CBM Bancorp (CBMB) 10-Q 2018 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

Or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    .

001-38680

(Commission File No.)

CBM BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

Maryland	83-1095537
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
2001 East Joppa Road, Baltimore, Maryland	21234
(Address of Principal Executive Offices)	(Zip Code)

410-665-7600

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    YES  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act).    YES  ☐    NO  ☒

As of November 14, 2018, the numbers of shares of common stock outstanding was 4,232,000.

CBM Bancorp, Inc.

Table of Contents

		Page No.
Part I. Financial Information
Item 1.	Financial Statements
Consolidated Statements of Financial Condition as of September 30, 2018 (unaudited) and December 31, 2017 (audited)			3
Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and 2017 (unaudited)			4
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2018 and 2017 (unaudited)			5
Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2018 and 2017 (unaudited)			6
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017 (unaudited)			7
Notes to Consolidated Financial Statements			8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		35
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		46
Item 4.	Controls and Procedures		46
Part II. Other Information
Item 1.	Legal Proceedings		46
Item1A.	Risk Factors		46
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		46
Item 3.	Defaults Upon Senior Securities		47
Item 4.	Mine Safety Disclosures		47
Item 5.	Other Information		47
Item 6.	Exhibits		47
Signatures			48

2

PART I – FINANCIAL INFORMATION

ITEM 1 – Consolidated Financial Statements

CBM Bancorp, Inc.

Consolidated Statements of Financial Condition

September 30, 2018 (Unaudited) and December 31, 2017

	September 30,			December 31,
	2018			2017
	(Unaudited)			(Audited)
Assets
Cash and due from banks	$	881,939		$	671,038
Interest-bearing deposits in other banks		49,812,245			11,359,234
Cash and cash equivalents		50,694,184			12,030,272
Time deposits in other banks		3,968,000			4,960,000
Securities available for sale, at fair value		6,784,630			6,923,668
Securities held to maturity, at amortized cost		2,846,292			3,323,446
Federal Home Loan Bank stock, at cost		245,200			242,100
Loans held for sale		423,143			1,218,350
Loans, net of unearned fees		144,458,724			140,085,471
Allowance for loan losses		(1,191,267	)		(1,038,405	)
Net loans		143,267,457			139,047,066
Accrued interest receivable		583,923			526,811
Bank-owned life insurance		4,590,377			5,367,468
Premises and equipment, net		1,917,018			1,926,938
Foreclosed real estate		865,000			865,000
Deferred income taxes		885,207			1,081,801
Prepaid expenses and other assets		416,799			389,617
Total assets	$	217,487,230		$	177,902,537
Liabilities and Equity
Liabilities
Noninterest-bearing deposits	$	18,440,675		$	16,465,761
Interest-bearing deposits		137,236,250			138,320,643
Total deposits		155,676,925			154,786,404
Advances by borrowers for taxes and insurance		654,937			566,276
Accounts payable and other liabilities		935,609			946,527
Total liabilities		157,267,471			156,299,207
Commitments and contingencies		—			—
Stockholders’ Equity
Preferred stock, $.01 par value; authorized 1,000,000 shares; none issued		—			—
Common stock, $.01 par value; authorized 24,000,000 shares; issued and outstanding 4,232,000 shares at September 30, 2018		42,320			—
Additional paid in capital		41,220,201			—
Retained earnings		22,459,840			21,653,191
Unearned ESOP shares		(3,370,600	)		—
Accumulated other comprehensive loss		(132,002	)		(49,861	)
Total stockholders’ equity		60,219,759			21,603,330
Total liabilities and stockholders’ equity	$	217,487,230		$	177,902,537

The notes to consolidated financial statements are an integral part of these consolidated statements.

3

CBM Bancorp, Inc.

Consolidated Statements of Operations (Unaudited)

Three and Nine Months Ended September 30, 2018 and 2017

	For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,
	2018		2017		2018		2017
Interest and dividend income
Interest and fees on loans	$	1,703,567	$	1,648,653	$	4,996,564	$	4,790,407
Interest and dividends on investments		226,982		116,430		521,303		337,763
Total interest income		1,930,549		1,765,083		5,517,867		5,128,170
Interest expense
Interest on deposits		253,311		202,163		696,724		578,584
Interest on borrowings		—		14,722		—		17,251
Total interest expense		253,311		216,885		696,724		595,835
Net interest income		1,677,238		1,548,198		4,821,143		4,532,335
Provision for loan losses		75,000		525,000		225,000		900,000
Net interest income after provision for loan losses		1,602,238		1,023,198		4,596,143		3,632,335
Non-interest income
Service fees on deposit accounts		33,635		37,210		101,171		112,268
Income from bank-owned life insurance		67,746		190,495		108,681		253,683
Gain on sale of loans held for sale		44,467		28,148		168,324		126,899
Gain on sale of foreclosed real estate		—		36,288		—		22,548
Othernon-interest income		31,537		33,777		95,730		103,250
Totalnon-interest income		177,385		325,918		473,906		618,648
Non-interest expense
Salaries, director fees and employee benefits		810,946		723,071		2,389,235		2,195,936
Premises and equipment		116,583		101,992		336,116		318,018
Data processing		134,743		129,671		404,873		382,473
Professional fees		65,943		69,543		224,455		190,857
FDIC premiums and regulatory assessments		31,529		42,494		94,158		107,720
Marketing		23,623		34,323		97,779		93,234
Other operating expenses		166,131		160,873		467,153		467,473
Totalnon-interest expense		1,349,498		1,261,967		4,013,769		3,755,711
Income before income taxes		430,125		87,149		1,056,280		495,272
Income tax expense		105,913		—		259,452		142,851
Net income	$	324,212	$	87,149	$	796,828	$	352,421
Earnings per common share
Basic	$	0.33		N/A	$	0.27		N/A
Diluted	$	0.33		N/A	$	0.27		N/A

The notes to consolidated financial statements are an integral part of these consolidated statements.

4

CBM Bancorp, Inc.

Consolidated Statements of Comprehensive Income (Unaudited)

Three and Nine Months Ended September 30, 2018 and 2017

	For the Three Months Ended						For the Nine Months Ended
	September 30,						September 30,
	2018			2017			2018			2017
Net income	$	324,212		$	87,149		$	796,828		$	352,421
Other comprehensive income (loss)
Unrealized gain (loss) on investment securities available for sale		(19,583	)		2,254			(99,776	)		70,287
Income tax benefit (expense) relating to investment securities available for sale		5,389			(918	)		27,456			(27,728	)
Other comprehensive income (loss)		(14,194	)		1,336			(72,320	)		42,559
Total comprehensive income	$	310,018		$	88,485		$	724,508		$	394,980

The notes to consolidated financial statements are an integral part of these consolidated statements.

5

CBM Bancorp, Inc.

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

Nine Months Ended September 30, 2018 and 2017

	Common Stock		Additional Paid-In Capital		Retained Earnings		Unearned ESOP Shares			Accumulated Other Comprehensive Loss			Total Stockholders’ Equity
Balance, January 1, 2017	$	—	$	—	$	21,652,205	$	—		$	(49,662	)	$	21,602,543
Net income		—		—		352,421		—			—			352,421
Other comprehensive income		—		—		—		—			42,559			42,559
Balance, September 30, 2017	$	—	$	—	$	22,004,626	$	—		$	(7,103	)	$	21,997,523
Balance, January 1, 2018	$	—	$	—	$	21,653,191	$	—		$	(49,861	)	$	21,603,330
Net income		—		—		796,828		—			—			796,828
Other comprehensive loss		—		—		—		—			(72,320	)		(72,320	)
Reclassification of the Income Tax Effects of the Tax Cuts and Jobs Act from accumulated other comprehensive loss		—		—		9,821		—			(9,821	)		—
Issuance of common stock		42,320		41,220,201		—		—			—			41,262,521
Stock purchased by the ESOP		—		—		—		(3,385,600	)		—			(3,385,600	)
ESOP shares committed to be released		—		—		—		15,000			—			15,000
Balance, September 30, 2018	$	42,320	$	41,220,201	$	22,459,840	$	(3,370,600	)	$	(132,002	)	$	60,219,759

The notes to consolidated financial statements are an integral part of these consolidated statements.

6

CBM Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

Nine Months Ended September 30, 2018 and 2017

	For the Nine Months
	Ended September 30,
	2018			2017
Cash flows from operating activities:
Net income	$	796,828		$	352,421
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and accretion of securities		(5,634	)		(5,058	)
Gain on sale of loans held for sale		(168,324	)		(126,899	)
Originations of loans held for sale		(6,543,907	)		(4,640,831	)
Proceeds from sales of loans held for sale		7,507,438			5,067,171
Amortization of deferred loan origination costs, net of fees		(54,423	)		(90,609	)
Provision for loan losses		225,000			900,000
Increase in accrued interest receivable		(57,112	)		(63,131	)
Increase in cash surrender value of life insurance		(105,187	)		(182,231	)
Depreciation and amortization		122,031			117,922
Gain on sales of foreclosed real estate		—			(22,548	)
ESOP compensation expense		15,000			—
Deferred income tax		224,050			142,851
Increase in prepaid expenses and other assets		(27,182	)		(31,677	)
Increase (decrease) in accounts payable and other liabilities		(10,918	)		47,509
Net cash provided by operating activities		1,917,660			1,464,890
Cash flows from investing activities:
Net maturities of time deposits in other banks		992,000			1,988,000
Proceeds from maturities, payments and calls of held to maturity securities		480,094			797,267
Purchases of available for sale securities		(958,044	)		(3,006,918	)
Proceeds from maturities of available for sale securities		1,000,000			—
Purchases of Federal Home Loan Bank stock		(3,100	)		(258,800	)
Net increase in loans		(4,390,968	)		(18,145,819	)
Proceeds from redemption of bank owned life insurance		882,278			1,724,056
Purchases of premises and equipment		(112,111	)		(143,747	)
Proceeds from sale of foreclosed real estate		—			382,148
Net cash used in investing activities		(2,109,851	)		(16,663,813	)
Cash flows from financing activities:
Net increase in deposits		890,521			2,528,260
Net increase in advances by borrowers		88,661			167,479
Net proceeds from borrowings		—			4,000,000
Proceeds from issuance of common stock		41,262,521			—
Purchase of ESOP shares		(3,385,600	)		—
Net cash provided by financing activities		38,856,103			6,695,739
Net increase (decrease) in cash and cash equivalents		38,663,912			(8,503,184	)
Cash and cash equivalents, beginning balance		12,030,272			21,443,369
Cash and cash equivalents, ending balance	$	50,694,184		$	12,940,185
Supplemental disclosure of cash flows information:
Cash paid for interest	$	696,976		$	595,950
Cash paid for income taxes		—			—
Supplemental disclosure of noncash investing and financing activities:
Foreclosed real estate acquired in settlement of loans	$	—		$	—

The notes to consolidated financial statements are an integral part of these consolidated statements.

7

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies

Basis of Presentation

Pursuant to the terms and conditions of a plan of conversion and reorganization, adopted by its Board of Directors and approved by its members, Banks of the Chesapeake, M.H.C. converted from the mutual holding company corporate structure to the public stock holding company structure as follows: CBM Bancorp, Inc. (“CBM Bancorp” or “Company”) was incorporated on May 22, 2018 to serve as the successor holding company for Chesapeake Bank of Maryland (“Bank”), which was at that time the wholly owned subsidiary of Banks of the Chesapeake, M.H.C. On September 27, 2018, in accordance with the plan of conversion and reorganization, CBM Bancorp became the parent holding company for the Bank and Banks of the Chesapeake, M.H.C. merged with and into CBM Bancorp, with the Company as the surviving corporation. Upon consummation of the merger, Banks of the Chesapeake, M.H.C. ceased to exist.

The conversion and reorganization was accomplished through the sale and issuance of 4,232,000 shares of common stock at a price of $10.00 per share, through which the Company received proceeds of approximately $41.3 million, net of offering expenses, year to date, of approximately $1.1 million. Approximately 50% of the net proceeds of the offering, or $20.5 million was contributed by the Company to the Bank in return for 100% of the issued and outstanding shares of common stock of the Bank. In connection with the conversion and reorganization, the Bank’s Board of Directors adopted an employee stock ownership plan (the “ESOP”) which subscribed for 8% of the sum of the number of shares, or 338,560 shares of common stock sold in the offering.

The plan of conversion and reorganization provided for the establishment of a liquidation account by CBM Bancorp for the benefit of eligible account holders in an amount equal to the value of the net assets of Banks of the Chesapeake, M.H.C. as of the date of the latest statement of financial condition of Banks of the Chesapeake, M.H.C. prior to the consummation of the conversion and reorganization. The plan of conversion and reorganization also provided for the establishment of a parallel liquidation account in the Bank to support the CBM Bancorp liquidation account in the event CBM Bancorp does not have sufficient assets to fund its obligations under the CBM Bancorp liquidation account.

In the unlikely event that the Bank were to liquidate after the conversion and reorganization, all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established in CBM Bancorp, depositors’ claims would be solely for the principal amount of their deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of the Bank or CBM Bancorp above that amount.

Pursuant to the plan of conversion and reorganization, after two years from the date of conversion and reorganization, and upon the written request of the Federal Reserve Board, CBM Bancorp will transfer, or upon the prior written approval of the Federal Reserve Board, CBM Bancorp may transfer, the liquidation account and the depositors’ interests in such account to the Bank, and the liquidation account shall thereupon be subsumed into the liquidation account of the Bank.

Following the completion of the conversion and reorganization, the Company may not pay a dividend on, or repurchase any of, it capital stock, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. In addition, the Company will be subject to certain other regulations restricting the payment of dividends on, and the repurchase of, its capital stock.

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the instructions to Form10-Q and Article 10 of RegulationS-X as promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, or any other period. For further information, refer to the Bank’s annual audited consolidated financial statements and related notes for the year ended December 31, 2017 included in the Company’s prospectus dated August 7, 2018.

8

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Nature of Operations

CBM Bancorp, Inc.’s primary business is the ownership and operation of the Bank, a community-oriented federal stock savings bank regulated by the Office of the Comptroller of the Currency. The Bank’s primary business activity is the acceptance of deposits from the general public and using the proceeds for loan originations and investments. The Bank is subject to competition from other financial institutions. The Bank is subject to the regulations of certain federal agencies and undergoes periodic examinations by the regulatory authorities.

Principles of Consolidation

The consolidated financial statements include the accounts of CBM Bancorp, Inc. and the Bank, its wholly owned subsidiary. Material intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and the valuation of deferred tax assets. In connection with the determination of the allowances for loan losses and foreclosed real estate, management obtains independent appraisals for significant properties.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due from banks, interest-bearing deposits in other banks and federal funds sold. Generally federal funds are sold as overnight investments.

Time Deposits in Other Banks

The Bank uses financial instruments to supplement the investment securities portfolio. Interest income is recognized as earned. Purchase premiums and discounts are recognized as part of interest income using the interest method over the terms of the investments. Realized gains and losses on the sale of time deposits in other banks are included in earnings based on the trade date and are determined using the specific identification method. Time deposits in other banks are not marked to market.

Investment Securities

Management determines the appropriate classification of debt securities at the time of purchase andre-evaluates such designation as of each balance sheet date. Securities that the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and are reported at amortized cost (including amortization of premium or accretion of discount).

Securities classified as available for sale are carried at fair value and are those securities that the Bank intends to hold for an indefinite period of time but not necessarily to maturity. Unrealized gains and losses are reported as increases or decreases in other comprehensive income. Realized gains and losses, determined on the basis of the cost of the specific securities sold, are included in earnings on a trade date basis. Premiums and discounts are recognized in interest income using a method which approximates the interest method over the terms of the securities. Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary, if any, are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value

9

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Federal Home Loan Bank Stock

Federal Home Loan Bank of Atlanta (“FHLB”) stock is an equity interest in the FHLB, which does not have a readily determinable fair value for purposes of Generally Accepted Accounting Standards related toAccounting for Certain Investments in Debt and Equity Securities,because its ownership is restricted and it lacks a market. FHLB stock represents the required investment in the common stock of the Federal Home Loan Bank of Atlanta according to a predetermined formula. FHLB stock can be sold back only at par value of $100 per share and only to the FHLB or another member institution. As of September 30, 2018 and December 31, 2017, the Bank owned shares totaling $245,200 and $242,100, respectively.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on loan sales are recorded innon-interest income, and loan origination fees, net of certain direct origination costs are deferred at origination of the loan and are recognized innon-interest income upon sale of the loan. The Bank’s current practice is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing. Interest on loans held for sale is credited to income based on the principal amounts outstanding.

The Bank enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitment). Such rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. The period of time between the issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 90 days. The Bank protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent that they buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes in interest rates.

Loans held for sale that are not ultimately sold, but instead are placed into the Bank’s portfolio, are reclassified as loans held for investment and recorded at fair value.

Loans

Loans are generally carried at the amount of unpaid principal, less the allowance for loan losses and adjusted for deferred loan origination fees and costs, which are recognized over the term of the loan as an adjustment to yield using a method that approximates the interest method. Interest on loans is accrued based on the principal amounts outstanding. It is the Bank’s policy to discontinue the accrual of interest when the principal or interest is delinquent for 90 days or more, or if collection of principal and interest in full is in doubt.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The carrying value of impaired loans is based on the present value of the loan’s expected future cash flows or, alternatively, the observable market price of the loan or the fair value of the collateral.

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (“TDR”) to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment

10

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

extensions, forgiveness of principal, forbearance or other actions. Generally nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The Bank maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. The evaluation process by portfolio segment includes, among other things, an analysis of delinquency trends,non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of the loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience.

The establishment of the allowance for loan losses is significantly affected by management’s judgment and uncertainties, and there is likelihood that different amounts would be reported under different conditions or assumptions. The Office of the Comptroller of the Currency as an integral part of its examination process periodically reviews the allowance for loan losses and may require the Bank to make additional provisions for estimated loan losses based upon judgments different from those of management.

The Bank’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss, are those considered uncollectible and of such little value that their recognition as assets is not justified. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

While the Bank utilizes available information to recognize losses on loans, future additions to the allowances for loan losses may be necessary based on changes in economic conditions, particularly in its’ market area primarily in the state of Maryland. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance for loan losses based on their judgments about information available to them at the time of their examination. Actual loan losses may be significantly more than the allowance for loan and lease losses the Bank has established, which could have a material negative effect on our consolidated financial statements.

Bank-Owned Life Insurance (“BOLI”)

The Bank maintains life insurance policies on certain present and former directors. These policies are split-dollar or director insurance policies. Under the split-dollar insurance policies, the Bank pays the premiums and upon the death of the insured, the Bank will receive an amount equal to the premiums paid on the policy from the policy date to the date of death. Any remaining proceeds will be paid to the beneficiary. If the policy is surrendered before the date of death, the Bank will receive the lesser of the cash surrender value or the sum of the premiums paid on the policy from the policy date to the date of surrender. Under the director insurance policies, the Bank receives the cash surrender value if the policy is surrendered, or receives all benefits payable upon the death of the insured. As of September 30, 2018 and December 31, 2017, $133,097 and $162,946, respectively, was included in other liabilities related to the split-dollar insurance policies.

11

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Premises and Equipment

Land is carried at cost. Property and equipment is carried at cost less accumulated depreciation. Depreciation is computed on the straight-line method over estimated useful lives of assets. Amortization of leasehold improvements is recognized on a straight-line basis over the term of the lease or the life of the improvement, whichever is shorter. The cost of maintenance and repairs is charged to expense as incurred whereas improvements are capitalized. The range of estimated useful lives for premises and equipment are as follows:

Buildings and land improvements	5 - 50 years
Leasehold improvements	10 - 15 years
Furniture, fixtures and equipment	3 – 10 years
Automobile	5 years

Foreclosed Real Estate

Real estate acquired through foreclosure or other means is recorded at the fair value of the related real estate collateral at the transfer date less estimated selling costs. Losses incurred at the time of the acquisition of the property are charged to the allowance for loan losses. Subsequent reductions in the estimated fair value of the property are included in noninterest expense. Costs to maintain foreclosed real estate are expensed as incurred.

Income Taxes

The provision for income taxes includes taxes payable for the current year and deferred income taxes. Deferred income taxes are provided for the temporary differences between financial and taxable income. Deferred income taxes and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted through earnings for the effects of changes in tax laws and rates on the date of enactment.

Earnings per Common Share

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Weighted average shares exclude unallocated ESOP shares. Diluted earnings per share includes additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Bank has entered intooff-balance sheet financial instruments consisting of commitments to extend credit. These commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet. Such financial instruments are recorded when they are funded.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments is represented by the contractual amount of these instruments. The Bank uses the same credit policies for these instruments as it does for theon-balance sheet instruments.

Deferred Compensation Arrangements

The Bank has deferred compensation agreements with former directors and officers. Under the agreements, participants will be paid deferred compensation funded in part by the proceeds in excess of the cash surrender value of life insurance policies.

The Bank’s index retirement benefit plan was converted to a supplemental retirement plan which pays equal annual installments to the plan participants upon retirement. Participants are entitled to receive their retirement benefits commencing thirty days following their normal retirement date.

The Bank has a compensation deferral plan whereby directors are able to elect to defer fees and compensation covered by the plan. Participants are eligible to receive the balance of theirpre-retirement accounts over a five-year period.

12

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Supplemental Executive Retirement Plan

The Bank has a Supplemental Executive Retirement Plan (“SERP”), which provides supplemental retirement benefits to the Chief Executive Officer of the Bank. The SERP provides for annual payments of $30,000 for ten years upon reaching retirement age of 65.

Concentrations of Credit Risk

The Bank had approximately $1,047,000 and approximately $137,000 in deposits in other financial institutions in excess of amounts insured by the FDIC, as of September 30, 2018 and December 31, 2017, respectively. The Bank’s management considers this a normal business risk. The Bank also maintains accounts with brokerage firms containing securities. These balances are insured up to $500,000 by the Securities Investor Protection Corporation.

Recent Accounting Pronouncements

ASU 2014-09, Revenue from Contracts with Customers (Topic 606). On January 1, 2018, the Company adoptedASU No. 2014-09Revenue from Contracts with Customers(Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as deposit related fees and interchange fees. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606.

ASU No.2016-01, Financial Instruments – Recognition and Measurement of Financial Assets and Liabilities.The ASU revises the accounting related to classification and measurement of investments in equity securities and the presentation of certain fair value changes for financial liabilities measured at fair value as well as amends certain disclosure requirements associated with the fair value of financial instruments. ASUNo. 2016-01 was effective for effective January 1, 2018 and did not have a material impact on our Consolidated Financial Statements. Refer to Note 12 for the valuation of the loan portfolio using the exit price notion.

ASU2016-02, Leases (Topic 842). This ASU provides certain targeted improvements to align lessor accounting with the lessee accounting model. This update will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, including interim reporting periods within that reporting period, for public business entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain an emerging growth company (“EGC”), we will adopt the amendments in this update beginning after December 15, 2019, and interim periods with fiscal years beginning after December 15, 2019. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

ASU2016-13, Financial Instruments – Credit Losses. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Bank to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to someoff-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, for public business entities. As the Company will take advantage of the extended transition period for complying with new or revised accounting standards assuming we remain an EGC, we will adopt the amendments in this update beginning after December 15, 2020, including interim periods within those fiscal years. Entities will apply the standard’s provisions as a cumulative-effect (i.e., modified retrospective approach). The Company has begun to gather loan information and consider acceptable methodologies to comply with this ASU. The Company’s initial evaluation indicates that the provisions of this ASU are expected to impact its consolidated financial statements, in particular the level of reserve for loan losses. The Company is continuing to evaluate and assess the impact of the adoption of this ASU on its consolidated financial statements.

13

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

ASU2016-15 Statement of Cash Flows (Topic 230).This ASUis intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU2016-15 became effective on January 1, 2018 and did not have a significant impact on our financial statements.

ASU2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic310-20) - Premium Amortization on Purchased Callable Debt Securities.The ASU shortens the amortization period for certain callable debt securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual,non-pooled callable debt securities as a yield adjustment over the contractual life of the security.ASU 2017-08 does not change the accounting for callable debt securities held at a discount.ASU 2017-08 will be effective for the Company on January 1, 2019, with early adoption permitted. The Company is currently evaluating the potential impact ofASU 2017-08 on our financial statements.

ASU2018-02, Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. FASB financial reporting guidance requires deferred tax assets and liabilities to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date inclusive of the income tax effects of items in accumulated other comprehensive income. The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Act. The amendments better reflect the appropriate tax rate. ASUNo. 2018-02 is effective for fiscal years beginning after December 15, 2018, but permits early adoption in a period for which financial statements have not yet been issued. We have adopted the ASU as of January 1, 2018. The adjustment of $9,821 increased retained earnings and increased the accumulated other comprehensive loss in the first quarter of 2018.

Note 2. Securities

The amortized cost and estimated fair value of securities classified as available for sale and held to maturity at September 30, 2018 and December 31, 2017, are as follows:

	September 30, 2018
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	5,460,450	$	—	$	135,365	$	5,325,085
Municipal securities		1,506,296		—		46,751		1,459,545
	$	6,966,746	$	—	$	182,116	$	6,784,630
Securities Held to Maturity
Residential mortgage-backed securities	$	2,846,292	$	78,940	$	1,300	$	2,923,932

14

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities (Continued)

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	5,498,783	$	—	$	74,790	$	5,423,993
Municipal securities		1,507,225		12		7,562		1,499,675
	$	7,006,008	$	12	$	82,352	$	6,923,668
Securities Held to Maturity
Residential mortgage-backed securities	$	3,323,446	$	183,124	$	—	$	3,506,570

The amortized cost and estimated fair value of securities as of September 30, 2018 and December 31, 2017, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2018
	Securities Available for Sale				Securities Held to Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Due in one year or less	$	1,000,000	$	985,604	$	—	$	—
Due after one year through five years		5,463,616		5,311,386		—		—
Due five years to ten years		503,130		487,640		—		—
Due after ten years		—		—		—		—
Mortgage-backed, in monthly installments		—		—		2,846,292		2,923,932
	$	6,966,746	$	6,784,630	$	2,846,292	$	2,923,932

	December 31, 2017
	Securities Available for Sale				Securities Held to Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Due in one year or less	$	1,000,000	$	995,925	$	—	$	—
Due after one year through five years		5,502,565		5,424,288		—		—
Due five years to ten years		503,443		503,455		—		—
Due after ten years		—		—		—		—
Mortgage-backed, in monthly installments		—		—		3,323,446		3,506,570
	$	7,006,008	$	6,923,668	$	3,323,446	$	3,506,570

15

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 2. Securities (Continued)

Securities with gross unrealized losses at September 30, 2018 and December 31, 2017 aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

	September 30, 2018
	Less than 12 Months				12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	954,363	$	7,100	$	4,370,722	$	128,265	$	5,325,085	$	135,365
Municipal obligations		1,459,545		46,751		—		—		1,459,545		46,751
	$	2,413,908	$	53,851	$	4,370,722	$	128,265	$	6,784,630	$	182,116
Securities Held to Maturity
Residential mortgage-backed securities	$	449,754	$	1,300	$	—	$	—	$	449,754	$	1,300
	December 31, 2017
	Less than 12 Months				12 Months or Greater				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Securities Available for Sale
U.S. Government and Federal Agency obligations	$	1,485,930	$	12,853	$	3,938,063	$	61,937	$	5,423,993	$	74,790
Municipal obligations		996,220		7,562		—		—		996,220		7,562
	$	2,482,150	$	20,415	$	3,938,063	$	61,937	$	6,420,213	$	82,352
Securities Held to Maturity
Residential mortgage-backed securities	$	—	$	—	$	—	$	—	$	—	$	—

The unrealized losses that existed were a result of market changes in interest rates since the original purchase. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include (1) duration and magnitude of the decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security.

At September 30, 2018, the Bank held eleven investments with gross unrealized losses totaling $183,416. At December 31, 2017, the Bank held eight investments with gross unrealized losses totaling $82,352.

An impairment loss is recognized in earnings if any of the following are true: (1) the Bank intends to sell the debt security; (2) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized cost basis; or (3) the Bank does not expect to recover the entire amortized cost basis of the security. In situations where the Bank intends to sell or when it is more likely than not that the Bank will be required to sell the security, the entire impairment loss must be recognized in earnings. In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in equity as a component of other comprehensive income, net of deferred tax.

There were no securities pledged as of September 30, 2018 and December 31, 2017.

16

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans

The Bank makes loans to customers primarily in the Baltimore Metropolitan Area and its surrounding counties. The principal loan portfolio segment balances at September 30, 2018 and December 31, 2017 were as follows:

	September 30,			December 31,
	2018			2017
Real estate loans
One-to four-family	$	69,301,180		$	67,192,415
Home equity loans and lines of credit		8,072,429			9,539,606
Construction and land development		9,990,514			9,333,394
Nonresidential		51,438,876			48,968,708
Total real estate loans		138,802,999			135,034,123
Other loans
Commercial		5,296,630			4,604,087
Consumer		528,669			577,006
Total other loans		5,825,299			5,181,093
Total loans		144,628,298			140,215,216
Net deferred loan origination fees and costs		(169,574	)		(129,745	)
Allowance for loan losses		(1,191,267	)		(1,038,405	)
Total loans, net	$	143,267,457		$	139,047,066

Overdraft deposits are reclassified as consumer loans and are included in the total loans on the balance sheet. Overdrafts were $6,793 and $9,683 at September 30, 2018 and December 31, 2017, respectively.

Portfolio segments

The Bank currently manages its credit products and respective exposure to credit losses by the following specific portfolio segments (classes) which are levels at which the Bank develops and documents its systematic methodology to determine the allowance for loan losses attributable to each respective portfolio segment. The segments are:

• One-to four-family real estate loans – This residential real estate category contains permanent mortgage loans and construction permanent mortgage loans to consumers secured by residential real estate. Residential real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores,debt-to-income ratios, and collateral values. Loans may either be conforming ornon-conforming.

• Home equity loans and lines of credit – This residential real estate category includes mortgage loans and lines of credit secured byone-to four-family residential real estate. These loans are typically secured with second mortgages on the homes.

• Construction and land development – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties and include loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

17

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 3. Loans (Continued)

• Nonresidential real estate loans – Nonresidential real estate loans consist of commercial permanent mortgage loans and commercial construction permanent mortgage loans secured by owner occupied andnon-owner occupied properties. Owner occupied commercial property loans involve a variety of property types to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow from the business and is based upon the borrower’s financial health and ability of the borrower and the business to repay.Non-owner occupied commercial property loans involve investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This real estate category contains commercial mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale to repay the loan.

• Commercial loans - Commercial loans are made to provide funds for equipment and general corporate needs. Repayment of the loan primarily uses the funds obtained from the operation of the borrower’s business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or finance a percentage of eligible receivables and inventory.

• Consumer loans – This category of loans includes primarily installment loans, personal lines of credit. Consumer loans include installment loans used by customers to purchase automobiles, boats and recreational vehicles.

Note 4. Credit Quality of Loans and the Allowance for Loan Losses

The allowance for loan losses is maintained at a level to provide for losses that are probable and can be reasonably estimated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent losses in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be received on impaired loans.

The allowance consists of specific, general, and unallocated components. The specific component relates to loans that are classified as impaired. The general component coversnon-impaired loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

A loan is considered past due or delinquent when a contractual payment is not paid on the day it is due. A loan in considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on acase-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for all loans secured by real estate by the fair value of the collateral if the loan is collateral dependent. If the loan repayment is not deemed collateral dependent, impairment is measured on the net present value of the expected discounted future cash flows.

18

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

Loans are automatically placed onnon-accrual status when payment of principal or interest is more than 90 days delinquent. Loans are also placed onnon-accrual status if collection of principal or interest in full is in doubt or if the loan has been restructured. When loans are placed onnon-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received. The loan may be returned to accrual status if unpaid principal and interest are repaid so that the loan is less than 90 days delinquent. The Bank’scharge-off policy states after all collection efforts have been exhausted, the loan is deemed to be a loss and the amount has been determined, the loss amount will be charged to the allowance for loan losses.

The following tables summarize the activity in the allowance for losses for the three and nine months ended September 30, 2018 and 2017 and for the year ended December 31, 2017 and the distribution of the allowance for loan losses and loans receivable by loan portfolio class and impairment method as of September 30, 2018, September 30, 2017 and December 31, 2017.

19

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

	As of September 30, 2018
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development		Nonresidential		Commercial			Consumer			Unallocated		Total
Allowance for loans losses:
Beginning Balance - July 1, 2018	$	202,457		$	70,328		$	171,304	$	591,189	$	30,137		$	16,801		$	34,051	$	1,116,267
Charge-offs		—			—			—		—		—			—			—		—
Recoveries		—			—			—		—		—			—			—		—
Provision		37,553			(22,155	)		37,955		4,724		(1,006	)		(79	)		18,008		75,000
Ending Balance - September 30, 2018	$	240,010		$	48,173		$	209,259	$	595,913	$	29,131		$	16,722		$	52,059	$	1,191,267
Beginning Balance - January 1, 2018	$	238,148		$	83,129		$	173,167	$	446,576	$	44,199		$	15,933		$	37,253	$	1,038,405
Charge-offs		(88,000	)		—			—		—		—			—			—		(88,000	)
Recoveries		7,563			—			8,299		—		—			—			—		15,862
Provision		82,299			(34,956	)		27,793		149,337		(15,068	)		789			14,806		225,000
Ending Balance - September 30, 2018	$	240,010		$	48,173		$	209,259	$	595,913	$	29,131		$	16,722		$	52,059	$	1,191,267
Ending balance: individually evaluated for impairment	$	—		$	1,178		$	7,267	$	—	$	—		$	5,901		$	—	$	14,346
Ending balance: collectively evaluated for impairment	$	240,010		$	46,995		$	201,992	$	595,913	$	29,131		$	10,821		$	52,059	$	1,176,921
Loans:
Ending balance	$	69,301,180		$	8,072,429		$	9,990,514	$	51,438,876	$	5,296,630		$	528,669				$	144,628,298
Ending balance: individually evaluated for impairment	$	726,891		$	142,847		$	210,815	$	—	$	—		$	5,901				$	1,086,454
Ending balance: collectively evaluated for impairment	$	68,574,289		$	7,929,582		$	9,779,699	$	51,438,876	$	5,296,630		$	522,768				$	143,541,844

20

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

	As of September 30, 2017
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential		Commercial			Consumer			Unallocated		Total
Allowance for loans losses:
Beginning Balance - July 1, 2017	$	126,856		$	77,641		$	536,051		$	226,273	$	73,006		$	13,990		$	2,201	$	1,056,018
Charge-offs		(19,471	)		—			(651,039	)		—		—			(1,697	)		—		(672,207	)
Recoveries		—			—			—			—		—			150			—		150
Provision		119,071			(7,542	)		317,977			59,022		(13,320	)		5,559			44,233		525,000
Ending Balance - September 30, 2017	$	226,456		$	70,099		$	202,989		$	285,295	$	59,686		$	18,002		$	46,434	$	908,961
Beginning Balance - January 1, 2017	$	74,483		$	90,868		$	308,507		$	100,112	$	55,066		$	12,955		$	39,375	$	681,366
Charge-offs		(19,471	)		—			(651,039	)		—		—			(2,195	)		—		(672,705	)
Recoveries		—			—			—			—		—			300			—		300
Provision		171,444			(20,769	)		545,521			185,183		4,620			6,942			7,059		900,000
Ending Balance - September 30, 2017	$	226,456		$	70,099		$	202,989		$	285,295	$	59,686		$	18,002		$	46,434	$	908,961
Ending balance: individually evaluated for impairment	$	66,533		$	2,134		$	—		$	—	$	—		$	6,438		$	—	$	75,105
Ending balance: collectively evaluated for impairment	$	159,923		$	67,965		$	202,989		$	285,295	$	59,686		$	11,564		$	46,434	$	833,856
Loans:
Ending balance	$	69,026,545		$	9,841,296		$	10,730,305		$	48,187,130	$	4,521,640		$	587,520				$	142,894,436
Ending balance: individually evaluated for impairment	$	758,714		$	67,241		$	1,233,338		$	—	$	—		$	6,438				$	2,065,731
Ending balance: collectively evaluated for impairment	$	68,267,831		$	9,774,055		$	9,496,967		$	48,187,130	$	4,521,640		$	581,082				$	140,828,705

21

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

	As of December 31, 2017
	One –to Four-Family			Home Equity Loans and Lines of Credit			Construction and Land Development			Nonresidential		Commercial			Consumer			Unallocated			Total
Beginning Balance	$	74,483		$	90,868		$	308,507		$	100,112	$	55,066		$	12,955		$	39,375		$	681,366
Charge-offs		(19,471	)		—			(656,403	)		—		—			(2,195	)		—			(678,069	)
Recoveries		6,508			—			—			—		—			3,600			—			10,108
Provision		176,628			(7,739	)		521,063			346,464		(10,867	)		1,573			(2,122	)		1,025,000
Ending Balance	$	238,148		$	83,129		$	173,167		$	446,576	$	44,199		$	15,933		$	37,253		$	1,038,405
Ending balance: individually evaluated for impairment	$	58,542		$	21,899		$	—		$	—	$	—		$	6,277		$	—		$	86,718
Ending balance: collectively evaluated for impairment	$	179,606		$	61,230		$	173,167		$	446,576	$	44,199		$	9,656		$	37,253		$	951,687
Loans:
Ending balance	$	67,192,415		$	9,539,606		$	9,333,394		$	48,968,708	$	4,604,087		$	577,006					$	140,215,216
Ending balance: individually evaluated for impairment	$	705,255		$	69,334		$	123,338		$	—	$	—		$	6,277					$	904,204
Ending balance: collectively evaluated for impairment	$	66,487,160		$	9,470,272		$	9,210,056		$	48,968,708	$	4,604,087		$	570,729					$	139,311,012

22

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

As part of the ongoing monitoring of the credit quality of the Bank’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grade of classified loans, net chargeoffs, nonperforming loans, credit scores, and the general economic conditions in the Bank’s market area.

The Bank utilizes an internal rating system to monitor the credit quality of the overall loan portfolio. A description of the general characteristics is as follows:

• Pass – A pass loan is considered of sufficient quality to preclude a special mention or an adverse rating. Pass assets are generally well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral. The pass classification also includes watch credits which have all of the characteristics of a pass loan, but warrant more than the normal level of supervision.

• Special mention – A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.

• Substandard – A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well defined weakness, or weaknesses, that jeopardize the collection or liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. This will be the measurement for determining if a loan is impaired.

• Doubtful – A doubtful loan has all of the weaknesses inherent in a substandard credit with the added factor that the weaknesses make the collection or liquidation in full, on the basis of current information, conditions and values, highly questionable and improbable. Loans in this category must be placed onnon-accrual status and all payments applied to principal recapture. Doubtful classification should be used only when a distinct possibility of loss exists. When identified, adequate loss should be recorded for the specific assets. It is not necessary to classify an entire credit doubtful when collection of a specific portion appears highly probable.

• Loss – A loan classified as loss is considered uncollectable and of such little value that continuance as a loan in unjustified. A loss classification does not mean that the credit has absolutely no value; partial recoveries may be received in the future. Amounts classified as loss must becharged-off in the period in which they are deemed uncollectible.

When assets are classified as impaired, the Bank allocates a portion of the related general loss allowances to such assets as the Bank deems prudent. Determinations as to the classification of assets and the amount of loss allowances are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

23

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of the loan portfolio quality indicators by loan class recorded investment as of September 30, 2018 and December 31, 2017:

	September 30, 2018
	One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential
Grade:
Pass	$	68,574,289	$	7,915,576	$	8,963,824	$	49,786,551
Special Mention		—		59,875		815,875		1,652,325
Substandard		726,891		96,978		210,815		—
Doubtful		—		—		—		—
	$	69,301,180	$	8,072,429	$	9,990,514	$	51,438,876

	Commercial		Consumer		Totals
Grade:
Pass	$	5,296,630	$	522,768	$	141,059,638
Special Mention		—		—		2,528,075
Substandard		—		5,901		1,040,585
Doubtful		—		—		—
	$	5,296,630	$	528,669	$	144,628,298

	December 31, 2017
	One-to Four-Family		Home Equity Loans and Lines of Credit		Construction and Land Development		Nonresidential
Grade:
Pass	$	66,478,078	$	9,354,616	$	8,329,593	$	48,467,012
Special Mention		9,082		82,656		880,463		—
Substandard		705,255		102,334		123,338		501,696
Doubtful		—		—		—		—
	$	67,192,415	$	9,539,606	$	9,333,394	$	48,968,708

	Commercial		Consumer		Totals
Grade:
Pass	$	4,604,087	$	569,667	$	137,803,053
Special Mention		—		—		972,201
Substandard		—		7,339		1,439,962
Doubtful		—		—		—
	$	4,604,087	$	577,006	$	140,215,216

24

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table sets forth certain information with respect to our loan portfolio delinquencies by loan class and amount as of September 30, 2018 and December 31, 2017:

	September 30, 2018
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	204,234	$	—	$	454,435	$	658,669	$	68,642,511	$	69,301,180	$	—	$	726,891
Home equity loans and lines of credit		—		—		96,978		96,978		7,975,451		8,072,429		—		96,978
Construction and land development		—		—		210,815		210,815		9,779,699		9,990,514		—		210,815
Nonresidential		822,130		—		—		822,130		50,616,746		51,438,876		—		—
Other loans:
Commercial		209,907		—		—		209,907		5,086,723		5,296,630		—		—
Consumer		—		6,295		—		6,295		522,374		528,669		—		—
Total loans	$	1,236,271	$	6,295	$	762,228	$	2,004,794	$	142,623,504	$	144,628,298	$	—	$	1,034,684
	December 31, 2017
	Loans 30-59 Days Past Due		Loans 60-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Recorded Investment > 90 Days and Accruing		Nonaccrual Loans
Real estate loans:
One-to four-family	$	9,082	$	—	$	705,255	$	714,337	$	66,478,078	$	67,192,415	$	—	$	705,255
Home equity loans and lines of credit		12,517		104,439		—		116,956		9,422,650		9,539,606		—		49,088
Construction and land development		—		—		123,338		123,338		9,210,056		9,333,394		—		123,338
Nonresidential		1,022,670		—		—		1,022,670		47,946,038		48,968,708		—		—
Other loans:
Commercial		—		—		—		—		4,604,087		4,604,087		—		—
Consumer		1,062		—		—		1,062		575,944		577,006		—		—
Total loans	$	1,045,331	$	104,439	$	828,593	$	1,978,363	$	138,236,853	$	140,215,216	$	—	$	877,681

At September 30, 2018 and December 31, 2017 there were no loans 90 days past due and still accruing interest. At September 30, 2018, the Bank had thirteen loans onnon-accrual status with foregone interest in the amount of $33,850. At December 31, 2017, the Bank had eight loans onnon-accrual status with foregone interest in the amount of $23,069.

The Bank accounts for impaired loans under generally accepted accounting principles. An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Loans are individually evaluated for impairment. When the Bank classifies a problem asset as impaired, it provides a specific reserve for that portion of the asset that is deemed uncollectible based on the present value of expected future cash flows discounted at the loan’s original effective interest rate, or based on the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.

25

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of impaired loans for the three and nine months ended September 30, 2018 and 2017 and the year ended and December 31, 2017:

	Impaired Loans at September 30, 2018						Three Months Ended September 30, 2018				Nine Months Ended September 30, 2018
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	726,891	$	785,890	$	—	$	758,508	$	4,212	$	794,549	$	24,943
Home equity loans and lines of credit		96,978		96,978		—		97,098		258		99,646		2,582
Construction and land development		123,338		123,338		—		123,338		—		123,338		—
With an allowance recorded:
Home equity loans and lines of credit	$	45,869	$	45,869	$	1,178	$	46,823	$	493	$	47,479	$	2,182
Construction and land development		87,477		87,477		7,267		87,551		356		87,916		2,145
Consumer		5,901		5,901		5,901		5,952		82		6,089		280
Total
One-to four-family	$	726,891	$	785,890	$	—	$	758,508	$	4,212	$	794,549	$	24,943
Home equity loans and lines of credit		142,847		142,847		1,178		143,921		751		147,125		4,764
Construction and land development		210,815		210,815		7,267		210,889		356		211,254		2,145
Consumer		5,901		5,901		5,901		5,952		82		6,089		280
	Impaired Loans at September 30, 2017						Three Months Ended September 30, 2017				Nine Months Ended September 30, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	422,607	$	422,607	$	—	$	423,220	$	1,039	$	424,711	$	8,789
Home equity loans and lines of credit		16,790		16,790		—		17,060		293		17,563		953
Construction and land development		1,223,338		1,884,377		—		1,552,095		—		1,714,854		23,117
With an allowance recorded:
One-to four-family	$	336,107	$	336,107	$	66,533	$	336,901	$	3,231	$	338,462	$	9,744
Home equity loans and lines of credit		50,451		50,451		2,134		51,806		941		53,493		2,728
Consumer		6,438		6,438		6,438		6,493		82		6,697		403
Total
One-to four-family	$	758,714	$	758,714	$	66,533	$	760,121	$	4,270	$	763,173		18,533
Home equity loans and lines of credit		67,241		67,241		2,134		68,866		1,234		71,056		3,681
Construction and land development		1,233,338		1,884,377		—		1,552,095		—		1,714,854		23,117
Consumer		6,438		6,438		6,438		6,493		82		6,697		403

26

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

	December 31, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
One-to four-family	$	524,625	$	524,625	$	—	$	530,533	$	14,018
Construction and land development		123,338		123,338		—		116,714		2,503
With an allowance recorded:
One-to four-family	$	180,630	$	180,630	$	58,542	$	182,471	$	5,153
Home equity loans and lines of credit		69,334		69,334		21,899		73,734		4,742
Consumer		6,277		6,277		6,277		6,646		484
Total
One-to four-family	$	705,255	$	705,255	$	58,542	$	713,004	$	19,171
Home equity loans and lines of credit		69,334		69,334		21,899		73,734		4,742
Construction and land development		123,338		123,338		—		116,714		2,503
Consumer		6,277		6,277		6,277		6,646		484

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (a “TDR”) to make concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Generally nonaccrual loans that are modified and are considered TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. A summary of TDRs at September 30, 2018 and December 31, 2017 are as follows:

September 30, 2018	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	120,380	$	120,380
Home equity loans and lines of credit		1		45,869		—		45,869
Construction and land development		—		—		—		—
Nonresidential		—		—		—		—
Commercial		—		—		—		—
Consumer		—		—		—		—
		2	$	45,869	$	120,380	$	166,249
December 31, 2017	Number of Contracts		Performing		Nonperforming		Total
One-to four-family		1	$	—	$	180,630	$	180,630
Home equity loans and lines of credit		1		—		49,088		49,088
Construction and land development		—		—		—		—
Nonresidential		—		—		—		—
Commercial		—		—		—		—
Consumer		—		—		—		—
		2	$	—	$	229,718	$	229,718

The Bank had two TDRs at September 30, 2018 totaling $166,249 and two TDRs at December 31, 2017 totaling $229,718. For the nine months ended September 30, 2018, one TDR was written down by $58,000 to the current fair market value of the underlying collateral. For the year ended December 31, 2017, two restructured loans paid in full and the Bank identified an additional loan as a TDR. This loan was restructured with both an extension of the original term by five years and a rate modification to reduce the interest rate on the remaining balance of the loan. There were no principal reductions or forgiveness of principal for the loans that were restructured. The Bank has no commitments to loan additional funds to borrowers whose loans have been modified. There were no nonperforming

27

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

TDRs reclassified to nonperforming loans during the nine months ended September 30, 2018 and September 30, 2017. During 2017, a previously performingone-to four-family TDR in the amount of $180,630 was reclassified to a nonperforming loan as of December 31, 2017. A default is considered to have occurred once the TDR is past due 90 days or more, or it has been placed on nonaccrual.

If loans modified in a TDR subsequently default, the Bank evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

Note 5. Foreclosed Real Estate

At both September 30, 2018 and December 31, 2017, the Bank had $865,000 in foreclosed real estate. The Bank did not dispose of any foreclosed real estate during the nine months ended September 30, 2018. The Bank disposed of foreclosed real estate during the nine months ended September 30, 2017 and the twelve months ended December 31, 2017 in the amount of $382,148 and recorded a gain on the transactions of $22,548.

The following table summarizes changes in foreclosed real estate for the nine months ended September 30, 2018 and 2017 and for the year ended December 31, 2017, which are measured on a nonrecurring basis using significant unobservable, Level 3, inputs:

	September 30,					December 31,
	2018		2017			2017
Balance, beginning of period	$	865,000	$	1,439,600		$	1,439,600
Transfer to foreclosed real estate		—		—			—
Proceeds from sale of foreclosed real estate		—		(382,148	)		(382,148	)
Gain (loss) on sale of foreclosed real estate		—		22,548			22,548
Write-down of foreclosed real estate		—		—			(215,000	)
Balance, end of period	$	865,000	$	1,080,000		$	865,000

At September 30, 2018 there were two residential real estate loans totaling $185,262 in the process of foreclosure. At December 31, 2017 there were three residential first lien loans totaling $271,482 and one construction and land development lien in the amount of $123,338 in the process of foreclosure. At September 30, 2018 and December 31, 2017, there were no residential real estate properties included in foreclosed real estate.

Note 6. Deposits

Deposits are summarized as follows:

	September 30,		December 31,
	2018		2017
Noninterest-bearing demand	$	18,440,675	$	16,465,761
Interest-bearing demand		23,602,914		25,178,229
Money market		12,030,817		13,500,742
Savings		24,662,111		24,605,557
Certificates of deposit		76,940,408		75,036,115
Total deposits	$	155,676,925	$	154,786,404

Deposit accounts in the Bank are federally insured up to $250,000 per depositor. The aggregate amount of time deposits with balances of $250,000 or more totaled $11,915,760 and $9,639,403 at September 30, 2018 and December 31, 2017, respectively.

28

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 6. Deposits (Continued)

At September 30, 2018 and December 31, 2017, certificates of deposit and their remaining maturities were as follows:

September 30,
2019	$	31,354,483
2020		16,108,011
2021		14,008,759
2022		7,101,711
2023		8,367,444
	$	76,940,408

December 31,
2018	$	29,502,622
2019		20,665,546
2020		10,756,925
2021		7,574,830
2022		6,536,192
	$	75,036,115

Deposit balances of officers and directors totaled $531,523 and $788,500 at September 30, 2018 and December 31, 2017, respectively.

Note 7. Borrowings

The Bank has an agreement with the Federal Home Loan Bank of Atlanta (“FHLB”) that allows it to obtain advances secured by assets owned by the Bank. Total advances are limited to 25% of the Bank’s total assets. As of September 30, 2018 and December 31, 2017, the Bank had availability of $46,000,000 and $45,400,000, respectively, with FHLB. As of September 30, 2018 and December 31, 2017, the Bank pledged a portion of itsone-to four-family residential mortgages as collateral. The amount of loans that were deemed eligible to pledge as collateral totaled approximately $50,150,000 and $49,760,000 at September 30, 2018 and December 31, 2017, respectively. The Bank had no outstanding advances at September 30, 2018 and December 31, 2017.

The Bank also has a $2,000,000 secured federal funds line of credit available with another financial institution, for which no amounts were outstanding as of September 30, 2018 and December 31, 2017.

Note 8. Employee Stock Ownership Plan

In connection with the Bank’s mutual to stock conversion in September 2018, the Bank established the Chesapeake Bank of Maryland Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP purchased 338,560 shares of Company common stock in the Company’s initial public offering at $10.00 per share with the proceeds of a ten (10) year loan from the Company. The Bank expects to make annual contributions to the ESOP equal to the principal and interest, due on the loan. However, the Bank may prepay the principal of the note, partially or in full and without penalty or premium at any time and from time to time without prior notice to the holder. Any dividends declared on Company common stock held by the ESOP and not allocated to the account of a participant can be used to repay the loan. As the ESOP loan is repaid, shares of Company common stock pledged as collateral for the loan are released from the loan suspense account for allocation to Plan participants on the basis of each active participant’s proportional share of compensation. Participants vest 100% in their ESOP allocations after three years of service. In connection with the implementation of the ESOP, participants were given credit for past service with the Bank for vesting purposes. Participants will become fully vested upon age 65, death or disability, a change in control, or termination of the ESOP. Generally, participants will receive distributions from the ESOP upon separation from service. The plan reallocates any unvested shares of common stock forfeited upon termination of employment among the remaining participants in the plan.

29

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 8. Employee Stock Ownership Plan (Continued)

The ESOP compensation expense for the three and nine months ended September 30, 2018 and 2017 was $15,000 and $0, respectively. This amount represents the average fair market value of the shares of Company common stock allocated or committed to be released as of that date. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additionalpaid-in capital. Dividends, if any, on allocated shares are recorded as a reduction of retained earnings and dividends, if any, on unallocated shares are recorded as a reduction of the debt service. At September 30, 2018, there were 338,560 shares not yet released having an aggregate market value of approximately $4,300,000.

Note 9. Earnings Per Common Share

Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Net income available to common stockholders is net income to the Company. Unallocated common shares held by the ESOP are not included in the weighted average number of common shares outstanding for purposes of calculating earnings per share until they are committed to be released. The Company has no dilutive potential common shares for the three and nine months ended September 30, 2018. Because the mutual to stock conversion was not completed until September 2018, the earnings per share data are not presented for the three and nine months ended September 30, 2017.

	Three Months Ended September 30, 2018		Nine Months Ended September 30, 2018
Net income	$	324,212	$	796,828
Weighted average common shares outstanding		3,893,440		3,893,440
Earnings per common share, basic and diluted	$	0.33	$	0.27

Note 10. Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by Federal banking agenices. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. These capital requirements were modified in 2013 with the Basel III capital rules, which establish a new comprehensive capital framework for U.S. banking organizations. The Bank became subject to the new rules on January 1, 2015, with aphase-in period for many of the new provisions. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certainoff-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of Common Equity Tier 1 Capital, Tier 1 Capital, and Total Capital to Risk Weighted Assets and of Tier 1 Capital to Average Assets. Management believes, as of September 30, 2018 and December 31, 2017, all applicable capital adequacy requirements have been met.

The most recent notification from the OCC categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based capital, Tier 1 capital to risk-weighted assets, and Tier 1 capital to adjusted total assets, ratios. There have been no conditions or events since that notification that management believes have changed the Bank’s category.

30

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 10. Regulatory Capital Requirements

The actual and required capital amounts and ratios of the Bank as of September 30, 2018 and December 31, 2017 were as follows (dollars in thousands):

	Actual					Minimum Regulatory Capital Ratios under Basel III (with 1.875% capital conservation buffer phase-in)					To Be Well Capitalized under Basel III
	Amount		Ratio			Amount		Ratio			Amount		Ratio
						(dollars in thousands)
As of September 30, 2018:
Common equity tier 1 capital (to risk-weighted assets)	$	39,545		30.02	%	$	8,396		>6.375	%	$	8,561		> 6.5	%
Total risk-based capital (to risk-weighted assets)		40,771		30.96	%		13,006		>9.875	%		13,171		>10.0	%
Tier 1 capital (to risk-weighted assets)		39,545		30.02	%		10,372		>7.875	%		10,537		>8.0	%
Tier 1 capital (to average assets)		39,545		20.20	%		7,831		>4.000	%		9,789		>5.0	%
As of December 31, 2017:
Common equity tier 1 capital (to risk-weighted assets)	$	21,348		16.64	%	$	7,376		>5.750	%	$	8,338		>6.5	%
Total risk-based capital (to risk-weighted assets)		22,421		17.48	%		11,866		>9.250	%		12,828		>10.0	%
Tier 1 capital (to risk-weighted assets)		21,348		16.64	%		9,300		>7.250	%		10,263		>8.0	%
Tier 1 capital (to average assets)		21,348		11.94	%		7,150		>4.000	%		8,937		>5.0	%

Note 11. Fair Value Measurements

ASC Topic 820 provides a framework for measuring and disclosing fair value under GAAP. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example,available-for-sale investment securities) or a nonrecurring basis (for example, impaired loans).

ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Bank utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securitiesavailable-for-sale is recorded at fair value on a recurring basis. Additionally, from time to time, the Bank may be required to record at fair value all other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level 1– Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market for the asset or liability, for substantially the full term of the financial instrument.

31

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 11. Fair Value Measurements (Continued)

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement and based on the Bank’s own assumptions about market participants’ assumptions.

The following is a description of the valuation methods used for instruments measured at fair value as the general classification of such instruments pursuant to the applicable valuation method.

Fair value measurements on a recurring basis

Securities available for sale – If quoted prices are available in an active market for identical assets, securities are classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows and securities dare included within Level 2 of the hierarchy. As of September 30, 2018 and December 31, 2017 the Bank has categorized its investment securities available for sale as follows:

	Level 1		Level 2		Level 3		Total
September 30, 2018
Securities available for sale:
U.S. Government Agency and Federal Obligations	$	—	$	5,325,085	$	—	$	5,325,085
Municipal Securities		—		1,459,545		—		1,459,545
December 31, 2017
Securities available for sale:
U.S. Government Agency and Federal Obligations	$	—	$	5,423,993	$	—	$	5,423,993
Municipal Securities		—		1,499,675		—		1,499,675

Fair value measurements on a nonrecurring basis

Loans held for sale – The Bank’s loans held for sale are carried at the lower of cost or market. Fair value of loans held for sale is based upon outstanding investor commitments or, in the absence of such commitments, based on current investor yield requirements or third party pricing models and are considered Level 2.

Impaired loans – The Bank measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values. As of September 30, 2018 and December 31, 2017 the fair values consisted of loan balances of $1,086,454 and $904,204 that have been written down by $14,346 and $86,718, respectively, as a result of specific loan loss allowances.

Foreclosed real estate – The Bank’s foreclosed real estate is measured at fair value less estimated cost to sell. As of September 30, 2018 and December 31, 2017, the fair value of foreclosed real estate was estimated to be $865,000. Fair value was determined based on offers and/or appraisals. Cost to sell the real estate was based on standard market factors. The Bank has categorized its foreclosed real estate as Level 3.

	Level 1		Level 2		Level 3		Total
September 30, 2018
Impaired loans		—		—	$	1,072,108	$	1,072,108
Foreclosed real estate		—		—		865,000		865,000
December 31, 2017
Impaired loans		—		—	$	817,486	$	817,486
Foreclosed real estate		—		—		865,000		865,000

32

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 11 Fair Value Measurements (Continued)

The following table presents quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on anon-recurring basis at September 30, 2018 and December 31, 2017:

	Fair Value		Value Technique(s)	Unobservable Inputs	Range or Rate Used
September 30, 2018
Impaired loans	$	1,072,108	Appraised value	Discount to reflect current market conditions		0.00%-8.31	%
			Discounted cash flows	Discount rates		2.57	%
Foreclosed real estate	$	865,000	Appraised value	Discount to reflect current market conditions		27.92	%
December 31, 2017
Impaired loans	$	817,486	Appraised value	Discount to reflect current market conditions		0.00%-32.41	%
			Discounted cash flows	Discount rates		3.37	%
Foreclosed real estate		865,000	Appraised value	Discount to reflect current market conditions		27.92	%

The remaining financial assets and liabilities are not reported on the balance sheet at fair value on a recurring basis. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

The estimated fair values of the Bank’s financial instruments, whether carried at cost or fair value are as follows:

			Fair Value Measurements at September 30, 2018 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
	(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	50,694	$	50,694	$	—	$	—	$	50,694
Time deposits in other banks		3,968		—		3,916		—		3,916
Securities available for sale		6,785		—		6,785		—		6,785
Securities held to maturity		2,846		—		2,924		—		2,924
Federal Home Loan Bank stock		245		—		245		—		245
Loans held for sale		423		—		423		—		423
Loans, net (1)		143,268		—		—		139,976		139,976
Foreclosed real estate		865		—		—		865		865
Accrued interest receivable		584		—		584		—		584
Financial liabilities:
Deposits		155,677		—		137,524		—		137,524
Off-Balance sheet financial instruments		—		—		—		—		—

(1) Carrying amount is net of unearned income and the allowance for loan losses. In accordance with the prospective adoption of ASUNo. 2016-01, the fair value of loans was measured using an exit price notion.

33

CBM Bancorp, Inc.

Notes to Consolidated Financial Statements

Note 11. Fair Value Measurements (Continued)

			Fair Value Measurements at December 31, 2017 Using
	Carrying Value		Quoted Prices in Active Market for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value
	(dollars in thousands)
Financial assets:
Cash and cash equivalents	$	12,030	$	12,030	$	—	$	—	$	12,030
Time deposits in other banks		4,960		—		4,927		—		4,927
Securities available for sale		6,924		—		6,924		—		6,924
Securities held to maturity		3,323		—		3,507		—		3,507
Federal Home Loan Bank stock		242		—		242		—		242
Loans held for sale		1,218		—		1,218		—		1,218
Loans, net (1)		139,047		—		—		143,470		143,470
Foreclosed real estate		865		—		—		865		865
Accrued interest receivable		527		—		527		—		527
Financial liabilities:
Deposits		154,787		—		140,251		—		140,251
Off-Balance sheet financial instruments		—		—		— ��		—		—

(1) Carrying amount is net of unearned income and the allowance for loan losses. The fair value of loans was measured using an entry price notion.

34

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Statement Regarding Forward-Looking Statements

Overview

Management’s discussion and analysis of financial condition at September 30, 2018 and December 31, 2017 and results of operations for the three and nine months ended September 30, 2018 and 2017 is intended to assist in understanding the financial condition and results of operations of the Bank. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto appearing in Part I, Item1, of this quarterly report on Form10-Q.

This report contains forward looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward- looking statements can be identified by use of such words as “may,” “will,” “anticipate,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors and other conditions, which by their nature are not susceptible to accurate forecast, and are subject to significant uncertainty. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Prospectus dated August 7, 2018 (filed with the Securities and Exchange Commission on August 15, 2018), and in other periodic and current reports filed by the Company with the Securities and Exchange Commission. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. Readers are cautioned against placing undue reliance on any such forward looking statements.

General

Chesapeake Bank of Maryland

Our business operations are conducted through Chesapeake Bank of Maryland, a federally chartered stock savings association headquartered in Baltimore County, Maryland. Prior to 1998 and the creation of a mutual holding company structure, Chesapeake Bank of Maryland or its predecessors had operated as thrift institutions since 1913. Chesapeake Bank of Maryland conducts business out of its main office located in Baltimore County, Maryland, and out of three branch offices located in Arbutus, Maryland, Bel Air, Maryland, and Pasadena, Maryland.

Chesapeake Bank of Maryland operates as a community-oriented institution by offering a variety of loan and deposit products and serving other financial needs of its local community. Chesapeake Bank of Maryland takes its corporate citizenship seriously and is committed to meeting the credit needs of the community, consistent with safe and sound operations.

Chesapeake Bank of Maryland’s business consists principally of attracting retail deposits from the general public in our market area and using those funds, together with funds generated from operations and borrowings, to originate loans secured by residential and nonresidential real estate. Nonresidential real estate loans, construction and land development loans and commercial loans constitute a significant percentage of the loan portfolio and, in that respect, Chesapeake Bank of Maryland’s lending operations are more diversified and have more risk than many traditional thrift institutions.

Chesapeake Bank of Maryland’s primary market area is the Baltimore Metropolitan Area and its surrounding counties. The economy of Chesapeake Bank of Maryland’s market area is diversified, with a mix of services, manufacturing, wholesale/retail trade and federal and local government. See “Business of Chesapeake Bank of Maryland - Market Area.”

Chesapeake Bank of Maryland is subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency. Chesapeake Bank of Maryland is subject to Maryland banking laws except to the extent they are preempted by Federal law. Chesapeake Bank of Maryland is not regulated by the Maryland Commissioner of Financial Regulation.

35

CBM Bancorp, Inc.

CBM Bancorp, Inc. is a newly formed Maryland corporation. Following the completion of the conversion, reorganization and offering, CBM Bancorp became the holding company for Chesapeake Bank of Maryland.

Our executive offices are located at 2001 East Joppa Road, Baltimore, Maryland 21234, and our telephone number is (410)665-7600. Our website address iswww.chesapeakebank.com. Information on this website is not and should not be considered a part of this prospectus.

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represents our critical accounting policies:

Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment.

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on Chesapeake Bank of Maryland’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan category that are not considered impaired. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative risk factors.

36

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of the Comptroller of the Currency, as an integral part of their examination process, periodically reviews our allowance for loan losses. This agency may require us to recognize adjustments to the allowance based on judgments about information available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

Deferred Tax Assets. We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies, these assumptions require us to make judgments about future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. Valuation allowances are provided to reduce deferred tax assets to an amount that is more likely than not to be realized. In evaluating the need for a valuation allowance, we must estimate our taxable income in future years and the impact of tax planning strategies. If we were to determine that we would not be able to realize a portion of our net deferred tax asset in the future for which there is no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made. Conversely, if we were to make a determination that it is more likely than not that the deferred tax assets for which we had established a valuation allowance would be realized, the related valuation allowance would be reduced and a benefit to earnings would be recorded.

Fair Value Measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

37

Comparison of Financial Condition at September 30, 2018 and December 31, 2017

Total Assets. Total assets increased $39.6 million, or 22.26%, to $217.5 million at September 30, 2018 from $177.9 million at December 31, 2017. The increase in total assets was primarily the result of the capital raise from our stock offering, as discussed in more detail below.

Cash and Cash Equivalents. Cash and cash equivalents increased $38.7 million to $50.7 million at September 30, 2018 from $12.0 million at December 31, 2017. The increase in cash and cash equivalents was primarily driven by the proceeds received, net of expenses, from the stock offering.

Time Deposits in Other Banks. Time deposits in other banks decreased by $1.0 million, or 20.00%, to $4.0 million at September 30, 2018 from $5.0 million at December 31, 2017. This decrease was due to maturing time deposits in other banks offset by purchases of time deposits in other banks.

Investment Securities. Investment securities decreased $616,000, or 6.01%, to $9.6 million at September 30, 2018 from $10.2 million at December 31, 2017. The increase was due to investment purchases of $958,000 offset by maturities, calls, and principal repayments of $1.5 million. At September 30, 2018 our available for sale portion of the securities portfolio, at fair value, was $6.8 million and our held to maturity portion of the securities portfolio, at amortized cost, was $2.8 million.

Net Loans. Net loans increased $4.3 million, or 3.09%, to $143.3 million at September 30, 2018 from $139.0 million at December 31, 2017. Ourone-to four-family residential real estate loans increased $2.1 million, or 3.13%, to $69.3 million at September 30, 2018 from $67.2 million at December 31, 2017. Our construction and land development loans increased $657,000, or 7.04%, to $10.0 million at September 30, 2018 from $9.3 million at December 31, 2017. Our nonresidential loans increased $2.5 million, or 4.90%, to $51.4 million at September 30, 2018 from $49.0 million at December 31, 2017. Our commercial loans increased $693,000, or 15.05%, to $5.3 million at September 30, 2018 from $4.6 million at December 31, 2017. Our home equity loans and lines of credit decreased $1.4 million, or 14.74%, to $8.1 million at September 30, 2018 from $9.5 million at December 31, 2017.

Bank-owned Life Insurance. We invest in bank-owned life insurance (“BOLI”) to provide us with a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that isnon-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses at the time of investment. This investment is accounted for using the cash surrender value method and is recorded at the amount that can be realized under the insurance policies at the balance sheet date. At September 30, 2018 and December 31, 2017, the aggregate cash surrender value of these policies was $4.6 million and $5.4, million, respectively. The decrease in the cash surrender value was attributable to the benefits received upon the death of a retired director insured with BOLI.

Deposits.Deposits increased $891,000 million, or 0.58%, to $155.7 million at September 30, 2018 from $154.8 million at December 31, 2017. Ournon-interest bearing demand deposits increased $1.9 million, or 11.52% to $18.4 million at September 30, 2018 from $16.5 million at December, 31, 2017. Our certificates of deposit increased $2.0 million, or 2.67%, to $77.0 million at September 30, 2018 from $75.0 million at December 31, 2017. Our interest-bearing demand deposits decreased $1.6 million, or 6.35%, to $23.6 million at September 30, 2018 from $25.2 million at December 31, 2017. Our money market deposits decreased $1.5 million, or 11.11%, to $12.0 million at September 30, 2018 from $13.5 million at December 31, 2017.

Total Stockholders’ Equity. Total stockholders’ equity increased by $39.6 million to $60.2 million at September 30, 2018 from $21.6 million at December 31, 2017. The increase primarily reflects the net proceeds of $41.3 million from the conversion, reorganization and the Company’s related issuance of common stock that was completed on September 27, 2018. The net proceeds includes $1.1 million in offering expenses paid to date with additional offering expenses to be finalized and paid during the fourth quarter of 2018. As a part of the conversion and reorganization, an ESOP was established, purchasing 8% of the total outstanding shares. The $3.4 million related to the ESOP is shown as a reduction to stockholders’ equity on the consolidated statements of financial condition. We earned $797,000 in net income for the nine months ended September 30, 2018.

38

Average Balance Sheets

The following tables set forth average balance sheets, average yields and costs, and certain other information at the dates and for the periods indicated. No tax equivalent yield adjustments have been made, as the effects would immaterial. All average balances are daily average balances.Non-accrual loans were included in the computation of average balances of loans. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Loan balances exclude loans held for sale.

	For the Three Months Ended September 30,
	2018								2017
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	142,262		$	1,704		4.75	%	$	143,269		$	1,649		4.57	%
Federal funds sold and interest-bearing deposits in other banks		28,959			133		1.82	%		9,314			27		1.15	%
Time deposits in other banks		4,685			25		2.12	%		5,753			19		1.31	%
Investment securities		10,171			65		2.54	%		10,651			67		2.50	%
Federal Home Loan Bank stock		245			4		6.48	%		376			3		3.17	%
Total interest-earning assets		186,322			1,931		4.11	%		169,363			1,765		4.13	%
Non-interest-earning assets		9,288								11,949
Total assets	$	195,610							$	181,312
Interest bearing liabilities:
Interest-bearing demand	$	24,298		$	13		0.22	%	$	23,510		$	13		0.22	%
Money market		12,403			7		0.21	%		13,714			7		0.21	%
Savings		25,478			3		0.05	%		24,195			3		0.05	%
Certificates of deposit		76,714			230		1.19	%		75,101			179		0.95	%
Total deposits		138,893			253		0.72	%		136,520			202		0.59	%
Borrowed funds		—			—		—			4,652			15		1.28	%
Total interest-bearing liabilities		138,893			253		0.72	%		141,172			217		0.61	%
Non-interest-bearing liabilities		32,790								18,024
Total liabilities		171,683								159,196
Equity		23,927								22,116
Total liabilities and equity	$	195,610							$	181,312
Net interest income				$	1,678							$	1,548
Interest rate spread(1)							3.39	%							3.52	%
Net interest-earning assets(2)	$	47,429							$	28,191
Net interest margin(3)							3.57	%							3.63	%
Average interest-earning assets to average-interest bearing liabilities		134.15	%							119.19	%

(1) Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

39

	For the Nine Months Ended September 30,
	2018								2017
	Average Outstanding Balance			Interest		Average Yield/ Rate			Average Outstanding Balance			Interest		Average Yield/ Rate
	(Dollars in thousands)
Interest earning assets:
Loans	$	140,151		$	4,997		4.77	%	$	138,515		$	4,790		4.62	%
Federal funds sold and interest-bearing deposits in other banks		20,361			259		1.70	%		10,320			72		0.93	%
Time deposits in other banks		4,706			60		1.70	%		6,063			60		1.32	%
Investment securities		10,302			191		2.48	%		10,510			199		2.53	%
Federal Home Loan Bank stock		244			11		6.03	%		245			7		3.82	%
Total interest-earning assets		175,764			5,518		4.20	%		165,653			5,128		4.14	%
Non-interest-earning assets		9,488								13,875
Total assets	$	185,252							$	179,528
Interest bearing liabilities:
Interest-bearing demand	$	25,215		$	43		0.23	%	$	23,922		$	40		0.22	%
Money market		12,847			20		0.21	%		13,559			21		0.21	%
Savings		25,080			9		0.05	%		24,160			9		0.05	%
Certificates of deposit		76,089			625		1.10	%		74,916			509		0.91	%
Total deposits		139,231			697		0.67	%		136,557			579		0.57	%
Borrowed funds		—			—		—			1,861			17		1.22	%
Total interest-bearing liabilities		139,231			697		0.67	%		138,418			596		0.58	%
Non-interest-bearing liabilities		23,433								19,110
Total liabilities		162,664								157,528
Equity		22,588								22,000
Total liabilities and equity	$	185,252							$	179,528
Net interest income				$	4,821							$	4,532
Interest rate spread(1)							3.53	%							3.56	%
Net interest-earning assets(2)	$	36,533							$	27,235
Net interest margin(3)							3.67	%							3.66	%
Average interest-earning assets to average-interest bearing liabilities		126.24	%							119.68	%

(1) Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

40

Comparison of Operating Results for the Three Months Ended September 30, 2018 and September 30, 2017

General. Net income was $324,000 for the three months ended September 30, 2018 compared to $87,000 for the three months ended September 30, 2017. The increase was due to an increase in net interest income after provision of $579,000, or 57.90%, to $1.6 million for the three months ended September 30, 2018 from $1.0 million for the three months ended September 30, 2017. The increase was offset primarily by a decrease innon-interest income of $149,000, or 45.71%, to $177,000 for the three months ended September 30, 2018 from $326,000 for the three months ended September 30, 2017 and an increase in income taxes of $106,000 for the three months ended September 30, 2018 compared to $0 for the three months ended September 30, 2017.

Interest Income. Interest and dividend income increased $165,000, or 9.17%, to $1.9 million for the three months ended September 30, 2018 from $1.8 million for the three months ended September 30, 2017.    The increase in interest income was due primarily to the increase in average balances on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks and investments driven primarily by the proceeds received, net of expenses, from the stock offering.

Interest income on loans increased $55,000, or 3.44%, to $1.7 million for the three months ended September 30, 2018 from $1.6 million for three months ended September 30, 2017. Our average balance of loans decreased $1.0 million, or 0.70%, to $142.3 million for the three months ended September 30, 2018 from $143.3 million for the three months ended September 30, 2017.    Our average yield on loans increased 18 basis points to 4.75% for the three months ended September 30, 2018 from 4.57% for the three months ended September 30, 2017, as lower-yielding loans have been repaid or refinanced and replaced with higher-yielding loans.

Interest and dividends on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks, and investments increased $111,000, or 95.69%, to $227,000 for the three months ended September 30, 2018 from $116,000 for the three months ended September 30, 2017. The average balances on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks and investments increased $18.0 million, or 68.97%, to $44.1 million for the three months ended September 30, 2018 from $26.1 million for the three months ended September 30, 2017 and this increase in the average balances was driven primarily by the proceeds received, net of expenses, from the stock offering. The average rate we earned on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks and investments increased 28 basis points to 2.04% for the three months ended September 30, 2018 from 1.76% for the three months ended September 30, 2017 primarily due to our interest-bearing deposits in other banks repricing due to federal funds rate increases.

Interest Expense. Interest expense increased $36,000, or 16.59%, to $253,000 for the three months ended September 30, 2018 from $217,000 for the three months ended September 30, 2017. Our average balance of interest-bearing liabilities decreased $2.3 million, or 1.63%, to $138.9 million for the three months ended September 30, 2018 from $141.2 million for the three months ended September 30, 2017. The decrease was due to a reduction in FHLB borrowings to $0 for the three months ended September 2018 compared to average outstanding borrowings of $4.7 million for the three months ended September 30, 2017, offset by an increase in average deposits of $1.5 million, or 1.76% to $138.9 million for the three months ended September 30, 2018 from $136.5 for the three months ended September 30, 2017. Our average rate on interest-bearing deposits increased 13 basis points to 0.72% for the three months ended September 30, 2018 from 0.59% for the three months ended September 30, 2017 primarily due to an increase in the average rate paid on certificates of deposit.

Net Interest Income. Net interest income increased $129,000, or 8.60%, to $1.7 million for the three months ended September 30, 2018 from $1.5 million for the three months ended September 30, 2017, primarily as the result of a higher balance of net interest-earning assets, which represents total interest–earning assets, less total interest–bearing liabilities, offset by a lower net interest rate spread and net interest margin. Our average net interest-earning assets increased by $20.1 million, or 68.09%, to $47.4 million for the three months ended September 30, 2018 from $28.2 million for the three months ended September 30, 2017, due primarily to our growth in federal funds sold and interest-bearing deposits in other banks, which was primarily driven by the proceeds received, net of expenses, from the stock offering. Our net interest rate spread decreased by 13 basis points to 3.39% for the three months ended September 30, 2018 from 3.52% for the three months ended September 30, 2017 and our net interest margin decreased by 6 basis points to 3.57% for the three months ended September 30, 2018 from 3.63% for the three months ended September 30, 2017, due primarily to the increase in the average rate paid on interest-bearing deposits.

41

Provisions for Loan Losses. Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors, including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due andnon-accrual loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance.

Provision for loan losses decreased by $450,000, or 85.71%, to $75,000 for the three months ended September 30, 2018 from a provision for loan losses for the three months ended September 30, 2017 of $525,000. We did not record net charge-offs for the three months ended September 30, 2018 and the net charge-offs for the three months ended September 30, 2017 were $672,000.Non-performing loans totaled $1.0 million at September 30, 2018 compared to $1.9 million at September 30, 2017. The decrease of $900,000 million innon-performing loans was primarily the result of a decrease of $1.0 million innon-performing construction and land development loans. Ournon-performing loans to total loans decreased to 0.72% at September 30, 2018 from 1.32% at September 30, 2017. We reported a higher provision due to net charge-offs during the three months ended September 30, 2017 as well as higher levels ofnon-performing and impaired loans at September 30, 2017. We have provided for losses that are probable and reasonably estimable at September 30, 2018.

Non-interest Income.Non-interest income decreased by $149,000, or 45.71%, to $177,000 for the three months ended September 30, 2018 from $326,000 for the three months ended September 30, 2017. The decrease was primarily due to a decrease of $123,000 in the cash surrender value of bank-owned life insurance offset by an increase of $16,000 on the gain on sale of loans, respectively. We recorded a gain of $36,000 on the sale of foreclosed real estate for the three months ended September 30, 2017. We did not sell any foreclosed real estate during the three months ended September 30, 2018.

Non-interest Expense.Non-interest expense increased by $88,000, or 6.77%, to $1.4 million for the three months ended September 30, 2018 from $1.3 million for the three months ended September 30, 2017. Salaries, director fees and employee benefits increased $88,000, or 8.77%, to $811,000 for the three months ended September 30, 2018 from $723,000 for the three months ended September 30, 2017 due to our investment in our employee base, including the senior management team and our sales and relationship management personnel, to help support our continued growth strategy. Premises and equipment expenses increased $15,000, or 14.71%, to $117,000 for the three months ended September 30, 2018 from $102,000 for the three months ended September 30, 2017 due to an increase in equipment maintenance costs. FDIC premiums and regulatory expenses decreased $10,000, or 23.81%, to $32,000 for the three months ended September 30, 2018 from $42,000 for the three months ended September 30, 2017 due to a decrease in the quarterly assessment rate. Marketing expenses decreased $10,000, or 29.41%, to $24,000 for the three months ended September 30, 2018 compared to $34,000 for the three months ended September 30, 2017 primarily due to the timing of the expense for marketing outlays which are used to generate organic growth and investments in new products and services.

Income Tax Expense. Income tax expense increased to $106,000 for the three months ended September 30, 2018 from $0 for the three months ended September 30, 2017. The effective tax rate was 24.62% and 0% for the three months ended September 30, 2018 and 2017, respectively. The increase in tax expense was the result of an increase in income before income taxes of $343,000 to $430,000 for the three months ended September 30, 2018 from $87,000 for the three months ended September 30, 2017 offset by a decrease in the tax rate as the result of the passage of the Tax Cuts and Job Act (the “Act”) that was signed into law on December 22, 2017. The Act amended the Internal Revenue Code to reduce income tax rates and modify policies, credits and deductions for individuals and businesses. For businesses, the Act reduces the federal corporate tax rate from a maximum 35% to a flat 21% tax rate. The effective tax rate for the three months ended September 30, 2017 was zero due to the level of nontaxable income recorded during the three months ended September 30, 2017 with respect to the net income before taxes for the three months ended September 30, 2017.

42

Comparison of Operating Results for the Nine Months Ended September 30, 2018 and September 30, 2017

General. Net income was $797,000 for the nine months ended September 30, 2018 compared to $352,000 for the nine months ended September 30, 2017. The increase was due primarily to an increase in net interest income of $289,000, or 6.42%, to $4.8 million for the nine months ended September 30, 2018 from $4.5 million for the nine months ended September 30, 2017 and a decrease in the provision for loan losses of $675,000, or 75.00%, to $225,000 for the nine months ended September 30, 2018 from $900,000 for the nine months ended September 30, 2017.    The increase was offset by an increase innon-interest expense of $258,000, or 6.79%, to $4.0 million for the nine months ended September 30, 2018 from $3.8 million for the nine months ended September 30, 2017.

Interest Income. Interest and dividend income increased $390,000, or 7.65%, to $5.5 million for the nine months ended September 30, 2018 from $5.1 million for the nine months ended September 30, 2017. The increase in interest income was due primarily to the increase in average interest-earning assets for the nine months ended September 30, 2018 compared to the average interest earnings assets for the nine months ended September 30, 2017 as well as the increase in the average yield of our average interest earning assets for the nine months ended September 30, 2018 compared to the average yield of our average interest earning assets for the nine months ended September 30, 2017.

Interest income on loans increased $206,000, or 4.29%, to $5.0 million for the nine months ended September 30, 2018 from $4.8 million for the nine months ended September 30, 2017. The increase was primarily due to an increase in the average balance of our loans as well as an increase in the average yield on our loans.    Our average balance of loans increased $1.7 million, or 1.23%, to $140.2 million for the nine months ended September 30, 2018 from $138.5 million for the nine months ended September 30, 2017.    Our average yield on loans increased 15 basis points to 4.77% for the nine months ended September 30, 2018 from 4.62% for the nine months ended September 30, 2017, as lower-yielding loans have been repaid or refinanced and replaced with higher-yielding loans.

Interest and dividends on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks, and investments increased $183,000, or 54.14%, to $521,000 for the nine months ended September 30, 2018 from $338,000 for the nine months ended September 30, 2017. The average balances on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks and investments increased $8.5 million, or 31.37%, to $35.6 million for the nine months ended September 30, 2018 from $27.1 million for the nine months ended September 30, 2017 and this increase in the average balances was driven primarily by the proceeds received, net of expenses, from the stock offering. The average rate we earned on federal funds sold, interest-bearing deposits in other banks, time deposits in other banks and investments increased 29 basis points to 1.96% for the nine months ended September 30, 2018 from 1.67% for the nine months ended September 30, 2017 primarily due to our interest-bearing deposits in other banks repricing due to federal funds rate increases.

Interest Expense. Interest expense increased $101,000, or 16.95%, to $697,000 for the nine months ended September 30, 2018 from $596,000 for the nine months ended September 30, 2017. Our average balance of interest-bearing liabilities increased $813,000, or 0.59%, to $139.2 million for the nine months ended September 30, 2018 from $138.4 million for the nine months ended September 30, 2017. The increase was due to an increase in average deposits of $2.6 million, or 1.90% to $139.2 million for the nine months ended September 30, 2018 from $136.6 for the nine months ended September 30, 2017, offset by a reduction in FHLB borrowings to $0 for the nine months ended September 2018 compared to average outstanding borrowings of $1.9 million for the nine months ended September 30, 2017. Our average rate on interest-bearing deposits increased 10 basis points to 0.67% for the nine months ended September 30, 2018 from 0.57% for the nine months ended September 30, 2017 primarily due to an increase in the average rate paid on certificates of deposit.

Net Interest Income. Net interest income increased $289,000, or 6.42%, to $4.8 million for the nine months ended September 30, 2018 from $4.5 million for the nine months ended September 30, 2017, primarily as the result of a higher balance of net interest-earning assets, which represents total interest–earning assets, less total interest–bearing liabilities, offset by a lower net interest rate spread. Our average net interest-earning assets increased by $9.3 million, or 34.19%, to $36.5 million for the nine months ended September 30, 2018 from $27.2 million for the nine months ended September 30, 2017. Our net interest rate spread decreased by three basis points to 3.53% for the nine months ended September 30, 2018 from 3.56% for the nine months ended September 30, 2017 while our net interest margin increased slightly to 3.67% for the nine months ended September 30, 2018 from 3.66% for the nine months ended September 30, 2017.

43

Provisions for Loan Losses. Provisions for loan losses are charged to operations to establish and allowance for loan losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors, including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due andnon-accrual loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. The allowance for loan losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance.

Provision for loan losses decreased by $675,000, or 75.00%, to $225,000 for the nine months September 30, 2018 from a provision for loan losses for the nine months ended September 30, 2017 of $900,000. We recorded net charge-offs of $72,000 and $672,000 for nine months ended September 30, 2018 and 2017, respectively.Non-performing loans totaled $1.0 million at September 30, 2018 compared to $1.9 million at September 30, 2017. The decrease of $900,000 million innon-performing loans was primarily the result of a decrease of $1.0 million innon-performing construction and land development loans. Ournon-performing loans to total loans decreased to 0.72% at September 30, 2018 from 1.32% at September 30, 2017. We reported a higher provision due to net charge-offs during the nine months ended September 30, 2017 as well as higher levels ofnon-performing and impaired loans at September 30, 2017. We have provided for losses that are probable and reasonably estimable at September 30, 2018.

Non-interest Income.Non-interest income decreased by $145,000, or 23.42%, to $474,000 for the nine months ended September 30, 2018 from $619,000 for the nine months ended September 30, 2017. The decrease was primarily due to a decrease of $145,000 in cash surrender value of bank-owned life insurance, offset by an increase of $41,000 in gain on sale of loans. We recorded a gain of $23,000 on the sale of foreclosed real estate for the nine months ended September 30, 2017. We did not sell any foreclosed real estate during the nine months ended September 30, 2018.

Non-interest Expense.Non-interest expense increased by $258,000, or 6.79%, to $4.0 million for the nine months ended September 30, 2018 from $3.8 million for the nine months ended September 30, 2017. Salaries, director fees and employee benefits increased $193,000, or 8.77%, to $2.4 million for the nine months ended September 30, 2018 from $2.2 million for the nine months ended September 30, 2017 due to our investment in our employee base, including the senior management team and our sales and relationship management personnel, to help support our continued growth strategy. Professional fees increased $33,000, or 17.28%, to $224,000 for the nine months ended September 30, 2018 from $191,000 for the nine months ended September 30, 2017 primarily due to increased consulting fees relating to information technology system enhancements. FDIC premiums and regulatory expenses decreased $14,000, or 12.96%, to $94,000 for the nine months ended September 30, 2018 from $108,000 for the nine months ended September 30, 2017 due to a decrease in the quarterly assessment rate.

Income Tax Expense. Income tax expense increased by $116,000, to $259,000 for the nine months ended September 30, 2018 from $143,000 for the nine months ended September 30, 2017. The effective tax rate was 24.56% and 28.84% for the nine months ended September 30, 2018 and 2017, respectively. The increase in tax expense was the result of an increase in income before income taxes of $561,000 to $1.1 million for the nine months ended September 30, 2018 from $495,000 for the nine months ended September 30, 2017 offset by a decrease in the tax rate as the result of the passage of the Tax Cuts and Job Act (the “Act”) that was signed into law on December 22, 2017. The Act amended the Internal Revenue Code to reduce income tax rates and modify policies, credits and deductions for individuals and businesses. For businesses, the Act reduces the federal corporate tax rate from a maximum 35% to a flat 21% tax rate. The effective tax rate for the nine months ended September 30, 2017 was lower due to the level of nontaxable income recorded during the nine months ended September 30, 2017 with respect to the net income before taxes for the nine months ended September 30, 2017.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to funds current and planned expenditures. Our primary sources of funds are deposits and, principal and interest payments on loans and securities. We also have the ability to borrow funds from the Federal Home Loan Bank of Atlanta, and we have credit availability with a correspondent bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

44

The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of September 30, 2018.

We monitor and adjust our investments in liquid assets based upon our assessments of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset liability management program. Excess liquid assets are invested generally in interest-earning deposits and short and intermediate securities.

Our most liquid assets are cash and cash equivalents, which include federal funds sold and interest-bearing deposits in other banks. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2018, cash and cash equivalents totaled $50.7 million, which included, $882,000 in cash and due from banks and interest-bearing deposits in other banks of $49.8 million. Time deposits in other banks and securities classified asavailable-for-sale, which provide additional sources of liquidity, totaled $4.0 million and $6.8 million, respectively at September 30, 2018.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $1.9 million and $1.5 million for the nine months ended September 30, 2018 and 2017, respectively. Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchases of securities, offset by principal collections on loans, proceeds from maturing securities andpay-downs on mortgage-backed securities was $2.1 million and $16.7 million for the nine months ended September 30, 2018 and 2017, respectively. Net cash provided by financing activities, consisting of activities in deposit accounts and net proceeds from the issuance of common stock was $38.9 million and $6.7 million for the nine months ended September 30, 2018 and 2017, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of September 30, 2018 totaled $31.4 million, or 20.17% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

We are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets andoff-balance sheet items to broad risk categories. At September 30, 2018, Chesapeake Bank of Maryland exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines. See “Historical and Pro Forma Regulatory Capital Compliance.”

Off-Balance Sheet Arrangements

As a financial services provider, we routinely are a party to various financial instruments withoff-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At September 30, 2018, we had outstanding commitments to originate loans of $17.9 million. We anticipate that we will have sufficient funds available to meet our current lending commitments.

45

Item 3. Quantitative and Qualitative Disclosures About Market Risk

A smaller reporting company is not required to provide the information relating to this item.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule12a-15(e) and15d-15(e) under the Exchange Act) as of the end of the period covered by the quarterly report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities and Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect our internal control over financial reporting.

Part II – OTHER INFORMATION

Item 1 – Legal Proceedings

The Company was not involved in any pending legal proceedings. The Bank is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. The Company’s management believes that such routine legal proceedings, in the aggregate, are immaterial to the Company’s consolidated financial condition and results of operations.

Item 1A – Risk Factors

In addition to the information discussed in this quarterly report, you should carefully consider factors disclosed under “Risk Factors” in our Prospectus dated August 7, 2018, filed with the Securities and Exchange Commission on August 15, 2018, which could materially affect our business, financial condition or future results. Additional risks not presently known to us, or that we currently deem not to be material, may also affect us.

Item 2 - Unregistered Sales of Equity Securities and Use or Proceeds

(a) Not applicable

(b) On May 23, 2018, the Board of Directors of Banks of the Chesapeake, M.H.C and Chesapeake Bank of Maryland approved a plan of conversion and reorganization, pursuant to which Banks of the Chesapeake, M.H.C. would reorganize from the mutual holding company structure to a stock holding company structure. Pursuant to the plan, Banks of the Chesapeake, M.H.C. would be merged with and into a new Maryland corporation named CBM Bancorp, Inc., and the Company would issue and sell shares of common stock to the public.

The Company filed a Registration Statement on FormS-1 on June 1, 2018 with the Securities and Exchange Commission (FileNo. 333-225353) with respect to shares of common stock to be offered and sold pursuant to the plan. The Registration Statement was declared effective by the Securities and Exchange Commission on August 7, 2018. The Company registered 4,232,000 shares of common stock under pursuant to the Registration Statement, for an aggregate offering price of $42,320,000. The stock offering commenced on August 15, 2018 and the conversion and reorganization were consummated on September 27, 2018.

46

Raymond James & Associates, Inc. (“Raymond James”) was engaged to act as a conversion advisor and selling agent in connection with the offer and sale of the Company’s common stock on a best efforts basis. For their services, Raymond James received total fees of $398,689. Raymond James was also reimbursed $122,027 for itsout-of-pocket expenses, including its legal fees and expenses.

In connection with the conversion and reorganization, the Company sold 4,232,000 shares of its common stock at a price of $10.00 per share, raising $42,320,000 of gross proceeds. Expenses, to date, related to the offering are approximately $1.1 million, including fees and expenses paid to Raymond James. Net proceeds from the offering were approximately $41.3 million. As a result of the offering, 4,232,000 share of the Company’s common stock are outstanding as of November 14, 2018.

Approximately 50% of the next proceeds of the offering, or $20.5 million, were contributed by the Company to the Bank in return for 100% of the issued and outstanding shares of common stock of the Bank. In addition, the Company made a loan to the Bank’s employee stock ownership plan (‘ESOP’) in the amount of $3,385,600, which the ESOP used to purchase 338,560 shares of the Company’s common stock in the offering. The Company retained approximately $17.4 million of the net proceeds. Initially, both the Company and the Bank invested the net proceeds from the stock offering in short-term investments.

The Company may use the funds it retained for investment to repurchase shares of common stock, to acquire other financial institutions or financial services companies, to pay cash dividends and for other general corporate purposes. The Bank may use the proceeds it received to support increased lending, enhance existing, or support growth and the development of, new products and services, and/or expand its branch network by establishing or acquiring new branches or by acquiring other financial institutions or financial services companies. Currently there are no agreements or understandings regarding any acquisition transaction.

Item 3 – Defaults Upon Senior Securities

None

Item 4 – Mine Safety Disclosures

Not applicable

Item 5 – Other Information

None

Item 6 – Exhibits

31.1	Rule13a-14(a)/15d-14(a) Certification of principal executive officer
31.2	Rule13a-14(a)/15d-14(a) Certification of principal financial officer
32.0	Section 1350 Certifications
101.0	The following materials from the Company’s Quarterly Report on Form10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated Financial Statements.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		CBM BANCORP, INC.
Dated: November 14, 2018	By:	/s/ Joseph M. Solomon
		Joseph M. Solomon
		President
		(principal executive officer)
Dated: November 14, 2018	By:	/s/ Jodi L. Beal
		Jodi L. Beal
		Executive Vice President and Chief Financial Officer
		(principal financial and accounting officer)

48