Document and Entity Information
Document and Entity Information | 12 Months Ended | |
Dec. 31, 2021shares | ||
Entity Central Index Key | 0001742692 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | FY | |
Amendment Flag | false | |
Document Type | 20-F | |
Document Registration Statement | false | |
Document Annual Report | true | |
Document Period End Date | Dec. 31, 2021 | |
Document Transition Report | false | |
Document Shell Company Report | false | |
Entity File Number | 001-39016 | |
Entity Registrant Name | InMode Ltd. | |
Entity Incorporation, State or Country Code | IL | |
Entity Address, Address Line One | Tavor Building | |
Entity Address, Address Line Two | Sha’ar Yokneam | |
Entity Address, Address Line Three | P.O. Box 533 | |
Entity Address, City or Town | Yokneam | |
Entity Address, Postal Zip Code | 2069206 | |
Entity Address Country | IL | |
Title of 12(b) Security | Ordinary shares, par value NIS 0.01 per ordinary share | |
Trading Symbol | INMD | |
Name of Exchange on which Security is Registered | NASDAQ | |
Entity Common Stock, Shares Outstanding | 82,978,115 | [1] |
Entity Well-known Seasoned Issuer | Yes | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Emerging Growth Company | false | |
Document Accounting Standard | U.S. GAAP | |
Entity Shell Company | false | |
Auditor Attestation Flag | true | |
Auditor Name | Kesselman & Kesselman | |
Auditor Location | Tel-Aviv, Israel | |
Auditor Firm Id | 1309 | |
Business Contact [Member] | ||
Contact Personnel Name | Moshe Mizrahy | |
Entity Address, Address Line One | Tavor Building | |
Entity Address, Address Line Two | Sha’ar Yokneam | |
Entity Address, Address Line Three | P.O. Box 533 | |
Entity Address, City or Town | Yokneam | |
Entity Address, Postal Zip Code | 2069206 | |
Entity Address Country | IL | |
City Area Code | 972 | |
Local Phone Number | 4-9096313 | |
[1] | The above number of Ordinary Shares outstanding does not include a total of 897,790 Ordinary Shares held at December 31, 2021, as treasury shares, all of which were repurchased by InMode Ltd. |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | |
CURRENT ASSETS: | |||
Cash and cash equivalents | $ 68,136 | $ 68,938 | |
Marketable securities (amortized cost of $296,243 and $141,544, respectively) | 294,530 | 142,007 | |
Short-term bank deposits | 53,248 | 49,589 | |
Accounts receivable, net of allowance for doubtful accounts of $1,107 and $672, respectively | 20,236 | 10,499 | |
Other receivables | 12,938 | 3,575 | |
Inventories | 21,026 | 14,983 | |
TOTAL CURRENT ASSETS | 470,114 | 289,591 | |
NON-CURRENT ASSETS: | |||
Accounts receivable | 768 | 477 | |
Other receivables | 2,894 | ||
Deferred income taxes, net | 1,334 | 64 | |
Operating lease right-of-use assets | 4,321 | 1,153 | |
Property and equipment, net | 1,404 | 982 | |
Other Investments | 600 | 600 | |
TOTAL NON-CURRENT ASSETS | 8,427 | 6,170 | |
TOTAL ASSETS | 478,541 | 295,761 | |
CURRENT LIABILITIES: | |||
Accounts payable | 8,779 | 6,410 | |
Contract liabilities | 13,805 | 11,900 | |
Other liabilities | 29,266 | 16,720 | |
TOTAL CURRENT LIABILITIES | 51,850 | 35,030 | |
NON-CURRENT LIABILITIES: | |||
Contract liabilities | [1] | 2,751 | 1,988 |
Other liabilities | 4,831 | 2,910 | |
Operating lease liabilities | 3,307 | 358 | |
TOTAL NON-CURRENT LIABILITIES | 10,889 | 5,256 | |
TOTAL LIABILITIES | 62,739 | 40,286 | |
COMMITMENTS AND CONTINGENCIES (note 12) | |||
InMode Ltd. shareholders' equity: | |||
Ordinary shares, NIS 0.01 par value, authorized 100,000,000 shares at December 31, 2021 and 2020 Issued 83,875,905 and 76,354,436 shares at December 31, 2021 and 2020, respectively Outstanding 82,978,115 and 75,567,554 shares at December 31, 2021 and 2020, respectively | 239 | 216 | |
Additional paid-in capital | 122,698 | 101,593 | |
Retained earnings | 333,987 | 169,016 | |
Accumulated other comprehensive income (loss) | (1,319) | 356 | |
Less treasury shares, at cost 897,790 and 786,882 ordinary shares at December 31, 2021 and 2020, respectively | (39,803) | (17,218) | |
InMode Ltd. shareholders' equity | 415,802 | 253,963 | |
Non-controlling interests | 1,512 | ||
TOTAL SHAREHOLDERS' EQUITY | 415,802 | 255,475 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 478,541 | $ 295,761 | |
[1] | As of December 31, 2021, noncurrent deferred revenue is estimated to be recognized as following: 79% in year 2023 and the rest in year 2024-2025. |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) $ in Thousands | Dec. 31, 2021USD ($)shares | Dec. 31, 2020USD ($)shares |
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ | $ 1,107 | $ 672 |
Marketable securities, amortization | $ | $ 296,243 | $ 141,544 |
Ordinary shares, shares authorized | 100,000,000 | 100,000,000 |
Ordinary shares, issued shares | 83,875,905 | 76,354,436 |
Ordinary shares, outstanding shares | 82,978,115 | 75,567,554 |
Treasury shares, ordinary shares | 897,790 | 786,882 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income Statement [Abstract] | |||
REVENUES | $ 357,565 | $ 206,107 | $ 156,361 |
COST OF REVENUES | 53,592 | 30,849 | 20,238 |
GROSS PROFIT | 303,973 | 175,258 | 136,123 |
OPERATING EXPENSES: | |||
Research and development | 9,532 | 9,467 | 5,699 |
Sales and marketing | 119,353 | 86,532 | 66,848 |
General and administrative | 8,411 | 6,418 | 3,958 |
Other income | (800) | ||
TOTAL OPERATING EXPENSES | 136,496 | 102,417 | 76,505 |
INCOME FROM OPERATIONS | 167,477 | 72,841 | 59,618 |
Finance income, net | 525 | 3,291 | 2,423 |
INCOME BEFORE TAXES | 168,002 | 76,132 | 62,041 |
INCOME TAXES | 2,928 | 1,107 | 883 |
NET INCOME | 165,074 | 75,025 | 61,158 |
Add: Loss (net income) attributable to non-controlling interests | (103) | 5 | (13) |
NET INCOME ATTRIBUTABLE TO INMODE LTD | $ 164,971 | $ 75,030 | $ 61,145 |
NET INCOME PER SHARE: | |||
Basic | $ 2.03 | $ 1.04 | $ 1.04 |
Diluted | $ 1.92 | $ 0.89 | $ 0.80 |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE | |||
Basic | 81,444,938 | 72,114,364 | 58,462,952 |
Diluted | 86,017,203 | 84,184,598 | 76,117,250 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | |||
NET INCOME | $ 165,074 | $ 75,025 | $ 61,158 |
OTHER COMPREHENSIVE INCOME: | |||
Change in foreign currency translation adjustment | (34) | ||
Change in net unrealized gains (loss) of marketable securities, net of tax | (1,675) | 232 | 86 |
TOTAL COMPREHENSIVE INCOME, net | 163,399 | 75,257 | 61,210 |
Add: Comprehensive loss (income) attributable to non-controlling interests | (103) | 5 | (7) |
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO INMODE LTD | $ 163,296 | $ 75,262 | $ 61,203 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Ordinary Shares [Member] | Additional paid-in capital [Member] | Retained earnings [Member] | Accumulated other comprehensive income [Member] | Treasury shares [Member] | Non-controlling Interest [Member] | Total |
Begining Balance at Dec. 31, 2018 | $ 148 | $ 10,078 | $ 32,971 | $ 66 | $ 1,413 | $ 44,676 | |
Begining Balance, Shares at Dec. 31, 2018 | 53,364,826 | ||||||
Net income | 61,145 | 13 | 61,158 | ||||
Other comprehensive income (loss), net | 58 | (6) | 52 | ||||
Share-based compensation | 1,557 | 1,557 | |||||
Adjustment to redemption value of redeemable non-controlling interest | (130) | (130) | |||||
Waiver of redeemable non-controlling interests (see note 13b) | 2,317 | 2,317 | |||||
Initial public offering of ordinary shares, net of offering costs | $ 32 | 69,752 | 69,784 | ||||
Initial public offering of ordinary shares, net of offering costs, shares | 11,000,000 | ||||||
Exercise of options | $ 6 | 383 | 389 | ||||
Exercise of options, shares | 1,233,338 | ||||||
Ending Balance at Dec. 31, 2019 | $ 186 | 81,770 | 93,986 | 124 | 3,737 | 179,803 | |
Ending Balance, shares at Dec. 31, 2019 | 65,598,164 | ||||||
Net income | 75,030 | (5) | 75,025 | ||||
Other comprehensive income (loss), net | 232 | 232 | |||||
Share-based compensation | 12,845 | 12,845 | |||||
Acquisition of non-controlling interest in exchange of ordinary shares (see note 13b) | 2,220 | (2,220) | |||||
Repurchase of ordinary shares | $ (17,218) | (17,218) | |||||
Repurchase of ordinary shares, shares | (786,882) | ||||||
Exercise of options | $ 30 | 4,758 | 4,788 | ||||
Exercise of options, shares | 10,756,272 | ||||||
Ending Balance at Dec. 31, 2020 | $ 216 | 101,593 | 169,016 | 356 | (17,218) | 1,512 | $ 255,475 |
Ending Balance, shares at Dec. 31, 2020 | 75,567,554 | 75,567,554 | |||||
Net income | 164,971 | 103 | $ 165,074 | ||||
Other comprehensive income (loss), net | (1,675) | (1,675) | |||||
Share-based compensation | 11,962 | 11,962 | |||||
Acquisition of non-controlling interest in exchange of ordinary shares (see note 13b) | $ 582,826 | (11,165) | 12,780 | $ (1,615) | |||
Repurchase of ordinary shares | (35,365) | (35,365) | |||||
Repurchase of ordinary shares, shares | (693,734) | ||||||
Exercise of options | $ 23 | 20,308 | 20,331 | ||||
Exercise of options, shares | 7,521,469 | ||||||
Ending Balance at Dec. 31, 2021 | $ 239 | $ 122,698 | $ 333,987 | $ (1,319) | $ (39,803) | $ 415,802 | |
Ending Balance, shares at Dec. 31, 2021 | 82,978,115 | 82,978,115 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net income | $ 165,074 | $ 75,025 | $ 61,158 |
Adjustments required to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 517 | 416 | 302 |
Share-based compensation expenses | 11,962 | 12,845 | 1,557 |
Change in allowance for doubtful accounts | 516 | 442 | 78 |
Loss on marketable securities, net | 175 | 5 | 3 |
Finance expense (income), net | 1,223 | (625) | (835) |
Deferred income taxes, net | (770) | 1,729 | (594) |
Changes in operating assets and liabilities: | |||
Decrease (increase) in accounts receivable | (10,544) | (4,416) | 449 |
Increase in other receivables | (6,400) | (2,647) | (1,316) |
Increase in inventories | (6,043) | (5,575) | (2,445) |
Increase in accounts payable | 2,369 | 2,708 | 92 |
Increase in other liabilities | 14,138 | 4,830 | 4,094 |
Increase (decrease) in contract liabilities | 2,668 | (5,512) | 9,663 |
Decrease in accrued contingencies | (10,000) | ||
Net cash provided by operating activities | 174,885 | 79,225 | 62,206 |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Investment in short-term deposit | (73,090) | (55,699) | (47,810) |
Proceeds from short-term deposit | 69,180 | 34,810 | 29,500 |
Purchase of fixed assets | (939) | (463) | (693) |
Other Investments | (600) | ||
Purchase of marketable securities | (273,834) | (169,689) | (165,423) |
Proceeds from sale of marketable securities | 118,577 | 147,736 | 72,574 |
Net cash used in investing activities | (160,106) | (43,305) | (112,452) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Proceeds from initial public offering of ordinary shares, net of offering costs | 69,784 | ||
Repurchase of ordinary shares | (35,365) | (17,218) | |
Exercise of options | 20,343 | 4,776 | 389 |
Net cash provided by (used in) financing activities | (15,022) | (12,442) | 70,173 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | (559) | 733 | 79 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (802) | 24,211 | 20,006 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR | 68,938 | 44,727 | 24,721 |
CASH AND CASH EQUIVALENTS AT END OF THE YEAR | 68,136 | 68,938 | 44,727 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION: | |||
Income taxes paid | 1,658 | 217 | 1,415 |
Interest received | 3,358 | 2,771 | 1,525 |
NON-CASH ACTIVITIES | |||
Recognition of operating lease ROU assets and liabilities | 4,315 | 566 | 417 |
Exercise of Options | 12 | ||
Acquisition of non-controlling interest in exchange of ordinary shares | $ 12,780 |
GENERAL
GENERAL | 12 Months Ended |
Dec. 31, 2021 | |
General [Abstract] | |
GENERAL | NOTE 1 - GENERAL: InMode Ltd. (separately and together with its subsidiaries, the “Company”) was incorporated on January 2, 2008 and commenced operations shortly thereafter. The Company’s headquarters are located in Israel. The Company designs, develops, manufactures and markets innovative minimally-invasive aesthetic medical products based on its proprietary radio frequency assisted lipolysis and deep subdermal fractional radio frequency technologies. These technologies are used to remodel subdermal adipose, or fatty, tissue in a variety of procedures including liposuction with simultaneous skin tightening, body and face contouring and ablative skin rejuvenation treatments, as well as, for use in certain women’s health conditions and procedures. In addition to the minimally-invasive technologies, the Company designs, develops, manufactures and markets non‑invasive medical aesthetic products that target a wide array of procedures including permanent hair reduction, facial skin rejuvenation, wrinkle reduction, cellulite treatment, skin appearance and texture and superficial benign vascular and pigmented lesions. The Company also designs, develops, manufactures and markets hands-free medical aesthetic products that target a wide array of procedures such as skin tightening, fat reduction and muscle stimulation. In August 2019, the Company completed an initial public offering (the “IPO“) on the Nasdaq Global Select Market (the "Nasdaq"), in which it issued 11,000,000 ordinary shares, NIS 0.01 par value per share, at a price per share of $7. The net proceeds received from the IPO were approximately $69,784, after deducting underwriting commissions and other offering expenses. See also note 13a. The Company has wholly-owned subsidiaries located in the United States and Canada (“North America”), Hong-Kong, Japan, Spain, two subsidiaries in Israel, India, Australia, China, the United Kingdom (“UK”), France and Italy. During the third and fourth quarter of 2021 the Company established a second wholly owned subsidiary in Israel and a wholly owned subsidiary in Italy, respectively. The Company’s subsidiaries are referred to collectively herein as the “Subsidiaries.” The Company sells its products primarily through its Subsidiaries. See note 13b for an update regarding change in ownership of the China and UK subsidiaries. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES: a. Basis of presentation The Company’s consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). b. Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. F - 10 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES c. Functional currency The U.S. dollar (“U.S. dollar” or “$“) is the currency of the primary economic environment in which the operations of the Company is conducted. Substantial revenues and a substantial portion of the operational costs are denominated in U.S. dollars. Accordingly, the functional currency of the Company is the U.S. dollar (“primary currency”). Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non- U.S. dollar currencies are translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S. dollar transactions and other items in the statements of income (indicated below), the following exchange rates are used: (i) for transactions – exchange rates at transaction dates or average exchange rates; and (ii) for other items (derived from non-monetary balance sheet items such as depreciation and amortization) – historical exchange rates. Currency transaction gains and losses are presented in finance income (expenses), as appropriate. The functional currency of each of the Subsidiaries is the U.S. dollar. d. Principles of consolidation and presentation The consolidated financial statements include the accounts of the Company and its Subsidiaries. Intercompany transactions and balances are eliminated in consolidation. Non-controlling interests in subsidiaries represent the equity in subsidiaries not attributable, directly or indirectly, to the Company. Non-controlling interests are presented in equity separately from the equity attributable to the equity holders of the Company. Profit or loss and components of other comprehensive income are attributed to the Company and to non-controlling interests. Losses are attributed to non-controlling interests even if they result in a negative balance of non-controlling interests in the consolidated balance sheet. The Company treats transactions with non-controlling interests as transactions with its equity owners. Accordingly, for purchases of shares from non-controlling interests, the difference between any consideration paid and the portion acquired of the carrying value of the net assets of the subsidiary is recorded in equity. Gains or losses on disposals of shares to non-controlling interests were recorded in equity. e. Cash and cash equivalents The Company considers cash equivalents to be all short-term, highly liquid investments, which include money market instruments, that are not restricted as to withdrawal or use, and short-term bank deposits with original maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash. f. Short-term bank deposits Bank deposits with maturities of more than three months but less than one year are included in short-term deposits. Such short-term deposits bear interest at an average annual rate of approximately 0.52%-0.87% in 2021 and 0.15%-2.35% in 2020. F - 11 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES g. Marketable securities AFS Securities Marketable securities consist of government bonds, municipal bonds and corporate debt securities (together “Debt Securities”) and certificates of deposit measured at fair value in each reporting period. The fair value of quoted securities is based on current market value. Debt Securities and certificates of deposit are classified as available-for-sale (together “AFS Securities”) under current assets in the consolidated balance sheet as they represent the investment of funds available for the Company’s current operations. Changes in fair value, excluding credit losses and impairments, net of taxes (if applicable), are reflected in other comprehensive income or loss. Realized gains and losses on sales of marketable Debt Securities as well as premium or discount amortization are included in the consolidated statements of income as finance income (expenses), net. Fair value is calculated based on publicly available market information. When the estimated fair value of a Debt Security is below its amortized cost, the Debt Security is assessed using the Current Expected Credit Losses model (in accordance with ASU 2016-13) in order to determine what portion of that difference, if any, is caused by expected credit losses. The amortized cost of the Debt Security will be reduced to its fair value if it is more likely than not that the Company is required to sell the impaired security before recovery of its amortized cost basis, or it has the intention to sell the security. If neither of these conditions are met, the Company determines whether the impairment is due to credit losses by comparing the present value of the expected cash flows of the security with its amortized cost basis. The amount of impairment recognized is limited to the excess of the amortized cost over the fair value of the security. An allowance for credit losses for the excess of amortized cost over the expected cash flows is recognized in finance income (expenses), net on the consolidated statements income. The Company classifies investments that are readily convertible to known amounts of cash and have stated maturities of three months or less from the date of purchase as cash equivalents and those with stated maturities of greater than three months as marketable securities. The Company determines the appropriate classification of its investments in marketable securities at the time of purchase. h. Other Investments The Company applies the measurement alternative upon the adoption of ASU 2016-01, and elected to record equity investments without readily determinable fair values at cost for other investments, less impairment, adjusted for subsequent observable price changes. In this measurement alternative method, changes in the carrying value of the equity investments are reflected in current earnings. Changes in the carrying value of the equity investment are required to be made whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer. F - 12 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES i. Inventories Inventories include raw materials and finished products and are valued at the lower of cost or net realizable value. Cost is determined as follows: • Raw materials: first in, first out (“FIFO”) method. • Finished products: using the “moving average” basis. The moving average is calculated for each additional inventory unit. The Company regularly evaluates its ability to realize the value of inventory based on a combination of factors including the following: historical usage rates, forecasted sales or usage, estimated current and future market values and new product introductions. j. Leases The Company determines if an arrangement is a lease at inception. Balances related to operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in the consolidated balance sheets. The Company also elected to combine lease and non-lease components and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of income on a straight-line basis over the lease term. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized as of the commencement date based on the present value of lease payments over the lease term. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The discount rate for the lease is the rate implicit in the lease unless that rate cannot be readily determined. As the Company’s leases do not provide an implicit rate, the Company’s uses its estimated incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Lease expense for lease payments is recognized on a straight-line basis over the lease term (see also note 10). F - 13 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES k. Property and equipment Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis over the following estimated useful lives: Computers 3 – 4 years Molds 4 – 10 years Equipment and furniture 10 – 17 years Leasehold improvements are amortized on a straight-line basis over the expected lease term, which is typically shorter than the estimated useful life of the improvements. l. Impairment of long-lived assets The Company tests long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable. Recoverability of long-lived assets is measured by comparing the carrying amount of the long-lived asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the sum of the expected undiscounted cash flow is less than the carrying amount of the asset, the Company recognizes an impairment loss, which is the excess of the carrying amount over the fair value of the asset, using the expected future discounted cash flows. As of December 31, 2021, 2020 and 2019, the Company did not recognize an impairment loss on its long-lived assets. m. Legal and other contingencies Certain conditions may exist as of the date of the consolidated financial statements, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management assesses such contingent liabilities, if any, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s management evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. Management applies the guidance in ASC 450-20, “Loss Contingencies” when assessing losses resulting from contingencies. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability is recorded as accrued expenses in the Company’s consolidated financial statements. Legal costs incurred in connection with loss contingencies are expensed as incurred. F - 14 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES n. Income taxes: 1) The Company accounts for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). ASC 740 prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that a portion or all of the deferred tax assets will not be realized, based on the weight of available positive and negative evidence. Deferred tax liabilities and assets are classified as non-current in accordance with ASU 2015-17. 2) Upon the distribution of dividends from the tax-exempt income of a Benefited Enterprise (see also note 14a(2)), the amount distributed is subject to tax at the rate that would have been applicable had the Company not been exempted from payment thereof. The tax amount will be recorded as an income tax expense in the period in which the Company declares the dividend. As to the amount of tax that would be owed if the Company distributed its retained earnings that would be subject to the tax exemption, see note 14a. 3) The Company may incur an additional tax liability in the event of an inter-company dividend distribution from Subsidiaries outside of Israel; no additional deferred income taxes have been provided, since the Company does not expect to distribute inter-company dividends in the foreseeable future that may result in additional tax liability. 4) Taxes that would apply in the event of disposal of investments in Subsidiaries have not been taken into account in computing the deferred income taxes, as it is the Company’s intent and ability to hold these investments. 5) The Company accounts for uncertain tax positions in accordance with ASC 740-10. ASC 740-10 contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position taken or expected to be taken in a tax return by determining if the weight of available evidence indicates that it is more likely than not that, on an evaluation of the technical merits, the tax position will be sustained on audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit of the largest amount that is more than 50% (cumulative probability) likely to be realized upon ultimate settlement. F - 15 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES o. Share-based compensation The Company grants share options and restricted share units (“RSU”) (together “Share-Based Compensation”) to its employees, directors and non-employees in consideration for services rendered. See note 13(a)(2) for details on outstanding share capital. The Company accounts for Share-Based Compensation awards classified as equity awards using the grant-date fair value method. The fair value at grant-date of the issued equity award is recognized as an expense on a straight-line basis over the requisite service period. The fair value of each share option granted is estimated using the Binomial Model, and for each RSU granted is based on the Company’s share price at the close of the last trading day prior to the date of the grant. The Company estimates forfeitures based on historical experience and anticipated future conditions at the time of grant and revises such estimates in subsequent periods if actual forfeitures differ from those estimates. The Company elected to recognize Share-Based Compensation cost for awards with only service conditions that have a graded vesting schedule using the straight-line method based on the multiple-option award approach. Performance-based Share-Based Compensation expenses are calculated based on the valuation at the grant date, and recognized based on the probability of achieving those targets. The Company assess at what scale can the performance targets be reached at each balance sheet date, and expenses are recognized accordingly. The Company applies ASU 2018-07 (Topic 718) that expands the scope of Topic 718 to include Share-Based Compensation transactions for acquiring goods and services from nonemployees. Under the provision of the amendment, the Company measures share-based compensation to non-employees in the same manner as share-based compensation to employees. p. Revenue recognition The Company applies ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps: (i) Identify the contract(s) with a customer; (ii) Identify the performance obligations in the contract. The Company determined that its arrangements are generally comprised of the following elements that are recognized as separate performance obligations: products, consumables and extended warranties; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; The Company estimates the standalone selling prices of the services to be provided based on actual sales transactions of service contract purchased on a standalone basis and uses the residual approach to estimate the selling price of the products; and F - 16 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (v) Recognize revenue when (or as) the performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer, after considering any price concession expected to be provided to the customer, when applicable. At contract inception, the Company assesses the goods or services promised within each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. The Company uses the following practical expedients that are permitted under the rules: • The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in sales and marketing expenses. • The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The following is a description of the principal activities from which the Company generates its revenue. Product Revenue, Net Revenues from product sales are recognized when the customer obtains control over the Company’s product, typically upon shipment to the customer. Taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from revenues. Payment terms and conditions vary by customer. The Company’s standard terms for end users usually require of payment upon delivery and for distributors require a down payment and payments made within several month from the invoice date. The Company may enter into installment sales contracts with end users in North America that provide them with long-term (generally up to 60 months) financing for the purchase of the Company’s products. The interest rate used in these contracts reflects the credit characteristics of the party receiving financing in the contract, as well as any collateral or security provided by the customer. Interest income on these receivables is recognized as finance income and earned over the terms of the contract. Variable consideration includes price concessions related to installment sales contracts. The Company estimates variable consideration using the most likely method. Amounts included in the transaction price are recognized only when it is probable that a significant reversal of cumulative revenues will not occur. The Company does not grant a right of return, refund, cancelation or termination. From time to time, the Company participates in its customers’ marketing activities and deducts such amounts from revenue. F - 17 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES Service Revenue The Company also generates revenues from long-term maintenance contracts (“Extended Warranty”). Revenue from Extended Warranty is recognized ratably, on a straight-line basis, over the period of the applicable service contract. These maintenance agreements are included in contract liabilities. Revenue from repairs performed in the absence of Extended Warranty is recognized when the related services are performed. The Company classifies the portion of contract liabilities not expected to be earned in the subsequent 12 months as long-term. q. Allowance for doubtful accounts and financial instruments – credit loss The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. The Company reviews the accounts receivable on a periodic basis and records an allowance when there is doubt as to the collectability of individual balances during the period in which such loss is determined to be probable based on an assessment of specific evidence indicating doubtful collection, historical experience, account balance aging and prevailing economic conditions. Doubtful account balances are written off and deducted from the allowance when the receivable is deemed uncollectible, after all collection efforts have been exhausted and the potential for recovery is considered remote. Starting from January 1, 2020, the Company applies ASU 2016-13 “Financial Instruments Credit Losses Measurement of Credit Losses on Financial Instruments” (“the Standard”). The Company uses the Standard as part of the allowance for doubtful accounts estimated losses which takes into account a broader range of reasonable and supportable information to inform credit loss estimates. This information includes among other the historic experience, the extent and amount of the account and geographical characteristics of the account. The adoption of the new standard did not have a material impact on the Company’s consolidated financial statements. r. Warranty reserve The Company provides a one-year standard warranty for its products. The Company records a provision for the estimated cost to repair or replace products under warranty at the time of sale. Factors that affect the Company’s warranty reserve include the number of units sold, historical and anticipated rates of warranty repairs and the cost per repair. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. The following table sets forth activity in the Company’s accrued warranty account for each of the years ended December 31, 2021, 2020 and 2019, respectively: 2021 2020 2019 Balance at beginning of year 705 472 706 Cost incurred (1,453 ) (1,127 ) (756 ) Expense recognized 1,996 1,360 522 Balance at end of year 1,248 705 472 F - 18 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES s. Cost of revenues Cost of revenue consists of products purchased from turnkey sub-contractors which are responsible for the production of most of the Company’s products under the Company’s directions and supervision, raw materials for in-house assembly line, shipping and handling costs to customers and to subsidiaries, salary, employee-related expenses and overhead expenses of internal assembly line and service costs associate with warranty. t. Research and development costs Research and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material and third-party contractor’s charges related to product development, regulatory affairs and clinical studies. u. Net income per share Basic earnings per share are computed by dividing net income attributed to InMode Ltd. shareholders by the weighted average number of the Company’s ordinary shares, par value NIS 0.01 per share (including fully vested RSUs), outstanding for each period, net of treasury shares. For the diluted earnings per share calculation, the weighted average number of shares outstanding during the year is adjusted for the average number of shares that are potentially issuable in connection with employee share-based payment, using the treasury stock method. v. Fair value measurement The Company measures fair value and discloses fair value measurements for financial assets and liabilities. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In the absence of active markets for identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The fair value of the financial instruments included in the working capital of the Company is usually identical or close to their carrying value. The three levels of inputs that may be used to measure fair value are as follows: Level 1 – Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. Level 2 – Observable prices that are based on identical or similar instruments not quoted on active markets, but corroborated by observable market data, or quoted prices for similar instruments in active markets. Level 3 – Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. The Company maintains policies and procedures to determine the fair value of financial assets and liabilities using what it considers to be the most relevant and reliable market data available. F - 19 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES w. Segments The Company operates in one segment. Management does not segregate its business for internal reporting. The Company’s chief operating decision-maker evaluates the performance of its business based on financial data consistent with the presentation in the accompanying financial statements. The Company concluded that its unified business is conducted globally and accordingly represents one operating segment. Entity-wide disclosures on revenue and long-lived assets are presented in note 15. x. Employee severance benefits The Company is required to make severance payments upon dismissal of an Israeli employee or upon termination of employment in certain circumstances. In accordance with the current employment terms with all of its employees (Section 14 of the Israeli Severance Pay Law, 1963) located in Israel, the Company makes regular deposits with certain insurance companies for accounts controlled by each applicable employee in order to secure the employee’s full retirement benefit and severance obligation. The Company is relieved from any severance pay liability with respect to each such employee after it makes the payments on behalf of the employee. The liability accrued in respect of these employees and the amounts funded, as of the respective agreement dates, are not reflected on the Company’s consolidated balance sheet, as the amounts funded are not under the control and management of the Company and the pension or severance pay risks have been irrevocably transferred to the applicable insurance companies. The amounts of severance payment expenses were $405, $329 and $242 and for the years ended December 31, 2021, 2020 and 2019, respectively. The Company expects to contribute approximately $450 in the year ending December 31, 2022 to insurance companies in connection with its expected severance liabilities for the year. y. Treasury Shares Treasury shares are presented as a reduction of equity, at their cost to the Company. F - 20 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES z. Newly issued and recently adopted accounting pronouncements Recently adopted accounting pronouncements: 1) In December 2019, the FASB issued a new standard to simplify the accounting for income taxes. The guidance |
COVID-19
COVID-19 | 12 Months Ended |
Dec. 31, 2021 | |
COVID-19 [Abstract] | |
COVID-19 | NOTE 3 - COVID-19 In March 2020, the World Health Organization declared the outbreak of COVID-19 to be a pandemic. The COVID-19 pandemic is having widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial markets, and business practices. During 2021, there has been a wide distribution of several vaccinations and medicines to overcome the pandemic. The Company has shifted its operations to co-exist along the pandemic with encouragement of vaccinations to all of the employees worldwide. Though the Company sees great progress to overcome the COVID-19 pandemic, still the COVID-19 may continue to impact the Company’s business operations, with outbursts of new variants of the COVID-19 from time to time, and there is uncertainty in the nature and degree of its continued effects over time. The uncertainty to which the COVID-19 pandemic impacts the Company’s business, affects management’s judgment and assumptions relating to accounting estimates in a variety of areas that depend on these estimates and assumptions, including variable consideration related to price concessions resulted an immaterial influence at the end of 2020 and did not have influence in 2021. COVID-19 also resulted in re-pricing of the Company’s existing share-based compensations in March of 2020 (see also note 13a). |
MARKETABLE SECURITIES AND FAIR
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS | 12 Months Ended |
Dec. 31, 2021 | |
Marketable Securities and Fair Value Measurement [Abstract] | |
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS | NOTE 4 - MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS: AFS securities as of December 31, 2021 and 2020, consisted of government bonds, municipal bonds, corporate debt securities and certificates of deposit. These marketable securities are recorded at fair value. The following table sets forth the Company’s marketable securities for the periods indicated: December 31 2021 2020 Government bonds * 264,265 124,821 Municipal bonds 2,925 - Corporate debt securities 19,913 15,118 Certificates of deposit 7,427 2,068 Total 294,530 142,007 * As of December 31, 2021 and 2020, consists of $4,039 and $2,555 non-U.S. government bonds, respectively. The Company classifies AFS securities within Level 2 because it uses alternative pricing sources and models utilizing market observable inputs to determine their fair value. See also note 2(v). The following table sets forth the Company’s financial assets as of December 31, 2021 and 2020, that are measured at fair value on a recurring basis during the period: December 31, 2021 Fair value Cost or amortized cost Gross unrealized holding loss Gross unrealized holding gains Level 2 securities: Government bonds 264,265 265,829 (1,635 ) 71 Municipal bonds 2,925 2,951 (26 ) - Corporate debt securities 19,913 20,041 (131 ) 3 Certificates of deposit 7,427 7,422 (1 ) 6 Total 294,530 296,243 (1,793 ) 80 December 31, 2020 Fair value Cost or amortized cost Gross unrealized holding loss Gross unrealized holding gains Level 2 securities: Government bonds 124,821 124,462 (12 ) 371 Corporate debt securities 15,118 15,040 (16 ) 94 Certificates of deposit 2,068 2,042 - 26 Total 142,007 141,544 (28 ) 491 As of December 31, 2021 and 2020, the Company considered, based on its evaluation, that the decreases in market value on relevant marketable securities were temporarily impaired and primarily attributable to changes in interest rates, and therefore did not result in an impairment charge in finance income (expenses), net. As of December 31, 2021 and 2020, the Company’s debt securities had the following maturity dates: December 31 2021 2020 Due within one year 61,120 21,662 1 to 2 years 141,034 91,401 2 to 3 years 92,376 28,944 Total 294,530 142,007 |
ACCOUNTS RECEIVABLE
ACCOUNTS RECEIVABLE | 12 Months Ended |
Dec. 31, 2021 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
ACCOUNTS RECEIVABLE | NOTE 5 - ACCOUNTS RECEIVABLE: Accounts receivable consist of the following: December 31 2021 2020 Trade 19,809 9,396 Notes receivable 2,302 2,252 Less - allowance for doubtful debt (1,107 ) (672 ) 21,004 10,976 Less - non-current accounts receivable (768 ) (477 ) Total accounts receivable 20,236 10,499 |
OTHER CURRENT RECEIVABLES
OTHER CURRENT RECEIVABLES | 12 Months Ended |
Dec. 31, 2021 | |
Other Receivables, Net, Current [Abstract] | |
OTHER CURRENT RECEIVABLES | NOTE 6 - OTHER CURRENT RECIVABLES: Other current receivables consist of the following: December 31 2021 2020 Advances to suppliers 7,201 1,639 Prepaid expenses 1,203 839 Government institutions 641 466 Income tax 3,303 307 Other 590 324 Total other current liabilities 12,938 3,575 |
INVENTORIES
INVENTORIES | 12 Months Ended |
Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | NOTE 7 - INVENTORIES: Inventories consist of the following: December 31 2021 2020 Raw materials 3,842 3,642 Finished products 17,184 11,341 Total inventories 21,026 14,983 |
PROPERTY AND EQUIPMENT, NET
PROPERTY AND EQUIPMENT, NET | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT, NET | NOTE 8 - PROPERTY AND EQUIPMENT, NET: Composition of property and equipment grouped by major classifications is as follows: December 31 2021 2020 Computers 956 658 Office furniture and equipment 304 151 Molds 1,729 1,527 Leasehold improvements 569 283 3,558 2,619 Less: accumulated depreciation (2,154 ) (1,637 ) Total property and equipment, net 1,404 982 Total depreciation and amortization in respect of property and equipment were $517, $416 and $302 for the years ended December 31, 2021, 2020 and 2019, respectively. |
OTHER INVESTMENTS
OTHER INVESTMENTS | 12 Months Ended |
Dec. 31, 2021 | |
Investments [Abstract] | |
OTHER INVESTMENTS | NOTE 9 - OTHER INVESTMENTS: In November 2019, the Company signed a Share Purchase and Shareholders Agreement (the “SPA”) with (BY) Medimor Ltd., one of the Company’s turnkey manufacturing subcontractors (“Medimor”). Pursuant to the SPA, the Company has invested an aggregate amount of $600 in consideration for 1,369,863 ordinary shares of Medimor (which reflected at the signing date a 14.78% ownership interest on an as-issued basis and 10.34% ownership interest on a fully diluted basis), of which 414,384 ordinary shares were issued upon consummation of the initial closing on December 31, 2019, and the remaining 955,479 ordinary shares were issued in July 2020 following Medimor achieving certain pre-defined milestone events. The Company's investment in Medimor is measured at cost, less impairment and adjusted for subsequent observable price changes. |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
LEASES | NOTE 10 - LEASES: The Company’s main leasing properties are located in Israel, USA and Canada as detailed below: a. In May 2018, the Company signed a lease agreement for its headquarters in Israel. In January 2019, February 2020 and The costs under the Lease Agreement in Israel are linked to the Israeli Consumer Price Index. For purposes of ensuring the Company’s obligation towards the lessor, the Company has provided the lessor with a bank guarantee of NIS 667 thousand (approximately $217). The Company also leases vehicles for several employees in Israel for a period of three years. b. The Company’s U.S. subsidiary has a lease agreement for its offices that expires in c. The Company’s Canadian subsidiary has a lease agreement for its offices that expires in From time to time the Company also leases small properties, mainly for offices for Subsidiaries around the world which range for periods of up to 3 years. F - 24 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 10 - LEASES The lease cost was as follows: Year ended December 31 2021 2020 Operating lease cost 1,297 930 Supplemental cash flow information related to leases was as follows: Year ended December 31 2021 2020 Operating cash flows from operating leases 1,328 963 Supplemental balance sheet information related to leases was as follows: December 31, 2021 2020 Operating Leases Operating lease right-of-use assets 4,321 1,153 Other current liabilities 1,209 880 Operating lease liabilities 3,307 358 Total operating lease liabilities 4,516 1,238 Weighted Average Remaining Lease Term Operating leases 4.70 years 1.33 years Weighted Average Discount Rate Operating leases 2.00%-2.75% 2.75% As of December 31, 2021, the maturities of lease liabilities were as follows: Operating Leases Year Ending December 31, 2022 1,307 2023 1,091 2024 1,022 2025 and beyond 1,328 Total lease payments 4,748 Less imputed interests (232 ) Total 4,516 |
OTHER CURRENT LIABILITIES
OTHER CURRENT LIABILITIES | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
OTHER CURRENT LIABILITIES | NOTE 11 - OTHER CURRENT LIABILITIES: Other current liabilities consist of the following: December 31 2021 2020 Employees and related expenses 17,807 10,022 Government institutions 3,178 1,224 Income tax 1,239 758 Warranty reserve 1,248 705 Operating lease liabilities 1,209 880 Other 4,585 3,131 Total other current liabilities 29,266 16,720 |
COMMITMENTS AND CONTINGENT LIAB
COMMITMENTS AND CONTINGENT LIABILITIES | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENT LIABILITIES | NOTE 12 - COMMITMENTS AND CONTINGENT LIABILITIES: Subcontracting agreements The Company has an existing turnkey manufacturing agreement with one of its major subcontractors provider in Israel in connection with manufacturing and assembling the Company’s products. The agreement is renewed automatically every year for an additional one-year period, unless either the Company or the turnkey manufacturer gives written notice three months prior to the expiration of the term of its decision not to renew the agreement. Additionally, the Company or the turnkey manufacturer have the ability to terminate the contract at any time and for any reason with a prior written notice of four months. In October 2019, the Company entered into a turnkey manufacturing agreement with another of its major subcontractors provider in Israel, (BY) Medimor Ltd. The agreement is for three years and renewed automatically every year afterwards for an additional one-year period, unless either the Company or (BY) Medimor Ltd gives written notice three months prior to the expiration of the term of its decision not to renew the agreement. Additionally, the Company or (BY) Medimor Ltd have the ability to terminate the agreement at any time and for any reason with a prior written notice of six months. As to investment in (BY) Medimor Ltd - see also note 9. According to the agreements above, the Company does not have a minimum order obligation, but the Company provides the subcontractors a six-month rolling forecast with the projected demand for products. In case of termination of the agreement with each subcontractor, the Company has to compensate that subcontractor for non-returnable inventory, materials in orders that cannot be cancelled and finished products inventory. As of December 31, 2021, the subcontractors’ finished goods inventory, raw materials and open orders amounted to approximately $35,351. |
SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY | 12 Months Ended |
Dec. 31, 2021 | |
Stockholders' Equity Note [Abstract] | |
SHAREHOLDERS' EQUITY | NOTE 13 - SHAREHOLDERS' EQUITY: a. Share Capital: 1) Ordinary shares Each holder of the Company’s ordinary shares is entitled to one vote. The holders of ordinary shares are also entitled to receive dividends whenever funds are legally available, when and if declared by the Company’s Board of Directors. Since inception, the Company has not declared any dividends. In June 2019, the Company's shareholders resolved to increase the authorized share capital of the Company to NIS 1,000,000 divided into 100,000,000 ordinary shares par value 0.01 NIS each. In August 2019, the Company completed an IPO on the Nasdaq, in which it issued 10,000,000 ordinary shares at a price per share of $7. During August 2019 the underwriters partially exercised their over-allotment option and purchased an additional 1,000,000 ordinary shares at the same price per share. The net proceeds received from the IPO were approximately $69,784, after deducting underwriting commissions and other offering expenses of approximately $7,216 in aggregate. In September 2020, the Company approved a share repurchase program of up to 2 million ordinary shares, to be purchased out of the Company's cash reserve and to be paid solely from the Company's IPO proceeds. In February 2022, the Company approved that the share repurchase program could also be funded from the proceeds of exercised options. During the fourth quarter of 2020, the Company purchased 786,882 shares in the amount of $17,218. During 2021, the Company purchased 693,734 shares in the amount of $35,365. On September 30, 2021, the Company executed a 1-for-2 share split (“2021 Share Split”) of the Company's shares by way of an issuance of bonus shares. Upon the effectiveness of the 2021Share Split, (i) one bonus share was issued for each outstanding share, (ii) the number of ordinary shares into which each outstanding option to purchase ordinary shares is exercisable was adjusted through proportional increase, (iii) the exercise price of each exercisable share under such outstanding options to purchase ordinary shares was adjusted through proportional decrease, (iv) the number of outstanding RSUs was adjusted through proportional increase, and (v) the number of shares reserved under the Company's options plans was proportionally adjusted to accommodate the adjustment to the number of exercisable options under the Company's respective option plans. Unless otherwise indicated, and except for authorized capital, all of the share numbers, number of RSUs, number of options to purchase ordinary shares, net income per share amounts, share prices and option exercise prices in these financial statements have been adjusted, on a retroactive basis, to the 2021 Share Split. F - 27 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 13 - SHAREHOLDERS' EQUITY 2) Share-based compensation On January 30, 2008, the Company’s Board of Directors adopted two share option plans as follows (collectively, the “2008 Plans”): a) 2008 Israeli Option Plan (“2008 Israeli Plan”) allowing the Company to grant ordinary shares and options to b) 2008 ROW Option Plan (“2008 ROW Plan”) allowing the Company to grant ordinary shares and options to In June 2018, the Company’s Board of Directors adopted a new incentive plan (“2018 Incentive Plan”), allowing the Company to grant ordinary shares, options to purchase ordinary shares, restricted shares and restricted share unit (“RSUs”) (together - “Awards”) to Israeli and other non-U.S. employees, officers, directors, consultants and service providers of the Company and its Subsidiaries. The 2018 Incentive Plan also includes as an appendix a sub-plan allowing the Company to grant Awards to U.S. employees, officers, directors, consultants and service providers of the Company and its Subsidiaries. Each option award under 2018 Incentive Plan grants the right to exercise such option into one ordinary share of the Company. The grant of awards to Israeli employees, officers and directors under the 2008 Israeli Plan and the 2018 Incentive Plan is subject to the terms stipulated by Sections 102 and 102A of the Israeli Income Tax Ordinance. Each award grant is subject to the track chosen by the Company, either Section 102 or Section 102A of the Israeli Income Tax Ordinance, and pursuant to the terms thereof, the Company is not allowed to claim as an expense for tax purposes the amounts credited to employees as benefits, including amounts recorded as salary benefits in the Company’s accounts, in respect of options granted to employees under the 2008 Israeli Plan, with the exception of the work-income benefit component, if any, determined on grant date. For consultants and service providers, grants under the 2008 Israeli Plan and the 2018 Incentive Plan are subject to Section 3(i) of the Israeli Income Tax Ordinance. Upon the adoption of the 2018 Incentive Plan, the then-current pool of awards available for future grants under the 2008 Plans was canceled and returned to the Company’s authorized and un-issued share capital. In addition, any shares returning to the free pool of options under the 2008 Plans, due to options expirations or otherwise, are automatically returning to the Company's authorized and un-issued share capital. Upon adoption of the 2018 Incentive Plan, the Board and the shareholders resolved to approve an evergreen mechanism with respect to the 2018 Incentive Plan, under which the number of reserved, authorized and unissued ordinary shares of the Company available for issuance of awards pursuant to the 2018 Incentive Plan shall automatically increase on an annual basis, by such number of options as follows: on the first business day of each calendar year beginning in 2019, the number of awards equal to the lesser of (i) 800,000 ordinary shares, (ii) three percent of the number of shares outstanding as of such date or (iii) a lesser number of ordinary shares as shall be determined by the board of directors. F - 28 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 13 - SHAREHOLDERS' EQUITY Total awards under 2018 Incentive Plan that have been authorized to be issued as ordinary shares: Number of awards Upon adoption of the 2018 Incentive Plan 3,578,000 * Automatic increase approved by the Board of the Company in: January 2020 1,600,000 * January 2021 1,600,000 * January 2022 800,000 Total 7,578,000 * The number of awards has been adjusted retroactively to reflect the 2021 Share Split. As of December 31, 2021, 1,519,728 awards were available for grant under the 2018 Incentive Plan. Details Regarding Grant of Awards: During 2021, the Company granted only RSUs to its employees, officers, directors, service providers and consultants. Year Ended December 31, 2021 Award amount Exercise price range Vesting period Employees, officers, directors, service providers and consultants: February 9, 2021 511,500 - 1-2 Years May 6, 2021 23,500 - 2 Years July 27, 2021 9,000 - 1.5 Years During 2020, the Company granted only options to its employees, officers, directors, service providers and consultants. Year Ended December 31, 2020 Award amount Exercise price range Vesting period Expiration Employees, officers, directors, service providers and consultants: January 7, 2020 32,000* $17.52 1 Year 7 Years February 17, 2020 419,000* $9.845** 0-3 Years 7 Years March 15, 2020 2,572,300* $9.845** 0-3 Years 7 Years May 5, 2020 151,000 $12.16 0-3 Years 7 Years November 11, 2020 13,000*** $21.615 0-1 Year 7 Years * Net of options granted in March 2020 F - 29 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 13 - SHAREHOLDERS' EQUITY ** Modification of share-based compensation On March 15, 2020, the Company’s board of directors approved: (i) the re-pricing of such outstanding options under Section 102 to the Israeli Tax Ordinance that were granted during November 2019 and February 2020, to a lower exercise price of $9.845 (as further approved by a respective tax-ruling received from the Israeli Tax Authorities), and (ii) the cancellation of all other outstanding options granted to Non-Israeli grantees in November 2019, January 2020 and February 2020, and the grant of replacement options thereof under the same terms as originally granted but with a lower exercise price of US $9.845. The cancellation and grant of replacement options thereof with respect to such options granted to executive officers of the Company was ratified and approved by the Company's shareholders on June 16, 2020. As a result, for 449,000 outstanding options (of which 30,000 options granted on November 25, 2019 at an exercise price of $20.775 and the rest granted on February 17, 2020, at an exercise price of $21.98) that were granted to Israeli grantees under Section 102 to the Israeli Tax Ordinance the exercise price was re-priced and reduced to $9.845, and 2,518,300 options (of which 224,500 options granted on November 25, 2019 at an exercise price of $20.775, 1,906,000 options granted on January 7, 2020 at an exercise price of $17.52, 85,000 options granted on January 28, 2020 at an exercise price of $21.95 and the rest granted on February 17, 2020 at an exercise price of $21.98) were cancelled and 2,518,300 options were granted (under the same terms as originally granted but with a lower exercise price of $9.845) simultaneously to non-Israeli grantees. The reduction of the exercise price of the options was considered a Type I modification. The total incremental fair value of these options amounted to $3,283. The incremental fair value of the options granted, that were fully vested on March 15, 2020, in the amount of $666 were recognized immediately, and the remaining incremental fair value will be recognized over the remaining vesting period and until December 31, 2022. *** GIBF Options Options granted as part of share exchange agreement entered into by and between the Company and Guangzhou Sino-Israel Bio-Industry Investment Fund (LLP). See note 13(b)(i) below. F - 30 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 13 - SHAREHOLDERS' EQUITY Share Options The following tables summarize information concerning options as of December 31, 2021 and 2020: Year ended December 31 2021 2020 Number of Options Weighted Average Exercise price* Number of Options Weighted average exercise price* Outstanding at beginning of year 10,492,910 $ 3.43 18,601,716 $ 0.90 Changes during the year: Granted - - 3,187,300 ** 10.08 Cancelled - - (224,500 )** 20.775 Exercised (7,521,469 ) 2.70 (10,756,272 ) 0.44 Forfeited (40,714 ) 9.00 (276,600 ) 11.275 Expired - - (38,734 ) 0.28 Outstanding at end of year 2,930,727 $ 5.23 10,492,910 $ 3.43 Exercisable at end of year 2,635,973 $ 4.71 8,184,368 $ 1.685 * In U.S. dollars per Ordinary Share ** Net of options granted and cancelled in connection with modification as described above |
TAXES ON INCOME
TAXES ON INCOME | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
TAXES ON INCOME | NOTE 14 - TAXES ON INCOME: a. InMode Ltd. The Company is taxed according to Israeli tax laws: 1) Measurement of results for tax purposes Since 2008 until 2019, the Company has measured the results of InMode Ltd. (the "Israeli Company") for tax purposes in nominal terms in NIS. Starting from 2020, and onwards, the Company’s results for Israeli tax purposes are measured in U.S dollars based on the Dollar Regulations which the company chose to implement for Israeli tax purposes (detailed rules apply in this regard). These consolidated financial statements are presented in U.S. dollars. The changes in the exchange rate of the dollar, both on an annual and a cumulative basis cause a difference between taxable income and income reflected in these consolidated financial statements. ASC 740-10-25 prohibits the recognition of deferred tax liabilities or assets that arise from differences between the financial reporting and tax bases of assets and liabilities that are re-measured from the local currency into dollars using historical exchange rates, and that result from changes in exchange rates or indexing for tax purposes. Consequently, the above-mentioned differences were not reflected in the computation of deferred tax assets and liabilities. 2) Tax benefits under the Law for the Encouragement of Capital Investments, 1959 (hereinafter - the law) Under the Encouragement of Capital Investments Law, including Amendment No. 60 thereof as published in April 2005, by virtue of the “Approved Enterprise” or “Benefited Enterprise” status, the Israeli Company is entitled to various tax benefits as follows: a) Reduced tax rates Income derived from the Benefited Enterprise during a 10-year period commencing upon the year in which the enterprise first realizes taxable income is tax exempt, provided that the maximum period to which it is restricted by the Encouragement of Capital Investments Law has not elapsed. In 2009, the Israeli Company received a tax ruling (the “Ruling”) approving its activity as a Benefited Enterprise, provided that the Israeli Company meets the requirements under the Ruling. The Israeli Company’s facility obtained the status of a Benefited Enterprise, which made it eligible for tax benefits for a period of up to ten years. The period of benefits of the Benefited Enterprise of the Israeli Company commenced in 2012. As of December 31, 2021, the Company’s retained earnings derived substantially all from the benefits of Benefited Enterprise. F - 35 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 14 - TAXES ON INCOME In the event of a distribution of dividends (or deemed dividends) from income that was tax exempt as discussed above, the Company will be required to pay the applicable corporate tax that would otherwise have been payable on such income according to the law. In addition, upon distribution of dividends from tax-exempt income, the recipient shall be subject to tax at the rate of 15% (or lower, if so, provided under an applicable tax treaty), which would generally be withheld at source by the distributing company. b) Conditions for entitlement to the benefits The Israeli Company entitlement to the benefits described above is subject to its fulfilling the conditions stipulated by the law, rules and regulations published thereunder, in its Benefited Enterprise as determined on the ruling received. These conditions include, among other things, that the production, directly or through subcontractors, of all the Company’s products should be performed in certain areas of Israel. If there is any failure by the Israeli Company to comply with these conditions, the benefits may be cancelled and the Israeli Company may be required to refund the amount of the benefits, in whole or in part, with interest. c) Amendments of the Law for the Encouragement of Capital Investments, 1959 Additional amendments to the Investment Law became effective in January 2011 and were further amended in August 2013 (the “2011 Amendment”). Under the 2011 Amendment, income derived by ‘Preferred Companies’ from ‘Preferred Enterprises’ (both as defined in the 2011 Amendment) would be subject to a uniform rate of corporate tax for an unlimited period as opposed to the incentives prior to the 2011 Amendment that were limited to income from Approved or Benefited Enterprises during their benefits period. According to the 2011 Amendment, the tax rate applicable to such income, referred to as ‘Preferred Income,’ would be 10% in areas in Israel that are designated as Development Zone “A” and 15% elsewhere in Israel in 2011 and 2012, 7% and 12.5%, respectively, in 2013, 9% and 16% respectively, in 2014, 2015 and 2016, and 7.5% and 16%, respectively, from 2017 and thereafter. Income derived by a Preferred Company from a ‘Special Preferred Enterprise’ (as defined in the Investment Law) would enjoy further reduced income tax rates for a period of ten years of 5% in Development Zone A and 8% elsewhere. As of January 1, 2014, dividends distributed from Preferred Income would subject the recipient to a 20% tax (or lower, if so provided under an applicable tax treaty), which would generally be withheld at source by the distributing company; provided, however, that dividends distributed from ‘Preferred Income’ from one Israeli corporation to another would not be subject to tax. Under the transitional provisions of the 2011 Amendment, companies may elect to irrevocably implement the 2011 Amendment with respect to their existing Approved and Benefited Enterprises while waiving benefits provided under the legislation prior to the 2011 Amendment or keep implementing the legislation prior to the 2011 Amendment. While the Company may incur additional tax liability in the event of distribution of dividends from tax exempt income generated from its Approved and Benefited Enterprises as previously described, no additional tax liability will be incurred by the Company in the event of distribution of dividends from Preferred Income. F - 36 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 14 - TAXES ON INCOME Additional amendments to the Investment Law became effective in January 2017 (the “2017 Amendment”). Under the 2017 Amendment, and provided the conditions stipulated therein are met, income derived by Preferred Companies from ‘Preferred Technological Enterprises’ (“PTE”) (as defined in the 2017 Amendment), would be subject to reduced corporate tax rates of 7.5% in Development Zone “A” and 12% elsewhere, or 6% in case of a ‘Special Preferred Technological Enterprise’ (“SPTE”) as defined in the 2017 Amendment) regardless of the company’s geographical location within Israel. A Preferred Company distributing dividends from income derived from its PTE or SPTE, would subject the recipient to a 20% tax (or lower, if so provided under an applicable tax treaty). The 2017 Amendment further provides that, in certain circumstances, a dividend distributed to a corporate shareholder who is not an Israeli resident for tax purposes would be subject to a 4% tax (inter alia, if the amount of foreign investors in the distributing company exceeds 90%). Such taxes would generally be withheld at source by the distributing company. On June 14, 2017, the Encouragement of Capital Investments Regulations (Preferred Technology Income and Capital Profits for a Technological Enterprise), 2017 (the “Regulations”) were published, which adopted Action 5 under the base erosion and profit shifting (“BEPS”) regulations. The Regulations describe, inter alia, the mechanism used to determine the calculation of the benefits under the PTE and under the SPTE Regime and determine certain requirements relating to documentation of intellectual property for the purpose of the PTE. According to these provisions, a company that complies with the terms under the PTE regime may be entitled to certain tax benefits with respect to income generated during the company’s regular course of business and derived from the preferred intangible asset (as determined in the Investments Law), excluding income derived from intangible assets used for marketing and income attributed to production activity. In the event that intangible assets used for marketing purposes generate over 10% of the PTE’s income, the relevant portion, calculated using a transfer pricing study, would be subject to regular corporate income tax. If such income does not exceed 10%, the PTE will not be required to exclude the marketing income from the PTE’s total income. The Regulations set a presumption of direct production expenses plus 10% with respect to income related to production, which can be countered by the results of a supporting transfer pricing study. Tax rates applicable to such production income expenses will be similar to the tax rates under the Preferred Enterprise regime, to the extent such income would be considered as eligible. In order to calculate the preferred income, the PTE is required to take into account the income and the research and development expenses that are attributed to each single preferred intangible asset. Nevertheless, it should be noted that the transitional provisions allow companies to take into account the income and research and development expenses attributed to all of the preferred intangible assets they have. Under the Regulations, the Company’s corporate tax rate is expected to be between 7.5% to 10%. Under the transitional provisions of the law, a company is allowed to continue to enjoy the tax benefits available under the law prior to its amendment until the end of the period of benefits, as defined in the law. In each year during the period of benefits as a Benefited Enterprise, the Company will be able to opt for application of the amendment, thereby making available the tax rates discussed above. The Company’s election to apply the amendment is irrecoverable. As of December 31, 2021, the Company’s management decided not to adopt the application of the amendment. F - 37 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 14 - TAXES ON INCOME Pursuant to a recent amendment to the Investments Law which became effective on November 15, 2021, a company that elects by November 15, 2022 to pay a reduced corporate tax rate as set forth in that amendment (rather than the regular corporate tax rate applicable to Approved Enterprise income) with respect to undistributed exempt income accumulated by the company until December 31, 2020 will be entitled to distribute a dividend from such income or to be used for any other reason found by the Company, without being required to pay additional corporate tax. A company that has so elected must make certain qualified investments in Israel over the five-year period commencing on the year of which the company has elected to pay the reduced corporate tax rate. A company that has elected to apply the amendment cannot withdraw from its election. The Company is currently reviewing the new amendment and its implications to the Company. If the Company elects to take advantage of the amendment, it will be required to pay up to approximately NIS 43.5 million (approximately $14.0 million) as a one-time payment, and as a result NIS 605 million (approximately $195.0 million) of the Company’s undistributed exempt income for years 2012 until 2020 will be entitled to be distributed as dividend or to be used for any other reason found by the Company without being required to pay additional corporate tax. If the Company does not elect to take advantage of the amendment, it may be required to pay up to approximately NIS 108.8 million (approximately $35.0 million) for the years 2012 until 2020, and regarding 2021, regardless of the amendment, the Company may be required to pay up to approximately NIS 77.2 million (approximately $24.8 million), if the Company distributed all of its retained earnings that are subject to the tax exemption. 3) Corporate tax rate in Israel The Company is taxed in accordance with Israeli tax laws. The corporate tax rate is 23% for 2018 and thereafter. Capital gain is subject to capital gain tax according to the corporate tax rate in the year the assets are sold. b. Subsidiaries outside of Israel Subsidiaries that are incorporated outside of Israel are assessed for taxes under the tax laws in their countries of residence. In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in the US, which provides among others, tax relief measures for businesses including a five-year net operating loss (“NOL”) carry back. As a result, the Company recognized in its consolidated financial statements a receivable tax asset in the amount of $2,894, under current other receivables. As of December 31, 2021, the Company’s subsidiary in U.S has an accumulated tax loss carryforward of approximately $220.2 million derived mainly from exercises of options by employees which provided the Company tax deductions in excess of the actual compensation expenses (recognized in loss), under the Tax Cuts and Jobs Act of 2017 (“TCJA”). Under U.S. tax laws, subject to certain limitations, carryforward tax losses originating in tax years beginning after January 1, 2018, have no expiration date, but they are limited to 80% of the company's taxable income in any given tax year. However, the 80% limitation is temporarily removed by the CARES Act, which reinstates the 80% limitation for tax years beginning after 2020. A full valuation allowance was created against the Company’s subsidiary in U.S deferred tax assets. Management currently believes that it is more likely than not that the deferred taxes generated in U.S will not be realized in the foreseeable future. F - 38 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 14 - TAXES ON INCOME c. Deferred income taxes Deferred income taxes reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s net deferred tax assets (liabilities) at December 31, 2021 and 2020 were as follows: December 31 2021 2020 Deferred tax assets in respect of: Subsidiaries carryforward losses 58,389 22,857 Other temporary differences 2,874 2,369 Share-based compensation 2,884 2,943 Deferred tax asset in respect to other comprehensive loss 394 - Total deferred tax asset before valuation allowance 64,541 28,169 Valuation allowance (63,207 ) (27,999 ) Total deferred tax asset 1,334 170 Deferred tax lability in respect to other comprehensive income - (106 ) Total deferred tax liability - (106 ) Deferred tax asset, net 1,334 64 Deferred taxes are computed using the tax rates expected to be in effect when those differences reverse. The Company records net deferred tax assets to the extent it believes these assets will more likely than not be realized in the foreseeable future. As of each reporting date, management considers new evidence, both positive and negative, that could impact management’s view with regard to the future realization of deferred tax assets for each jurisdiction. F - 39 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 14 - TAXES ON INCOME d. Reconciliation of theoretical tax expense to actual tax expense Following is a reconciliation of the theoretical provision for income tax, assuming all income is taxed at the statutory corporate tax rate applicable to Israeli corporations, and the actual tax on income: Year ended December 31 2021 2020 2019 Income before taxes on income 168,002 76,132 62,041 Theoretical tax expenses at the statutory rate of InMode 23 % 23 % 23 % 38,640 17,510 14,270 Increase (decrease) in taxes on income due to: Benefits to the Benefited Enterprise (37,478 ) (16,652 ) (13,844 ) Different effective tax rates applicable to the Subsidiaries (2,033 ) 235 49 NOL carry back as part of the CARES Act relief - (2,894 ) - Valuation allowance 40 17 60 Uncertain tax position 1,921 1,416 723 Non-deductible expenses and other permanent differences, mainly share based compensation expenses 1,838 1,426 (437 ) Previous years - 49 62 2,928 1,107 883 e. Tax assessments In accordance with the Israel Income Tax Ordinance, as of December 31, 2021, all tax assessments on the Israeli Company and one of the Company’s subsidiary in Israel through tax year 2016 are considered final. The Israeli Company is going through tax assessment by Israel tax authorities for tax years 2017 until 2020. As of December 31, 2021, all tax assessments on the Company’s subsidiary in the United States, through tax year 2016, are considered final, in accordance with the tax law in its country of residence. The other Company’s subsidiaries open tax years, range form 2016-2021, in their relevant jurisdictions. F - 40 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 14 - TAXES ON INCOME f. Income before income taxes is composed of the following: Year ended December 31 2021 2020 2019 InMode Ltd. 163,370 72,712 59,320 Subsidiaries outside Israel 4,632 3,420 2,721 168,002 76,132 62,041 g. Tax expenses (tax benefit): Year ended December 31 2021 2020 2019 Current: Israel 3,829 1,411 500 Subsidiaries (131 ) (2,082 ) 910 3,698 (671 ) 1,410 Previous year: Israel - - 62 Subsidiaries - 49 - - 49 62 Deferred: Israel (770 ) 30 (200 ) Subsidiaries - 1,699 (389 ) (770 ) 1,729 (589 ) Total taxes on income 2,928 1,107 883 h. Uncertain tax positions: ASC No. 740, Income Taxes, requires significant judgment in determining what constitutes an individual tax position as well as assessing the outcome of each tax position. Changes in judgment as to recognition or measurement of tax positions can materially affect the estimate of the effective tax rate and consequently, affect the operating results of the Company. The following table summarizes the activity of the Company’s unrecognized tax benefits: Year ended December 31 2021 2020 Balance at January 1 2,910 1,494 Increase (decrease) in uncertain tax positions for the previous years, net (804 ) - Increase in uncertain tax positions for the current year 2,725 1,416 Balance at December 31 4,831 2,910 The Company does not expect uncertain tax positions to change significantly over the next 12 months, except in the case of settlements with tax authorities, the likelihood and timing of which is difficult to estimate. |
ENTITY-WIDE DISCLOSURE
ENTITY-WIDE DISCLOSURE | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
ENTITY-WIDE DISCLOSURE | NOTE 15 - ENTITY-WIDE DISCLOSURE: a. Revenue 1) Net sales by geographic area were as follows: Year ended December 31 2021 2020 2019 United States 237,263 149,488 124,199 Other 120,302 56,619 32,162 Total sales: 357,565 206,107 156,361 2) Net sales based on products' technology were as follows: Year ended December 31 2021 2020 2019 % % % Minimal-Invasive 72 62 79 Hands-Free 20 32 9 Non-Invasive 8 6 12 100 100 100 3) The changes in contract liabilities are as follows: Year ended December 31 2021 2020 Balance as of January 1 13,888 19,400 Increases due to issuance of new contracts, excluding amounts recognized as revenue during the period 14,527 10,043 Revenue recognized that was included in the contract liability balance at the beginning of the period (11,859 ) (15,555 ) Balance as of December 31 16,556 13,888 Contract liability presented in non-current liabilities (1) 2,751 1,988 Contract liability presented in current liabilities 13,805 11,900 (1) As of December 31, 2021, noncurrent deferred revenue is estimated to be recognized as following: 79% in year 2023 and the rest in year 2024-2025. F - 42 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 15 - ENTITY-WIDE DISCLOSURE b. Long-Lived Assets December 31 2021 2020 Israel 1,146 916 United States 186 52 Other 72 14 1,404 982 |
RELATED PARTIES
RELATED PARTIES | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
RELATED PARTIES | NOTE 16 - RELATED PARTIES: a. The Company receives and provides certain services from and to Home Skinovations Ltd., a related party as part of a b. The Company’s subsidiary in Canada receives and provides certain services from and to a subsidiary of Home c. The Company’s subsidiaries in North America receive certain marketing services from SpaMedica International SRL, d. The Company receives certain investment portfolio management services from Himalaya Family Office Consulting Ltd., |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 17- SUBSEQUENT EVENTS: In February 2022, the Company has entered into an Asset Purchase Agreement with Home Skinovations Ltd., whereby Home Skinovations Ltd. sold and assigned to the Company all of Home Skinovations Ltd.’s right, title and interest in and to Home Skinovations Ltd.’s Spa segment assets (including molds, tooling, inventory and trademarks) and further granted the Company an exclusive license to certain IP rights of Home Skinovations Ltd., all the foregoing in consideration for an aggregate amount of $497. |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of presentation | a. Basis of presentation The Company’s consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). |
Use of estimates | b. Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. |
Functional currency | c. Functional currency The U.S. dollar (“U.S. dollar” or “$“) is the currency of the primary economic environment in which the operations of the Company is conducted. Substantial revenues and a substantial portion of the operational costs are denominated in U.S. dollars. Accordingly, the functional currency of the Company is the U.S. dollar (“primary currency”). Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non- U.S. dollar currencies are translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S. dollar transactions and other items in the statements of income (indicated below), the following exchange rates are used: (i) for transactions – exchange rates at transaction dates or average exchange rates; and (ii) for other items (derived from non-monetary balance sheet items such as depreciation and amortization) – historical exchange rates. Currency transaction gains and losses are presented in finance income (expenses), as appropriate. The functional currency of each of the Subsidiaries is the U.S. dollar. |
Principles of consolidation and presentation | d. Principles of consolidation and presentation The consolidated financial statements include the accounts of the Company and its Subsidiaries. Intercompany transactions and balances are eliminated in consolidation. Non-controlling interests in subsidiaries represent the equity in subsidiaries not attributable, directly or indirectly, to the Company. Non-controlling interests are presented in equity separately from the equity attributable to the equity holders of the Company. Profit or loss and components of other comprehensive income are attributed to the Company and to non-controlling interests. Losses are attributed to non-controlling interests even if they result in a negative balance of non-controlling interests in the consolidated balance sheet. The Company treats transactions with non-controlling interests as transactions with its equity owners. Accordingly, for purchases of shares from non-controlling interests, the difference between any consideration paid and the portion acquired of the carrying value of the net assets of the subsidiary is recorded in equity. Gains or losses on disposals of shares to non-controlling interests were recorded in equity. |
Cash and cash equivalents | e. Cash and cash equivalents The Company considers cash equivalents to be all short-term, highly liquid investments, which include money market instruments, that are not restricted as to withdrawal or use, and short-term bank deposits with original maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash. |
Short-term bank deposits | f. Short-term bank deposits Bank deposits with maturities of more than three months but less than one year are included in short-term deposits. Such short-term deposits bear interest at an average annual rate of approximately 0.52%-0.87% in 2021 and 0.15%-2.35% in 2020. |
Marketable securities | g. Marketable securities AFS Securities Marketable securities consist of government bonds, municipal bonds and corporate debt securities (together “Debt Securities”) and certificates of deposit measured at fair value in each reporting period. The fair value of quoted securities is based on current market value. Debt Securities and certificates of deposit are classified as available-for-sale (together “AFS Securities”) under current assets in the consolidated balance sheet as they represent the investment of funds available for the Company’s current operations. Changes in fair value, excluding credit losses and impairments, net of taxes (if applicable), are reflected in other comprehensive income or loss. Realized gains and losses on sales of marketable Debt Securities as well as premium or discount amortization are included in the consolidated statements of income as finance income (expenses), net. Fair value is calculated based on publicly available market information. When the estimated fair value of a Debt Security is below its amortized cost, the Debt Security is assessed using the Current Expected Credit Losses model (in accordance with ASU 2016-13) in order to determine what portion of that difference, if any, is caused by expected credit losses. The amortized cost of the Debt Security will be reduced to its fair value if it is more likely than not that the Company is required to sell the impaired security before recovery of its amortized cost basis, or it has the intention to sell the security. If neither of these conditions are met, the Company determines whether the impairment is due to credit losses by comparing the present value of the expected cash flows of the security with its amortized cost basis. The amount of impairment recognized is limited to the excess of the amortized cost over the fair value of the security. An allowance for credit losses for the excess of amortized cost over the expected cash flows is recognized in finance income (expenses), net on the consolidated statements income. The Company classifies investments that are readily convertible to known amounts of cash and have stated maturities of three months or less from the date of purchase as cash equivalents and those with stated maturities of greater than three months as marketable securities. The Company determines the appropriate classification of its investments in marketable securities at the time of purchase. |
Other Investments | h. Other Investments The Company applies the measurement alternative upon the adoption of ASU 2016-01, and elected to record equity investments without readily determinable fair values at cost for other investments, less impairment, adjusted for subsequent observable price changes. In this measurement alternative method, changes in the carrying value of the equity investments are reflected in current earnings. Changes in the carrying value of the equity investment are required to be made whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer. |
Inventories | i. Inventories Inventories include raw materials and finished products and are valued at the lower of cost or net realizable value. Cost is determined as follows: • Raw materials: first in, first out (“FIFO”) method. • Finished products: using the “moving average” basis. The moving average is calculated for each additional inventory unit. The Company regularly evaluates its ability to realize the value of inventory based on a combination of factors including the following: historical usage rates, forecasted sales or usage, estimated current and future market values and new product introductions. |
Leases | j. Leases The Company determines if an arrangement is a lease at inception. Balances related to operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in the consolidated balance sheets. The Company also elected to combine lease and non-lease components and to keep leases with an initial term of 12 months or less off the balance sheet and recognize the associated lease payments in the consolidated statements of income on a straight-line basis over the lease term. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized as of the commencement date based on the present value of lease payments over the lease term. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The discount rate for the lease is the rate implicit in the lease unless that rate cannot be readily determined. As the Company’s leases do not provide an implicit rate, the Company’s uses its estimated incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Lease expense for lease payments is recognized on a straight-line basis over the lease term (see also note 10). |
Property and equipment | k. Property and equipment Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis over the following estimated useful lives: Computers 3 – 4 years Molds 4 – 10 years Equipment and furniture 10 – 17 years Leasehold improvements are amortized on a straight-line basis over the expected lease term, which is typically shorter than the estimated useful life of the improvements. |
Impairment of long-lived assets | l. Impairment of long-lived assets The Company tests long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable. Recoverability of long-lived assets is measured by comparing the carrying amount of the long-lived asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the sum of the expected undiscounted cash flow is less than the carrying amount of the asset, the Company recognizes an impairment loss, which is the excess of the carrying amount over the fair value of the asset, using the expected future discounted cash flows. As of December 31, 2021, 2020 and 2019, the Company did not recognize an impairment loss on its long-lived assets. |
Legal and other contingencies | m. Legal and other contingencies Certain conditions may exist as of the date of the consolidated financial statements, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management assesses such contingent liabilities, if any, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s management evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. Management applies the guidance in ASC 450-20, “Loss Contingencies” when assessing losses resulting from contingencies. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability is recorded as accrued expenses in the Company’s consolidated financial statements. Legal costs incurred in connection with loss contingencies are expensed as incurred. |
Income taxes | n. Income taxes: 1) The Company accounts for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). ASC 740 prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that a portion or all of the deferred tax assets will not be realized, based on the weight of available positive and negative evidence. Deferred tax liabilities and assets are classified as non-current in accordance with ASU 2015-17. 2) Upon the distribution of dividends from the tax-exempt income of a Benefited Enterprise (see also note 14a(2)), the amount distributed is subject to tax at the rate that would have been applicable had the Company not been exempted from payment thereof. The tax amount will be recorded as an income tax expense in the period in which the Company declares the dividend. As to the amount of tax that would be owed if the Company distributed its retained earnings that would be subject to the tax exemption, see note 14a. 3) The Company may incur an additional tax liability in the event of an inter-company dividend distribution from Subsidiaries outside of Israel; no additional deferred income taxes have been provided, since the Company does not expect to distribute inter-company dividends in the foreseeable future that may result in additional tax liability. 4) Taxes that would apply in the event of disposal of investments in Subsidiaries have not been taken into account in computing the deferred income taxes, as it is the Company’s intent and ability to hold these investments. 5) The Company accounts for uncertain tax positions in accordance with ASC 740-10. ASC 740-10 contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position taken or expected to be taken in a tax return by determining if the weight of available evidence indicates that it is more likely than not that, on an evaluation of the technical merits, the tax position will be sustained on audit, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit of the largest amount that is more than 50% (cumulative probability) likely to be realized upon ultimate settlement. |
Share-based compensation | o. Share-based compensation The Company grants share options and restricted share units (“RSU”) (together “Share-Based Compensation”) to its employees, directors and non-employees in consideration for services rendered. See note 13(a)(2) for details on outstanding share capital. The Company accounts for Share-Based Compensation awards classified as equity awards using the grant-date fair value method. The fair value at grant-date of the issued equity award is recognized as an expense on a straight-line basis over the requisite service period. The fair value of each share option granted is estimated using the Binomial Model, and for each RSU granted is based on the Company’s share price at the close of the last trading day prior to the date of the grant. The Company estimates forfeitures based on historical experience and anticipated future conditions at the time of grant and revises such estimates in subsequent periods if actual forfeitures differ from those estimates. The Company elected to recognize Share-Based Compensation cost for awards with only service conditions that have a graded vesting schedule using the straight-line method based on the multiple-option award approach. Performance-based Share-Based Compensation expenses are calculated based on the valuation at the grant date, and recognized based on the probability of achieving those targets. The Company assess at what scale can the performance targets be reached at each balance sheet date, and expenses are recognized accordingly. The Company applies ASU 2018-07 (Topic 718) that expands the scope of Topic 718 to include Share-Based Compensation transactions for acquiring goods and services from nonemployees. Under the provision of the amendment, the Company measures share-based compensation to non-employees in the same manner as share-based compensation to employees. |
Revenue recognition | p. Revenue recognition The Company applies ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps: (i) Identify the contract(s) with a customer; (ii) Identify the performance obligations in the contract. The Company determined that its arrangements are generally comprised of the following elements that are recognized as separate performance obligations: products, consumables and extended warranties; (iii) Determine the transaction price; (iv) Allocate the transaction price to the performance obligations in the contract; The Company estimates the standalone selling prices of the services to be provided based on actual sales transactions of service contract purchased on a standalone basis and uses the residual approach to estimate the selling price of the products; and F - 16 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (v) Recognize revenue when (or as) the performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer, after considering any price concession expected to be provided to the customer, when applicable. At contract inception, the Company assesses the goods or services promised within each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. The Company uses the following practical expedients that are permitted under the rules: • The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included in sales and marketing expenses. • The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The following is a description of the principal activities from which the Company generates its revenue. Product Revenue, Net Revenues from product sales are recognized when the customer obtains control over the Company’s product, typically upon shipment to the customer. Taxes collected from customers relating to product sales and remitted to governmental authorities are excluded from revenues. Payment terms and conditions vary by customer. The Company’s standard terms for end users usually require of payment upon delivery and for distributors require a down payment and payments made within several month from the invoice date. The Company may enter into installment sales contracts with end users in North America that provide them with long-term (generally up to 60 months) financing for the purchase of the Company’s products. The interest rate used in these contracts reflects the credit characteristics of the party receiving financing in the contract, as well as any collateral or security provided by the customer. Interest income on these receivables is recognized as finance income and earned over the terms of the contract. Variable consideration includes price concessions related to installment sales contracts. The Company estimates variable consideration using the most likely method. Amounts included in the transaction price are recognized only when it is probable that a significant reversal of cumulative revenues will not occur. The Company does not grant a right of return, refund, cancelation or termination. From time to time, the Company participates in its customers’ marketing activities and deducts such amounts from revenue. F - 17 INMODE LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) (U.S. dollars in thousands, except per share amounts) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES Service Revenue The Company also generates revenues from long-term maintenance contracts (“Extended Warranty”). Revenue from Extended Warranty is recognized ratably, on a straight-line basis, over the period of the applicable service contract. These maintenance agreements are included in contract liabilities. Revenue from repairs performed in the absence of Extended Warranty is recognized when the related services are performed. The Company classifies the portion of contract liabilities not expected to be earned in the subsequent 12 months as long-term. |
Allowance for doubtful accounts and financial instruments - credit loss | q. Allowance for doubtful accounts and financial instruments – credit loss The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. The Company reviews the accounts receivable on a periodic basis and records an allowance when there is doubt as to the collectability of individual balances during the period in which such loss is determined to be probable based on an assessment of specific evidence indicating doubtful collection, historical experience, account balance aging and prevailing economic conditions. Doubtful account balances are written off and deducted from the allowance when the receivable is deemed uncollectible, after all collection efforts have been exhausted and the potential for recovery is considered remote. Starting from January 1, 2020, the Company applies ASU 2016-13 “Financial Instruments Credit Losses Measurement of Credit Losses on Financial Instruments” (“the Standard”). The Company uses the Standard as part of the allowance for doubtful accounts estimated losses which takes into account a broader range of reasonable and supportable information to inform credit loss estimates. This information includes among other the historic experience, the extent and amount of the account and geographical characteristics of the account. The adoption of the new standard did not have a material impact on the Company’s consolidated financial statements. |
Warranty reserve | r. Warranty reserve The Company provides a one-year standard warranty for its products. The Company records a provision for the estimated cost to repair or replace products under warranty at the time of sale. Factors that affect the Company’s warranty reserve include the number of units sold, historical and anticipated rates of warranty repairs and the cost per repair. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. The following table sets forth activity in the Company’s accrued warranty account for each of the years ended December 31, 2021, 2020 and 2019, respectively: 2021 2020 2019 Balance at beginning of year 705 472 706 Cost incurred (1,453 ) (1,127 ) (756 ) Expense recognized 1,996 1,360 522 Balance at end of year 1,248 705 472 |
Cost of revenues | s. Cost of revenues Cost of revenue consists of products purchased from turnkey sub-contractors which are responsible for the production of most of the Company’s products under the Company’s directions and supervision, raw materials for in-house assembly line, shipping and handling costs to customers and to subsidiaries, salary, employee-related expenses and overhead expenses of internal assembly line and service costs associate with warranty. |
Research and development costs | t. Research and development costs Research and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material and third-party contractor’s charges related to product development, regulatory affairs and clinical studies. |
Net income per share | u. Net income per share Basic earnings per share are computed by dividing net income attributed to InMode Ltd. shareholders by the weighted average number of the Company’s ordinary shares, par value NIS 0.01 per share (including fully vested RSUs), outstanding for each period, net of treasury shares. For the diluted earnings per share calculation, the weighted average number of shares outstanding during the year is adjusted for the average number of shares that are potentially issuable in connection with employee share-based payment, using the treasury stock method. |
Fair value measurement | v. Fair value measurement The Company measures fair value and discloses fair value measurements for financial assets and liabilities. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In the absence of active markets for identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the measurement date. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The fair value of the financial instruments included in the working capital of the Company is usually identical or close to their carrying value. The three levels of inputs that may be used to measure fair value are as follows: Level 1 – Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. Level 2 – Observable prices that are based on identical or similar instruments not quoted on active markets, but corroborated by observable market data, or quoted prices for similar instruments in active markets. Level 3 – Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. The Company maintains policies and procedures to determine the fair value of financial assets and liabilities using what it considers to be the most relevant and reliable market data available. |
Segments | w. Segments The Company operates in one segment. Management does not segregate its business for internal reporting. The Company’s chief operating decision-maker evaluates the performance of its business based on financial data consistent with the presentation in the accompanying financial statements. The Company concluded that its unified business is conducted globally and accordingly represents one operating segment. Entity-wide disclosures on revenue and long-lived assets are presented in note 15. |
Employee severance benefits | x. Employee severance benefits The Company is required to make severance payments upon dismissal of an Israeli employee or upon termination of employment in certain circumstances. In accordance with the current employment terms with all of its employees (Section 14 of the Israeli Severance Pay Law, 1963) located in Israel, the Company makes regular deposits with certain insurance companies for accounts controlled by each applicable employee in order to secure the employee’s full retirement benefit and severance obligation. The Company is relieved from any severance pay liability with respect to each such employee after it makes the payments on behalf of the employee. The liability accrued in respect of these employees and the amounts funded, as of the respective agreement dates, are not reflected on the Company’s consolidated balance sheet, as the amounts funded are not under the control and management of the Company and the pension or severance pay risks have been irrevocably transferred to the applicable insurance companies. The amounts of severance payment expenses were $405, $329 and $242 and for the years ended December 31, 2021, 2020 and 2019, respectively. The Company expects to contribute approximately $450 in the year ending December 31, 2022 to insurance companies in connection with its expected severance liabilities for the year. |
Treasury Shares | y. Treasury Shares Treasury shares are presented as a reduction of equity, at their cost to the Company. |
Newly issued and recently adopted accounting pronouncements | z. Newly issued and recently adopted accounting pronouncements Recently adopted accounting pronouncements: 1) In December 2019, the FASB issued a new standard to simplify the accounting for income taxes. The guidance |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Schedule of Property and Equipment Estimated Useful Lives | Property and equipment is stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis over the following estimated useful lives: Computers 3 – 4 years Molds 4 – 10 years Equipment and furniture 10 – 17 years |
Schedule of Accrued Warranty | The following table sets forth activity in the Company’s accrued warranty account for each of the years ended December 31, 2021, 2020 and 2019, respectively: 2021 2020 2019 Balance at beginning of year 705 472 706 Cost incurred (1,453 ) (1,127 ) (756 ) Expense recognized 1,996 1,360 522 Balance at end of year 1,248 705 472 |
MARKETABLE SECURITIES AND FAI_2
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Marketable Securities and Fair Value Measurement [Abstract] | |
Schedule of Marketable Securities | The following table sets forth the Company’s marketable securities for the periods indicated: December 31 2021 2020 Government bonds * 264,265 124,821 Municipal bonds 2,925 - Corporate debt securities 19,913 15,118 Certificates of deposit 7,427 2,068 Total 294,530 142,007 * As of December 31, 2021 and 2020, consists of $4,039 and $2,555 non-U.S. government bonds, respectively. |
Schedule of Financial Assets Measured at Fair Value on Recurring Basis | The following table sets forth the Company’s financial assets as of December 31, 2021 and 2020, that are measured at fair value on a recurring basis during the period: December 31, 2021 Fair value Cost or amortized cost Gross unrealized holding loss Gross unrealized holding gains Level 2 securities: Government bonds 264,265 265,829 (1,635 ) 71 Municipal bonds 2,925 2,951 (26 ) - Corporate debt securities 19,913 20,041 (131 ) 3 Certificates of deposit 7,427 7,422 (1 ) 6 Total 294,530 296,243 (1,793 ) 80 December 31, 2020 Fair value Cost or amortized cost Gross unrealized holding loss Gross unrealized holding gains Level 2 securities: Government bonds 124,821 124,462 (12 ) 371 Corporate debt securities 15,118 15,040 (16 ) 94 Certificates of deposit 2,068 2,042 - 26 Total 142,007 141,544 (28 ) 491 |
Schedule of Debt Securities on Maturity | As of December 31, 2021 and 2020, the Company’s debt securities had the following maturity dates: December 31 2021 2020 Due within one year 61,120 21,662 1 to 2 years 141,034 91,401 2 to 3 years 92,376 28,944 Total 294,530 142,007 |
ACCOUNTS RECEIVABLE (Tables)
ACCOUNTS RECEIVABLE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
Schedule of Accounts Receivable | Accounts receivable consist of the following: December 31 2021 2020 Trade 19,809 9,396 Notes receivable 2,302 2,252 Less - allowance for doubtful debt (1,107 ) (672 ) 21,004 10,976 Less - non-current accounts receivable (768 ) (477 ) Total accounts receivable 20,236 10,499 |
OTHER CURRENT RECEIVABLES (Tabl
OTHER CURRENT RECEIVABLES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Other Receivables, Net, Current [Abstract] | |
Schedule of Other Current Receivables | Other current receivables consist of the following: December 31 2021 2020 Advances to suppliers 7,201 1,639 Prepaid expenses 1,203 839 Government institutions 641 466 Income tax 3,303 307 Other 590 324 Total other current liabilities 12,938 3,575 |
INVENTORIES (Tables)
INVENTORIES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | Inventories consist of the following: December 31 2021 2020 Raw materials 3,842 3,642 Finished products 17,184 11,341 Total inventories 21,026 14,983 |
PROPERTY AND EQUIPMENT, NET (Ta
PROPERTY AND EQUIPMENT, NET (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | Composition of property and equipment grouped by major classifications is as follows: December 31 2021 2020 Computers 956 658 Office furniture and equipment 304 151 Molds 1,729 1,527 Leasehold improvements 569 283 3,558 2,619 Less: accumulated depreciation (2,154 ) (1,637 ) Total property and equipment, net 1,404 982 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Leases [Abstract] | |
Schedule of Lease Expense | The lease cost was as follows: Year ended December 31 2021 2020 Operating lease cost 1,297 930 |
Schedule of Supplemental Cash Flow Information Related to Leases | Supplemental cash flow information related to leases was as follows: Year ended December 31 2021 2020 Operating cash flows from operating leases 1,328 963 |
Schedule of Supplemental Balance Sheet Information Related to Leases | Supplemental balance sheet information related to leases was as follows: December 31, 2021 2020 Operating Leases Operating lease right-of-use assets 4,321 1,153 Other current liabilities 1,209 880 Operating lease liabilities 3,307 358 Total operating lease liabilities 4,516 1,238 Weighted Average Remaining Lease Term Operating leases 4.70 years 1.33 years Weighted Average Discount Rate Operating leases 2.00%-2.75% 2.75% |
Schedule of Maturities of Lease Liabilities | As of December 31, 2021, the maturities of lease liabilities were as follows: Operating Leases Year Ending December 31, 2022 1,307 2023 1,091 2024 1,022 2025 and beyond 1,328 Total lease payments 4,748 Less imputed interests (232 ) Total 4,516 |
OTHER CURRENT LIABILITIES (Tabl
OTHER CURRENT LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Payables and Accruals [Abstract] | |
Schedule of Other Current Liabilities | Other current liabilities consist of the following: December 31 2021 2020 Employees and related expenses 17,807 10,022 Government institutions 3,178 1,224 Income tax 1,239 758 Warranty reserve 1,248 705 Operating lease liabilities 1,209 880 Other 4,585 3,131 Total other current liabilities 29,266 16,720 |
SHAREHOLDERS' EQUITY (Tables)
SHAREHOLDERS' EQUITY (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Awards Authorized to be Issued | Total awards under 2018 Incentive Plan that have been authorized to be issued as ordinary shares: Number of awards Upon adoption of the 2018 Incentive Plan 3,578,000 * Automatic increase approved by the Board of the Company in: January 2020 1,600,000 * January 2021 1,600,000 * January 2022 800,000 Total 7,578,000 * The number of awards has been adjusted retroactively to reflect the 2021 Share Split. |
Schedule of Options Granted | During 2021, the Company granted only RSUs to its employees, officers, directors, service providers and consultants. Year Ended December 31, 2021 Award amount Exercise price range Vesting period Employees, officers, directors, service providers and consultants: February 9, 2021 511,500 - 1-2 Years May 6, 2021 23,500 - 2 Years July 27, 2021 9,000 - 1.5 Years During 2020, the Company granted only options to its employees, officers, directors, service providers and consultants. Year Ended December 31, 2020 Award amount Exercise price range Vesting period Expiration Employees, officers, directors, service providers and consultants: January 7, 2020 32,000* $17.52 1 Year 7 Years February 17, 2020 419,000* $9.845** 0-3 Years 7 Years March 15, 2020 2,572,300* $9.845** 0-3 Years 7 Years May 5, 2020 151,000 $12.16 0-3 Years 7 Years November 11, 2020 13,000*** $21.615 0-1 Year 7 Years * Net of options granted in March 2020 |
Schedule of Outstanding and Exercisable Options | The following tables summarize information concerning outstanding and exercisable options as of December 31, 2021: December 31, 2021 Options outstanding Options exercisable Number of Weighted Number of Weighted options average options average outstanding remaining exercisable remaining Exercise at end of contractual at end of contractual prices * year Life year life $0.28 776,294 2.36 776,294 2.36 $0.29 227,218 2.42 227,218 2.42 $3.16 220,610 3.60 220,610 3.60 $3.75 330,491 4.02 330,491 4.02 $5.11 99,360 4.26 89,516 4.26 $7.00 60,000 4.60 60,000 4.60 $9.85 1,157,874 5.18 894,612 5.17 $12.16 52,380 5.35 30,732 5.35 $21.62 6,500 5.86 6,500 5.86 * In U.S. dollars per Ordinary Share. |
Schedule of Share Based Compensation Expense | a) The following table illustrates the effect of share-based compensation on the consolidated statements of income: Year ended December 31 2021 2020 2019 Cost of sales 1,108 520 94 Research and development expenses 1,554 2,264 179 Selling and marketing expenses 8,274 9,398 1,158 General and administrative expenses 1,026 663 126 11,962 12,845 1,557 |
Restricted Stock Units (RSUs) [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Options Granted | The following tables summarize information concerning RSUs as of December 31, 2021: Year ended December 31 2021 Number of RSUs Weighted Average Grant Date Fair Value Outstanding at beginning of year - - Changes during the year: Granted 544,000 35.44 Forfeited (35,920 ) 34.87 Outstanding at end of year* 508,080 $ 35.48 * As of December 31, 2021, 262,540 RSUs were vested and were settled by issuance of respective shares at the beginning of January 2022. |
Employees, officers and directors [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Schedule of Options Granted | The following tables summarize information concerning options as of December 31, 2021 and 2020: Year ended December 31 2021 2020 Number of Options Weighted Average Exercise price* Number of Options Weighted average exercise price* Outstanding at beginning of year 10,492,910 $ 3.43 18,601,716 $ 0.90 Changes during the year: Granted - - 3,187,300 ** 10.08 Cancelled - - (224,500 )** 20.775 Exercised (7,521,469 ) 2.70 (10,756,272 ) 0.44 Forfeited (40,714 ) 9.00 (276,600 ) 11.275 Expired - - (38,734 ) 0.28 Outstanding at end of year 2,930,727 $ 5.23 10,492,910 $ 3.43 Exercisable at end of year 2,635,973 $ 4.71 8,184,368 $ 1.685 * In U.S. dollars per Ordinary Share ** Net of options granted and cancelled in connection with modification as described above |
Schedule of Assumptions Used to Calculate Fair Value of Options Granted | The fair value of each option granted is estimated on the date of grant using the binomial option-pricing model, with the following assumptions: Year ended December 31 2020 2019 Fair value of one ordinary share $9.845-$21.98 $3.745-$20.775 Dividend yield 0% 0% Expected volatility 46.07%-49.22% 46.03%-51.91% Risk-free interest rate 0.53%-1.74% 1.62%-2.60% Early exercise multiple (“EEM”) 0% - 250% 0% - 250% Contractual term 6.7-7 years 7 years |
TAXES ON INCOME (Tables)
TAXES ON INCOME (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of Deferred Tax Assets (liabilities) | Deferred income taxes reflect the net tax effects of loss and credit carryforwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s net deferred tax assets (liabilities) at December 31, 2021 and 2020 were as follows: December 31 2021 2020 Deferred tax assets in respect of: Subsidiaries carryforward losses 58,389 22,857 Other temporary differences 2,874 2,369 Share-based compensation 2,884 2,943 Deferred tax asset in respect to other comprehensive loss 394 - Total deferred tax asset before valuation allowance 64,541 28,169 Valuation allowance (63,207 ) (27,999 ) Total deferred tax asset 1,334 170 Deferred tax lability in respect to other comprehensive income - (106 ) Total deferred tax liability - (106 ) Deferred tax asset, net 1,334 64 |
Schedule of Reconciliation of Theoretical Provision For Income Tax | Following is a reconciliation of the theoretical provision for income tax, assuming all income is taxed at the statutory corporate tax rate applicable to Israeli corporations, and the actual tax on income: Year ended December 31 2021 2020 2019 Income before taxes on income 168,002 76,132 62,041 Theoretical tax expenses at the statutory rate of InMode 23 % 23 % 23 % 38,640 17,510 14,270 Increase (decrease) in taxes on income due to: Benefits to the Benefited Enterprise (37,478 ) (16,652 ) (13,844 ) Different effective tax rates applicable to the Subsidiaries (2,033 ) 235 49 NOL carry back as part of the CARES Act relief - (2,894 ) - Valuation allowance 40 17 60 Uncertain tax position 1,921 1,416 723 Non-deductible expenses and other permanent differences, mainly share based compensation expenses 1,838 1,426 (437 ) Previous years - 49 62 2,928 1,107 883 |
Schedule of Income Before Income Taxes | f. Income before income taxes is composed of the following: Year ended December 31 2021 2020 2019 InMode Ltd. 163,370 72,712 59,320 Subsidiaries outside Israel 4,632 3,420 2,721 168,002 76,132 62,041 |
Schedule of Tax Expenses (Tax Benefit) | g. Tax expenses (tax benefit): Year ended December 31 2021 2020 2019 Current: Israel 3,829 1,411 500 Subsidiaries (131 ) (2,082 ) 910 3,698 (671 ) 1,410 Previous year: Israel - - 62 Subsidiaries - 49 - - 49 62 Deferred: Israel (770 ) 30 (200 ) Subsidiaries - 1,699 (389 ) (770 ) 1,729 (589 ) Total taxes on income 2,928 1,107 883 |
Schedule of Unrecognized Tax Benefits | The following table summarizes the activity of the Company’s unrecognized tax benefits: Year ended December 31 2021 2020 Balance at January 1 2,910 1,494 Increase (decrease) in uncertain tax positions for the previous years, net (804 ) - Increase in uncertain tax positions for the current year 2,725 1,416 Balance at December 31 4,831 2,910 |
ENTITY-WIDE DISCLOSURE (Tables)
ENTITY-WIDE DISCLOSURE (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Segment Reporting [Abstract] | |
Schedule of Net Sales by Geographic Area | 1) Net sales by geographic area were as follows: Year ended December 31 2021 2020 2019 United States 237,263 149,488 124,199 Other 120,302 56,619 32,162 Total sales: 357,565 206,107 156,361 |
Schedule of Net Sales by Technology | 2) Net sales based on products' technology were as follows: Year ended December 31 2021 2020 2019 % % % Minimal-Invasive 72 62 79 Hands-Free 20 32 9 Non-Invasive 8 6 12 100 100 100 |
Schedule of Changes in Contract Liabilities | 3) The changes in contract liabilities are as follows: Year ended December 31 2021 2020 Balance as of January 1 13,888 19,400 Increases due to issuance of new contracts, excluding amounts recognized as revenue during the period 14,527 10,043 Revenue recognized that was included in the contract liability balance at the beginning of the period (11,859 ) (15,555 ) Balance as of December 31 16,556 13,888 Contract liability presented in non-current liabilities (1) 2,751 1,988 Contract liability presented in current liabilities 13,805 11,900 (1) As of December 31, 2021, noncurrent deferred revenue is estimated to be recognized as following: 79% in year 2023 and the rest in year 2024-2025. |
Schedule of Long-Lived Assets | December 31 2021 2020 Israel 1,146 916 United States 186 52 Other 72 14 1,404 982 |
GENERAL (Details)
GENERAL (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||
Aug. 31, 2019USD ($)shares | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2021₪ / shares | Dec. 31, 2020₪ / shares | Nov. 11, 2020₪ / shares | Aug. 31, 2019₪ / shares | Aug. 31, 2019$ / shares | Jun. 30, 2019₪ / shares | |
Issuance of shares | 1,000,000 | |||||||||
Ordinary shares, par value | ₪ / shares | ₪ 0.01 | ₪ 0.01 | ₪ 0.01 | ₪ 0.01 | ||||||
Proceeds from initial public offering | $ | $ 69,784 | $ 69,784 | ||||||||
IPO [Member] | ||||||||||
Issuance of shares | 10,000,000 | |||||||||
Ordinary shares, par value | ₪ / shares | ₪ 0.01 | |||||||||
Price per share | $ / shares | $ 7 | |||||||||
IPO [Member] | Underwriters Allotment Option [Member] | ||||||||||
Issuance of shares | 11,000,000 |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details) $ in Thousands | 12 Months Ended | |||||||
Dec. 31, 2022USD ($) | Dec. 31, 2021USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2021₪ / shares | Dec. 31, 2020₪ / shares | Nov. 11, 2020₪ / shares | Jun. 30, 2019₪ / shares | |
Ordinary shares, par value | ₪ / shares | ₪ 0.01 | ₪ 0.01 | ₪ 0.01 | ₪ 0.01 | ||||
Amounts of severance payment expenses | $ 405 | $ 329 | $ 242 | |||||
Forecast [Member] | ||||||||
Amounts of severance payment expenses | $ 450 | |||||||
Minimum [Member] | ||||||||
Short-term deposits annual interest rate | 0.52% | 0.15% | ||||||
Maximum [Member] | ||||||||
Short-term deposits annual interest rate | 0.87% | 2.35% |
SIGNIFICANT ACCOUNTING POLICI_5
SIGNIFICANT ACCOUNTING POLICIES (Schedule of Property and Equipment Estimated Useful Lives) (Details) | 12 Months Ended |
Dec. 31, 2021 | |
Computers [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful Lives | 3 – 4 years |
Molds [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful Lives | 4 – 10 years |
Equipment and furniture [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful Lives | 10 – 17 years |
SIGNIFICANT ACCOUNTING POLICI_6
SIGNIFICANT ACCOUNTING POLICIES (Schedule of Accrued Warranty) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Accounting Policies [Abstract] | |||
Balance at beginning of year | $ 705 | $ 472 | $ 706 |
Cost incurred | (1,453) | (1,127) | (756) |
Expense recognized | 1,996 | 1,360 | 522 |
Balance at end of year | $ 1,248 | $ 705 | $ 472 |
MARKETABLE SECURITIES AND FAI_3
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (Narrative) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Marketable Securities | $ 294,530 | $ 142,007 |
Non US Government bonds [Member] | ||
Marketable Securities | $ 4,039 | $ 2,555 |
MARKETABLE SECURITIES AND FAI_4
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (Schedule Of Marketable Securities) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 | |
Marketable Securities | $ 294,530 | $ 142,007 | |
Government bonds [Member] | |||
Marketable Securities | [1] | 264,265 | 124,821 |
Municipal bonds [Member] | |||
Marketable Securities | 2,925 | ||
Corporate debt securities [Member] | |||
Marketable Securities | 19,913 | 15,118 | |
Certificates of deposit [Member] | |||
Marketable Securities | $ 7,427 | $ 2,068 | |
[1] | As of December 31, 2021 and 2020, consists of $4,039 and $2,555 non-U.S. government bonds, respectively |
MARKETABLE SECURITIES AND FAI_5
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (Schedule of Financial Assets Measured at Fair Value) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Cost or amortized cost | $ 296,243 | $ 141,544 |
Level 2 Securities [Member] | ||
Fair Value | 294,530 | 142,007 |
Cost or amortized cost | 296,243 | 141,544 |
Gross unrealized holding loss | (1,793) | (28) |
Gross unrealized holding gains | 80 | 491 |
Level 2 Securities [Member] | Government bonds [Member] | ||
Fair Value | 264,265 | 124,821 |
Cost or amortized cost | 265,829 | 124,462 |
Gross unrealized holding loss | (1,635) | (12) |
Gross unrealized holding gains | 71 | 371 |
Level 2 Securities [Member] | Municipal bonds [Member] | ||
Fair Value | 2,925 | |
Cost or amortized cost | 2,951 | |
Gross unrealized holding loss | (26) | |
Gross unrealized holding gains | ||
Level 2 Securities [Member] | Corporate debt securities [Member] | ||
Fair Value | 19,913 | 15,118 |
Cost or amortized cost | 20,041 | 15,040 |
Gross unrealized holding loss | (131) | (16) |
Gross unrealized holding gains | 3 | 94 |
Level 2 Securities [Member] | Certificates of deposit [Member] | ||
Fair Value | 7,427 | 2,068 |
Cost or amortized cost | 7,422 | 2,042 |
Gross unrealized holding loss | (1) | |
Gross unrealized holding gains | $ 6 | $ 26 |
MARKETABLE SECURITIES AND FAI_6
MARKETABLE SECURITIES AND FAIR VALUE MEASUREMENTS (Schedule of Debt Securities on Maturity) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Marketable Securities and Fair Value Measurement [Abstract] | ||
Due within one year | $ 61,120 | $ 21,662 |
1 to 2 years | 141,034 | 91,401 |
2 to 3 years | 92,376 | 28,944 |
Total | $ 294,530 | $ 142,007 |
ACCOUNTS RECEIVABLE (Schedule o
ACCOUNTS RECEIVABLE (Schedule of Accounts Receivable) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | ||
Trade | $ 19,809 | $ 9,396 |
Notes receivable | 2,302 | 2,252 |
Less - allowance for doubtful debt | (1,107) | (672) |
Notes And Loans Receivable Net | 21,004 | 10,976 |
Less - non-current accounts receivable | (768) | (477) |
Total accounts receivable | $ 20,236 | $ 10,499 |
OTHER CURRENT RECEIVABLES (Sche
OTHER CURRENT RECEIVABLES (Schedule of Other Current Receivables) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Other Receivables, Net, Current [Abstract] | ||
Advances to suppliers | $ 7,201 | $ 1,639 |
Prepaid expenses | 1,203 | 839 |
Government institutions | 641 | 466 |
Income tax | 3,303 | 307 |
Other | 590 | 324 |
Total other current liabilities | $ 12,938 | $ 3,575 |
INVENTORIES (Schedule of Invent
INVENTORIES (Schedule of Inventories) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 3,842 | $ 3,642 |
Finished products | 17,184 | 11,341 |
Total inventories | $ 21,026 | $ 14,983 |
PROPERTY AND EQUIPMENT, NET (Sc
PROPERTY AND EQUIPMENT, NET (Schedule of Property and Equipment) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment gross | $ 3,558 | $ 2,619 | |
Less: accumulated depreciation | (2,154) | (1,637) | |
Total property and equipment, net | 1,404 | 982 | |
Depreciation and amortization | 517 | 416 | $ 302 |
Computers [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment gross | 956 | 658 | |
Office furniture and equipment [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment gross | 304 | 151 | |
Molds [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment gross | 1,729 | 1,527 | |
Leasehold Improvements [Member] | |||
Property, Plant and Equipment [Line Items] | |||
Property plant and equipment gross | $ 569 | $ 283 |
OTHER INVESTMENTS (Details)
OTHER INVESTMENTS (Details) - USD ($) $ in Thousands | Nov. 11, 2020 | Jul. 31, 2020 | Dec. 31, 2019 | Nov. 30, 2019 |
Ordinary shares of Medimor | 124,914 | |||
Medimor [Member] | ||||
Investment Amount | $ 600 | |||
Ordinary shares of Medimor | 955,479 | 414,384 | 1,369,863 | |
Ownership interest | 14.78% | |||
Medimor [Member] | Fully diluted basis [Member] | ||||
Ownership interest | 10.34% |
LEASES (Narrative) (Details)
LEASES (Narrative) (Details) ₪ in Thousands | 1 Months Ended | 12 Months Ended | |
May 31, 2018USD ($) | May 31, 2018ILS (₪) | Dec. 31, 2021USD ($) | |
Bank guarantee | $ 217,000 | ||
U.S Subsidiary [Member] | |||
Lease expires | August 2022 | ||
Current monthly rent payment | $ 25,000 | ||
Canadian Subsidiary [Member] | |||
Lease expires | June 2022 | ||
Current monthly rent payment | $ 6,000 | ||
NIS [Member] | |||
Lease expires | December 2024 | ||
Bank guarantee | ₪ | ₪ 667 | ||
Current monthly rent payment | $ 48,700 |
LEASES (Schedule of Lease Expen
LEASES (Schedule of Lease Expense) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | ||
Operating lease cost | $ 1,297 | $ 930 |
LEASES (Schedule of Supplementa
LEASES (Schedule of Supplemental Cash Flow Information Related to Leases) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Leases [Abstract] | ||
Operating cash flows from operating leases | $ 1,328 | $ 963 |
LEASES (Schedule of Supplemen_2
LEASES (Schedule of Supplemental Balance Sheet Information Related to Leases) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Operating Leases | ||
Operating lease right-of-use assets | $ 4,321 | $ 1,153 |
Other current liabilities | 1,209 | 880 |
Operating lease liabilities | 3,307 | 358 |
Total operating lease liabilities | $ 4,516 | $ 1,238 |
Weighted Average Remaining Lease Term Operating leases | 4 years 8 months 12 days | 1 year 3 months 29 days |
Weighted Average Discount Rate Operating leases | 2.75% | |
Minimum [Member] | ||
Operating Leases | ||
Weighted Average Discount Rate Operating leases | 2.00% | |
Maximum [Member] | ||
Operating Leases | ||
Weighted Average Discount Rate Operating leases | 2.75% |
LEASES (Schedule of Maturities
LEASES (Schedule of Maturities of Lease Liabilities) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
2022 | $ 1,307 | |
2023 | 1,091 | |
2024 | 1,022 | |
2025 and beyond | 1,328 | |
Total lease payments | 4,748 | |
Less imputed interests | (232) | |
Total operating lease liabilities | $ 4,516 | $ 1,238 |
OTHER CURRENT LIABILITIES (Sche
OTHER CURRENT LIABILITIES (Schedule Of Other Liabilities) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Employees and related expenses | $ 17,807 | $ 10,022 |
Government institutions | 3,178 | 1,224 |
Income tax | 1,239 | 758 |
Warranty reserve | 1,248 | 705 |
Other | 4,585 | 3,131 |
Total other current liabilities | 29,266 | 16,720 |
Other Current Liabilities [Member] | ||
Operating lease liabilities | $ 1,209 | $ 880 |
COMMITMENTS AND CONTINGENT LI_2
COMMITMENTS AND CONTINGENT LIABILITIES (Details) $ in Thousands | Dec. 31, 2021USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
Supply and open orders commitment | $ 35,351 |
SHAREHOLDERS' EQUITY (Narrative
SHAREHOLDERS' EQUITY (Narrative) (Details) ₪ / shares in Units, $ / shares in Units, ₪ in Thousands, $ in Thousands | Nov. 11, 2020USD ($)$ / sharesshares | Mar. 15, 2020USD ($)$ / sharesshares | Jan. 07, 2020$ / sharesshares | Sep. 30, 2020shares | Feb. 17, 2020$ / shares | Jan. 28, 2020$ / sharesshares | Nov. 25, 2019$ / sharesshares | Aug. 31, 2019USD ($)shares | Dec. 31, 2020USD ($)shares | Dec. 31, 2021USD ($)$ / sharesshares | Dec. 31, 2020USD ($)shares | Dec. 31, 2019USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2021₪ / shares | Apr. 23, 2021₪ / sharesshares | Dec. 31, 2020₪ / shares | Nov. 11, 2020₪ / sharesshares | Aug. 31, 2019₪ / shares | Aug. 31, 2019$ / shares | Jun. 30, 2019ILS (₪)₪ / sharesshares | Dec. 31, 2016 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Ordinary shares, par value | ₪ / shares | ₪ 0.01 | ₪ 0.01 | ₪ 0.01 | ₪ 0.01 | |||||||||||||||||
Ordinary shares | 124,914 | ||||||||||||||||||||
Exercise price | $ / shares | $ 21.615 | ||||||||||||||||||||
Stock split | 1-for-2 | ||||||||||||||||||||
Issuance of shares | 1,000,000 | ||||||||||||||||||||
Proceeds from initial public offering | $ | $ 69,784 | $ 69,784 | |||||||||||||||||||
IPO expenses | $ | $ 7,216 | ||||||||||||||||||||
Shares authorized | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | |||||||||||||||||
Shares authorized amount | ₪ | ₪ 1,000,000 | ||||||||||||||||||||
Stock options granted | 13,000 | ||||||||||||||||||||
Repurchase of ordinary shares | $ | $ 17,218 | $ 35,365 | |||||||||||||||||||
Repurchase of ordinary shares, shares | 786,882 | 693,734 | |||||||||||||||||||
Restricted Stock Units (RSUs) [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Fair value of options granted | $ | $ 19,279 | ||||||||||||||||||||
Unvested options | 245,540 | ||||||||||||||||||||
Unrecognized compensation expense | $ | $ 7,615 | ||||||||||||||||||||
Unrecognized compensation cost, recognition period | 1 year | ||||||||||||||||||||
Aggregate intrinsic value | $ | $ 18,530 | ||||||||||||||||||||
Vested at end of year | 262,540 | ||||||||||||||||||||
Restricted Stock Units (RSUs) [Member] | Share-based Payment Arrangement, Tranche One [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Fair value of RSU granted, per share | $ / shares | $ 34.87 | ||||||||||||||||||||
Restricted Stock Units (RSUs) [Member] | Share-based Payment Arrangement, Tranche Two [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Fair value of RSU granted, per share | $ / shares | 40.6 | ||||||||||||||||||||
Restricted Stock Units (RSUs) [Member] | Share-based Payment Arrangement, Tranche Three [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Fair value of RSU granted, per share | $ / shares | $ 54.61 | ||||||||||||||||||||
GIBF and JVC [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Purchase consideration | $ | $ 2,700 | ||||||||||||||||||||
Guangzhou Sino Israel Bio Industry Investment Fund LLP [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Ownership interest | 51.00% | ||||||||||||||||||||
Guangzhou Sino Israel Bio Industry Investment Fund LLP [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Payment to purchase licence | $ | $ 1,700 | ||||||||||||||||||||
Ownership interest exchange | 49.00% | ||||||||||||||||||||
Waiver of redeemable non controlling interest | $ | $ 2,317 | ||||||||||||||||||||
Invasix UK [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Ordinary shares, par value | ₪ / shares | ₪ 0.01 | ||||||||||||||||||||
Ordinary shares | 457,912 | ||||||||||||||||||||
Ownership interest exchange | 49.00% | ||||||||||||||||||||
Board of Director [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Exercise price | $ / shares | $ 9.845 | $ 17.52 | $ 21.98 | $ 21.95 | $ 20.775 | ||||||||||||||||
Stock options granted | 2,518,300 | 1,906,000 | 85,000 | 224,500 | |||||||||||||||||
Stock options cancelled | 2,518,300 | ||||||||||||||||||||
2018 Incentive Plan [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Issuance of shares | 800,000 | ||||||||||||||||||||
Number of options available for grant | 1,519,728 | ||||||||||||||||||||
Aggregate intrinsic value | $ | $ 173,630 | ||||||||||||||||||||
2018 Incentive Plan [Member] | Employees [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Weighted average remaining contractual life | 3 years 9 months 14 days | ||||||||||||||||||||
Total intrinsic value of options exercised | $ | $ 277,978 | $ 190,498 | 7,702 | ||||||||||||||||||
Fair value of options granted | $ | $ 16,345 | $ 16,345 | $ 2,798 | ||||||||||||||||||
Unvested options | 294,754 | ||||||||||||||||||||
Unrecognized compensation expense | $ | $ 1,843 | ||||||||||||||||||||
Unrecognized compensation cost, recognition period | 1 year | ||||||||||||||||||||
Non-Israeli [Member] | Board of Director [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Exercise price | $ / shares | $ 9.845 | $ 21.98 | $ 20.775 | ||||||||||||||||||
Stock options granted | 449,000 | 30,000 | |||||||||||||||||||
Fair value of options granted | $ | $ 3,283 | ||||||||||||||||||||
Vested options | $ | $ 666 | ||||||||||||||||||||
IPO [Member] | |||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||
Ordinary shares, par value | ₪ / shares | ₪ 0.01 | ||||||||||||||||||||
Issuance of shares | 10,000,000 | ||||||||||||||||||||
Price per share | $ / shares | $ 7 | ||||||||||||||||||||
Repurchase of ordinary shares, shares | 2,000,000 |
SHAREHOLDERS' EQUITY (Schedule
SHAREHOLDERS' EQUITY (Schedule of Awards Authorized to be Issued) (Details) - 2018 Incentive Plan [Member] | Dec. 31, 2021shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Upon adoption of the 2018 Incentive Plan | 3,578,000 | [1] |
Automatic increase approved by the Board of the Company in: | ||
January 2020 | 1,600,000 | [1] |
January 2021 | 1,600,000 | [1] |
January 2022 | 800,000 | |
Total | 7,578,000 | |
[1] | The number of awards has been adjusted retroactively to reflect the 2021 Share Split. |
SHAREHOLDERS' EQUITY (Schedul_2
SHAREHOLDERS' EQUITY (Schedule Of Grant of Options) (Details) - Employees, officers, directors, service providers and consultants [Member] - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | ||
January 7, 2020 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | [1] | $ 32,000 | |
Exercise price range, Upper Range | $ 17.52 | ||
Vesting period | 1 year | ||
Expiration | 7 years | ||
February 17, 2020 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | [1] | $ 419,000 | |
Exercise price range, Upper Range | [2] | $ 9.845 | |
Expiration | 7 years | ||
February 17, 2020 [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 0 years | ||
February 17, 2020 [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 3 years | ||
March 15, 2020 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | [1] | $ 2,572,300 | |
Exercise price range, Upper Range | [2] | $ 9.845 | |
Expiration | 7 years | ||
March 15, 2020 [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 0 years | ||
March 15, 2020 [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 3 years | ||
May 5, 2020 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | $ 151,000 | ||
Exercise price range, Upper Range | $ 12.16 | ||
Expiration | 7 years | ||
May 5, 2020 [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 0 years | ||
May 5, 2020 [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 3 years | ||
November 11, 2020 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | [3] | $ 13,000 | |
Exercise price range, Upper Range | $ 21.615 | ||
Expiration | 7 years | ||
November 11, 2020 [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 0 years | ||
November 11, 2020 [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 1 year | ||
February 9, 2021 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | $ 511,500 | ||
Exercise price range, Upper Range | |||
February 9, 2021 [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 1 year | ||
February 9, 2021 [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 2 years | ||
May 6, 2021 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | $ 23,500 | ||
Exercise price range, Upper Range | |||
Vesting period | 2 years | ||
July 27, 2021 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award amount | $ 9,000 | ||
Exercise price range, Upper Range | |||
Vesting period | 1 year 6 months | ||
[1] | Net of options granted in March 2020 | ||
[2] | Modification of share-based compensation | ||
[3] | GIBF Options |
SHAREHOLDERS' EQUITY (Schedul_3
SHAREHOLDERS' EQUITY (Schedule Of Options Granted) (Details) - $ / shares | Nov. 11, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Changes during the year: | |||||
Granted | 13,000 | ||||
Employees, officers and directors [Member] | |||||
Number of options | |||||
Outstanding at beginning of year | 10,492,910 | 18,601,716 | |||
Changes during the year: | |||||
Granted | 3,187,300 | [1] | |||
Cancelled | (224,500) | [1] | |||
Exercised | (7,521,469) | (10,756,272) | |||
Forfeited | (40,714) | (276,600) | |||
Expired | (38,734) | ||||
Outstanding at end of year | 2,930,727 | 10,492,910 | |||
Exercisable at end of year | 2,635,973 | 8,184,368 | |||
Weighted average exercise price | |||||
Outstanding at beginning of year | [2] | $ 3.43 | $ 0.90 | ||
Changes during the year: | |||||
Granted | [2] | 10.08 | |||
Canceled | [2] | 20.775 | |||
Exercised | [2] | 2.70 | 0.44 | ||
Forfeited | [2] | 9 | 11.275 | ||
Expired | [2] | 0.28 | |||
Outstanding at end of year | [2] | 5.23 | 3.43 | ||
Exercisable at end of year | [2] | $ 4.71 | $ 1.685 | ||
[1] | Net of options granted and cancelled in connection with modification as described above | ||||
[2] | In U.S. dollars per Ordinary Share |
SHAREHOLDERS' EQUITY (Schedul_4
SHAREHOLDERS' EQUITY (Schedule of Assumptions Used to Calculate Fair Value of Options Granted) (Details) - Employees, officers and directors [Member] - $ / shares | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Dividend yield | 0.00% | 0.00% |
Contractual term | 7 years | |
Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Fair value of one ordinary share | $ 9.845 | $ 3.745 |
Expected volatility | 46.07% | 46.03% |
Risk-free interest rate | 0.53% | 1.62% |
Early exercise multiple ("EEM") | 0.00% | 0.00% |
Contractual term | 6 years 8 months 12 days | |
Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Fair value of one ordinary share | $ 21.98 | $ 20.775 |
Expected volatility | 49.22% | 51.91% |
Risk-free interest rate | 1.74% | 2.60% |
Early exercise multiple ("EEM") | 250.00% | 250.00% |
Contractual term | 7 years |
SHAREHOLDERS' EQUITY (Schedul_5
SHAREHOLDERS' EQUITY (Schedule Of Outstanding and Exercisable Options) (Details) - $ / shares | Nov. 11, 2020 | Dec. 31, 2021 | |
Exercise prices | $ 21.615 | ||
$0.20 [Member] | |||
Exercise prices | [1] | $ 0.28 | |
Number of options outstanding at end of year | 776,294 | ||
Weighted average remaining contractual life of outstanding options | 2 years 4 months 9 days | ||
Number of options exercisable at end of year | 776,294 | ||
Weighted average remaining contractual life of exercisable options | 2 years 4 months 9 days | ||
$0.44 [Member] | |||
Exercise prices | [1] | $ 0.29 | |
Number of options outstanding at end of year | 227,218 | ||
Weighted average remaining contractual life of outstanding options | 2 years 5 months 1 day | ||
Number of options exercisable at end of year | 227,218 | ||
Weighted average remaining contractual life of exercisable options | 2 years 5 months 1 day | ||
$0.56 [Member] | |||
Exercise prices | [1] | $ 3.16 | |
Number of options outstanding at end of year | 220,610 | ||
Weighted average remaining contractual life of outstanding options | 3 years 7 months 6 days | ||
Number of options exercisable at end of year | 220,610 | ||
Weighted average remaining contractual life of exercisable options | 3 years 7 months 6 days | ||
$6.32 [Member] | |||
Exercise prices | [1] | $ 3.75 | |
Number of options outstanding at end of year | 330,491 | ||
Weighted average remaining contractual life of outstanding options | 4 years 7 days | ||
Number of options exercisable at end of year | 330,491 | ||
Weighted average remaining contractual life of exercisable options | 4 years 7 days | ||
$7.49 [Member] | |||
Exercise prices | [1] | $ 5.11 | |
Number of options outstanding at end of year | 99,360 | ||
Weighted average remaining contractual life of outstanding options | 4 years 3 months 3 days | ||
Number of options exercisable at end of year | 89,516 | ||
Weighted average remaining contractual life of exercisable options | 4 years 3 months 3 days | ||
$10.23 [Member] | |||
Exercise prices | [1] | $ 7 | |
Number of options outstanding at end of year | 60,000 | ||
Weighted average remaining contractual life of outstanding options | 4 years 7 months 6 days | ||
Number of options exercisable at end of year | 60,000 | ||
Weighted average remaining contractual life of exercisable options | 4 years 7 months 6 days | ||
$14.00 [Member] | |||
Exercise prices | [1] | $ 9.85 | |
Number of options outstanding at end of year | 1,157,874 | ||
Weighted average remaining contractual life of outstanding options | 5 years 2 months 4 days | ||
Number of options exercisable at end of year | 894,612 | ||
Weighted average remaining contractual life of exercisable options | 5 years 2 months 1 day | ||
$41.55 [Member] | |||
Exercise prices | [1] | $ 12.16 | |
Number of options outstanding at end of year | 52,380 | ||
Weighted average remaining contractual life of outstanding options | 5 years 4 months 6 days | ||
Number of options exercisable at end of year | 30,732 | ||
Weighted average remaining contractual life of exercisable options | 5 years 4 months 6 days | ||
$24.32 [Member] | |||
Exercise prices | [1] | $ 21.62 | |
Number of options outstanding at end of year | 6,500 | ||
Weighted average remaining contractual life of outstanding options | 5 years 10 months 9 days | ||
Number of options exercisable at end of year | 6,500 | ||
Weighted average remaining contractual life of exercisable options | 5 years 10 months 9 days | ||
[1] | In U.S. dollars per Ordinary Share. |
SHAREHOLDERS' EQUITY (Schedul_6
SHAREHOLDERS' EQUITY (Schedule of Options Granted Resticted Share Unit) (Details) - Restricted Stock Units (RSUs) [Member] | 12 Months Ended | |
Dec. 31, 2021$ / sharesshares | ||
Number of RSUs | ||
Outstanding at beginning of year | shares | ||
Changes during the year: | ||
Granted | shares | 544,000 | |
Forfeited | shares | (35,920) | |
Outstanding at end of year | shares | 508,080 | [1] |
Weighted Average Grant Date Fair Value | ||
Outstanding at beginning of year | $ / shares | ||
Changes during the year: | ||
Granted | $ / shares | 35.44 | |
Forfeited | $ / shares | 34.87 | |
Outstanding at end of year | $ / shares | $ 35.48 | [1] |
[1] | As of December 31, 2021, 262,540 RSUs were vested and were settled by issuance of respective shares at the beginning of January 2022. |
SHAREHOLDERS' EQUITY (Schedul_7
SHAREHOLDERS' EQUITY (Schedule Of Share Based Compensation Expense) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity-based compensation income | $ 11,962 | $ 12,845 | $ 1,557 |
Cost of Sales [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity-based compensation income | 1,108 | 520 | 94 |
Research and Development Expenses [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity-based compensation income | 1,554 | 2,264 | 179 |
Selling and Marketing Expenses [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity-based compensation income | 8,274 | 9,398 | 1,158 |
General and Administrative Expenses [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity-based compensation income | $ 1,026 | $ 663 | $ 126 |
TAXES ON INCOME (Narrative) (De
TAXES ON INCOME (Narrative) (Details) $ in Thousands, ₪ in Millions | 12 Months Ended | |||||||||||||
Dec. 31, 2021USD ($) | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2009 | Nov. 15, 2021USD ($) | Nov. 15, 2021ILS (₪) | |
Income Tax Contingency [Line Items] | ||||||||||||||
Tax benefit year | 10 years | |||||||||||||
Corporate tax | 16.00% | 16.00% | 7.50% | 16.00% | 16.00% | 16.00% | 9.00% | 12.50% | 7.00% | |||||
Tax rate for recipient for dividends distributed by Preferred Company from income derived from its PTE or SPTE | 20.00% | |||||||||||||
Tax rate after divdend | 15.00% | |||||||||||||
Statutory rate | 23.00% | 23.00% | 23.00% | 23.00% | ||||||||||
Tax asset | $ 2,894 | |||||||||||||
Accumulated tax loss carryforward | $ 220,200 | |||||||||||||
One-time payment | $ 14,000 | |||||||||||||
Undistributed exempt income | 195,000 | |||||||||||||
Amendment Advantage Exemption [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
One-time payment | 35,000 | |||||||||||||
No Amendment [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
One-time payment | 24,800 | |||||||||||||
NIS [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
One-time payment | 43,500 | |||||||||||||
Undistributed exempt income | $ 605,000 | |||||||||||||
NIS [Member] | Amendment Advantage Exemption [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
One-time payment | ₪ | ₪ 108.8 | |||||||||||||
NIS [Member] | No Amendment [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
One-time payment | ₪ | ₪ 77.2 | |||||||||||||
Special Preferred Enterprise [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
Corporate tax | 8.00% | |||||||||||||
Tax rate after divdend | 20.00% | |||||||||||||
Development Zone A [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
Corporate tax | 7.50% | 10.00% | ||||||||||||
Development Zone A [Member] | Special Preferred Enterprise [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
Corporate tax | 6.00% | |||||||||||||
Tax rate for dividend distributed to a corporate shareholder who is not an Israeli resident | 4.00% | |||||||||||||
Elsewhere [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
Corporate tax | 12.00% | 15.00% | ||||||||||||
Regulations [Member] | Minimum [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
Corporate tax | 7.50% | |||||||||||||
Regulations [Member] | Maximum [Member] | ||||||||||||||
Income Tax Contingency [Line Items] | ||||||||||||||
Corporate tax | 10.00% |
TAXES ON INCOME (Schedule of De
TAXES ON INCOME (Schedule of Deferred Tax Assets (liabilities)) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Deferred tax assets in respect of: | ||
Subsidiaries carryforward losses | $ 58,389 | $ 22,857 |
Other temporary differences | 2,874 | 2,369 |
Share-based compensation | 2,884 | 2,943 |
Deferred tax asset in respect to other comprehensive loss | 394 | |
Total deferred tax asset before valuation allowance | 64,541 | 28,169 |
Valuation allowance | (63,207) | (27,999) |
Total deferred tax asset | 1,334 | 170 |
Deferred tax lability in respect to other comprehensive income | (106) | |
Total deferred tax liability | (106) | |
Deferred tax asset, net | $ 1,334 | $ 64 |
TAXES ON INCOME (Schedule of Re
TAXES ON INCOME (Schedule of Reconciliation of Theoretical Provision For Income Tax) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | ||||
Income before taxes on income | $ 168,002 | $ 76,132 | $ 62,041 | |
Theoretical tax expenses at the statutory rate of InMode | 23.00% | 23.00% | 23.00% | 23.00% |
Theoretical tax benefit | $ 38,640 | $ 17,510 | $ 14,270 | |
Increase (decrease) in taxes on income due to: | ||||
Benefits to the Benefited Enterprise | (37,478) | (16,652) | (13,844) | |
Different effective tax rates applicable to the subsidiaries | (2,033) | 235 | 49 | |
NOL carry back as part of the CARES Act relief | (2,894) | |||
Valuation allowance | 40 | 17 | 60 | |
Uncertain tax position | 1,921 | 1,416 | 723 | |
Non-deductible expenses and other permanent differences, mainly share based compensation expenses | 1,838 | 1,426 | (437) | |
Previous years | 49 | 62 | ||
Total taxes on income | $ 2,928 | $ 1,107 | $ 883 |
TAXES ON INCOME (Schedule of In
TAXES ON INCOME (Schedule of Income Before Income Taxes) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Income before taxes on income | $ 168,002 | $ 76,132 | $ 62,041 |
InMode Ltd. [member] | |||
Income before taxes on income | 163,370 | 72,712 | 59,320 |
Subsidiaries outside Israel [Member] | |||
Income before taxes on income | $ 4,632 | $ 3,420 | $ 2,721 |
TAXES ON INCOME (Schedule of Ta
TAXES ON INCOME (Schedule of Tax Expenses (Tax Benefit)) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Current | $ 3,698 | $ (671) | $ 1,410 |
Previous year | 49 | 62 | |
Deferred | (770) | 1,729 | (589) |
Total taxes on income | 2,928 | 1,107 | 883 |
Israel [Member] | |||
Current | 3,829 | 1,411 | 500 |
Previous year | 62 | ||
Deferred | (770) | 30 | (200) |
Subsidiaries outside Israel [Member] | |||
Current | (131) | (2,082) | 910 |
Previous year | 49 | ||
Deferred | $ 1,699 | $ (389) |
TAXES ON INCOME (Schedule of Un
TAXES ON INCOME (Schedule of Unrecognized Tax Benefits) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | ||
Balance at January 1 | $ 2,910 | $ 1,494 |
Increase (decrease) in uncertain tax positions for the previous years, net | (804) | |
Increase in uncertain tax positions for the current year | 2,725 | 1,416 |
Balance at December 31 | $ 4,831 | $ 2,910 |
ENTITY-WIDE DISCLOSURE (Narrati
ENTITY-WIDE DISCLOSURE (Narrative) (Details) | Dec. 31, 2022 |
Subsequent Event [Member] | |
Segment Reporting, Revenue Reconciling Item [Line Items] | |
Percentage of non- current deferred revenue | 79.00% |
ENTITY-WIDE DISCLOSURE (Schedul
ENTITY-WIDE DISCLOSURE (Schedule Of Net Sales By Geographical Area) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total sales | $ 357,565 | $ 206,107 | $ 156,361 |
United States [Member] | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total sales | 237,263 | 149,488 | 124,199 |
Other [Member] | |||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||
Total sales | $ 120,302 | $ 56,619 | $ 32,162 |
ENTITY-WIDE DISCLOSURE (Sched_2
ENTITY-WIDE DISCLOSURE (Schedule of Net Sales by Techonology) (Details) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Concentration Risk [Line Items] | |||
Percentage of net sales based on products technology | 100.00% | 100.00% | 100.00% |
Minimal-Invasive [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of net sales based on products technology | 72.00% | 62.00% | 79.00% |
Hands-Free [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of net sales based on products technology | 20.00% | 32.00% | 9.00% |
Non-Invasive [Member] | |||
Concentration Risk [Line Items] | |||
Percentage of net sales based on products technology | 8.00% | 6.00% | 12.00% |
ENTITY-WIDE DISCLOSURE (Sched_3
ENTITY-WIDE DISCLOSURE (Schedule Of Changes In Contract Liabilities) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | ||
Segment Reporting [Abstract] | |||
Balance as of January 1 | $ 13,888 | $ 19,400 | |
Increases due to issuance of new contracts, excluding amounts recognized as revenue during the period | 14,527 | 10,043 | |
Revenue recognized that was included in the contract liability balance at the beginning of the period | (11,859) | (15,555) | |
Balance as of December 31 | 16,556 | 13,888 | |
Contract liability presented in non-current liabilities | [1] | 2,751 | 1,988 |
Contract liability presented in current liabilities | $ 13,805 | $ 11,900 | |
[1] | As of December 31, 2021, noncurrent deferred revenue is estimated to be recognized as following: 79% in year 2023 and the rest in year 2024-2025. |
ENTITY-WIDE DISCLOSURE (Sched_4
ENTITY-WIDE DISCLOSURE (Schedule Of Long-Lived Assets) (Details) - USD ($) $ in Thousands | Dec. 31, 2021 | Dec. 31, 2020 |
Segment Reporting Information [Line Items] | ||
Total sales | $ 1,404 | $ 982 |
Israel [Member] | ||
Segment Reporting Information [Line Items] | ||
Total sales | 1,146 | 916 |
United States [Member] | ||
Segment Reporting Information [Line Items] | ||
Total sales | 186 | 52 |
Other [Member] | ||
Segment Reporting Information [Line Items] | ||
Total sales | $ 72 | $ 14 |
RELATED PARTIES (Details)
RELATED PARTIES (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Home Skinnovations Ltd [Member] | |||
Related Party Transaction [Line Items] | |||
Payment for services received | $ 239 | $ 82 | $ 247 |
Subsidiary of Home Skinnovations Ltd [Member] | |||
Related Party Transaction [Line Items] | |||
Payment for services received | 433 | 379 | 341 |
Spa Medical International SRL [Member] | |||
Related Party Transaction [Line Items] | |||
Payment for services received | 172 | 307 | 710 |
Himalaya Family Office Consulting Ltd. [Member] | |||
Related Party Transaction [Line Items] | |||
Payment for services received | $ 90 | $ 94 | $ 141 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) $ in Thousands | 1 Months Ended |
Feb. 28, 2022USD ($) | |
Subsequent Event [Member] | |
Consideration an aggregate amount | $ 497 |