Unaudited Condensed Consolidated and Combined Statements of Equity - USD ($) shares in Thousands, $ in Millions | Total | Aratana | Common Stock | Common StockAratana | Additional Paid-in Capital | Additional Paid-in CapitalAratana | Net Parent Company Investment | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Foreign Currency Translation | Defined Benefit Pension and Retiree Health Benefit Plans |
Balance at beginning of period (in shares) at Dec. 31, 2017 | | | | 293,300 | | | | | | | | | |
Balance at beginning of period at Dec. 31, 2017 | | $ 7,780.3 | | $ 0 | | | $ 0 | | $ 8,036.9 | $ 0 | $ (256.6) | $ (227.2) | $ (29.4) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 72.7 | | | | | | | 72.7 | | | | |
Other comprehensive income (loss), net of tax | | 118.6 | | | | | | | | | 118.6 | 119.2 | (0.6) |
Transfers (to)/from Lilly, net | [1] | (69.2) | | | | | | | (69.2) | | | | |
Balance at end of period (in shares) at Mar. 31, 2018 | | | | 293,300 | | | | | | | | | |
Balance at end of period at Mar. 31, 2018 | | 7,902.1 | | $ 0 | | | 0 | | 8,040.1 | 0 | (138) | (108) | (30) |
Balance at beginning of period (in shares) at Dec. 31, 2017 | | | | 293,300 | | | | | | | | | |
Balance at beginning of period at Dec. 31, 2017 | | 7,780.3 | | $ 0 | | | 0 | | 8,036.9 | 0 | (256.6) | (227.2) | (29.4) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 70.1 | | | | | | | | | | | |
Other comprehensive income (loss), net of tax | | (9.8) | | | | | | | | | | | |
Transfers (to)/from Lilly, net | | | | | | | | | (226.3) | | | | |
Balance at end of period (in shares) at Sep. 30, 2018 | | | | 365,600 | | | | | | | | | |
Balance at end of period at Sep. 30, 2018 | | 5,137.1 | | $ 0 | | | 5,347.4 | | 0 | 0 | (210.3) | (191.7) | (18.6) |
Balance at beginning of period (in shares) at Mar. 31, 2018 | | | | 293,300 | | | | | | | | | |
Balance at beginning of period at Mar. 31, 2018 | | 7,902.1 | | $ 0 | | | 0 | | 8,040.1 | 0 | (138) | (108) | (30) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | (62.8) | | | | | | | (62.8) | | | | |
Other comprehensive income (loss), net of tax | | (222.9) | | | | | | | | | (222.9) | (224.9) | 2 |
Transfers (to)/from Lilly, net | [1] | (40.3) | | | | | | | (40.3) | | | | |
Balance at end of period (in shares) at Jun. 30, 2018 | | | | 293,300 | | | | | | | | | |
Balance at end of period at Jun. 30, 2018 | | 7,576.1 | | $ 0 | | | 0 | | 7,937 | 0 | (360.9) | (332.9) | (28) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 60.2 | | | | | | | 60.2 | | | | |
Other comprehensive income (loss), net of tax | | 94.5 | | | | | | | | | 94.5 | 85.1 | 9.4 |
Transfers (to)/from Lilly, net | [1] | (116.8) | | | | | | | (116.8) | | | | |
Separation activities | [1] | 58.3 | | | | | | | 2.2 | | 56.1 | 56.1 | |
Issuance of common stock (in shares) | | | | 72,300 | | | | | | | | | |
Issuance of common stock | | 1,659.7 | | | | | 1,659.7 | | | | | | |
Consideration to Lilly in connection with the Separation | | (4,194.9) | | | | | (4,194.9) | | | | | | |
Reclassification of net parent company investment | | 0 | | | | | 7,882.6 | | (7,882.6) | | | | |
Balance at end of period (in shares) at Sep. 30, 2018 | | | | 365,600 | | | | | | | | | |
Balance at end of period at Sep. 30, 2018 | | 5,137.1 | | $ 0 | | | 5,347.4 | | 0 | 0 | (210.3) | (191.7) | (18.6) |
Balance at beginning of period (in shares) at Dec. 31, 2018 | | | | 365,600 | | | | | | | | | |
Balance at beginning of period at Dec. 31, 2018 | | 5,197.5 | | $ 0 | | | 5,403.3 | | 0 | 16.4 | (222.2) | (218.2) | (4) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 31.5 | | | | | | | | 31.5 | | | |
Other comprehensive income (loss), net of tax | | (28.2) | | | | | | | | | (28.2) | (30.2) | 2 |
Separation activities | [2] | (7) | | | | | (7) | | | | | | |
Stock compensation | | 2.4 | | | | | 2.4 | | | | | | |
Issuance of stock under employee stock plans, net in connection with Aratana acquisition (in shares) | | | | 100 | | | | | | | | | |
Balance at end of period (in shares) at Mar. 31, 2019 | | | | 365,700 | | | | | | | | | |
Balance at end of period at Mar. 31, 2019 | | 5,196.2 | | $ 0 | | | 5,398.7 | | 0 | 47.9 | (250.4) | (248.4) | (2) |
Balance at beginning of period (in shares) at Dec. 31, 2018 | | | | 365,600 | | | | | | | | | |
Balance at beginning of period at Dec. 31, 2018 | | 5,197.5 | | $ 0 | | | 5,403.3 | | 0 | 16.4 | (222.2) | (218.2) | (4) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 77.4 | | | | | | | | | | | |
Other comprehensive income (loss), net of tax | | (30.3) | | | | | | | | | | | |
Separation activities | | | | | | | 28.4 | | | | | | |
Balance at end of period (in shares) at Sep. 30, 2019 | | | | 373,000 | | | | | | | | | |
Balance at end of period at Sep. 30, 2019 | | 5,487.7 | | $ 0 | | | 5,646.4 | | 0 | 93.8 | (252.5) | (271.9) | 19.4 |
Balance at beginning of period (in shares) at Mar. 31, 2019 | | | | 365,700 | | | | | | | | | |
Balance at beginning of period at Mar. 31, 2019 | | 5,196.2 | | $ 0 | | | 5,398.7 | | 0 | 47.9 | (250.4) | (248.4) | (2) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 35.9 | | | | | | | | 35.9 | | | |
Other comprehensive income (loss), net of tax | | 35.6 | | | | | | | | | 35.6 | 35.4 | 0.2 |
Separation activities | [2] | (18.4) | | | | | (18.4) | | | | | | |
Stock compensation | | 14.3 | | | | | 14.3 | | | | | | |
Other | | 1.9 | | | | | 1.9 | | | | | | |
Balance at end of period (in shares) at Jun. 30, 2019 | | | | 365,700 | | | | | | | | | |
Balance at end of period at Jun. 30, 2019 | | 5,265.5 | | $ 0 | | | 5,396.5 | | 0 | 83.8 | (214.8) | (213) | (1.8) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | | | |
Net income | | 10 | | | | | | | | 10 | | | |
Other comprehensive income (loss), net of tax | | (37.7) | | | | | | | | | (37.7) | (58.9) | 21.2 |
Separation activities | [2] | (3) | | | | | (3) | | | | | | |
Stock compensation | | 11.3 | | | | | 11.3 | | | | | | |
Issuance to Aratana shareholders for acquisition (in shares) | [3] | | | | 7,200 | | | | | | | | |
Issuance to Aratana shareholders for acquisition | [3] | | $ 238 | | | | | $ 238 | | | | | |
Accelerated vesting of equity awards (in shares) | | | 100 | | 100 | [3] | | | | | | | |
Accelerated vesting of equity awards | [3] | | $ 3.6 | | | | | $ 3.6 | | | | | |
Balance at end of period (in shares) at Sep. 30, 2019 | | | | 373,000 | | | | | | | | | |
Balance at end of period at Sep. 30, 2019 | | $ 5,487.7 | | $ 0 | | | $ 5,646.4 | | $ 0 | $ 93.8 | $ (252.5) | $ (271.9) | $ 19.4 |
| |
[1] | See Note 17: Related Party Agreements and Transactions for further discussion. | |
[2] | See Note 17: Related Party Agreements and Transactions for further discussion. | |
[3] | See Note 6: Acquisitions for further discussion. | |