 202.9 144.9 $ 657.9 $ 672.8 Assets for the administrative office and functions have been allocated to the above segments based on each segment’s percentage of total assets. The following table presents total goodwill by reportable segment: October 31, January 31, 2019 2019 Southwest (1) $ — $ 22.1 Rocky Mountains 24.0 13.2 Northeast/Mid-Con (1) — 7.9 $ 24.0 $ 43.2 (1) See Note 5 for a discussion of the goodwill impairment charge recorded during the three and nine months ended October 31, 2019. |
Net Earnings Per Common Share
Net Earnings Per Common Share | 9 Months Ended |
Oct. 31, 2019 | |
Net Earnings Per Common Share | |
Net Earnings Per Common Share | Note 14. Net (Loss) Earnings Per Common Share Basic net (loss) earnings per common share is computed using the weighted average common shares outstanding during the period and includes 1.7 shares issued in a subsidiary company to effect the Red Bone acquisition, which become exchangeable for KLXE common stock over specified dates between the acquisition date and September 19, 2021. Such shares are included in the computation of basic weighted average common shares from the date of the acquisition. Diluted net (loss) earnings per common share is computed by using the weighted average common shares outstanding including the dilutive effect of restricted shares based on an average share price during the period. For the three months ended October 31, 2019 and 2018, 2.2 and 0.1 shares of the Company’s common stock, respectively, and for the nine months ended October 31, 2019 and 2018, 4.7 and no shares, respectively, were excluded from the determination of diluted net (loss) earnings per common share because their effect would have been anti-dilutive. The computations of basic and diluted net (loss) earnings per share for the three and nine months ended October 31, 2019 and 2018 are as follows: Three Months Ended Nine Months Ended October 31, October 31, October 31, October 31, 2019 2018 2019 2018 Net (loss) earnings $ (69.8) $ (9.9) $ (71.3) $ 9.5 (Shares in millions) Basic weighted average common shares 22.5 20.1 22.0 20.1 Effect of dilutive securities - dilutive securities - - - 0.1 Diluted weighted average common shares 22.5 20.1 22.0 20.2 Basic net (loss) earnings per common share (1)(2) $ (3.10) $ (0.49) $ (3.24) $ 0.47 Diluted net (loss) earnings per common share (1)(2) $ (3.10) $ (0.49) $ (3.24) $ 0.47 (1) On September 14, 2018, the distribution date, KLX stockholders of record as of the close of business on September 3, 2018 received 0.4 shares of KLX Energy Services common stock for every 1.0 share of KLX common stock held as of the record date. (2) Basic and diluted net (loss) earnings per common share for the three and nine months ended October 31, 2018 is computed using the weighted average common shares outstanding beginning on September 14, 2018. |
Description of Business and B_2
Description of Business and Basis of Presentation (Policies) | 9 Months Ended |
Oct. 31, 2019 | |
Description of Business and Basis of Presentation | |
Basis of Presentation | Basis of Presentation Prior to the Spin-Off on September 14, 2018, the Company’s unaudited condensed financial statements were derived from the Former Parent’s condensed consolidated financial statements and accounting records as if it was operated on a stand-alone basis and were prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). All intercompany transactions and account balances within the Company have been eliminated. The condensed consolidated statements of (loss) earnings for periods prior to the Spin-Off reflect allocations of general corporate expenses from the Former Parent, including, but not limited to, executive management, finance, legal, information technology, human resources, employee benefits administration, treasury, risk management, procurement and other shared services. The allocations were made on a direct usage basis when identifiable, with the remainder allocated on the basis of revenues generated, costs incurred, headcount or other measures. Management of the Company considers these allocations to be a reasonable reflection of the utilization of services by, or the benefits provided to, the Company. The allocations may not, however, reflect the expense the Company would have incurred as a stand-alone company for the periods presented. Actual costs that may have been incurred if the Company had been a stand-alone company would depend on a number of factors, including the chosen organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure. Former Parent Company Investment – Former Parent company investment in the condensed consolidated statement of stockholders’ equity for the three and nine months ended October 31, 2018 represents Former Parent’s historical investment in the Company, the net effect of cost allocations from transactions with Former Parent and net transfers of cash and assets from Former Parent. See Note 6 for a further description of the transactions between the Company and Former Parent. Financial Statement Preparation – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All adjustments which, in the opinion of the Company’s management, are considered necessary for a fair presentation of the results of operations for the periods shown are of a normal recurring nature and have been reflected in the condensed consolidated financial statements. The results of operations for the periods presented are not necessarily indicative of the results expected for the full fiscal year or for any future period. |
Business Combinations (Tables)
Business Combinations (Tables) | 9 Months Ended |
Oct. 31, 2019 | |
Business Combinations | |
Schedule of Fair Values of Assets Acquired and Liabilities Assumed | Motley Tecton Red Bone Accounts receivable-trade $ 23.2 $ 2.1 $ 7.3 Inventories - - 2.7 Other current and non-current assets 9.4 0.1 - Property and equipment 56.3 6.2 23.6 Goodwill 43.5 10.8 15.5 Identified intangibles 28.3 6.2 13.2 Accounts payable (6.0) (0.7) (3.3) Accrued liabilities (5.7) (2.1) (0.9) Other current and non-current liabilities - - (6.1) Total consideration paid $ 149.0 $ 22.6 $ 52.0 |
Schedule of proforma information of revenues and net earnings (loss) | UNAUDITED THREE MONTHS ENDED NINE MONTHS ENDED October 31, 2019 October 31, 2018 October 31, 2019 October 31, 2018 Pro forma Pro forma Pro forma Pro forma Revenues $ 134.5 $ 181.9 $ 452.9 $ 508.3 Net (loss) earnings (69.8) (6.9) (70.8) 15.3 (Loss) earnings per diluted share (3.10) (0.31) (3.18) 0.69 |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 9 Months Ended |
Oct. 31, 2019 | |
Property and Equipment, Net | |
Property and Equipment | Useful October 31, January 31, Life (Years) 2019 2019 Land, buildings and improvements 1 - 40 $ 36.6 $ 32.3 Machinery 1 - 20 257.4 202.2 Furniture and equipment 1 - 10 219.7 190.1 513.7 424.6 Less accumulated depreciation 192.2 152.7 $ 321.5 $ 271.9 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets, Net (Tables) | 9 Months Ended |
Oct. 31, 2019 | |
Goodwill and Intangible Assets, Net | |
Intangible Assets by Major Asset Class | October 31, 2019 January 31, 2019 Useful Life Original Accumulated Net Book Original Accumulated Net Book (Years) Cost Amortization Value Cost Amortization Value Customer contracts and relationships 20 $ 43.0 $ 1.8 $ 41.2 $ 24.9 $ 0.3 $ 24.6 Covenants not to compete 1.5 - 3 4.7 1.5 3.2 3.4 0.3 3.1 Developed technologies 15 3.3 0.9 2.4 3.3 0.7 2.6 $ 51.0 $ 4.2 $ 46.8 $ 31.6 $ 1.3 $ 30.3 |
Schedule of activity for carrying amount of goodwill | Balance, January 31, 2019 $ 43.2 Acquisitions 26.3 Purchase price adjustments 0.3 Goodwill impairment (45.8) Balance, October 31, 2019 $ 24.0 |
Accrued Liabilities (Tables)
Accrued Liabilities (Tables) | 9 Months Ended |
Oct. 31, 2019 | |
Accrued Liabilities | |
Accrued Liabilities | October 31, January 31, 2019 2019 Accrued salaries, vacation and related benefits $ 10.1 $ 13.9 Accrued incentive compensation 1.8 9.1 Accrued property taxes 3.9 1.9 Other accrued liabilities 7.5 5.8 $ 23.3 $ 30.7 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Oct. 31, 2019 | |
Segment Reporting | |
Revenues and Other Financial Information by Business Segment | Three Months Ended Nine Months Ended October 31, October 31, October 31, October 31, 2019 2018 2019 2018 Revenues Southwest $ 38.5 $ 38.2 $ 149.8 $ 118.6 Rocky Mountains 57.6 48.1 169.7 136.1 Northeast/Mid-Con 38.4 36.9 125.7 96.7 Total revenues 134.5 123.2 445.2 351.4 Operating (loss) earnings (1)(2) Southwest (39.6) (6.0) (45.2) (0.8) Rocky Mountains 2.6 (3.2) 14.2 3.3 Northeast/Mid-Con (26.1) (0.7) (18.7) 7.1 Total operating (loss) earnings (63.1) (9.9) (49.7) 9.6 Interest expense 7.2 - 21.7 - (Loss) earnings before income taxes $ (70.3) $ (9.9) $ (71.4) $ 9.6 (1) Operating (loss) earnings include an allocation of employee benefits and general and administrative costs primarily based on each segment’s percentage of total revenues for the three and nine months ended October 31, 2019 and 2018. (2) Operating loss for the three and nine month periods ended October 31, 2019 includes a goodwill impairment charge of $45.8, of which $22.4 was attributable to the Southwest segment and $23.4 was attributable to the Northeast/Mid-Con segment. |
Schedule of revenues by service offering by reportable segment | Three Months Ended October 31, 2019 October 31, 2018 Rocky Northeast Rocky Northeast Southwest Mountains /Mid-Con Total Southwest Mountains /Mid-Con Total Completion revenues $ 26.5 $ 31.4 $ 18.9 $ 76.8 $ 22.1 $ 25.9 $ 17.9 $ 65.9 Intervention revenues 7.9 12.8 12.6 33.3 9.9 9.6 9.1 28.6 Production revenues 4.1 13.4 6.9 24.4 6.2 12.6 9.9 28.7 Total revenues $ 38.5 $ 57.6 $ 38.4 $ 134.5 $ 38.2 $ 48.1 $ 36.9 $ 123.2 Nine Months Ended October 31, 2019 October 31, 2018 Rocky Northeast Rocky Northeast Southwest Mountains /Mid-Con Total Southwest Mountains /Mid-Con Total Completion revenues $ 105.1 $ 96.4 $ 57.2 $ 258.7 $ 67.4 $ 70.4 $ 47.6 $ 185.4 Intervention revenues 27.9 36.4 39.2 103.5 32.1 31.5 24.7 88.3 Production revenues 16.8 36.9 29.3 83.0 19.1 34.2 24.4 77.7 Total revenues $ 149.8 $ 169.7 $ 125.7 $ 445.2 $ 118.6 $ 136.1 $ 96.7 $ 351.4 |
Capital Expenditures by Reportable Segment | Three Months Ended Nine Months Ended October 31, October 31, October 31, October 31, 2019 2018 2019 2018 Southwest $ 2.1 $ 7.7 $ 17.1 $ 15.1 Rocky Mountains 3.1 5.0 25.8 18.6 Northeast/Mid-Con 5.4 7.0 24.5 22.2 $ 10.6 $ 19.7 $ 67.4 $ 55.9 |
Total Assets by Reportable Segment | October 31, January 31, 2019 2019 Southwest $ 213.5 $ 319.9 Rocky Mountains 241.5 208.0 Northeast/Mid-Con 202.9 144.9 $ 657.9 $ 672.8 |
Goodwill by Reportable Segment | October 31, January 31, 2019 2019 Southwest (1) $ — $ 22.1 Rocky Mountains 24.0 13.2 Northeast/Mid-Con (1) — 7.9 $ 24.0 $ 43.2 See Note 5 for a discussion of the goodwill impairment charge recorded during the three and nine months ended October 31, 2019. |
Net Earnings Per Common Share (
Net Earnings Per Common Share (Tables) | 9 Months Ended |
Oct. 31, 2019 | |
Net Earnings Per Common Share | |
Computation of Basic and Diluted Net Earnings Per Share | Three Months Ended Nine Months Ended October 31, October 31, October 31, October 31, 2019 2018 2019 2018 Net (loss) earnings $ (69.8) $ (9.9) $ (71.3) $ 9.5 (Shares in millions) Basic weighted average common shares 22.5 20.1 22.0 20.1 Effect of dilutive securities - dilutive securities - - - 0.1 Diluted weighted average common shares 22.5 20.1 22.0 20.2 Basic net (loss) earnings per common share (1)(2) $ (3.10) $ (0.49) $ (3.24) $ 0.47 Diluted net (loss) earnings per common share (1)(2) $ (3.10) $ (0.49) $ (3.24) $ 0.47 (1) On September 14, 2018, the distribution date, KLX stockholders of record as of the close of business on September 3, 2018 received 0.4 shares of KLX Energy Services common stock for every 1.0 share of KLX common stock held as of the record date. Basic and diluted net (loss) earnings per common share for the three and nine months ended October 31, 2018 is computed using the weighted average common shares outstanding beginning on September 14, 2018. |
Business Combinations (Details)
Business Combinations (Details) - USD ($) $ in Millions | Mar. 19, 2019 | Nov. 05, 2018 | Oct. 31, 2019 | Oct. 31, 2019 | Jan. 31, 2019 |
Business Combinations | |||||
Purchase price, net of cash acquired | $ 27.6 | ||||
Goodwill | $ 24 | 24 | $ 43.2 | ||
Goodwill | 24 | 24 | $ 43.2 | ||
Purchase price adjustments | 0.3 | ||||
Motley | |||||
Business Combinations | |||||
Common stock value issued as consideration | $ 9 | ||||
Purchase price, net of cash acquired | 140 | ||||
Identified intangible assets including goodwill | 71.8 | ||||
Identified intangibles | 28.3 | 28.3 | 28.3 | ||
Goodwill | 43.5 | 43.5 | 43.5 | ||
Goodwill | $ 43.5 | 43.5 | 43.5 | ||
Tecton and Red Bone | |||||
Business Combinations | |||||
Total consideration | $ 74.6 | ||||
Cash paid for acquisition | 27.6 | ||||
Common stock value issued as consideration | 47 | ||||
Goodwill | 26.3 | ||||
Excess of purchase price over the fair market value of identifiable assets. | 45.7 | ||||
Identifiable intangible assets | 19.4 | ||||
Goodwill | $ 26.3 | ||||
Acquisitions revenues | 7 | 16.1 | |||
Tecton and Red Bone | Minimum | |||||
Business Combinations | |||||
Restriction period on re-sale of shares | 6 months | ||||
Tecton and Red Bone | Maximum | |||||
Business Combinations | |||||
Restriction period on re-sale of shares | 24 months | ||||
Tecton | |||||
Business Combinations | |||||
Identified intangibles | 6.2 | 6.2 | |||
Goodwill | 10.8 | 10.8 | |||
Goodwill | 10.8 | 10.8 | |||
Red Bone | |||||
Business Combinations | |||||
Identified intangibles | 13.2 | 13.2 | |||
Goodwill | 15.5 | 15.5 | |||
Goodwill | $ 15.5 | $ 15.5 | |||
Customer contracts and relationships | |||||
Business Combinations | |||||
Useful Life (years) | 20 years | ||||
Customer contracts and relationships | Motley | |||||
Business Combinations | |||||
Useful Life (years) | 20 years | ||||
Customer contracts and relationships | Tecton and Red Bone | |||||
Business Combinations | |||||
Useful Life (years) | 20 years | ||||
Covenants not to compete | Minimum | |||||
Business Combinations | |||||
Useful Life (years) | 1 year 6 months | ||||
Covenants not to compete | Maximum | |||||
Business Combinations | |||||
Useful Life (years) | 3 years | ||||
Covenants not to compete | Motley | |||||
Business Combinations | |||||
Useful Life (years) | 3 years | ||||
Covenants not to compete | Tecton and Red Bone | Minimum | |||||
Business Combinations | |||||
Useful Life (years) | 18 months | ||||
Covenants not to compete | Tecton and Red Bone | Maximum | |||||
Business Combinations | |||||
Useful Life (years) | 3 years |
Business Combinations (Assets A
Business Combinations (Assets Acquired and Liabilities Assumed) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | |||||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | Mar. 19, 2019 | Jan. 31, 2019 | Nov. 05, 2018 | |
Business Combination, Separately Recognized Transactions [Line Items] | |||||||
Goodwill | $ 24 | $ 24 | $ 43.2 | ||||
Goodwill impairment charge | 45.8 | 45.8 | |||||
Pro forma | |||||||
Revenues | 134.5 | $ 181.9 | 452.9 | $ 508.3 | |||
Net (loss) earnings | $ (69.8) | $ (6.9) | $ (70.8) | $ 15.3 | |||
(Loss) earnings per diluted share | $ (3.10) | $ (0.31) | $ (3.18) | $ 0.69 | |||
Motley | |||||||
Business Combination, Separately Recognized Transactions [Line Items] | |||||||
Accounts receivable-trade | $ 23.2 | $ 23.2 | |||||
Other current and non-current assets | 9.4 | 9.4 | |||||
Property and equipment | 56.3 | 56.3 | |||||
Goodwill | 43.5 | 43.5 | $ 43.5 | ||||
Identified intangibles | 28.3 | 28.3 | $ 28.3 | ||||
Accounts payable | (6) | (6) | |||||
Accrued liabilities | (5.7) | (5.7) | |||||
Total consideration paid | 149 | 149 | |||||
Tecton and Red Bone | |||||||
Business Combination, Separately Recognized Transactions [Line Items] | |||||||
Goodwill | $ 26.3 | ||||||
Pro forma | |||||||
Revenues included in the Company's results | 7 | 16.1 | |||||
Tecton | |||||||
Business Combination, Separately Recognized Transactions [Line Items] | |||||||
Accounts receivable-trade | 2.1 | 2.1 | |||||
Other current and non-current assets | 0.1 | 0.1 | |||||
Property and equipment | 6.2 | 6.2 | |||||
Goodwill | 10.8 | 10.8 | |||||
Identified intangibles | 6.2 | 6.2 | |||||
Accounts payable | (0.7) | (0.7) | |||||
Accrued liabilities | (2.1) | (2.1) | |||||
Total consideration paid | 22.6 | 22.6 | |||||
Red Bone | |||||||
Business Combination, Separately Recognized Transactions [Line Items] | |||||||
Accounts receivable-trade | 7.3 | 7.3 | |||||
Inventories | 2.7 | 2.7 | |||||
Property and equipment | 23.6 | 23.6 | |||||
Goodwill | 15.5 | 15.5 | |||||
Identified intangibles | 13.2 | 13.2 | |||||
Accounts payable | (3.3) | (3.3) | |||||
Accrued liabilities | (0.9) | (0.9) | |||||
Other current and non-current liabilities | (6.1) | (6.1) | |||||
Total consideration paid | $ 52 | $ 52 |
Property and Equipment, Net (Pr
Property and Equipment, Net (Property and Equipment) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | Jan. 31, 2019 | |
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | $ 513.7 | $ 513.7 | $ 424.6 | ||
Less accumulated depreciation | 192.2 | 192.2 | 152.7 | ||
Property, Plant and Equipment, Net, Total | 321.5 | 321.5 | 271.9 | ||
Depreciation expense | 15.7 | $ 10 | 45.1 | $ 28.1 | |
Land, buildings and improvements | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | 36.6 | $ 36.6 | 32.3 | ||
Land, buildings and improvements | Minimum | |||||
Property, Plant and Equipment [Line Items] | |||||
Useful Life | P1Y | ||||
Land, buildings and improvements | Maximum | |||||
Property, Plant and Equipment [Line Items] | |||||
Useful Life | P40Y | ||||
Machinery | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | 257.4 | $ 257.4 | 202.2 | ||
Machinery | Minimum | |||||
Property, Plant and Equipment [Line Items] | |||||
Useful Life | P1Y | ||||
Machinery | Maximum | |||||
Property, Plant and Equipment [Line Items] | |||||
Useful Life | P20Y | ||||
Furniture and equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, gross | $ 219.7 | $ 219.7 | $ 190.1 | ||
Furniture and equipment | Minimum | |||||
Property, Plant and Equipment [Line Items] | |||||
Useful Life | P1Y | ||||
Furniture and equipment | Maximum | |||||
Property, Plant and Equipment [Line Items] | |||||
Useful Life | P10Y |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Major Asset Classes) (Details) $ in Millions | 3 Months Ended | 9 Months Ended | ||||
Oct. 31, 2019USD ($) | Oct. 31, 2018USD ($) | Oct. 31, 2019USD ($)item | Oct. 31, 2018USD ($) | Oct. 15, 2019 | Jan. 31, 2019USD ($) | |
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Original Cost | $ 51 | $ 31.6 | $ 51 | $ 31.6 | ||
Accumulated Amortization | 4.2 | 1.3 | 4.2 | 1.3 | ||
Net Book Value | 46.8 | 30.3 | 46.8 | 30.3 | $ 30.3 | |
Amortization expense of intangible assets | 1 | 0.1 | 2.9 | 0.2 | ||
Finite-Lived Intangible Assets, Amortization Expense, Maturity Schedule [Abstract] | ||||||
Expected amortization expenses in year one | 4 | 4 | ||||
Expected amortization expenses in year two | 4 | 4 | ||||
Expected amortization expenses in year three | 4 | 4 | ||||
Expected amortization expenses in year four | 4 | 4 | ||||
Expected amortization expenses in year five | 4 | 4 | ||||
Goodwill [Roll Forward] | ||||||
Goodwill, Beginning Balance | 43.2 | |||||
Acquisitions | 26.3 | |||||
Purchase price adjustments | 0.3 | |||||
Goodwill impairment | (45.8) | (45.8) | ||||
Goodwill, Ending Balance | 24 | $ 24 | ||||
Customer contracts and relationships | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Useful Life (years) | 20 years | |||||
Original Cost | 43 | 24.9 | $ 43 | 24.9 | ||
Accumulated Amortization | 1.8 | 0.3 | 1.8 | 0.3 | ||
Net Book Value | 41.2 | 24.6 | 41.2 | 24.6 | ||
Covenants not to compete | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Original Cost | 4.7 | 3.4 | 4.7 | 3.4 | ||
Accumulated Amortization | 1.5 | 0.3 | 1.5 | 0.3 | ||
Net Book Value | 3.2 | 3.1 | $ 3.2 | 3.1 | ||
Covenants not to compete | Minimum | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Useful Life (years) | 1 year 6 months | |||||
Covenants not to compete | Maximum | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Useful Life (years) | 3 years | |||||
Developed Technologies | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Useful Life (years) | 15 years | |||||
Original Cost | 3.3 | 3.3 | $ 3.3 | 3.3 | ||
Accumulated Amortization | 0.9 | 0.7 | 0.9 | 0.7 | ||
Net Book Value | 2.4 | $ 2.6 | $ 2.4 | $ 2.6 | ||
Southwest | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Percentage of undiscounted cash flows exceeding carrying value of assets | 20.70% | |||||
Goodwill [Roll Forward] | ||||||
Goodwill, Beginning Balance | $ 22.1 | |||||
Goodwill impairment | (22.4) | $ (22.4) | ||||
Rocky Mountains | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount | 15.90% | |||||
Percentage of undiscounted cash flows exceeding carrying value of assets | 64.40% | |||||
Goodwill [Roll Forward] | ||||||
Goodwill, Beginning Balance | $ 13.2 | |||||
Goodwill, Ending Balance | 24 | $ 24 | ||||
Northeast/Mid-Con | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Percentage of undiscounted cash flows exceeding carrying value of assets | 32.90% | |||||
Goodwill [Roll Forward] | ||||||
Goodwill, Beginning Balance | $ 7.9 | |||||
Goodwill impairment | (23.4) | $ (23.4) | ||||
Northeast/Mid-Con and Southwest | ||||||
Goodwill and Intangible Assets Disclosure [Line Items] | ||||||
Number of reporting units with goodwill impairment | item | 2 | |||||
Goodwill [Roll Forward] | ||||||
Goodwill impairment | (45.8) | $ (45.8) | ||||
Goodwill, Ending Balance | $ 24 | $ 24 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended |
Oct. 31, 2018 | Oct. 31, 2018 | |
Related Party Transactions | ||
Allocations for general corporate expenses, including management costs and corporate support services | $ 3.2 | $ 16.6 |
Accrued Liabilities (Details)
Accrued Liabilities (Details) - USD ($) $ in Millions | Oct. 31, 2019 | Jan. 31, 2019 |
Accrued Liabilities | ||
Accrued salaries, vacation and related benefits | $ 10.1 | $ 13.9 |
Accrued interest | 14.4 | 7.2 |
Accrued incentive compensation | 1.8 | 9.1 |
Accrued property taxes | 3.9 | 1.9 |
Other accrued liabilities | 7.5 | 5.8 |
Total accrued liabilities | $ 23.3 | $ 30.7 |
Long-Term Debt (Details)
Long-Term Debt (Details) - USD ($) $ in Millions | Oct. 31, 2019 | Jan. 31, 2019 |
Debt Instrument [Line Items] | ||
Long-term debt | $ 242.8 | $ 242.2 |
Asset based revolving line of credit | ||
Debt Instrument [Line Items] | ||
Amount outstanding | 0 | |
Revolving credit facility | 100 | |
Outstanding letter of credit amount | 0.8 | |
Senior Secured Notes 11.5 Percent Due 2025 | ||
Debt Instrument [Line Items] | ||
Principle amount | $ 250 | |
Debt instrument, stated interest rate (as a percent) | 11.50% | |
Long term debt outstanding | $ 242.8 |
Fair Value Information (Details
Fair Value Information (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Oct. 31, 2019 | Oct. 31, 2019 | Jan. 31, 2019 | |
Asset Impairment Charges [Abstract] | |||
Goodwill impairment charge | $ 45.8 | $ 45.8 | |
Assets, Fair Value Disclosure [Abstract] | |||
Goodwill fair value | 24 | 24 | |
Asset based revolving line of credit | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Amount outstanding | 0 | 0 | |
Fair Value, Inputs, Level 2 | Senior Secured Notes 11.5 Percent Due 2025 | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Senior secured notes, fair value | $ 218.8 | $ 218.8 | $ 254.1 |
Commitments, Contingencies an_2
Commitments, Contingencies and Off-Balance Sheet Arrangements (Details) $ in Millions | Oct. 31, 2019USD ($) |
Future minimum lease payments | $ 70.6 |
Real Estate | |
Future minimum lease payments | $ 22.9 |
Accounting for Stock-Based Co_2
Accounting for Stock-Based Compensation (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share based compensation | $ 4.6 | $ 14.1 | $ 13.6 | $ 19.2 |
Unrecognized compensation cost | 52.1 | 52.1 | ||
Employee Stock Purchase Plan | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share based compensation | $ 0.1 | 0 | $ 0.2 | $ 0.1 |
Qualified employees purchase of stock at a price equal to percentage of closing price | 85.00% | |||
Accelerated Vesting, Sale of Former Parent Company | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share based compensation | $ 10.7 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
Income Taxes | ||||
Income Tax Expense Benefit | $ (0.5) | $ 0 | $ (0.1) | $ 0.1 |
Segment Reporting (Revenues and
Segment Reporting (Revenues and Operating Earnings (Losses) by Reportable Segment) (Details) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019USD ($) | Oct. 31, 2018USD ($) | Oct. 31, 2019USD ($)segment | Oct. 31, 2018USD ($) | |
Reportable Segments [Abstract] | ||||
Number of reportable segments | segment | 3 | |||
Revenues | $ 134.5 | $ 123.2 | $ 445.2 | $ 351.4 |
Operating earnings (loss) | (63.1) | (9.9) | (49.7) | 9.6 |
Interest expense | 7.2 | 21.7 | ||
Earnings (loss) earnings before income taxes | (70.3) | (9.9) | (71.4) | 9.6 |
Goodwill impairment | 45.8 | 45.8 | ||
Southwest | ||||
Reportable Segments [Abstract] | ||||
Revenues | 38.5 | 38.2 | 149.8 | 118.6 |
Operating earnings (loss) | (39.6) | (6) | (45.2) | (0.8) |
Goodwill impairment | 22.4 | 22.4 | ||
Rocky Mountains | ||||
Reportable Segments [Abstract] | ||||
Revenues | 57.6 | 48.1 | 169.7 | 136.1 |
Operating earnings (loss) | 2.6 | (3.2) | 14.2 | 3.3 |
Northeast/Mid-Con | ||||
Reportable Segments [Abstract] | ||||
Revenues | 38.4 | 36.9 | 125.7 | 96.7 |
Operating earnings (loss) | (26.1) | $ (0.7) | (18.7) | $ 7.1 |
Goodwill impairment | $ 23.4 | $ 23.4 |
Segment Reporting (Revenues by
Segment Reporting (Revenues by Service Offering by Reportable Segment) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
Segment Reporting Information [Line Items] | ||||
Revenues | $ 134.5 | $ 123.2 | $ 445.2 | $ 351.4 |
Southwest | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 38.5 | 38.2 | 149.8 | 118.6 |
Rocky Mountains | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 57.6 | 48.1 | 169.7 | 136.1 |
Northeast/Mid-Con | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 38.4 | 36.9 | 125.7 | 96.7 |
Completion revenues | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 76.8 | 65.9 | 258.7 | 185.4 |
Completion revenues | Southwest | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 26.5 | 22.1 | 105.1 | 67.4 |
Completion revenues | Rocky Mountains | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 31.4 | 25.9 | 96.4 | 70.4 |
Completion revenues | Northeast/Mid-Con | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 18.9 | 17.9 | 57.2 | 47.6 |
Intervention revenues | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 33.3 | 28.6 | 103.5 | 88.3 |
Intervention revenues | Southwest | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 7.9 | 9.9 | 27.9 | 32.1 |
Intervention revenues | Rocky Mountains | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 12.8 | 9.6 | 36.4 | 31.5 |
Intervention revenues | Northeast/Mid-Con | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 12.6 | 9.1 | 39.2 | 24.7 |
Production revenues | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 24.4 | 28.7 | 83 | 77.7 |
Production revenues | Southwest | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 4.1 | 6.2 | 16.8 | 19.1 |
Production revenues | Rocky Mountains | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 13.4 | 12.6 | 36.9 | 34.2 |
Production revenues | Northeast/Mid-Con | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | $ 6.9 | $ 9.9 | $ 29.3 | $ 24.4 |
Segment Reporting (Capital Expe
Segment Reporting (Capital Expenditures by Reportable Segment) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
Property, Plant and Equipment [Line Items] | ||||
Capital expenditures | $ 10.6 | $ 19.7 | $ 67.4 | $ 55.9 |
Southwest | ||||
Property, Plant and Equipment [Line Items] | ||||
Capital expenditures | 2.1 | 7.7 | 17.1 | 15.1 |
Rocky Mountains | ||||
Property, Plant and Equipment [Line Items] | ||||
Capital expenditures | 3.1 | 5 | 25.8 | 18.6 |
Northeast/Mid-Con | ||||
Property, Plant and Equipment [Line Items] | ||||
Capital expenditures | $ 5.4 | $ 7 | $ 24.5 | $ 22.2 |
Segment Reporting (Total Assets
Segment Reporting (Total Assets by Reportable Segment) (Details) - USD ($) $ in Millions | Oct. 31, 2019 | Jan. 31, 2019 |
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 657.9 | $ 672.8 |
Southwest | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 213.5 | 319.9 |
Rocky Mountains | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 241.5 | 208 |
Northeast/Mid-Con | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 202.9 | $ 144.9 |
Segment Reporting (Goodwill by
Segment Reporting (Goodwill by Reportable Segment) (Details) - USD ($) $ in Millions | Oct. 31, 2019 | Jan. 31, 2019 |
Goodwill [Line Items] | ||
Goodwill | $ 24 | $ 43.2 |
Southwest | ||
Goodwill [Line Items] | ||
Goodwill | 22.1 | |
Rocky Mountains | ||
Goodwill [Line Items] | ||
Goodwill | $ 24 | 13.2 |
Northeast/Mid-Con | ||
Goodwill [Line Items] | ||
Goodwill | $ 7.9 |
Net Earnings Per Common Share_2
Net Earnings Per Common Share (Details) - shares shares in Millions | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2019 | Oct. 31, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | |
Shares included in weighted average common shares outstanding, acquisitions | 1.7 | |||
Restricted Stock | ||||
Anti-dilutive securities excluded from determination of diluted earnings per common share | 2.2 | 0.1 | 4.7 | 0 |
Net Earnings Per Common Share_3
Net Earnings Per Common Share (Computations of Basic and Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | |||||||
Oct. 31, 2019 | Jul. 31, 2019 | Apr. 30, 2019 | Oct. 31, 2018 | Jul. 31, 2018 | Apr. 30, 2018 | Oct. 31, 2019 | Oct. 31, 2018 | Sep. 14, 2018 | |
Net Earnings Per Common Share | |||||||||
Net (loss) earnings | $ (69.8) | $ 3.5 | $ (5) | $ (9.9) | $ 13.6 | $ 5.8 | $ (71.3) | $ 9.5 | |
Basic weighted average common shares | 22,500,000 | 20,100,000 | 22,000,000 | 20,100,000 | |||||
Effect of dilutive securities - dilutive securities | 100,000 | ||||||||
Diluted weighted average common shares | 22,500,000 | 20,100,000 | 22,000,000 | 20,200,000 | |||||
Basic net earnings (loss) per common share (in dollars per share) | $ (3.10) | $ (0.49) | $ (3.24) | $ 0.47 | |||||
Diluted net earnings (loss) per common share (in dollars per share) | $ (3.10) | $ (0.49) | $ (3.24) | $ 0.47 | |||||
Number of shares received for each share of former parent entity | 0.4 | ||||||||
Number of shares of former parent used in share distribution calculation | 1 |