TIDAL ROYALTY CORP. Condensed Interim Consolidate Statements of Equity (Deficiency) (Expressed in Canadian dollars) (Unaudited – Prepared by Management) Number of convertible preferred shares Convertible preferred shares issuable $ Total shareholders' equity (deficiency) $ Convertible preferred shares $ Number of common shares Share-based payment reserve $ Common shares $ Warrant reserve $ Total reserves $ Accumulated deficit $ Balance, July 31, 2017 - - 2,843,636 12,297,109 27,464 - 27,464 (12,460,230) (135,657) Net and comprehensive loss for the period - - - - - - - (56,077) (56,077) Balance, October 31, 2017 - - 2,843,636 12,297,109 27,464 - 27,464 (12,516,307) (191,734) Balance, July 31, 2018 Conversion of 40,000,000 preferred warrants Conversion of special warrants Conversion of 4,000,000 preferred finders’ warrants Conversion of 1,220,000 finders’ special warrants Proceeds from warrants exercised Share-based compensation Net and comprehensive loss for the period 40,000,000 40,000,000 - - - - - - 1,754,721 2,000,000 - - - - - - 2,000,000 (2,000,000) - - - - - - 227,787,662 - 12,690,000 4,000,000 1,220,000 14,100,000 45,432,573 - 634,500 141,440 61,000 705,000 - - 3,277,940 - - - - - 666,089 - 2,046,076 - (634,500) (141,440) (61,000) - - - 5,324,016 - (634,500) (141,440) (61,000) - 666,089 - (20,285,319) - - - - - - (3,853,748) 34,225,991 - - - - 705,000 666,089 (3,853,748) - D R A F T - Balance, October 31, 2018 80,000,000 3,754,721 - 259,797,662 46,974,513 3,944,029 1,209,136 5,153,165 (24,139,067) 31,743,332 The accompanying notes are an integral part of these condensed interim consolidated financial statements 3
![GRAPHIC](https://capedge.com/proxy/6-K/0001104659-19-001489/g408685myi014.gif)