Kayne Anderson BDC (KBDC) 10-Q 2022 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 814-01363

Kayne Anderson BDC, Inc.

Delaware	83-0531326
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
811 Main Street, 14th Floor, Houston, TX	77002
(Address of principal executive offices)	(Zip Code)

(713) 493-2020

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes  ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☐ Yes  ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes  ☒ No

As of November 9, 2022, the registrant had 32,918,223 shares of common stock, $0.001 par value per share, outstanding. As of November 9, 2022, there was no public market for the registrant’s shares.

Table of Contents

		Page
PART I.	FINANCIAL INFORMATION	1
Item 1.	Consolidated Financial Statements	1
	Consolidated Statements of Assets and Liabilities as of September 30, 2022 (Unaudited) and December 31, 2021	1
	Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021 (Unaudited)	2
	Consolidated Statement of Changes in Net Assets for the three and nine months ended September 30, 2022 and 2021 (Unaudited)	3
	Consolidated Statement of Cash Flows for the nine months ended September 30, 2022 and 2021 (Unaudited)	4
	Consolidated Schedule of Investments as of September 30, 2022 (Unaudited) and December 31, 2021	5
	Notes to Consolidated Financial Statements (Unaudited)	21
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	40
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	51
Item 4.	Controls and Procedures	51
PART II.	OTHER INFORMATION	52
Item 1.	Legal Proceedings	52
Item 1A.	Risk Factors	52
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	53
Item 3.	Defaults Upon Senior Securities	53
Item 4.	Mine Safety Disclosures	53
Item 5.	Other Information	53
Item 6.	Exhibits	54
Signatures		55

i

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements that involve substantial known and unknown risks, uncertainties and other factors. Undue reliance should not be placed on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about the company, current and prospective portfolio investments, the industry, beliefs and assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond control of the Company and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:

● future operating results;

● business prospects and the prospects of portfolio companies;

● changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets;

● the ability of KA Credit Advisors, LLC (our “Advisor”) to locate suitable investments and to monitor and administer investments;

● the ability of the Advisor and its affiliates to attract and retain highly talented professionals;

● risk associated with possible disruptions in operations or the economy generally;

● the timing of cash flows, if any, from the operations of the companies in which the Company invests;

● the dependence of the future success on the general economy and its effect on the industries in which the Company invests;

● the ability to maintain qualification as a business development company (“BDC”) and as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”);

● the use of borrowed money to finance a portion of the Company’s investments;

● the adequacy, availability and pricing of financing sources and working capital for the Company;

● actual or potential conflicts of interest with the Advisor and its affiliates;

● contractual arrangements and relationships with third parties;

● the risk associated with an economic downturn, increased inflation, political instability, interest rate volatility, loss of key personnel, and the illiquid nature of investments of the Company; and

● the risks, uncertainties and other factors the Company identifies under “Item 1A. Risk Factors” and elsewhere in this quarterly report on Form 10-Q.

We have based the forward-looking statements included in this report on information available to us on the date of this report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Although we undertake no obligation to revise or update any forward-looking statements, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the United States Securities and Exchange Commission (the “SEC”), including annual reports on Form 10-K, registration statements on Form 10, quarterly reports on Form 10-Q and current reports on Form 8-K.

ii

PART I—FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements.

Kayne Anderson BDC, Inc.

Consolidated Statements of Assets and Liabilities

(amounts in 000’s, except share and per share amounts)

	September 30, 2022 (Unaudited)			December 31, 2021
Assets:
Investments, at fair value:
Long-term investments (amortized cost of $949,079 and $566,616)	$	964,034		$	578,445
Short-term investments (amortized cost of $4,758 and $3,674)		4,758			3,674
Cash and cash equivalents		15,271			2,035
Deferred offering costs		-			29
Receivable for principal payments on investments		273			-
Interest receivable		7,953			2,133
Prepaid expenses and other assets		157			148
Total Assets	$	992,446		$	586,464
Liabilities:
Corporate Credit Facility (Note 6)	$	202,000		$	-
Unamortized Corporate Credit Facility issuance costs		(2,511	)		-
Loan and Security Agreement (Note 6)		-			162,000
Unamortized Loan and Security Agreement issuance costs		-			(247	)
Revolving Funding Facility (Note 6)		200,000			-
Unamortized Revolving Funding Facility issuance costs		(2,215	)		-
Subscription Credit Agreement (Note 6)		62,000			105,000
Unamortized Subscription Credit Facility issuance costs		(113	)		(425	)
Accrued organizational and offering costs		-			6
Distributions payable		-			4,615
Management fee payable		1,908			952
Incentive fee payable		3,025			65
Accrued expenses and other liabilities		4,625			2,529
Total Liabilities	$	468,719		$	274,495
Commitments and contingencies (Note 8)
Net Assets:
Common Shares, $0.001 par value; 100,000,000 shares authorized; 31,304,965 and 19,227,902 as of September 30, 2022 and December 31, 2021, respectively, issued and outstanding	$	31		$	19
Additional paid-in capital		497,851			300,726
Total distributable earnings (deficit)		25,845			11,224
Total Net Assets	$	523,727		$	311,969
Total Liabilities and Net Assets	$	992,446		$	586,464
Net Asset Value Per Common Share	$	16.73		$	16.22

See accompanying notes to consolidated financial statements.

1

Kayne Anderson BDC, Inc.

Consolidated Statements of Operations

(amounts in 000’s, except share and per share amounts)

(Unaudited)

	For the three months ended September 30,				For the nine months ended September 30,
	2022		2021		2022		2021
Income:
Investment income from investments:
Interest income	$	20,494	$	4,976		45,386	$	10,531
Total Investment Income		20,494		4,976		45,386		10,531
Expenses:
Management fees		1,908		545		4,732		1,143
Incentive fees		1,230		-		2,960		-
Interest expense		5,504		948		11,325		2,337
Professional fees		166		140		466		433
Directors fees		107		81		321		226
Offering costs		-		76		29		182
Initial organization costs		-		-		-		175
Other general and administrative expenses		345		201		961		465
Total Expenses		9,260		1,991		20,794		4,961
Net Investment Income (Loss)		11,234		2,985		24,592		5,570
Realized and unrealized gains (losses) on investments
Net realized gains (losses):
Investments		47		131		70		178
Total net realized gains (losses)		47		131		70		178
Net change in unrealized gains (losses):
Investments		3,317		989		3,127		5,010
Total net change in unrealized gains (losses)		3,317		989		3,127		5,010
Total realized and unrealized gains (losses)		3,364		1,120		3,197		5,188
Net Increase (Decrease) in Net Assets Resulting from Operations	$	14,598	$	4,105		27,789	$	10,758
Per Common Share Data:
Basic and diluted net investment income per common share	$	0.38	$	0.26		0.98	$	0.63
Basic and diluted net increase in net assets resulting from operations	$	0.49	$	0.36		1.10	$	1.21
Weighted Average Common Shares Outstanding - Basic and Diluted		29,530,036		11,406,064		25,177,005		8,910,050

See accompanying notes to consolidated financial statements.

2

Kayne Anderson BDC, Inc.

Consolidated Statements of Changes in Net Assets

(amounts in 000’s)

(Unaudited)

	For the three months ended September 30,						For the nine months ended September 30,
	2022			2021			2022			2021
Increase (Decrease) in Net Assets Resulting from Operations:
Net investment income (loss)	$	11,234		$	2,985		$	24,592		$	5,570
Net realized gains (losses) on investments		47			131			70			178
Net change in unrealized gains (losses) on investments		3,317			989			3,127			5,010
Net Increase (Decrease) in Net Assets Resulting from Operations		14,598			4,105			27,789			10,758
Decrease in Net Assets Resulting from Stockholder Distributions
Dividends and distributions to stockholders		(7,065	)		(2,024	)		(13,168	)		(2,874	)
Net Decrease in Net Assets Resulting from Stockholder Distributions		(7,065	)		(2,024	)		(13,168	)		(2,874	)
Increase in Net Assets Resulting from Capital Share Transactions
Issuance of common shares		125,000			45,000			193,582			185,000
Reinvestment of distributions		1,431			585			3,555			606
Net Increase in Net Assets Resulting from Capital Share Transactions		126,431			45,585			197,137			185,606
Total Increase (Decrease) in Net Assets		133,964			47,666			211,758			193,490
Net Assets, Beginning of Period		389,763			145,026			311,969			(798	)
Net Assets, End of Period	$	523,727		$	192,692		$	523,727		$	192,692

See accompanying notes to consolidated financial statements.

3

Kayne Anderson BDC, Inc.

Consolidated Statements of Cash Flows

(amounts in 000’s)

(Unaudited)

	For the nine months ended September 30,
	2022			2021
Cash Flows from Operating Activities:
Net increase (decrease) in net assets resulting from operations	$	27,789		$	10,758
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:
Net realized (gains)/losses on investments		(70	)		(178	)
Net change in unrealized (gains)/losses on investments		(3,127	)		(5,010	)
Net accretion of discount on investments		(3,287	)		(733	)
Purchases of short-term investments, net		(1,084	)		(1,925	)
Purchases of portfolio investments		(468,799	)		(308,311	)
Proceeds from sales of investments and principal repayments		89,694			53,655
Paid-in-kind interest from portfolio investments		-			(144	)
Amortization of deferred financing cost		1,533			141
Increase/(decrease) in operating assets and liabilities:
(Increase)/decrease in receivable for sales of investments		-			(1,501	)
(Increase)/decrease in interest and dividends receivable		(5,820	)		(957	)
(Increase)/decrease in deferred offering costs		29			126
(Increase)/decrease in receivable for principal payments on investments		(273	)		-
(Increase)/decrease in prepaid expenses and other assets		(9	)		129
Increase/(decrease) in payable for investments purchased		-			1,293
Increase/(decrease) in management fees payable		956			545
Increase/(decrease) in incentive fee payable		2,960			-
Increase/(decrease) in payable to affiliate		-			(1,075	)
Increase/(decrease) in accrued organizational and offering costs, net		(6	)		(135	)
Increase/(decrease) in accrued other general and administrative expenses		2,096			1,570
Net cash used in operating activities		(357,418	)		(251,752	)
Cash Flows from Financing Activities:
Borrowings on Corporate Credit Facility, net		202,000			-
Borrowings on Revolving Funding Facility, net		200,000			-
(Payments)/Borrowings on Loan and Security Agreement, net		(162,000	)		50,000
(Payments)/Borrowings on Subscription and Credit Agreement, net		(43,000	)		21,000
Payments of debt issuance costs		(5,700	)		(747	)
Distributions paid in cash		(14,228	)		(2,268	)
Proceeds from issuance of common shares		193,582			185,000
Net cash provided by financing activities		370,654			252,985
Net increase in cash and cash equivalents		13,236			1,233
Cash and cash equivalents, beginning of period		2,035			10
Cash and cash equivalents, end of period	$	15,271		$	1,243
Supplemental and Non-Cash Information:
Interest paid during the period	$	8,168		$	1,211
Non-cash financing activities not included herein consisted of reinvestment of dividends	$	3,555		$	606

See accompanying notes to consolidated financial statements.

4

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Aerospace & defense
Fastener Distribution Holdings, LLC	First lien senior secured delayed draw loan	10.70% (S + 7.00%)	4/1/2024	$	2,188	$	2,174	$	2,188		0.4	%
	First lien senior secured delayed draw loan	10.18% (S + 7.00%)	4/1/2024		181		112		181		0.1	%
	First lien senior secured loan	9.27% (S + 7.00%)	4/1/2024		20,753		20,333		20,753		4.0	%
Precinmac (US) Holdings, Inc.	First lien senior secured delayed draw loan	9.13% (S + 6.00%)	8/31/2027		1,116		1,096		1,116		0.2	%
	First lien senior secured loan	9.13% (S + 6.00%)	8/31/2027		4,830		4,748		4,830		0.9	%
	First lien senior secured loan	9.13% (S + 6.00%)	8/31/2027		591		577		591		0.1	%
					29,659		29,040		29,659		5.7	%
Asset management & custody banks
Atria Wealth Solutions, Inc.	First lien senior secured delayed draw loan	8.82% (S + 6.00%)	2/29/2024		233		195		231		0.0	%
	First lien senior secured loan	9.81% (S + 6.00%)	2/29/2024		5,152		5,138		5,100		1.0	%
					5,385		5,333		5,331		1.0	%
Auto components
Speedstar Holding LLC	First lien senior secured loan	10.07% (L + 7.00%)	1/22/2027		4,920		4,836		4,970		0.9	%
Vehicle Accessories, Inc.	First lien senior secured revolving loan	11.00% (P + 4.75%)	11/30/2026		919		895		919		0.2	%
	First lien senior secured loan	9.56% (S + 5.75%)	11/30/2026		21,279		20,956		21,279		4.1	%
					27,118		26,687		27,168		5.2	%
Building products
BCI Burke Holding Corp.	First lien senior secured delayed draw loan	9.70% (L + 5.50%)	12/14/2023		666		635		666		0.1	%
	First lien senior secured loan	9.17% (L + 5.50%)	12/14/2027		17,173		16,944		17,173		3.3	%
	First lien senior secured revolving loan	10.75% (P + 4.50%)	6/14/2027		632		607		632		0.1	%
Eastern Wholesale Fence	First lien senior secured revolving loan	10.07% (L + 7.00%)	10/30/2025		1,502		1,476		1,502		0.3	%
	First lien senior secured loan	10.07% (L + 7.00%)	10/30/2025		3,267		3,180		3,267		0.6	%
	First lien senior secured loan	10.07% (L + 7.00%)	10/30/2025		18,108		17,695		18,108		3.5	%
					41,348		40,537		41,348		7.9	%

See accompanying notes to consolidated financial statements.

5

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Chemicals
Cyalume Technologies Holdings, Inc.	First lien senior secured loan	8.67% (L + 5.00%)	8/30/2024		1,329		1,320		1,329		0.3	%
Fralock Buyer LLC	First lien senior secured revolving loan	9.18% (L + 5.50%)	4/17/2024		-		-		-		0.0	%
	First lien senior secured loan	9.18% (L + 5.50%)	4/17/2024		9,251		9,140		9,135		1.7	%
	First lien senior secured loan	9.18% (L + 5.50%)	4/17/2024		2,434		2,407		2,404		0.5	%
Schrieve Chemical Company, LLC	First lien senior secured loan	8.94% (L + 6.00%)	12/2/2024		614		601		614		0.1	%
USALCO, LLC	First lien senior secured revolving loan	9.12% (L + 6.00%)	10/19/2026		1,144		1,103		1,133		0.2	%
	First lien senior secured loan	9.67% (L + 6.00%)	10/19/2027		19,230		18,826		19,037		3.6	%
					34,002		33,397		33,652		6.4	%
Commercial services & supplies
Advanced Environmental Monitoring (5)	First lien senior secured loan	10.65% (S + 7.00%)	1/29/2026		10,158		9,903		10,158		1.9	%
Allentown, LLC	First lien senior secured delayed draw loan	9.13% (S + 6.00%)	10/22/2023		-		-		-		0.0	%
	First lien senior secured revolving loan	11.25% (P + 5.00%)	4/22/2027		357		348		347		0.1	%
	First lien senior secured loan	9.13% (S + 6.00%)	4/22/2027		7,682		7,603		7,471		1.4	%
American Equipment Holdings LLC	First lien senior secured delayed draw loan	7.94% (S + 6.00%)	11/5/2026		6,319		6,157		6,319		1.2	%
	First lien senior secured revolving loan	7.94% (S + 6.00%)	11/5/2026		-		-		-		0.0	%
	First lien senior secured delayed draw loan	9.33% (S + 6.00%)	4/8/2024		2,571		2,501		2,571		0.5	%
	First lien senior secured loan	7.94% (S + 6.00%)	11/5/2026		1,759		1,729		1,759		0.3	%
	First lien senior secured loan	7.60% (S + 6.00%)	11/5/2026		2,112		2,074		2,112		0.4	%
	First lien senior secured loan	7.94% (S + 6.00%)	11/5/2026		16,428		16,150		16,428		3.1	%
Arborworks Acquisition LLC	First lien senior secured revolving loan	9.87% (L + 7.00%)	11/9/2026		3,125		3,048		2,938		0.6	%
	First lien senior secured loan	9.87% (L + 7.00%)	11/9/2026		19,855		19,520		18,664		3.6	%
BLP Buyer, Inc. (Bishop Lifting Products)	First lien senior secured revolving loan	8.93% (L + 6.25%)	2/1/2027		604		575		604		0.1	%
	First lien senior secured loan	9.03% (L + 6.25%)	2/1/2027		16,414		16,126		16,414		3.1	%

See accompanying notes to consolidated financial statements.

6

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Gusmer Enterprises, Inc.	First lien senior secured delayed draw loan	10.13% (S + 7.00%)	5/7/2027		6,294		6,181		6,294		1.2	%
	First lien senior secured delayed draw loan	10.19% (S + 7.00%)	5/7/2027		1,759		1,725		1,759		0.3	%
	First lien senior secured revolving loan	9.64% (S + 7.00%)	5/7/2027		735		669		735		0.2	%
	First lien senior secured loan	9.86% (S + 7.00%)	5/7/2027		4,807		4,719		4,807		0.9	%
PMFC Holding, LLC	First lien senior secured delayed draw loan	9.31% (L + 6.50%)	7/31/2023		2,825		2,816		2,825		0.5	%
	First lien senior secured loan	9.31% (L + 6.50%)	7/31/2023		5,633		5,613		5,633		1.1	%
	First lien senior secured revolving loan	9.48% (L + 6.50%)	7/31/2023		342		342		342		0.1	%
Regiment Security Partners LLC	First lien senior secured delayed draw loan	11.59% (S + 8.00%)	9/15/2023		2,642		2,584		2,642		0.5	%
	First lien senior secured loan	11.59% (S + 8.00%)	9/15/2026		6,481		6,370		6,481		1.3	%
	First lien senior secured revolving loan	11.59% (S + 8.00%)	9/15/2026		1,345		1,319		1,345		0.3	%
The Kleinfelder Group, Inc.	First lien senior secured loan	8.92% (L + 5.25%)	11/15/2027		12,793		12,701		12,697		2.4	%
					133,040		130,773		131,345		25.1	%
Containers & packaging
Drew Foam Companies, Inc.	First lien senior secured loan	9.67% (L + 6.00%)	11/5/2025		7,394		7,322		7,394		1.4	%
FCA, LLC (FCA Packaging)	First lien senior secured revolving loan	9.46% (S + 6.50%)	7/18/2028		-		-		-		0.0	%
	First lien senior secured loan	9.46% (S + 6.50%)	7/18/2028		23,869		23,479		23,869		4.6	%
					31,263		30,801		31,263		6.0	%
Diversified telecommunication services
Corbett Technology Solutions, Inc.	First lien senior secured revolving loan	7.62% (S + 5.00%)	10/29/2027		1,171		1,040		1,156		0.2	%
	First lien senior secured delayed draw loan	8.33% (S + 5.00%)	10/29/2027		9,458		9,375		9,340		1.8	%
	First lien senior secured loan	8.17% (S + 5.00%)	10/29/2027		1,747		1,731		1,725		0.3	%
	First lien senior secured loan	7.73% (S + 5.00%)	10/29/2027		13,463		13,213		13,294		2.6	%
Network Connex (f/k/a NTI Connect, LLC)	First lien senior secured loan	8.67% (L + 5.00%)	11/30/2024		5,262		5,192		5,210		1.0	%
					31,101		30,551		30,725		5.9	%

See accompanying notes to consolidated financial statements.

7

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Electronic equipment, instruments & components
Process Insights, Inc.	First lien senior secured loan	9.36% (S + 6.50%)	10/30/2025		3,052		2,996		3,052		0.6	%
		��			3,052		2,996		3,052		0.6	%
Food products
BC CS 2, L.P. (Cuisine Solutions)(6)	First lien senior secured loan	10.27% (S + 8.00%)	7/8/2028		25,000		24,266		25,000		4.8	%
Gulf Pacific Holdings, LLC	First lien senior secured delayed draw loan	9.70% (S + 6.00%)	9/30/2028		-		-		-		0.0	%
	First lien senior secured revolving loan	9.70% (S + 6.00%)	9/30/2024		-		-		-		0.0	%
	First lien senior secured loan	9.70% (S + 6.00%)	9/30/2028		20,435		19,821		20,435		3.9	%
IF&P Foods, LLC (FreshEdge)	First lien senior secured loan	6.75% (L + 5.25%)	8/15/2023		33,800		33,326		33,800		6.4	%
Siegel Egg Co., LLC	First lien senior secured revolving loan	7.78% (L + 5.50%)	12/29/2026		1,476		1,423		1,476		0.3	%
	First lien senior secured loan	7.78% (L + 5.50%)	12/29/2026		15,663		15,410		15,663		3.0	%
					96,374		94,246		96,374		18.4	%
Health care providers & services
Brightview, LLC	First lien senior secured delayed draw loan	9.39% (L + 5.75%)	12/14/2026		811		785		811		0.2	%
	First lien senior secured revolving loan	8.63% (L + 5.75%)	12/14/2026		-		-		-		0.0	%
	First lien senior secured loan	8.63% (L + 5.75%)	12/14/2026		13,034		12,944		13,034		2.5	%
Guardian Dentistry Partners	First lien senior secured delayed draw loan	9.19% (S + 6.00%)	8/20/2026		5,268		5,268		5,268		1.0	%
	First lien senior secured delayed draw loan	9.15% (S + 6.00%)	8/20/2026		15,881		15,557		15,881		3.0	%
	First lien senior secured loan	9.15% (S + 6.00%)	8/20/2026		8,160		8,048		8,160		1.6	%
Light Wave Dental Management LLC	First lien senior secured delayed draw loan	10.31% (S + 6.50%)	1/2/2024		1,501		1,418		1,490		0.3	%
	First lien senior secured delayed draw loan	10.31% (S + 6.50%)	1/2/2024		4,106		4,071		4,075		0.8	%
	First lien senior secured revolving loan	10.31% (S + 6.50%)	1/2/2024		-		-		-		0.0	%
	First lien senior secured loan	10.31% (S + 6.50%)	1/2/2024		8,452		8,377		8,389		1.6	%
	First lien senior secured delayed draw loan	10.31% (S + 6.50%)	1/2/2024		2,889		2,864		2,867		0.5	%
	First lien senior secured loan	10.31% (S + 6.50%)	1/2/2024		4,522		4,484		4,488		0.9	%

See accompanying notes to consolidated financial statements.

8

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
OMH-HealthEdge Holdings, LLC	First lien senior secured loan	10.03% (L + 5.25%)	10/24/2025		12,281		12,063		12,281		2.3	%
	First lien senior secured loan	10.03% (L + 5.25%)	10/24/2025		5,336		5,233		5,336		1.0	%
SGA Dental Partners Holdings, LLC	First lien senior secured delayed draw loan	8.37% (S + 6.00%)	12/30/2026		11,164		10,958		11,164		2.1	%
	First lien senior secured loan	8.37% (S + 6.00%)	12/30/2026		11,978		11,742		11,978		2.3	%
	First lien senior secured revolving loan	8.37% (S + 6.00%)	12/30/2026		-		-		-		0.0	%
					105,383		103,812		105,222		20.1	%
Household durables
Curio Brands, LLC	First lien senior secured delayed draw loan	8.57% (L + 5.50%)	12/21/2023		3,296		3,296		3,230		0.6	%
	First lien senior secured revolving loan	8.57% (L + 5.50%)	12/21/2027		-		-		-		0.0	%
	First lien senior secured loan	9.17% (L + 5.50%)	12/21/2027		18,054		17,623		17,693		3.4	%
					21,350		20,919		20,923		4.0	%
Household products
Home Brands Group Holdings, Inc. (ReBath)	First lien senior secured revolving loan	7.56% (L + 4.75%)	11/8/2026		-		-		-		0.0	%
	First lien senior secured loan	7.56% (L + 4.75%)	11/8/2026		20,253		19,876		20,253		3.9	%
					20,253		19,876		20,253		3.9	%
Insurance
Allcat Claims Service, LLC	First lien senior secured delayed draw loan	8.61% (S + 6.00%)	7/7/2027		5,409		5,128		5,409		1.0	%
	First lien senior secured revolving loan	8.75% (S + 6.00%)	7/7/2027		-		-		-		0.0	%
	First lien senior secured loan	8.75% (S + 6.00%)	7/7/2027		7,815		7,591		7,815		1.5	%
					13,224		12,719		13,224		2.5	%
IT services
Improving Acquisition LLC	First lien senior secured revolving loan	8.84% (L + 5.50%)	7/26/2024		-		-		-		0.0	%
	First lien senior secured loan	8.84% (L + 5.50%)	7/26/2024		26,112		25,557		26,112		5.0	%
					26,112		25,557		26,112		5.0	%
Leisure products
MacNeill Pride Group	First lien senior secured delayed draw loan	10.06% (S + 6.25%)	4/22/2026		1,946		1,926		1,946		0.4	%
	First lien senior secured delayed draw loan	10.06% (S + 6.25%)	4/30/2024		2,184		2,141		2,184		0.4	%
	First lien senior secured loan	10.06% (S + 6.25%)	4/22/2026		8,641		8,551		8,641		1.6	%
	First lien senior secured revolving loan	10.06% (S + 6.25%)	4/22/2026		1,378		1,353		1,378		0.3	%

See accompanying notes to consolidated financial statements.

9

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Trademark Global LLC	First lien senior secured delayed draw loan	9.37% (L + 6.25%)	7/30/2023		-		-		-		0.0	%
	First lien senior secured revolving loan	9.37% (L + 6.25%)	7/30/2024		2,880		2,862		2,686		0.5	%
	First lien senior secured loan	9.37% (L + 6.25%)	7/30/2024		11,423		11,345		10,652		2.0	%
					28,452		28,178		27,487		5.2	%
Machinery
Pennsylvania Machine Works, LLC	First lien senior secured loan	10.06% (S + 6.25%)	3/6/2025		2,014		1,995		2,014		0.4	%
PVI Holdings, Inc	First lien senior secured loan	10.12% (S + 6.38%)	7/18/2027		24,198		23,824		24,198		4.6	%
					26,212		25,819		26,212		5.0	%
Personal products
DRS Holdings III, Inc. (Dr. Scholl’s)	First lien senior secured revolving loan	8.87% (L + 5.75%)	11/1/2025		-		-		-		0.0	%
	First lien senior secured loan	8.87% (L + 5.75%)	11/1/2025		11,775		11,685		11,539		2.2	%
PH Beauty Holdings III, Inc.	First lien senior secured loan	8.07% (L + 5.00%)	9/28/2025		9,567		9,278		9,280		1.8	%
					21,342		20,963		20,819		4.0	%
Pharmaceuticals
Foundation Consumer Brands	First lien senior secured revolving loan	8.43% (L + 5.50%)	2/12/2027		-		-		-		0.0	%
	First lien senior secured loan	8.43% (L + 5.50%)	2/12/2027		7,485		7,427		7,485		1.4	%
					7,485		7,427		7,485		1.4	%
Professional services
4 Over International, LLC	First lien senior secured loan	9.67% (L + 6.00%)	12/7/2023		2,463		2,415		2,462		0.5	%
	First lien senior secured loan	9.67% (L + 6.00%)	12/7/2023		22,001		21,649		22,001		4.2	%
					24,464		24,064		24,463		4.7	%
Software
AIDC Intermediate Co 2, LLC (Peak Technologies)	First lien senior secured loan	8.91% (S + 6.40%)	7/22/2027		35,000		33,794		35,000		6.7	%
					35,000		33,794		35,000		6.7	%
Specialty retail
Sundance Holdings Group, LLC (5)	First lien senior secured loan	8.11% (L + 6.00%)	5/1/2024		8,807		8,576		8,807		1.7	%
					8,807		8,576		8,807		1.7	%

See accompanying notes to consolidated financial statements.

10

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Textiles, apparel & luxury goods
American Soccer Company, Incorporated (SCORE)	First lien senior secured revolving loan	10.95% (S + 7.25%)	7/20/2027		709		607		709		0.1	%
	First lien senior secured loan	10.95% (S + 7.25%)	7/20/2027		30,195		29,530		30,195		5.8	%
BEL USA, LLC	First lien senior secured loan	9.37% (S + 6.25%)	2/2/2025		114		113		112		0.0	%
	First lien senior secured loan	9.37% (S + 6.25%)	2/2/2025		6,911		6,840		6,773		1.3	%
YS Garments, LLC	First lien senior secured loan	7.98% (L + 5.50%)	8/9/2024		7,764		7,652		7,764		1.5	%
					45,693		44,742		45,553		8.7	%
Trading companies & distributors
Broder Bros., Co.	First lien senior secured loan	9.60% (L + 6.00%)	12/4/2025		4,793		4,737		4,793		0.9	%
CGI Automated Manufacturing, LLC	First lien senior secured delayed draw loan	10.31% (S + 6.50%)	12/17/2026		3,733		3,585		3,733		0.7	%
	First lien senior secured loan	10.31% (S + 6.50%)	12/17/2026		3,273		3,145		3,273		0.6	%
	First lien senior secured loan	10.31% (S + 6.50%)	12/17/2026		6,896		6,726		6,896		1.3	%
	First lien senior secured revolving loan	10.31% (S + 6.50%)	12/17/2026		-		-		-		0.0	%
	First lien senior secured loan	10.31% (S + 6.50%)	12/17/2026		17,904		17,084		17,904		3.4	%
EIS Legacy, LLC	First lien senior secured delayed draw loan	8.07% (L + 5.00%)	5/1/2023		-		-		-		0.0	%
	First lien senior secured revolving loan	8.07% (L + 5.00%)	11/1/2027		-		-		-		0.0	%
	First lien senior secured loan	8.07% (L + 5.00%)	11/1/2027		18,323		17,913		18,323		3.5	%
Genuine Cable Group, LLC	First lien senior secured loan	8.88% (S + 5.75%)	11/1/2026		29,425		28,411		29,425		5.6	%
I.D. Images Acquisition, LLC	First lien senior secured loan	9.67% (L + 6.00%)	7/30/2026		8,348		8,227		8,348		1.6	%
	First lien senior secured loan	9.67% (L + 6.00%)	7/30/2026		1,097		1,081		1,097		0.2	%
	First lien senior secured delayed draw loan	9.67% (L + 6.00%)	7/30/2026		2,614		2,593		2,614		0.5	%
	First lien senior secured revolving loan	9.37% (L + 6.25%)	7/30/2026		848		820		848		0.2	%
	First lien senior secured loan	9.67% (L + 6.00%)	7/30/2026		6,008		5,959		6,008		1.2	%

See accompanying notes to consolidated financial statements.

11

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

		Interest	Maturity	Principal/		Amortized		Fair		Percentage
Portfolio Company(1)	Investment	Rate	Date	Par		Cost(2)(3)		Value		of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Refrigeration Sales Corp.	First lien senior secured loan	10.11% (L + 6.50%)	6/22/2026		6,893		6,800		6,893		1.3	%
United Safety & Survivability Corporation (USSC)	First lien senior secured delayed draw loan	9.17% (L + 6.25%)	9/30/2023		-		-		-		0.0	%
	First lien senior secured revolving loan	9.17% (L + 6.25%)	9/30/2027		1,138		1,119		1,127		0.2	%
	First lien senior secured loan	9.92% (L + 6.25%)	9/30/2027		12,595		12,380		12,469		2.4	%
					123,888		120,580		123,751		23.6	%
Wireless telecommunication services
Centerline Communications, LLC	First lien senior secured loan	9.12% (S + 6.00%)	8/10/2027		9,196		9,033		9,196		1.7	%
	First lien senior secured delayed draw loan	9.12% (S + 6.00%)	8/10/2027		7,134		7,012		7,134		1.4	%
	First lien senior secured delayed draw loan	9.12% (S + 6.00%)	8/10/2023		1,408		1,336		1,408		0.3	%
	First lien senior secured revolving loan	9.12% (S + 6.00%)	8/10/2027		-		-		-		0.0	%
	First lien senior secured loan	9.12% (S + 6.00%)	8/10/2027		5,940		5,811		5,940		1.1	%
					23,678		23,192		23,678		4.5	%
Total Private Credit Debt Investments					963,685		944,579		958,906		183.2	%

	Number of Units		Cost		Fair Value		Percentage of Net Assets
Equity Investments
Auto components
Vehicle Accessories, Inc. - Class A common (7)		128.250		-		-		0.0	%
Vehicle Accessories, Inc. - preferred (7)		250.000		250		262		0.1	%
		378.250		250		262		0.1	%
Commercial services & supplies
American Equipment Holdings LLC		250.000		250		248		0.0	%
BLP Buyer, Inc. (Bishop Lifting Products) - Class A common (8)		500.000		500		625		0.1	%
		750.000		750		873		0.1	%
Food products
BC CS 2, L.P. (Cuisine Solutions)(6)		2,000.000		2,000		2,260		0.4	%
Gulf Pacific Holdings, LLC – Class A common		250.000		250		248		0.0	%
Gulf Pacific Holdings, LLC. - Class C common		250.000		-		-		0.0	%
Siegel Parent, LLC (9)		0.250		250		495		0.1	%
		2,500.250		2,500		3,003		0.5	%
Textiles, apparel & luxury goods
American Soccer Company, Incorporated (SCORE)		1,000.000		1,000		990		0.2	%
		1,000.000		1,000		990		0.2	%
Total Private Equity Investments		4,628.500		4,500		5,128		0.9	%
Total Private Investments				949,079		964,034		184.1	%

See accompanying notes to consolidated financial statements.

12

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of September 30, 2022

(amounts in 000’s)

(Unaudited)

	Number of				Fair			Percentage
	Shares		Cost		Value			of Net Assets
Short-Term Investments
First American Treasury Obligations Fund - Institutional Class Z, 2.83% (10)		4,758		4,758		4,758			0.9	%
Total Short-Term Investments		4,758		4,758		4,758			0.9	%
Total Investments			$	953,837	$	968,792			185.0	%
Liabilities in Excess of Other Assets						(445,065	)		(85.0	)%
Net Assets					$	523,727			100.0	%

(1)	As of September 30, 2022, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company.
(2)	The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(3)	As of September 30, 2022, the tax cost of the Company’s investments approximates their amortized cost.
(4)	Loan contains a variable rate structure, that may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) (which can include one-, two-, three- or six-month LIBOR), the Secured Overnight Funding Rate (“SOFR” or “S”) (which can include one-, three- or six-month SOFR), or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate or “P”).
(5)	The Company may be entitled to receive additional interest as a result of an arrangement with other lenders in the syndication. In exchange for the higher interest rate, the “last-out” portion is at a greater risk of loss. Certain lenders represent a “first out” portion of the investment and have priority to the “last-out” portion with respect to payments of principal and interest.
(6)	Non-qualifying investment as defined by Section 55(a) of the Investment Company Act of 1940.  The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets.  As of September 30, 2022, 2.7% of the Company’s total assets were in non-qualifying investments.
(7)	The Company owns 0.19% of the common equity and 0.43% of the preferred equity of Vehicle Accessories, Inc.
(8)	The Company owns 0.53% of the common equity BLP Buyer, Inc. (Bishop Lifting Products).
(9)	The Company owns 50% of a pass-through LLC, KSCF IV Equity Aggregator, LLC (the “Aggregator”), which holds 500 Class A units of Siegel Parent, LLC. The Aggregator’s ownership of Siegel Parent, LLC is 1.14%. Through the Company’s ownership of the Aggregator, the Company owns 250 Class A units of Siegel Parent, LLC.
(10)	The indicated rate is the yield as of September 30, 2022.

See accompanying notes to consolidated financial statements.

13

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

Portfolio Company(1)	Investment	Interest Rate	Maturity Date	Principal/ Par		Amortized Cost(2)(3)		Fair Value		Percentage of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Automobiles & components
Speedstar Holding LLC	First lien senior secured loan	8.00% (L + 7.00%)	1/22/2027	$	5,005	$	4,906	$	5,055		1.6	%
	First lien senior secured delayed draw loan	8.00% (L + 7.00%)	1/22/2027		-		-		-		0.0	%
Vehicle Accessories, Inc.	First lien senior secured loan	6.50% (L + 5.50%)	11/30/2026		18,382		18,034		18,382		5.9	%
	First lien senior secured revolving loan	6.50% (L + 5.50%)	11/30/2026		-		-		-		0.0	%
					23,387		22,940		23,437		7.5	%
Capital goods
Blade (US) Holdings, Inc.	First lien senior secured loan	7.00% (L + 6.00%)	8/31/2027		4,866		4,763		4,866		1.6	%
	First lien senior secured delayed draw loan	7.00% (L + 6.00%)	3/3/2023		-		-		-		0.0	%
Broder Bros., Co.	First lien senior secured loan	8.00% (L + 7.00%)	12/2/2022		5,369		5,044		5,369		1.7	%
CGI Automated Manufacturing, LLC	First lien senior secured loan	6.50% (L + 5.50%)	12/17/2026		18,478		18,020		18,478		5.9	%
	First lien senior secured delayed draw loan	6.50% (L + 5.50%)	12/17/2026		-		-		-		0.0	%
	First lien senior secured revolving loan	6.50% (L + 5.50%)	12/17/2026		-		-		-		0.0	%
Eastern Wholesale Fence	First lien senior secured revolving loan	8.00% (L + 7.00%)	10/30/2025		1,035		1,002		1,035		0.3	%
	First lien senior secured loan	8.00% (L + 7.00%)	10/30/2025		3,317		3,210		3,317		1.1	%
	First lien senior secured loan	8.00% (L + 7.00%)	10/30/2025		18,384		17,873		18,384		5.9	%
EIS Legacy, LLC	First lien senior secured loan	6.50% (L + 5.50%)	11/1/2027		18,462		17,998		18,462		5.9	%
	First lien senior secured delayed draw loan	6.50% (L + 5.50%)	11/1/2027		-		-		-		0.0	%
	First lien senior secured revolving loan	6.50% (L + 5.50%)	11/1/2027		-		-		-		0.0	%
Fastener Distribution Holdings, LLC	First lien senior secured delayed draw loan	8.00% (L + 7.00%)	4/1/2022		2,205		2,194		2,205		0.7	%
	First lien senior secured loan	8.00% (L + 7.00%)	4/1/2022		1,942		1,939		1,942		0.6	%
I.D. Images Acquisition, LLC	First lien senior secured delayed draw loan	7.25% (L + 6.25%)	1/30/2023		2,634		2,609		2,634		0.9	%
	First lien senior secured revolving loan	7.25% (L + 6.25%)	7/30/2026		450		420		450		0.2	%
	First lien senior secured loan	7.25% (L + 6.25%)	7/30/2026		15,570		15,353		15,570		5.0	%

See accompanying notes to consolidated financial statements.

14

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

Portfolio Company(1)	Investment	Interest Rate	Maturity Date	Principal/ Par		Amortized Cost(2)(3)		Fair Value		Percentage of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Refrigeration Sales Corp.	First lien senior secured loan	7.50% (L + 6.50%)	6/22/2026		6,945		6,835		6,945		2.2	%
United Safety & Survivability Corporation (USSC)	First lien senior secured loan	7.00% (L + 6.00%)	9/30/2027		12,690		12,439		12,690		4.1	%
	First lien senior secured revolving loan	7.00% (L + 6.00%)	9/30/2027		402		379		402		0.1	%
	First lien senior secured delayed draw loan	7.00% (L + 6.00%)	9/30/2023		-		-		-		0.0	%
					112,749		110,078		112,749		36.2	%
Commercial & professional services
4 Over International, LLC	First lien senior secured loan	7.50% (L + 6.50%)	10/29/2027		24,875		24,249		24,875		8.0	%
Advanced Environmental Monitoring (5)	First lien senior secured loan	8.00% (L + 7.00%)	1/29/2026		7,372		7,159		7,372		2.4	%
American Equipment Holdings LLC	First lien senior secured delayed draw loan	7.00% (L + 6.00%)	11/3/2026		6,367		6,242		6,367		2.1	%
	First lien senior secured revolving loan	7.00% (L + 6.00%)	11/3/2026		425		383		425		0.1	%
	First lien senior secured loan	7.00% (L + 6.00%)	11/3/2026		16,511		16,188		16,511		5.3	%
Arborworks Acquisition LLC	First lien senior secured revolving loan	7.00% (L + 6.00%)	11/9/2026		1,469		1,378		1,469		0.5	%
	First lien senior secured loan	8.00% (L + 7.00%)	11/9/2026		20,312		19,914		20,312		6.5	%
Gusmer Enterprises, Inc.	First lien senior secured delayed draw loan	7.00% (L + 6.00%)	5/7/2027		4,737		4,641		4,737		1.5	%
	First lien senior secured revolving loan	7.00% (L + 6.00%)	5/7/2027		-		-		-		0.0	%
	First lien senior secured loan	7.00% (L + 6.00%)	5/7/2027		3,500		3,388		3,500		1.1	%
PMFC Holding, LLC	First lien senior secured delayed draw loan	7.50% (L + 6.50%)	7/31/2023		2,847		2,829		2,847		0.9	%
	First lien senior secured loan	7.50% (L + 6.50%)	7/31/2023		5,676		5,639		5,676		1.8	%
	First lien senior secured revolving loan	7.50% (L + 6.50%)	7/31/2023		-		-		-		0.0	%
Regiment Security Partners LLC	First lien senior secured loan	8.00% (L + 7.00%)	9/15/2026		6,539		6,389		6,539		2.1	%
	First lien senior secured delayed draw loan	8.00% (L + 7.00%)	9/15/2023		-		-		-		0.0	%
	First lien senior secured revolving loan	8.00% (L + 7.00%)	9/15/2026		-		-		-		0.0	%
The Kleinfelder Group, Inc.	First lien senior secured loan	6.25% (L + 5.25%)	11/15/2027		12,889		12,766		12,889		4.1	%
					113,519		111,165		113,519		36.4	%

See accompanying notes to consolidated financial statements.

15

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

Portfolio Company(1)	Investment	Interest Rate	Maturity Date	Principal/ Par		Amortized Cost(2)(3)		Fair Value		Percentage of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Consumer durables & apparel
BCI Burke Holding Corp.	First lien senior secured loan	6.75% (L + 5.75%)	12/14/2027		17,303		16,997		17,303		5.5	%
	First lien senior secured revolving loan	6.75% (L + 5.75%)	6/14/2027		389		360		389		0.1	%
	First lien senior secured delayed draw loan	6.75% (L + 5.75%)	12/14/2023		-		-		-		0.0	%
BEL USA, LLC	First lien senior secured loan	9.50% (L + 8.00%)	11/2/2023		148		147		146		0.0	%
	First lien senior secured loan	8.50% (L + 7.00%, includes 1.275% PIK)	11/2/2023		8,988		8,835		8,853		2.8	%
Curio Brands, LLC	First lien senior secured loan	6.50% (L + 5.50%)	12/21/2027		18,054		17,575		18,054		5.8	%
	First lien senior secured delayed draw loan	6.50% (L + 5.50%)	12/21/2023		-		-		-		0.0	%
	First lien senior secured revolving loan	6.50% (L + 5.50%)	12/21/2027		-		-		-		0.0	%
MacNeill Pride Group	First lien senior secured revolving loan	7.50% (L + 6.50%)	4/22/2026		1,429		1,407		1,429		0.5	%
	First lien senior secured delayed draw loan	7.50% (L + 6.50%)	4/22/2026		1,961		1,937		1,961		0.6	%
	First lien senior secured loan	7.50% (L + 6.50%)	4/22/2026		8,706		8,598		8,706		2.8	%
New Era Cap Company, Inc.	First lien senior secured loan	7.50% (L + 6.50%)	9/10/2023		12,724		12,624		12,724		4.1	%
Trademark Global LLC	First lien senior secured loan	7.00% (L + 6.00%)	7/30/2024		11,510		11,404		11,510		3.7	%
	First lien senior secured revolving loan	7.00% (L + 6.00%)	7/30/2024		2,280		2,254		2,280		0.7	%
	First lien senior secured delayed draw loan	7.00% (L + 6.00%)	7/30/2023		-		-		-		0.0	%
YS Garments, LLC	First lien senior secured loan	7.00% (L + 6.00%)	8/9/2024		7,936		7,779		7,936		2.6	%
					91,428		89,917		91,291		29.2	%
Diversified financials
Atria Wealth Solutions, Inc.	First lien senior secured loan	7.00% (L + 6.00%)	11/30/2022		5,191		5,156		5,191		1.7	%
					5,191		5,156		5,191		1.7	%
Food & beverage
Siegel Egg Co., LLC	First lien senior secured loan	7.00% (L + 6.00%)	12/29/2026		15,742		15,450		15,742		5.1	%
	First lien senior secured revolving loan	7.00% (L + 6.00%)	12/29/2026		1,029		966		1,029		0.3	%
					16,771		16,416		16,771		5.4	%

See accompanying notes to consolidated financial statements.

16

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

Portfolio Company(1)	Investment	Interest Rate	Maturity Date	Principal/ Par		Amortized Cost(2)(3)		Fair Value		Percentage of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Health care equipment & services
Brightview, LLC	First lien senior secured loan	6.75% (L + 5.75%)	4/12/2024		13,133		12,956		13,133		4.2	%
	First lien senior secured delayed draw loan	6.75% (L + 5.75%)	4/12/2024		-		-		-		0.0	%
	First lien senior secured revolving loan	6.75% (L + 5.75%)	4/12/2024		-		-		-		0.0	%
Dermatologists of Southwestern Ohio, LLC	First lien senior secured loan	9.50% (L + 8.50%)	4/20/2022		1,282		1,270		1,282		0.4	%
Guardian Dentistry Partners	First lien senior secured loan	6.75% (L + 5.75%)	8/20/2026		8,222		7,860		8,222		2.6	%
	First lien senior secured delayed draw loan	6.75% (L + 5.75%)	8/20/2026		-		-		-		0.0	%
OMH-HealthEdge Holdings, LLC	First lien senior secured loan	6.50% (L + 5.25%)	10/24/2025		12,375		12,138		12,375		4.0	%
SGA Dental Partners Holdings, LLC	First lien senior secured loan	6.50% (L + 5.50%)	12/30/2026		12,069		11,681		12,069		3.9	%
	First lien senior secured delayed draw loan	6.50% (L + 5.50%)	12/30/2026		-		-		-		0.0	%
	First lien senior secured revolving loan	6.50% (L + 5.50%)	12/30/2026		-		-		-		0.0	%
West Dermatology Management Holdings, LLC	First lien senior secured loan	7.00% (L + 6.00%)	2/11/2025		1,975		1,957		1,975		0.6	%
					49,056		47,862		49,056		15.7	%
Household & personal products
DRS Holdings III, Inc. (Dr. Scholl’s)	First lien senior secured loan	6.75% (L + 5.75%)	11/1/2025		12,129		12,014		12,129		3.9	%
	First lien senior secured revolving loan	6.75% (L + 5.75%)	11/1/2025		-		-		-		0.0	%
Home Brands Group Holdings, Inc. (ReBath)	First lien senior secured loan	6.00% (L + 5.00%)	11/8/2026		20,988		20,537		20,988		6.7	%
	First lien senior secured revolving loan	6.00% (L + 5.00%)	11/8/2026		-		-		-		0.0	%
PH Beauty Holdings III, Inc.	First lien senior secured loan	5.18% (L + 5.00%)	9/28/2025		9,642		9,287		9,642		3.1	%
					42,759		41,838		42,759		13.7	%

See accompanying notes to consolidated financial statements.

17

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

Portfolio Company(1)	Investment		Interest Rate	Maturity Date	Principal/ Par		Amortized Cost(2)(3)		Fair Value		Percentage of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Materials
Cyalume Technologies Holdings, Inc.	First lien senior secured loan		6.50% (L + 5.50%)	8/30/2024		1,657		1,644		1,657		0.5	%
Drew Foam Companies, Inc.	First lien senior secured loan		7.00% (L + 6.00%)	11/5/2025		7,450		7,360		7,450		2.4	%
Fralock Buyer LLC	First lien senior secured loan		6.50% (L + 5.50%)	4/17/2024		9,251		9,091		9,251		3.0	%
	First lien senior secured loan		6.50% (L + 5.50%)	4/17/2024		2,453		2,413		2,453		0.8	%
	First lien senior secured revolving loan		6.50% (L + 5.50%)	4/17/2024		-		-		-		0.0	%
USALCO, LLC	First lien senior secured revolving loan		7.00% (L + 6.00%)	10/19/2026		191		142		191		0.1	%
	First lien senior secured loan	��	7.00% (L + 6.00%)	10/19/2027		19,375		18,918		19,375		6.2	%
						40,377		39,568		40,377		13.0	%
Pharmaceuticals, biotech & life sciences
Foundation Consumer Brands	First lien senior secured loan		7.38% (L + 6.38%)	2/12/2027		8,485		8,407		8,485		2.7	%
	First lien senior secured revolving loan		7.38% (L + 6.38%)	2/12/2027		-		-		-		0.0	%
						8,485		8,407		8,485		2.7	%
Retailing
Sundance Holdings Group, LLC (5)	First lien senior secured loan		7.00% (L + 6.00%)	5/1/2024		9,522		9,164		9,522		3.1	%
						9,522		9,164		9,522		3.1	%
Software & services
Improving Acquisition LLC	First lien senior secured loan		7.50% (L + 6.50%)	7/26/2024		603		598		603		0.2	%
Peak Technologies	First lien senior secured loan		8.09% (L + 7.09%)	4/1/2026		12,800		12,678		12,800		4.1	%
	First lien senior secured loan		7.50% (L + 6.50%)	4/1/2026		662		649		662		0.2	%
						14,065		13,925		14,065		4.5	%

See accompanying notes to consolidated financial statements.

18

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

Portfolio Company(1)	Investment	Interest Rate	Maturity Date	Principal/ Par		Amortized Cost(2)(3)		Fair Value		Percentage of Net Assets
Debt and Equity Investments
Private Credit Investments(4)
Telecommunication services
Centerline Communications, LLC	First lien senior secured loan	6.50% (L + 5.50%)	8/10/2027		9,265		9,082		9,265		3.0	%
	First lien senior secured delayed draw loan	6.50% (L + 5.50%)	8/10/2023		5,746		5,622		5,746		1.9	%
	First lien senior secured revolving loan	6.50% (L + 5.50%)	8/10/2027		1,200		1,166		1,200		0.4	%
	First lien senior secured loan	6.50% (L + 5.50%)	8/10/2027		5,985		5,870		5,985		1.9	%
Corbett Technology Solutions, Inc.	First lien senior secured revolving loan	6.00% (L + 5.00%)	10/29/2027		381		248		381		0.1	%
	First lien senior secured delayed draw loan	6.00% (L + 5.00%)	4/29/2023		9,530		9,435		9,530		3.1	%
	First lien senior secured loan	6.00% (L + 5.00%)	10/27/2027		13,564		13,298		13,564		4.3	%
Network Connex (f/k/a NTI Connect, LLC)	First lien senior secured loan	6.00% (L + 5.00%)	4/5/2026		5,302		5,209		5,302		1.7	%
					50,973		49,930		50,973		16.4	%
Total Private Credit Debt Investments					578,282		566,366		578,195		185.5	%

See accompanying notes to consolidated financial statements.

19

Kayne Anderson BDC, Inc.

Consolidated Schedule of Investments

As of December 31, 2021

(amounts in 000’s)

	Number of Units		Cost		Fair Value		Percentage of Net Assets
Equity Investments
Food & beverage
Siegel Parent, LLC (6)		0.250		250		250		0.1	%
Total Private Equity Investments		0.250		250		250		0.1	%
Total Private Investments			$	566,616	$	578,445		185.6	%

	Number of Shares		Cost		Fair Value			Percentage of Net Assets
Short-Term Investments
First American Treasury Obligations Fund - Institutional Class Z, 0.01% (7)		3,674		3,674		3,674			1.2	%
Total Short-Term Investments		3,674		3,674		3,674			1.2	%
Total Investments			$	570,290	$	582,119			186.8	%
Liabilities in Excess of Other Assets						(270,150	)		(86.8	)%
Net Assets					$	311,969			100.0	%

(1) As of December 31, 2021, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company.

(2) The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.

(3) As of December 31, 2021, the tax cost of the Company’s investments approximates their amortized cost.

(4) Loan contains a variable rate structure, that may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) (which can include one-, two-, three- or six-month LIBOR) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate).

(5) The Company may be entitled to receive additional interest as a result of an arrangement with other lenders in the syndication. In exchange for the higher interest rate, the “last-out” portion is at a greater risk of loss. Certain lenders represent a “first out” portion of the investment and have priority to the “last-out” portion with respect to payments of principal and interest.

(6) The Company owns 50% of a pass-through LLC, KSCF IV Equity Aggregator, LLC (the “Aggregator”), which holds 500 Class A units of Siegel Parent, LLC. The Aggregator’s ownership of Siegel Parent, LLC is 1.1442%. Through the Company’s ownership of the Aggregator, the Company owns 250 Class A units of Siegel Parent, LLC.

(7) The indicated rate is the yield as of December 31, 2021.

See accompanying notes to consolidated financial statements.

20

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Note 1. Organization

Organization

Kayne Anderson BDC, Inc. (the “Company”) is an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, the Company intends to continue to be treated as and to qualify as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed as a Delaware limited liability company to make investments in middle-market companies and commenced operations on February 5, 2021. On this same date, prior to the Company’s election to be regulated as a BDC under the 1940 Act, the Company completed a conversion from a Delaware limited liability company into a Delaware corporation and Kayne Anderson BDC, Inc. succeeded to the business of Kayne Anderson BDC, LLC.

As of September 30, 2022, the Company has entered into subscription agreements with investors for an aggregate capital commitment of $808,212 to purchase shares of the Company’s common stock. See Note 11 – Subsequent Events.

KA Credit Advisors, LLC (the “Advisor”) is an indirect subsidiary of Kayne Anderson Capital Advisors, L.P. (“KACALP” or “Kayne Anderson”). The Advisor is registered with the Securities and Exchange Commission (“SEC”) as an investment advisor under the Investment Advisers Act of 1940, as amended. Subject to the overall supervision of the Company’s board of directors (the “Board”), the Advisor is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring investments and monitoring its investments and portfolio companies on an ongoing basis. The Board consists of six directors, four of whom are independent (including the Board’s chairperson). See Note 11 – Subsequent Events.

The Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through debt investments in middle-market companies.

The Company conducts private offerings of its Common Stock to investors in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). At the closing of any private offering, each investor will make a capital commitment (a “Capital Commitment”) to purchase shares of its Common Stock (“Shares”) pursuant to a subscription agreement entered into with the Company. Investors will be required to fund drawdowns to purchase Shares up to the amount of their respective Capital Commitments each time the Company delivers a notice to the investors. Following the initial closing of the private offering (the “Initial Closing”) on February 5, 2021 and prior to any Liquidity Event (as defined below), the Advisor may, in its sole discretion, permit additional closings of the private offering. A “Liquidity Event” is defined as (a) an initial public offering of Shares (the “Initial Public Offering”) or the listing of Shares on an exchange (together with the Initial Public Offering, an “Exchange Listing”), (b) the sale of the Company or (c) a disposition of the Company’s investments and distribution of the net proceeds (after repayment of borrowed funds or other forms of leverage) to the Company’s investors.

21

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Note 2. Significant Accounting Policies

A. Basis of Presentation—the accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company is an investment company and follows accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946 — “Financial Services — Investment Companies.” In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair statement of the consolidated financial statements for the periods presented, have been included.

B. Consolidation—As provided under Regulation S-X and ASC Topic 946 – “Financial Services – Investment Companies”, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company or controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company’s wholly-owned subsidiaries, Kayne Anderson BDC Financing, LLC, (“KABDCF”) and KABDC Corp, LLC, in its consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.

C. Use of Estimates—the preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. Actual results could differ materially from those estimates.

D. Cash and Cash Equivalents—cash and cash equivalents include short-term, liquid investments with an original maturity of three months or less and include money market fund accounts.

E. Investment Valuation, Fair Value—the Company conducts the valuation of its investments consistent with GAAP and the 1940 Act. The Company’s investments will be valued no less frequently than quarterly, in accordance with the terms of Topic 820 of the Financial Accounting Standards Board’s Accounting Standards Codification, Fair Value Measurement and Disclosures (“ASC 820”).

In December 2020, the SEC adopted Rule 2a-5 under the 1940 Act, establishing requirements to determine fair value in good faith for purposes of the 1940 Act. Pursuant to Rule 2a-5 and effective September 1, 2022, the Board of Directors designated the Advisor as the “valuation designee” to perform fair value determinations of the Company’s portfolio holdings, subject to oversight by and periodic reporting to the Board. The valuation designee will perform fair valuation of the Company’s portfolio holdings in accordance with the Company’s Valuation Program, as adopted by the Board. The Advisor’s internal valuation process did not materially change as a result of Rule 2a-5.

Traded Investments (Level 1 or Level 2)

Investments for which market quotations are readily available will typically be valued at those market quotations. Traded investments such as corporate bonds, preferred stock, bank notes, loans or loan participations are valued by using the bid price provided by an independent pricing service, by an independent broker, the agent bank, syndicate bank or principal market maker. When price quotes for investments are not available, or such prices are stale or do not represent fair value in the judgment of the Company’s Advisor, fair market value will be determined using the Advisor’s valuation process for investments that are privately issued or otherwise restricted as to resale.

The Company may also invest, to a lesser extent, in equity securities purchased in conjunction with debt investments. While the Company anticipates these equity securities to be issued by privately held companies, the Company may hold equity securities that are publicly traded. Equity securities listed on any exchange other than the NASDAQ Stock Market, Inc. (“NASDAQ”) are valued, except as indicated below, at the last sale price on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the most recent bid and ask prices on such day. Securities admitted to trade on the NASDAQ are valued at the NASDAQ official closing price. Equity securities traded on more than one securities exchange are valued at the last sale price on the business day as of which such value is being determined at the close of the exchange representing the principal market for such securities. Equity securities traded in the over-the-counter market, but excluding securities admitted to trading on the NASDAQ, are valued at the closing bid prices.

22

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Non-Traded Investments (Level 3)

Investments that are privately issued or otherwise restricted as to resale, as well as any security for which (a) reliable market quotations are not available in the judgment of the Company’s Advisor, or (b) the independent pricing service or independent broker does not provide prices or provides a price that in the judgment of the Company’s Advisor is stale or does not represent fair value, shall each be valued in a manner that most fairly reflects fair value of the security on the valuation date. The Company expects that a significant majority of its investments will be Level 3 investments. Unless otherwise determined by the Advisor, the following valuation process is used for the Company’s Level 3 investments:

● Valuation Designee. The applicable investments will be valued no less frequently than quarterly by the Advisor, with new investments valued at the time such investment was made. The value of each Level 3 investment will be initially reviewed by the persons responsible for such portfolio company or investment. The Advisor will use a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs to determine a preliminary value. The Advisor will specify the titles of the persons responsible for determining the fair value of Company investments, including by specifying the particular functions for which they are responsible, and will reasonably segregate fair value determinations from the portfolio management of the Company such that the portfolio manager(s) may not determine, or effectively determine by exerting substantial influence on, the fair values ascribed to portfolio investments.

● Valuation Firm. Quarterly, a third-party valuation firm engaged by the Advisor reviews the valuation methodologies and calculations employed for each of the Company’s investments that the Advisor has placed on the “watch list” and approximately 25% of the Company’s remaining investments. The third-party valuation firm will review and independently value all of the Level 3 investments at least once per year, on a rolling twelve-month basis. The quarterly report issued by the third-party valuation firm will provide positive assurance on the fair values of the investments reviewed.

● Oversight. The Board has appointed the Advisor as the valuation designee for the Company for purposes of making determinations of fair value as permitted by Rule 2a-5 under the 1940 Act. The Audit Committee shall aid the Board in overseeing the Advisor’s fair valuation of securities that are not publicly traded or for which current market values are not readily available. The Audit Committee shall meet quarterly to review the fair value determinations, processes and written reports of the Advisor as part of the Board’s oversight responsibilities.

23

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our financial statements will express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our financial statements.

F. Interest Income Recognition— Interest income is recorded on an accrual basis and includes the accretion of discounts, amortization of premiums and payment-in-kind (“PIK”) interest. Discounts from and premiums to par value on investments purchased are accreted/amortized into interest income over the life of the respective security using the effective yield method. To the extent loans contain PIK provisions, PIK interest, computed at the contractual rate specified in each applicable agreement, is accrued and recorded as interest income and added to the principal balance of the loan. PIK interest income added to the principal balance is generally collected upon repayment of the outstanding principal. To maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders in the form of dividends for the year the income was earned, even though the Company has not yet collected the cash. The amortized cost of investments represents the original cost adjusted for any accretion of discounts, amortization of premiums and PIK interest.

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon the Company’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in the Company’s judgment, principal and interest are likely to remain current. The Company may make exceptions to this policy if the loan has sufficient collateral value (i.e., typically measured as enterprise value of the portfolio company) or is in the process of collection.

G. Debt Issuance Costs—Costs incurred by the Company related to the issuance of its debt (credit facilities) are capitalized and amortized over the period the debt is outstanding. The Company has classified the costs incurred to issue its credit facilities as a deduction from the carrying value of the credit facilities on the Statement of Assets and Liabilities. For the purpose of calculating the Company’s asset coverage ratios pursuant to the 1940 Act, deferred issuance costs are not deducted from the carrying value of debt or preferred stock.

H. Dividends to Common Stockholders—Distributions to common stockholders are recorded on the record date. The amount to be paid out as a dividend is determined by the Company’s board of directors each quarter and is generally based upon the earnings estimated by management and considers the level of undistributed taxable income carried forward from the prior year for distribution in the current year. Net realized capital gains, if any, are generally distributed, although the Company may decide to retain such capital gains for investment.

I. Organizational Costs—organizational expenses include costs and expenses relating to the formation and organization of the Company. The Company has reimbursed the Advisor for these costs which are expensed as incurred.

J. Offering Costs—offering costs include costs and expenses incurred in connection with the offering of the Company’s common stock. These initial costs were capitalized as deferred offering expenses and included in prepaid expenses and other assets on the Statement of Assets and Liabilities. These costs were amortized over a twelve-month period beginning with the commencement of operations. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s share offerings, the preparation of the Company’s registration statement and registration fees. The Company reimbursed the Advisor for these costs.

K. Income Taxes—it is the Company’s intention to continue to be treated as and to qualify each year for special tax treatment afforded a RIC under the Code. As long as the Company meets certain requirements that govern its sources of income, diversification of assets and timely distribution of earnings to stockholders, the Company will not be subject to U.S. federal income tax.

The Company must pay distributions equal to 90% of its investment company taxable income (ordinary income and short-term capital gains) to qualify as a RIC and it must distribute all of its taxable income (ordinary income, short-term capital gains and long-term capital gains) to avoid federal income taxes. The Company will be subject to federal income tax on any undistributed portion of income. For purposes of the distribution test, the Company may elect to treat as paid on the last day of its taxable year all or part of any distributions that are declared after the end of its taxable year if such distributions are declared before the due date of its tax return, including any extensions.

24

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

All RICs are subject to a non-deductible 4% excise tax on income that is not distributed on a timely basis in accordance with the calendar year distribution requirements. To avoid the tax, the Company must distribute during each calendar year an amount at least equal to the sum of (i) 98% of its ordinary income for the calendar year, (ii) 98.2% of its net capital gains for the one-year period ending on December 31, the last day of our taxable year, and (iii) undistributed amounts from previous years on which the Company paid no U.S. federal income tax. A distribution will be treated as paid during the calendar year if it is paid during the calendar year or declared by the Company in October, November or December of such year, payable to stockholders of record on a date during such months and paid by the Company no later than January of the following year. Any such distributions paid during January of the following year will be deemed to be received by stockholders on December 31 of the year the distributions are declared, rather than when the distributions are actually received.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

L. LIBOR Transition — The U.K. Financial Conduct Authority (“FCA”) announced that certain London Interbank Offered Rate (“LIBOR”) tenors in certain currencies ceased to be provided at the end of 2021 with all remaining tenors ceasing in June 2023. Alternatives to LIBOR have been established, or are in development in most major currencies, including the Secured Overnight Financing Rate (“SOFR”) that is intended to replace U.S. dollar LIBOR. Markets are developing in response to these new reference rates. The LIBOR transition has become increasingly well-defined in advance of its anticipated discontinuation, but uncertainty remains related to the liquidity impact of the change in rates, and how to appropriately adjust these rates at the time of transition. At this time, it is not possible to predict fully the ultimate outcome of these changes.

M. Commitments and Contingencies—in the normal course of business, the Company may enter into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications. 

25

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Note 3. Agreements and Related Party Transactions

A. Administration Agreement—on February 5, 2021, the Company entered into an Administration Agreement with its Advisor, which serves as its Administrator and will provide or oversee the performance of its required administrative services and professional services rendered by others, which will include (but are not limited to), accounting, payment of our expenses, legal, compliance, operations, technology and investor relations, preparation and filing of its tax returns, and preparation of financial reports provided to its stockholders and filed with the SEC.

The Company will reimburse the Administrator for its costs and expenses incurred in performing its obligations under the Administration Agreement, which may include, after completion of our Exchange Listing, its allocable portion of office facilities, overhead, and compensation paid to or compensatory distributions received by its officers (including our Chief Compliance Officer and Chief Financial Officer) and its respective staff who provide services to the Company. As the Company reimburses the Administrator for its expenses, the Company will indirectly bear such cost. The Administration Agreement may be terminated by either party with 60 days’ written notice.

B. Investment Advisory Agreement—on February 5, 2021, the Company entered into an Investment Advisory Agreement with its Advisor. Pursuant to the Investment Advisory Agreement with its Advisor, the Company will pay its Advisor a fee for investment advisory and management services consisting of two components—a base management fee and an incentive fee. The Advisor may, from time-to-time, grant waivers on the Company’s obligations, including waivers of the base management fee and/or incentive fee, under the Investment Advisory Agreement. The Investment Advisory Agreement may be terminated by either party with 60 days’ written notice.

The Company has agreed to reimburse the Advisor and its affiliates for the third-party costs incurred on its behalf in connection with the formation and the offering of shares of the Company’s common stock. Amounts shown as payables to affiliates on the Statement of Assets and Liabilities represent organizational expenses and offering costs of the Company that were paid by the Advisor and its affiliates on behalf of the Company.

Base Management Fee

Prior to an Exchange Listing, the base management fee will be calculated at an annual rate of 0.90% of the fair market value of the Company’s investments including, in each case, assets purchased with borrowed funds or other forms of leverage, but excluding cash, U.S. government securities and commercial paper instruments maturing within one year of purchase. After an Exchange Listing, the base management fee will be calculated at an annual rate of 1.50% of the fair market value of the Company’s investments. However, following an Exchange Listing, if borrowed funds or other forms of leverage utilized to finance the Company’s investments is greater than a debt-to-equity ratio of 1.0x, the base management fee will be 1.00% of the fair market value of the portion of the Company’s investments financed with borrowed funds or other forms of leverage above a 1.0x debt-to-equity ratio.

The base management fee will be payable quarterly in arrears and calculated based on the average of the Company’s fair market value of investments, at the end of the two most recently completed calendar quarters, including, in each case, assets purchased with borrowed funds or other forms of leverage, but excluding cash, U.S. government securities and commercial paper instruments maturing within one year of purchase. Base management fees for any partial quarter will be appropriately pro-rated.

For the three months ended September 30, 2022 and 2021, the Company incurred base management fees of $1,908 and $545, respectively.

For the nine months ended September 30, 2022 and 2021, the Company incurred base management fees of $4,732 and $1,143, respectively.

Incentive Fee

The Company will also pay the Advisor an incentive fee. The incentive fee will consist of two parts—an incentive fee on income and an incentive fee on capital gains. Described in more detail below, these components of the incentive fee will be largely independent of each other with the result that one component may be payable even if the other is not.

26

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Incentive Fee on Income

The incentive fee based on income (the “income incentive fee”) is determined and paid quarterly in arrears in cash (subject to the limitations described in “Payment of Incentive Fees” below). The Company’s quarterly pre-incentive fee net investment income must exceed a preferred return of 1.50% of the Company’s net asset value (“NAV”) at the end of the immediately preceding calendar quarter (6.0% annualized but not compounded) (the “Hurdle Amount”) in order for the Company to receive an income incentive fee. The income incentive fee is calculated as follows:

● Prior to an Exchange Listing: 100% of our pre-incentive fee net investment income for the immediately preceding calendar quarter in excess of 1.50% of the Company’s NAV at the end of the immediately preceding calendar quarter until the Advisor has received 10% of the total pre-incentive fee net income for that calendar quarter and, for pre-incentive fee net investment income in excess of 1.6667%, 10% of all remaining pre-incentive fee net investment income for that quarter.

● After an Exchange Listing: 100% of the Company’s pre-incentive fee net investment income for the immediately preceding calendar quarter in excess of 1.50% of the Company’s NAV at the end of the immediately preceding calendar quarter until the Advisor has received 15% of the total pre-incentive fee net income for that calendar quarter and, for pre-incentive fee net investment income in excess of 1.7647%, 15% of all remaining pre-incentive fee net investment income for that quarter.

Incentive Fee on Capital Gains

The incentive fee on capital gains (the “capital gains incentive fee”) will be calculated and payable in arrears in cash as follows:

● Prior to an Exchange Listing: 10% of the Company’s realized capital gains, if any, on a cumulative basis from formation through (a) the day before an Exchange Listing, (b) upon consummation of a Liquidity Event or (c) upon the termination of the Investment Advisory Agreement, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis. For the purpose of computing the capital gain incentive fee, the calculation methodology will look through derivative financial instruments or swaps as if the Company owned the reference assets directly.

● After an Exchange Listing: 15% of the Company’s realized capital gains, if any, on a cumulative basis from formation through the end of a given calendar year or upon termination of the Investment Advisory Agreement, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees.

Payment of Incentive Fees

Prior to an Exchange Listing, any incentive fees earned by the Advisor shall accrue as earned but only become payable in cash to the Advisor upon consummation of an Exchange Listing. To the extent the Company does not complete an Exchange Listing, the incentive fees will be payable to the Advisor (a) upon consummation of a sale of the Company or (b) once substantially all the proceeds from a Company Liquidation payable to the Company’s stockholders have been distributed to such stockholders.

For the three months ended September 30, 2022, the Company incurred incentive fees on income of $1,230 and no incentive fees on capital gains.

For the three months ended September 30, 2021 the Company did not incur any incentive fees on income or capital gains.

For the nine months ended September 30, 2022, the Company incurred incentive fees on income of $2,960 and no incentive fees on capital gains.

For the nine months ended September 30, 2021, the Company did not incur any incentive fee on income or capital gains.

C. Other—KACALP, an affiliate of the Advisor, made an equity contribution of $10 to the Company on December 18, 2018. 

On February 5, 2021, the Company purchased its initial portfolio of investments for $103,031 from an affiliate of the Company’s Advisor (the “Warehousing Entity”). This purchase of its initial portfolio of investments was funded with a portion of the proceeds from the sale of the Company’s common stock on this same date (5,666,667 shares of our common stock to investors at a price of $15.00 per share for an aggregate offering amount of $85,000) to investors and with borrowings under the Company’s credit facility.

The initial portfolio purchased from the Warehousing Entity consisted of 18 loans, with an average outstanding balance of $5,876, an average purchase price of 97.4% of principal value and an average yield on that date of 8.8%. None of these loans in the initial portfolio were in default or non-accrual status. All of the loans are senior secured and the borrowers are middle and upper middle market companies. The purchase of the initial portfolio was completed before the Company elected to be treated as a business development company under the 1940 Act. This initial acquisition and all related transactions are referred to as the “Formation Transactions.”

27

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Note 4. Investments

The following table presents the composition of the Company’s investment portfolio at amortized cost and fair value as of September 30, 2022 and December 31, 2021:

	September 30, 2022				December 31, 2021
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
First-lien senior secured debt investments	$	944,579	$	958,906	$	566,366	$	578,195
Equity investments		4,500		5,128		250		250
Short-term investments		4,758		4,758		3,674		3,674
Total Investments	$	953,837	$	968,792	$	570,290	$	582,119

As of September 30, 2022, $27,260 of the Company’s total assets were non-qualifying assets, as defined by Section 55(a) of the 1940 Act. As of December 31, 2021, all of the Company’s investments were qualifying assets as defined by Section 55(a) of the 1940 Act.

Beginning with the three months ended March 31, 2022, the Company uses Global Industry Classification Standards (GICS), Level 3 – Industry, for classifying the industry groupings of its portfolio companies. As of December 31, 2021, the Company used GICS, Level 2 – Industry Group.

The industry composition of long-term investments based on fair value as of September 30, 2022 and December 31, 2021 was as follows:

	September 30, 2022
Commercial services & supplies		13.7	%
Trading companies & distributors		12.8	%
Health care providers & services		10.9	%
Food products		10.3	%
Textiles, apparel & luxury goods		4.8	%
Building products		4.3	%
Software		3.6	%
Chemicals		3.5	%
Containers & packaging		3.2	%
Diversified telecommunication services		3.2	%
Aerospace & defense		3.1	%
Leisure products		2.9	%
Auto components		2.8	%
Machinery		2.7	%
IT services		2.7	%
Professional services		2.5	%
Wireless telecommunication services		2.5	%
Household durables		2.2	%
Personal products		2.2	%
Household products		2.1	%
Insurance		1.4	%
Specialty retail		0.9	%
Pharmaceuticals		0.8	%
Asset management & custody banks		0.6	%
Electronic equipment, instruments & components		0.3	%
Total		100.0	%

28

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

	December 31, 2021
Commercial & professional services		19.6	%
Capital goods		19.5	%
Consumer durables & apparel		15.8	%
Telecommunication services		8.8	%
Health care equipment & services		8.5	%
Household & personal products		7.4	%
Materials		7.0	%
Automobiles & components		4.1	%
Food & beverage		2.9	%
Software & services		2.4	%
Retailing		1.6	%
Pharmaceuticals, biotech & life sciences		1.5	%
Diversified financials		0.9	%
Total		100.0	%

Note 5. Fair Value

The Fair Value Measurement Topic of the FASB Accounting Standards Codification (ASC 820) defines fair value as the price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants under current market conditions at the measurement date. As required by ASC 820, the Company has performed an analysis of all investments measured at fair value to determine the significance and character of all inputs to their fair value determination. Inputs are the assumptions, along with considerations of risk, that a market participant would use to value an asset or a liability. In general, observable inputs are based on market data that is readily available, regularly distributed and verifiable that the Company obtains from independent, third-party sources. Unobservable inputs are developed by the Company based on its own assumptions of how market participants would value an asset or a liability.

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into the following three broad categories.

Level 1 — Valuations based on quoted unadjusted prices for identical instruments in active markets traded on a national exchange to which the Company has access at the date of measurement.

Level 2 — Valuations based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers.

Level 3 — Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are those inputs that reflect the Company’s own assumptions that market participants would use to price the asset or liability based on the best available information.

29

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

The following tables presents the fair value hierarchy of investments as of September 30, 2022 and December 31, 2021. Note that the valuation levels below are not necessarily an indication of the risk or liquidity associated with the underlying investment.

	Fair Value Hierarchy as of September 30, 2022
Investments:	Level 1		Level 2		Level 3		Total
First-lien senior secured debt investments	$	-	$	-	$	958,906	$	958,906
Equity investments		-		-		5,128		5,128
Short-term investments		4,758		-		-		4,758
Total Investments	$	4,758	$	-	$	964,034	$	968,792

	Fair Value Hierarchy as of December 31, 2021
Investments:	Level 1		Level 2		Level 3		Total
First-lien senior secured debt investments	$	-	$	-	$	578,195	$	578,195
Private equity investments		-		-		250		250
Short-term investments		3,674		-		-		3,674
Total Investments	$	3,674	$	-	$	578,445	$	582,119

The following tables present changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the three and nine months ended September 30, 2022 and 2021:

	First-lien senior secured debt investments			Private Equity investments		Total
For the three months ended September 30, 2022
Fair value, beginning of period	$	716,581		$	1,383	$	717,964
Purchases of investments		284,098			3,250		287,348
Proceeds from sales of investments and principal repayments		(45,917	)		-		(45,917	)
Net change in unrealized gain (loss)		2,822			495		3,317
Net realized gain (loss)		47			-		47
Net accretion of discount on investments		1,275			-		1,275
Transfers into (out of) Level 3		-			-		-
Fair value, end of period	$	958,906		$	5,128	$	964,034

30

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

	First-lien senior secured debt investments			Private Equity investments		Total
For the three months ended September 30, 2021
Fair value, beginning of period	$	205,159		$	-	$	205,159
Purchases of investments		83,194			-		83,194
Proceeds from sales of investments and principal repayments		(29,002	)		-		(29,002	)
Net change in unrealized gain (loss)		1,102			-		1,102
Net realized gain (loss)		-			-		-
Net accretion of discount on investments		267			-		267
Transfers into (out of) Level 3		-			-		-
Fair value, end of period	$	260,720		$	-	$	260,720

	First-lien senior secured debt investments			Private Equity investments		Total
For the nine months ended September 30, 2022
Fair value, beginning of period	$	578,195		$	250	$	578,445
Purchases of investments		464,549			4,250		468,799
Proceeds from sales of investments and principal repayments		(89,694	)		-		(89,694	)
Net change in unrealized gain (loss)		2,499			628		3,127
Net realized gain (loss)		70			-		70
Net accretion of discount on investments		3,287			-		3,287
Transfers into (out of) Level 3		-			-		-
Fair value, end of period	$	958,906		$	5,128	$	964,034

	First-lien senior secured debt investments			Private Equity investments		Total
For the nine months ended September 30, 2021
Fair value, beginning of period	$	-		$	-	$	-
Purchases of investments		287,627			-		287,627
Proceeds from sales of investments and principal repayments		(32,650	)		-		(32,650	)
Net change in unrealized gain (loss)		5,010			-		5,010
Net realized gain (loss)		-			-		-
Net accretion of discount on investments		733			-		733
Transfers into (out of) Level 3					-		-
Fair value, end of period	$	260,720		$	-	$	260,720

For the three and nine months ended September 30, 2022 and 2021, the Company did not recognize any transfers to or from Level 3. The increase in unrealized gain (loss) relates to investments that were held during the period. The Company includes these unrealized gains and losses on the Statement of Operations – Net Change in Unrealized Gains (Losses).

31

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Valuation Techniques and Unobservable Inputs

Non-traded debt investments are typically valued using either a market yield analysis or an enterprise value analysis. For debt investments that are not considered to be credit impaired, the Company uses a market yield analysis to determine fair value. If the debt investment is considered to be credit impaired (which is determined by performing an enterprise value analysis), the Company will use the enterprise value analysis or a liquidation basis analysis to determine fair value. As of September 30, 2022, none of the Company’s non-traded debt investments were considered to be credit impaired, and the Company used a market yield analysis to determine fair value on these investments.

To determine the estimated market yield for our debt investments, the Company analyzes changes in the risk/reward (measured by yields and leverage) of middle market indices as compared to changes in risk/reward for the underlying investment (the “Market Approach”) and estimates the appropriate credit spread for such debt investment. In this context, the fair market value of the investment is impacted by the structure and pricing of the security relative to current market yields and credit spreads for similar investments in similar businesses as well as the financial performance of such business. In performing this analysis, the Company considers data sources including, but not limited to: (i) industry publications, such as S&P Global’s High-End Middle Market Lending Review; Thomson Reuter’s Refinitiv Middle Market Monthly Stats; CapitalIQ; Pitchbook News; The Lead Left, and other data sources; (ii) comparable investments reviewed or completed by affiliates of the Advisor, and (iii) information obtained and provided by the Advisor’s independent valuation managers.

To determine if a debt investment is credit impaired, the Company estimates the enterprise value of the business and compares such estimate to the outstanding indebtedness of such business. The Company utilizes the following valuation methodologies to determine the estimated enterprise value of the company: (i) analysis of valuations of publicly traded companies in a similar line of business (“public company analysis”), (ii) analysis of valuations of M&A transaction valuations for companies in a similar line of business (“precedent transaction analysis”), (iii) discounted cash flows (“DCF analysis”) and (iv) other valuation methodologies.

In determining the non-traded debt investment valuations, the following factors are considered, where relevant: the nature and realizable value of any collateral; the company’s ability to make interest payments, amortization payments (if any) and other fixed charges; call features, put features and other relevant terms of the debt security; the company’s historical and projected financial results; the markets in which the company does business; changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be valued; and other relevant factors.

Equity investments in private companies are typically valued using one of or a combination of the following valuation techniques: (i) public company analysis, (ii) precedent transaction analysis and (iii) DCF analysis.

Under all of these valuation techniques, the Advisor estimates operating results of the companies in which it invests, including earnings before interest expense, income tax expense, depreciation and amortization (“EBITDA”) and free cash flow. These estimates utilize unobservable inputs such as historical operating results, which may be unaudited, and projected operating results, which will be based on operating assumptions for such company. Investment performance data utilized will be the most recently available as of the measurement date which in many cases may reflect up to a one quarter lag in information. These estimates will be sensitive to changes in assumptions specific to such company as well as general assumptions for the industry. Other unobservable inputs utilized in the valuation techniques outlined above include: discounts for lack of marketability, selection of publicly traded companies, selection of similar precedent transactions, selected ranges for valuation multiples and expected required rates of return (discount rates).

32

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Quantitative Table for Valuation Techniques

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of September 30, 2022 and December 31, 2021. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

	As of September 30, 2022
			Valuation	Unobservable		Weighted
	Fair Value		Technique	Input	Range	Average
First-lien senior secured debt investments	$	958,906	Market Approach - Yield Analysis	Credit Spreads	5.00% - 8.00%		6.11	%
Equity investments			Precedent Transaction Analysis	Original Cost
	$	5,128		EV / EBITDA Multiples	6.7 – 17.2		12.5
	$	964,034

	As of December 31, 2021
			Valuation	Unobservable		Weighted
	Fair Value		Technique	Input	Range	Average
First-lien senior secured debt investments	$	578,195	Market Approach - Yield Analysis	Credit Spreads	5.00% - 8.50%		6.00	%
Private Equity investments	$	250	Precedent Transaction Analysis	Transaction Price	1.0		1.0
	$	578,445

Note 6. Debt

Subscription Credit Agreement 

As of September 30, 2022, the Company had a $150,000 credit agreement (the “Subscription Credit Agreement”) with certain lenders party thereto. The Subscription Credit Agreement permits the Company to borrow up to $150,000, subject to availability under the borrowing base which is calculated based on the unused capital commitments of the investors meeting various eligibility requirements. The interest rate under the Subscription Credit Agreement is equal to the Secured Overnight Funding Rate (“SOFR”) plus 1.975% (subject to a 0.275% SOFR floor). The Company is also required to pay a commitment fee of 0.25% per annum on any unused portion of the Subscription Credit Agreement. The Subscription Credit Agreement will expire on December 31, 2022. See Note 11 – Subsequent Events.

For the nine months ended September 30, 2022 and 2021, the average amount of borrowings outstanding under the Subscription Credit Agreement was $53,333 and $13,794, respectively, with a weighted average interest rate of 3.02% and 2.26%, respectively. As of September 30, 2022, the Company had $62,000 outstanding under the Subscription Credit Agreement at a weighted average interest rate of 5.04%.

Corporate Credit Facility

As of September 30, 2022, the Company had a senior secured revolving credit facility (the “Corporate Credit Facility”), that has a total commitment of $350,000. The Corporate Credit Facility’s commitment termination date and the final maturity date are February 18, 2026 and February 18, 2027, respectively. The Corporate Credit Facility also provides for a feature that allows the Company, under certain circumstances, to increase the overall size of the Corporate Credit Facility to a maximum of $550,000. The interest rate on the Corporate Credit Facility is equal to Term SOFR (a forward-looking rate based on SOFR futures) plus an applicable spread of 2.35% per annum or an “alternate base rate” (as defined in the agreements governing the Corporate Credit Facility) plus an applicable spread of 1.25%. The Company is also required to pay a commitment fee of 0.375% per annum on any unused portion of the Corporate Credit Facility.

33

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Under the Corporate Credit Facility, the Company is required to comply with various covenants, reporting requirements and other customary requirements for similar revolving credit facilities, including, without limitation, covenants related to: (a) limitations on the incurrence of additional indebtedness and liens, (b) limitations on certain investments, (c) limitations on certain restricted payments, (d) maintaining a certain minimum stockholders’ equity, and (e) maintaining a ratio of total assets (less total liabilities not representing indebtedness) to total indebtedness of the Company and its consolidated subsidiaries of not less than 1.5:1.0. These covenants are subject to important limitations and exceptions that are described in the agreements governing the Corporate Credit Facility. Amounts available to borrow under the Corporate Credit Facility are subject to compliance with a borrowing base that applies different advance rates to different types of assets (based on their value as determined pursuant to the Corporate Credit Facility) that are pledged as collateral. The Corporate Credit Facility is secured by certain assets in the Company’s portfolio and excludes investments held by Kayne Anderson BDC Financing LLC (“KABDCF”) under the Revolving Funding Facility (as defined below).

For the nine months ended September 30, 2022, the average amount of borrowings outstanding under the Corporate Credit Facility was $101,617 with a weighted average interest rate of 3.61%. As of September 30, 2022, the Company had $202,000 outstanding under the Corporate Credit Facility at a weighted average interest rate of 5.09%. See Note 11 – Subsequent Events.

Revolving Funding Facility

On February 18, 2022, the Company and KABDCF entered into a senior secured revolving funding facility (the “Revolving Funding Facility”), that has a total commitment of $250,000. The Revolving Funding Facility is secured by all of the assets held by KABDCF and the Company has agreed that it will not grant or allow a lien on the membership interest of KABDCF. The end of the reinvestment period and the stated maturity date for the Revolving Funding Facility are February 18, 2025 and February 18, 2027, respectively. The interest rate on the Revolving Funding Facility is equal to daily SOFR plus 2.35% per annum. KABDCF is also required to pay a commitment fee of between 0.50% and 1.50% per annum depending on the size of the unused portion of the Revolving Funding Facility. Amounts available to borrow under the Revolving Funding Facility are subject to a borrowing base that applies different advance rates to different types of assets held by KABDCF and is subject to limitations with respect to the loans securing the Revolving Funding Facility, including restrictions on, loan size, payment frequency and status, as well as restrictions on portfolio company leverage, all of which may also affect the borrowing base and therefore amounts available to borrow. The Company and KABDCF are also required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. These covenants are subject to important limitations and exceptions that are described in the agreements governing the Revolving Funding Facility.

For the nine months ended September 30, 2022, the average amount of borrowings outstanding under the Revolving Funding Facility was $130,220 with a weighted average interest rate of 3.44%. As of September 30, 2022, the Company had $200,000 outstanding under the Revolving Funding Facility at a weighted average interest rate of 5.34%. 

Loan and Security Agreement

On February 18, 2022, the Company and KABDCF established two new credit facilities (described above) and fully repaid the $150,000 outstanding balance on the Loan and Security Agreement (the “LSA”), which was entered into by KABDCF in February 2021. Advances under LSA had an interest rate of LIBOR plus 4.25% (subject to a 1.00% LIBOR floor).

For the nine months ended 2022, the average amount of borrowings outstanding under the LSA were $27,253 with a weighted average interest rate of 5.25%.

Debt obligations consisted of the following as of September 30, 2022 and December 31, 2021:

	September 30, 2022
	Aggregate Principal Committed		Outstanding Principal		Amount Available(1)		Net Carrying Value(2)
Corporate Credit Facility	$	350,000	$	202,000	$	148,000	$	199,489
Revolving Funding Facility		250,000		200,000		22,819		197,785
Subscription Credit Agreement		150,000		62,000		88,000		61,887
Total debt	$	750,000	$	464,000	$	258,819	$	459,161

(1) The amount available reflects any limitations related to the Credit Facility’s borrowing base as of September 30, 2022.

(2) The carrying value of the Corporate Credit Facility, Revolving Funding Facility, and Credit Agreement are presented net of deferred financing costs totaling $4,839.

34

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

	December 31, 2021
	Aggregate Principal Committed		Outstanding Principal		Amount Available(1)		Net Carrying Value(2)
Loan and Security Agreement (LSA)	$	200,000	$	162,000	$	13,685	$	161,753
Subscription Credit Agreement		150,000		105,000		45,000		104,575
Total debt	$	350,000	$	267,000	$	58,685	$	266,328

(1) The amount available reflects any limitations related to each credit facility’s borrowing base as of December 31, 2021.

(2) The carrying value of the LSA and Subscription Credit Agreement are presented net of deferred financing costs totaling $672.

For the three and nine months ended September 30, 2022 and 2021, the components of interest expense were as follows:

	For the three months ended
	September 30, 2022			September 30, 2021
Interest expense	$	4,976		$	893
Amortization of debt issuance costs		528			55
Total interest expense	$	5,504		$	948
Average interest rate		5.3	%		6.2	%
Average borrowings	$	410,146		$	60,435

	For the nine months ended
	September 30, 2022			September 30, 2021
Interest expense	$	9,792		$	2,196
Amortization of debt issuance costs		1,533			141
Total interest expense	$	11,325		$	2,337
Average interest rate		4.8	%		5.9	%
Average borrowings	$	312,423		$	61,064

Note 7. Share Transactions

Common Stock Issuances

The following table summarizes the number of common stock shares issued and aggregate proceeds received from such issuances related to the Company’s capital call notices pursuant to subscription agreements with investors for the nine months ended September 30, 2022 and 2021. See Note 11 – Subsequent Events.

For the nine months ended September 30, 2022
	Offering				Aggregate
	price per		Common stock		offering
Common stock issue date	share		shares issued		amount
January 24, 2022	$	16.36		4,191,292	$	68,582
July 22, 2022	$	16.30		7,666,830		125,000
Total common stock issued				11,858,122	$	193,582

35

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

For the nine months ended September 30, 2021
	Offering				Aggregate
	price per		Common stock		offering
Common stock issue date	share		shares issued		amount
February 5, 2021	$	15.00		5,666,667	$	85,000
April 23, 2021	$	15.57		3,532,434		55,000
July 23, 2021	$	15.72		2,862,595		45,000
Total common stock issued				12,061,696	$	185,000

As of September 30, 2022, the Company had subscription agreements with investors for an aggregate capital commitment of $808,212   to purchase shares of common stock. Of this amount, the Company had $315,129 of undrawn commitments at September 30, 2022.

Dividends and Dividend Reinvestment

The following table summarizes the dividends declared and payable by the Company for the nine months ended September 30, 2022. See Note 11 – Subsequent Events.

	Dividend		Dividend		Dividend
	record		payment		per
Dividend declaration date	date		date		share
April 19, 2022		April 20, 2022		April 26, 2022	$	0.26
July 19, 2022		July 20, 2022		July 27, 2022		0.30
					$	0.56

The following table summarizes the dividends declared and payable by the Company for the nine months ended September 30, 2021.

	Dividend		Dividend		Dividend
	record		payment		per
Dividend declaration date	date		date		share
April 23, 2021		April 20, 2021		May 14, 2021	$	0.15
July 19, 2021		July 20, 2021		July 27, 2021		0.22
					$	0.37

The following table summarizes the amounts received and shares of common stock issued to shareholders pursuant to the Company’s dividend reinvestment plan for the nine months ended September 30, 2022. See Note 11 – Subsequent Events.

	Dividend		DRIP
	payment		shares		DRIP
Dividend record date	date		issued		value
December 29, 2021		January 18, 2022		55,590	$	902
April 20, 2022		April 26, 2022		75,270		1,222
July 20, 2022		July 27, 2022		88,081		1,431
				218,941	$	3,555

The following table summarizes the amounts received and shares of common stock issued to shareholders pursuant to the Company’s dividend reinvestment plan for the nine months ended September 30, 2021

	Dividend		DRIP
	payment		shares		DRIP
Dividend record date	date		issued		value
April 20, 2021		May 14, 2021		1,361	$	21
July 20, 2021		July 27, 2021		37,460		585
				38,821	$	606

36

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Note 8. Commitments and Contingencies

The Company had an aggregate of $125,185 and $97,810, respectively, of unfunded commitments to provide debt financing to its portfolio companies as of September 30, 2022 and December 31, 2021. Such commitments are generally subject to the satisfaction of certain financial and nonfinancial covenants and certain operational metrics. The commitment period for these amounts may be shorter than the maturity date if drawn or funded. These commitments are not reflected in the Company’s consolidated statement of assets and liabilities. Consequently, such commitments result in an element of credit risk in excess of the amount recognized in the Company’s consolidated statement of assets and liabilities.

A summary of the composition of the unfunded commitments as of September 30, 2022 and December 31, 2021 is shown in the table below:

	As of September 30, 2022		As of December 31, 2021
Allcat Claims Service, LLC	$	21,756	$	-
Allentown, LLC		2,040		-
American Equipment Holdings LLC		5,670		1,698
American Soccer Company, Incorporated (SCORE)		4,020		-
Arborworks Acquisition LLC		1,563		3,219
Atria Wealth Solutions, Inc.		2,996		-
BCI Burke Holding Corp.		4,026		4,935
Blade (US) Holdings, Inc.		-		1,121
BLP Buyer, Inc. (Bishop Lifting Products)		1,047		-
Brightview, LLC		3,834		4,647
Centerline Communications, LLC		6,661		2,040
CGI Automated Manufacturing, LLC		2,717		6,522
Corbett Technology Solutions, Inc.		735		1,525
Curio Brands, LLC		2,722		6,018
DRS Holdings III, Inc. (Dr. Scholl’s)		310		310
Eastern Wholesale Fence		198		666
EIS Legacy, LLC		6,538		6,538
Fastener Distribution Holdings, LLC		6,810		-
FCA, LLC (FCA Packaging)		2,670		-
Foundation Consumer Brands		577		577
Fralock Buyer LLC		749		749
Guardian Dentistry Partners		613		15,898
Gulf Pacific Holdings, LLC		14,565		-
Gusmer Enterprises, Inc.		2,941		4,220
Home Brands Group Holdings, Inc. (ReBath)		2,099		2,099
I.D. Images Acquisition, LLC		1,172		1,570
Improving Acquisition LLC		2,028		-
Light Wave Dental Management LLC		8,420		-
MacNeill Pride Group		2,499		357
PMFC Holding, LLC		342		684
Regiment Security Partners LLC		3,207		7,200
SGA Dental Partners Holdings, LLC		1,724		12,931
Siegel Egg Co., LLC		1,655		2,102
Speedstar Holding LLC		-		694
Trademark Global LLC		581		1,182
United Safety & Survivability Corporation (USSC)		3,549		4,285
USALCO, LLC		1,399		2,352
Vehicle Accessories, Inc.		752		1,671
Total unfunded commitments	$	125,185	$	97,810

37

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of September 30, 2022 and December 31, 2021, management was not aware of any material pending or threatened litigation that would require accounting recognition or financial statement disclosure.

Note 9. Earnings Per Share

In accordance with the provisions of ASC Topic 260, Earnings per Share (“ASC 260”), basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. As of September 30, 2022 and 2021, there were no dilutive shares.

The following table sets forth the computation of basic and diluted earnings per share of common stock for the three and nine months ended September 30, 2022 and 2021:

	For the three months ended				For the nine months ended
	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Net increase (decrease) in net assets resulting from operations	$	14,598	$	4,105	$	27,789	$	10,758
Weighted average shares of common stock outstanding - basic and diluted		29,530,036		11,406,064		25,177,005		8,910,050
Earnings (loss) per share of common stock - basic and diluted	$	0.49	$	0.36	$	1.10	$	1.21

38

Kayne Anderson BDC, Inc.

Notes to Consolidated Financial Statements

(amounts in 000’s, except share and per share amounts)

(Unaudited)

Note 10. Financial Highlights

The following per share of common stock data has been derived from information provided in the unaudited financial statements. The following is a schedule of financial highlights for the nine months ended September 30, 2022 and 2021:

	For the nine months ended September 30,
	2022 (amounts in thousands, except share and per share amounts)			2021 (amounts in thousands, except share and per share amounts)
Per Common Share Operating Performance (1)
Net Asset Value, Beginning of Period(2)	$	16.22		$	14.86
Results of Operations:
Net Investment Income		0.98			0.63
Net Realized and Unrealized Gain (Loss) on Investments(3)		0.09			0.80
Net Increase (Decrease) in Net Assets Resulting from Operations		1.07			1.43
Distributions to Common Stockholders
Distributions		(0.56	)		(0.37	)
Net Decrease in Net Assets Resulting from Distributions		(0.56	)		(0.37	)
Net Asset Value, End of Period	$	16.73		$	15.92
Shares Outstanding, End of Period		31,304,965			12,101,184
Ratio/Supplemental Data
Net assets, end of period	$	523,727		$	192,692
Weighted-average shares outstanding		25,177,005			8,910,050
Total Return(4)		6.7	%		8.7	%
Portfolio turnover		12.5	%		29.0	%
Ratio of operating expenses to average net assets(5)		6.9	%		5.9	%
Ratio of net investment income (loss) to average net assets(5)		8.2	%		6.8	%

(1) The per common share data was derived by using weighted average shares outstanding.

(2) On February 5, 2021, the initial offering price of $15.00 per share less $0.14 per share of organizational costs.

(3) Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Consolidated Statement of Operations due to share transactions during the period.  For the nine months ended September 30, 2022 and 2021, such share transactions include the effect of share issuances of $0.03 and $0.15 per share, respectively.  During the period, shares were issued at prices that reflect the aggregate amount of the Company’s initial organizational and offering expenses.  As a result, investors subscribing after the initial capital call are allocated organizational expenses consistently with all stockholders.

(4) Total return is calculated as the change in net asset value (“NAV”) per share during the period, plus distributions per share (if any), divided by the beginning NAV per share. The calculation also assumes reinvestment of dividends at actual prices pursuant to the Company’s dividend reinvestment plan. Total return is not annualized.

(5) The ratios reflect an annualized amount, except in the case of non-recurring expenses (e.g. initial organizational expense of $175 for the period February 5, 2021 (commencement of operations) through September 30, 2021).

Note 11. Subsequent Events

The Company’s management has evaluated subsequent events through the date of issuance of the financial statements included herein. There have been no subsequent events that require recognition or disclosure in these financial statements except as described below.

On October 25, 2022, the Company paid a distribution of $0.35 per share to each common stockholder of record as of October 13, 2022. The total distribution was $10,957 and $2,087 was reinvested into the Company through the purchase of 127,414 shares of common stock.

On October 31, 2022, the Company sold 1,485,844 shares of its common stock for a total aggregate offering price of $24,636. As of the same date, the Company has subscription agreements with investors for an aggregate capital commitment of $808,212 to purchase shares of common stock ($290,492 is undrawn).

On November 8, 2022, the Board of Directors (the “Board”) of the Company elected Rhonda Smith as a member of the Board. Ms. Smith will serve as an independent director of the Company until she stands for re-election at the 2024 Annual Meeting of Stockholders of the Company. 

On November 10, 2022, the Company increased its Corporate Credit Facility commitment amount from $350,000 to $400,000. All other terms of the Corporate Credit Facility remain substantially the same.

39

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with our financial statements and related notes and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to “we,” “us,” “our,” or the “Company” refer to Kayne Anderson BDC, Inc.

Overview and Investment Framework

Kayne Anderson BDC, LLC was formed as a Delaware limited liability company to make investments in middle-market companies and commenced operations on February 5, 2021. On this same date, prior to our election to be regulated as a BDC under the 1940 Act, we completed a conversion from a Delaware limited liability company into a Delaware corporation and Kayne Anderson BDC, Inc. succeeded to the business of Kayne Anderson BDC, LLC. We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. In addition, for U.S. federal income tax purposes, we intend to qualify, annually, as a RIC under Subchapter M of the Code.

We are managed by KA Credit Advisors, LLC (the “Advisor”) which is an indirect subsidiary of Kayne Anderson Capital Advisors, L.P. (“KACALP” or “Kayne Anderson”). The Advisor is registered with the Securities and Exchange Commission (“SEC”) as an investment advisor under the Investment Advisers Act of 1940, as amended. Subject to the overall supervision of the Company’s board of directors (the “Board”), the Advisor is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring investments and monitoring its investments and portfolio companies on an ongoing basis. The Board consists of six directors, four of whom are independent.

Our investment objective is to generate current income and, to a lesser extent, capital appreciation primarily through debt investments in middle-market companies. We define “middle-market companies” as U.S.-based companies that, in general, generate between $10 million and $150 million of annual earnings before interest, taxes, depreciation and amortization, or EBITDA. We refer to companies that generate between $10 million and $50 million of annual EBITDA as “core middle-market companies” and companies that generate between $50 million and $150 million of annual EBITDA as “upper middle-market companies.”

We intend to achieve our investment objective by investing primarily in first lien senior secured, unitranche and split-lien loans (collectively, “secured middle market loans”) to privately held middle-market companies. Similar to first lien senior secured loans, unitranche loans typically have a first lien on all assets of the borrower, but provide leverage at levels similar to a combination of first lien and second lien and/or subordinated loans. Split-lien loans are loans that otherwise satisfy the criteria of a first lien loan but which have been structured with a credit facility that is senior in right of payment with respect to working capital assets of the borrower and a term loan that is collateralized by all other assets of the borrower. Depending on market conditions, we expect that at least 90% of our portfolio (including investments purchased with proceeds from borrowings) will be invested in secured middle market loans. It is anticipated that most of these investments will be in core middle market companies, with the remainder in upper middle market companies. The remaining 10% of our portfolio may be invested in higher-returning investments, including, but not limited to, equity securities purchased in conjunction with secured middle market loans and other opportunistic investments (collectively “Opportunistic Investments”), including junior debt, real estate debt and infrastructure credit investments. We expect that the secured middle market loans we invest in will generally have stated maturities of no more than six years.

We intend to execute on our investment objective by (1) accessing the established loan sourcing channels developed by Kayne Anderson’s middle market private credit team, which includes an extensive network of private equity firms, other middle-market lenders, financial advisors and intermediaries, and management teams, (2) selecting investments within our middle-market company focus, (3) implementing Kayne Anderson’s middle market private credit team’s proven underwriting process, and (4) drawing upon the experience and resources of our Advisor’s investment team and the broader Kayne Anderson network.

We believe our Advisor’s disciplined approach to origination, credit analysis, portfolio construction and risk management should allow us to achieve attractive risk-adjusted returns while preserving investor capital. We anticipate the portfolio will be comprised of a broad mix of loans, with diversity among investment size, industry focus and geography. The Advisor’s team of professionals will conduct in-depth due diligence on prospective investments during the underwriting process and will be heavily involved in structuring the credit terms of each investment. Once an investment has been made, our Advisor will closely monitor portfolio investments and take a proactive approach identifying and addressing sector or company specific risks. The Advisor maintains a regular dialogue with portfolio company management teams (as well as their financial sponsors, where applicable), reviews detailed operating and financial results on a regular basis (typically monthly or quarterly) and monitors current and projected liquidity needs, in addition to other portfolio management activities.

40

Recent Developments 

On October 25, 2022, we paid a distribution of $0.35 per share to each common stockholder of record as of October 13, 2022. The total distribution was $11.0 million and $2.1 million was reinvested into the Company through the purchase of 127,414 shares of common stock.

On October 31, 2022, we sold 1,485,844 shares of common stock for a total aggregate offering price of $24.6 million. We have subscription agreements with investors for an aggregate capital commitment of $808.2 million to purchase shares of common stock ($290.5 million is undrawn).

On November 8, 2022, our Board of Directors (the “Board”) elected Rhonda Smith as a member of the Board. Ms. Smith will serve as an independent director for us until she stands for re-election at our 2024 Annual Meeting of Stockholders.

On November 10, 2022, we increased our Corporate Credit Facility commitment amount from $350 million to $400 million. All other terms of the Corporate Credit Facility remain substantially the same.

Portfolio and Investment Activity

As of September 30, 2022, we had 140 debt investments and 9 equity investments in 59 portfolio companies with an aggregate fair value of approximately $964.0 million and an amortized cost of $949.1 million consisting of first lien senior secured debt ($958.9 million fair value) and equity ($5.1 million fair value) investments.

As of September 30, 2022, our weighted average total yield to maturity of debt and income producing securities at fair value was 9.8%, and our weighted average total yield to maturity of debt and income producing securities at amortized cost was 9.9%.

Our investment activity for the three months ended September 30, 2022 and 2021 is presented below (information presented herein is at par value unless otherwise indicated).

	For the three months ended September 30,
	2022 ($ in millions)			2021 ($ in millions)
New investments:
Gross new investment commitments	$	331.8		$	105.6
Less: investment commitments sold down, exited or repaid(1)		(49.5	)		(44.0	)
Net investment commitments		282.3			61.6
Principal amount of investments funded:
Private credit investments	$	292.6		$	84.5
Liquid credit investments		-			-
Preferred equity investments(2)		-			-
Common equity investments(2)		3.3			-
Total principal amount of investments funded		295.9			84.5
Principal amount of investments sold:
Private credit investments		(47.3	)		(29.5	)
Liquid credit investments		-			(14.5	)
Total principal amount of investments sold or repaid		(47.3	)		(44.0	)
Number of new investment commitments		20			24
Average new investment commitment amount	$	16.6		$	4.4
Weighted average maturity for new investment commitments(3)		4.3 years			4.1 years
Percentage of new debt investment commitments at floating rates		100.0	%		100.0	%
Percentage of new debt investment commitments at fixed rates		0.0	%		0.0	%
Weighted average interest rate of new investment commitments		9.7	%		7.3	%
Weighted average spread over benchmark rate of new floating rate investment commitments		6.6	%		6.3	%
Weighted average interest rate on investment sold or paid down		9.6	%		5.9	%

(1) Does not include repayments on revolving loans, which may be redrawn.

(2) As of September 30, 2022, preferred equity investments and common equity investments were reported in aggregate as equity investments.

(3) For undrawn delayed draw term loans, the maturity date used is that of the associated term loan.

Beginning with the three months ended March 31, 2022, we use Global Industry Classification Standards (GICS), Level 3 – Industry, for classifying the industry groupings of its portfolio companies. As of December 31, 2021, we used GICS, Level 2 – Industry Group.

41

The tables below describe long-term investments by industry composition based on fair value as of September 30, 2022 and December 31, 2021:

	September 30, 2022
Commercial services & supplies		13.7	%
Trading companies & distributors		12.8	%
Health care providers & services		10.9	%
Food products		10.3	%
Textiles, apparel & luxury goods		4.8	%
Building products		4.3	%
Software		3.6	%
Chemicals		3.5	%
Containers & packaging		3.2	%
Diversified telecommunication services		3.2	%
Aerospace & defense		3.1	%
Leisure products		2.9	%
Auto components		2.8	%
Machinery		2.7	%
IT services		2.7	%
Professional services		2.5	%
Wireless telecommunication services		2.5	%
Household durables		2.2	%
Personal products		2.2	%
Household products		2.1	%
Insurance		1.4	%
Specialty retail		0.9	%
Pharmaceuticals		0.8	%
Asset management & custody banks		0.6	%
Electronic equipment, instruments & components		0.3	%
Total		100.0	%

	December 31, 2021
Commercial & professional services		19.6	%
Capital goods		19.5	%
Consumer durables & apparel		15.8	%
Telecommunication services		8.8	%
Health care equipment & services		8.5	%
Household & personal products		7.4	%
Materials		7.0	%
Automobiles & components		4.1	%
Food & beverage		2.9	%
Software & services		2.4	%
Retailing		1.6	%
Pharmaceuticals, biotech & life sciences		1.5	%
Diversified financials		0.9	%
Total		100.0	%

Results of Operations

For the three and nine months ended September 30, 2022 and 2021, our total investment income was derived from our portfolio of investments. All debt investments were income producing, and there were no loans on non-accrual status as of September 30, 2022 or 2021.

42

The following table represents the operating results for the three and nine months ended September 30, 2022 and 2021:

	For the three months ended September 30,						For the nine months ended September 30,
	2022			2021			2022			2021
	($ in millions)			($ in millions)			($ in millions)			($ in millions)
Total investment income	$	20.5		$	5.0		$	45.4		$	10.5
Less: Net expenses		(9.2	)		(2.0	)		(20.8	)		(4.9	)
Net investment income		11.3			3.0			24.6			5.6
Net realized gains (losses) on investments		0.0			0.1			0.1			0.2
Net change in unrealized gains (losses) on investments		3.3			1.0			3.1			5.0
Net increase (decrease) in net assets resulting from operations	$	14.6		$	4.1		$	27.8		$	10.8

Investment Income

Investment income for the three and nine months ended September 30, 2022 totaled $20.5 million and $45.4 million respectively, and consisted primarily of interest income on our debt investments. Investment income for the three and nine months ended September 30, 2021 totaled $5.0 million and $10.5 million, respectively, and consisted primarily of interest income on our debt investments.

Expenses

Operating expenses for the three and nine months ended September 30, 2022 and 2021 were as follows:

	For the three months ended September 30,				For the nine months ended September 30,
	2022		2021		2022		2021
	($ in millions)		($ in millions)		($ in millions)		($ in millions)
Interest and debt financing expenses	$	5.5	$	0.9	$	11.3	$	2.3
Management fees		1.9		0.5		4.7		1.1
Incentive fees		1.2		-		3.0		-
Directors fees		0.1		0.1		0.3		0.2
Initial organization		-		-		-		0.2
Deferred offering costs		-		0.1		-		0.2
Other operating expenses		0.5		0.4		1.5		0.9
Total expenses	$	9.2	$	2.0	$	20.8	$	4.9

Total expenses for the three and nine months ended September 30, 2022 included zero and $0.03 million of deferred offering costs. Total expenses for the three and nine months ended September 30, 2021 included zero and $0.2 million of initial organization expenses and $0.1 million and $0.2 million of deferred offering costs, respectively.

Net Unrealized Gains (Losses) on Investments

We fair value our portfolio investments quarterly and any changes in fair value are recorded as unrealized gains or losses. During the three and nine months ended September 30, 2022 and 2021, net unrealized gains (losses) on our investment portfolio were comprised of the following:

	For the three months ended September 30,						For the nine months ended September 30,
	2022			2021			2022			2021
	($ in millions)			($ in millions)			($ in millions)			($ in millions)
Unrealized gains on investments	$	7.3		$	1.7		$	9.4		$	5.0
Unrealized (losses) on investments		(4.0	)		(0.7	)		(6.3	)		-
Net change in unrealized gains (losses) on investments	$	3.3		$	1.0		$	3.1		$	5.0

43

The change in unrealized appreciation for the three months ended September 30, 2022 and 2021 totaled $7.3 million and $1.7 million, which primarily related to our investments in the following tables:

	For the three months ended
	September 30, 2022
	($ in millions)
Portfolio Company
Genuine Cable Group, LLC		1.0
BC CS 2, L.P. (Cuisine Solutions)		1.0
AIDC Intermediate Co 2, LLC (Peak Technologies)		0.8
American Soccer Company, Incorporated (SCORE)		0.8
Gulf Pacific Holdings, LLC		0.6
Improving Acquisition LLC		0.6
CGI Automated Manufacturing, LLC		0.5
Allcat Claims Service, LLC		0.5
Fastener Distribution Holdings, LLC		0.5
FCA, LLC (FCA Packaging)		0.4
Other portfolio companies		0.6
Total Unrealized Appreciation	$	7.3

	For the three months ended
	September 30, 2021
	($ in millions)
Portfolio Company
United Safety & Survivability Corporation (USSC)	$	0.3
Centerline Communications, LLC		0.2
New Era Cap Company, Inc.		0.2
Regiment Security Partners LLC		0.2
Trademark Global LLC		0.1
Peak Technologies		0.1
PH Beauty Holdings III, Inc.		0.1
Blade (US) Holdings, Inc.		0.1
I.D. Images Acquisition, LLC		0.1
Sundance Holdings Group, LLC		0.1
Other portfolio companies		0.2
Total Unrealized Appreciation	$	1.7

44

The change in unrealized depreciation for the three months ended September 30, 2022 totaled $4.0 million and related to our investments in the following table. The change in unrealized depreciation for the three months ended September 30, 2021 totaled $0.7 million, which was primarily attributable to accretion of discounts on investments.

	For the three months ended
	September 30, 2022
	($ in millions)
Portfolio Company
Arborworks Acquisition LLC		(0.6	)
Trademark Global LLC		(0.5	)
Curio Brands, LLC		(0.4	)
Corbett Technology Solutions, Inc.		(0.3	)
DRS Holdings III, Inc. (Dr. Scholl’s)		(0.2	)
Allentown, LLC		(0.2	)
USALCO, LLC		(0.2	)
Light Wave Dental Management LLC		(0.2	)
PH Beauty Holdings III, Inc.		(0.2	)
Other portfolio companies		(1.2	)
Total Unrealized Depreciation	$	(4.0	)

45

The change in unrealized appreciation for the nine months ended September 30, 2022 and 2021 totaled $9.4 and $5.0 million, which primarily related to our investments in the following tables:

	For the nine months ended
	September 30, 2022
	($ in millions)
Portfolio Company
AIDC Intermediate Co 2, LLC (Peak Technologies)	$	1.1
Genuine Cable Group, LLC		1.0
BC CS 2, L.P. (Cuisine Solutions)		1.0
CGI Automated Manufacturing, LLC		0.8
American Soccer Company, Incorporated (SCORE)		0.8
Gulf Pacific Holdings, LLC		0.6
Improving Acquisition LLC		0.5
Allcat Claims Service, LLC		0.5
Fastener Distribution Holdings, LLC		0.5
IF&P Foods, LLC (FreshEdge)		0.5
Other portfolio companies		2.1
Total Unrealized Appreciation	$	9.4

	For the nine months ended
	September 30, 2021
	($ in millions)
Portfolio Company
New Era Cap Company, Inc.	$	0.5
Sundance Holdings Group, LLC		0.4
Broder Bros., Co.		0.3
United Safety & Survivability Corporation (USSC)		0.3
OMH-HealthEdge Holdings, LLC		0.3
Centerline Communications, LLC		0.2
Advanced Environmental Monitoring		0.2
Fralock Buyer LLC		0.2
Gusmer Enterprises, Inc.		0.2
PH Beauty Holdings III, Inc.		0.2
Other portfolio companies		2.2
Total Unrealized Appreciation	$	5.0

The change in unrealized depreciation for the nine months ended September 30, 2022 totaled $6.3 million, which primarily related to our investments in the following table. There was no change in unrealized depreciation for the nine months ended September 30, 2021.

	For the nine months ended
	September 30, 2022
	($ in millions)
Portfolio Company
Arborworks Acquisition LLC	$	(1.5	)
Trademark Global LLC		(1.0	)
Curio Brands, LLC		(0.5	)
PH Beauty Holdings III, Inc.		(0.4	)
Corbett Technology Solutions, Inc.		(0.3	)
Broder Bros., Co.		(0.3	)
USALCO, LLC		(0.3	)
DRS Holdings III, Inc. (Dr. Scholl’s)		(0.3	)
Fralock Buyer LLC		(0.2	)
Other portfolio companies		(1.5	)
Total Unrealized Depreciation	$	(6.3	)

46

Financial Condition, Liquidity and Capital Resources

Our liquidity and capital resources are generated primarily from the net proceeds of any offering of our Shares, proceeds from borrowing on our credit facilities and from cash flows from interest and fees earned from our investments and principal repayments and proceeds from sales of our investments. Our primary use of cash will be investments in portfolio companies, payments of our expenses, repayments of borrowed amounts and payment of cash distributions to our stockholders.

In accordance with the 1940 Act, we are required to meet a coverage ratio of total assets (less total liabilities other than indebtedness) to total borrowings and other senior securities (and any preferred stock that we may issue in the future) of at least 150%. If this ratio declines below 150%, we cannot incur additional leverage and could be required to sell a portion of our investments to repay some leverage when it is disadvantageous to do so. As of September 30, 2022 and December 31, 2021, our asset coverage ratios were 213% and 217%. We currently intend to target asset coverage of 200% to 180% (which equates to a debt-to-equity ratio of 1.0x to 1.25x) but may alter this target based on market conditions.

Over the next twelve months, we expect that cash and cash equivalents, taken together with our undrawn capital commitments and available capacity under our credit facilities, will be sufficient to conduct anticipated investment activities. Beyond twelve months, we expect that our cash and liquidity needs will continue to be met by cash generated from our ongoing operations as well as financing activities.

As of September 30, 2022, we had $464 million borrowed under our credit facilities and cash and cash equivalents of $20.0 million (including short-term investments). As of November 9, 2022, we had $508 million borrowed under our credit facilities and cash and cash equivalents of $7.2 million (including short-term investments).

Capital Contributions

During the nine months ended September 30, 2022 and 2021, we issued and sold 11,858,122 and 12,062,363 shares of our common stock, respectively, related to capital called at an aggregate purchase price of $193.6 million and $185.0 million, respectively. As of November 9, 2022, we had aggregate capital commitments of $808.2 million and undrawn capital commitments from investors of $290.5 million ($517.7 million or 64.1% funded).

Credit Facilities

From February 5, 2021 to February 17, 2022, Kayne Anderson BDC Financing, LLC, (“KABDCF”), our wholly owned, special purpose financing subsidiary, had a senior secured credit facility (the “Loan and Security Agreement” or “LSA”) with a maximum commitment amount of up to $200 million. On February 18, 2022, we and KABDCF refinanced the LSA with two new credit facilities described below (the Corporate Credit Facility and the Revolving Funding Facility).

Corporate Credit Facility: We are party to a senior secured revolving credit facility (the “Corporate Credit Facility”), that has a total commitment of $400 million. The facility’s commitment termination date and the final maturity date are February 18, 2026 and February 18, 2027, respectively. The Corporate Credit Facility also provides for a feature that allows us, under certain circumstances, to increase the overall size of the Corporate Credit Facility to a maximum of $550 million. The interest rate on the Corporate Credit Facility is equal to Term SOFR (a forward-looking rate based on SOFR futures) plus an applicable spread of 2.35% per annum or an “alternate base rate” (as defined in the agreements governing the Corporate Credit Facility) plus an applicable spread of 1.25%. We are also required to pay a commitment fee of 0.375% per annum on any unused portion of the Corporate Credit Facility.

47

Revolving Funding Facility: We and our wholly owned, special purpose financing subsidiary, KABDCF, are party to a senior secured revolving funding facility (the “Revolving Funding Facility”), that has a total commitment of $250 million. The Revolving Funding Facility is secured by all of the assets held by, and the membership interest in, KABDCF. The end of the reinvestment period and the stated maturity date for the Revolving Funding Facility are February 18, 2025 and February 18, 2027, respectively. The interest rate on the Revolving Funding Facility is equal to daily SOFR plus 2.35% per annum. KABDCF is also required to pay a commitment fee of between 0.50% and 1.50% per annum depending on the size of the unused portion of the Revolving Funding Facility.

Subscription Credit Agreement: We are party to a senior secured revolving credit agreement that includes a capital call facility (the “Subscription Credit Agreement”). The Subscription Credit Agreement permits us to borrow up to $150 million, subject to availability under the borrowing base which is calculated based on the unused capital commitments of the investors meeting various eligibility requirements. The Subscription Credit Agreement has a maximum commitment of $150 million and the interest rate under the facility is equal to Term SOFR plus 1.975% (subject to a 0.275% floor). We are also required to pay a commitment fee of 0.25% per annum on the unused portion of the Subscription Credit Agreement. The Subscription Credit Agreement will expire on December 31, 2022. We expect to renew this facility for a term of one year upon its maturity.

Contractual Obligations

A summary of our significant contractual principal payment obligations related to the repayment of our outstanding indebtedness at September 30, 2022 is as follows:

	Payments Due by Period ($ in millions)
	Total		Less than 1 year		1-3 years		3-5 years		After 5 years
Corporate Credit Facility	$	202.0	$	-	$	-	$	202.0	$	-
Revolving Funding Facility		200.0		-		-		200.0		-
Subscription Credit Agreement		62.0		62.0		-		-		-
Total contractual obligations	$	464.0	$	62.0	$	-	$	402.0	$	-

Off-Balance Sheet Arrangements

As of September 30, 2022 and December 31, 2021, we had an aggregate $125.2 million and $97.8 million, respectively, of unfunded commitments to provide debt financing to our portfolio companies. Such commitments are generally subject to the satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in our financial statements. Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any other off-balance sheet financings or liabilities.

Critical Accounting Estimates

The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting policies, including those relating to the valuation of our investment portfolio, are described below. The critical accounting policies should be read in conjunction with our risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in this Quarterly Report. See Note 2 to our consolidated financial statements for the nine months ended September 30, 2022, for more information on our critical accounting policies.

48

Investment Valuation

Traded Investments (Level 1 or Level 2)

Investments for which market quotations are readily available will typically be valued at those market quotations. Traded investments such as corporate bonds, preferred stock, bank notes, loans or loan participations are valued by using the bid price provided by an independent pricing service, by an independent broker, the agent bank, syndicate bank or principal market maker. When price quotes for investments are not available, or such prices are stale or do not represent fair value in the judgment of our Advisor, fair market value will be determined using our Advisor’s valuation process for investments that are privately issued or otherwise restricted as to resale.

We may also invest, to a lesser extent, in equity securities purchased in conjunction with debt investments. While we anticipate these equity securities to be issued by privately held companies, we may hold equity securities that are publicly traded. Equity securities listed on any exchange other than the NASDAQ Stock Market, Inc. (“NASDAQ”) are valued, except as indicated below, at the last sale price on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the most recent bid and ask prices on such day. Securities admitted to trade on the NASDAQ are valued at the NASDAQ official closing price. Equity securities traded on more than one securities exchange are valued at the last sale price on the business day as of which such value is being determined at the close of the exchange representing the principal market for such securities. Equity securities traded in the over-the-counter market, but excluding securities admitted to trading on the NASDAQ, are valued at the closing bid prices.

Non-Traded Investments (Level 3)

Investments that are privately issued or otherwise restricted as to resale, as well as any security for which (a) reliable market quotations are not available in the judgment of our Advisor, or (b) the independent pricing service or independent broker does not provide prices or provides a price that in the judgment of our Advisor is stale or does not represent fair value, shall each be valued in a manner that most fairly reflects fair value of the security on the valuation date. We expect that a significant majority of our investments will be Level 3 investments. Unless otherwise determined by the Advisor, the following valuation process is used for our Level 3 investments:

● Valuation Designee. The applicable investments will be valued no less frequently than quarterly by the Advisor, with new investments valued at the time such investment was made. The value of each Level 3 investment will be initially reviewed by the persons responsible for such portfolio company or investment. The Advisor will use a standardized template designed to approximate fair market value based on observable market inputs, updated credit statistics and unobservable inputs to determine a preliminary value. The Advisor will specify the titles of the persons responsible for determining the fair value of Company investments, including by specifying the particular functions for which they are responsible, and will reasonably segregate fair value determinations from the portfolio management of the Company such that the portfolio manager(s) may not determine, or effectively determine by exerting substantial influence on, the fair values ascribed to portfolio investments.

● Valuation Firm. Quarterly, a third-party valuation firm engaged by the Advisor reviews the valuation methodologies and calculations employed for each of the Company’s investments that the Advisor has placed on the “watch list” and approximately 25% of the Company’s remaining investments. The third-party valuation firm will review and independently value all of the Level 3 investments at least once per year, on a rolling twelve-month basis. The quarterly report issued by the third-party valuation firm will provide positive assurance on the fair values of the investments reviewed.

● Oversight. The Board has appointed the Advisor as the valuation designee for the Company for purposes of making determinations of fair value as permitted by Rule 2a-5 under the 1940 Act. The Audit Committee shall aid the Board in overseeing the Advisor’s fair valuation of securities that are not publicly traded or for which current market values are not readily available. The Audit Committee shall meet quarterly to review the fair value determinations, processes and written reports of the Advisor as part of the Board’s oversight responsibilities.

Refer to Note 5 – Fair Value – for more information on the Company’s valuation process.

49

Revenue Recognition

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, which represents contractual interest accrued and added to the principal balance, we generally will not accrue PIK interest for accounting purposes if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt securities for accounting purposes if we have reason to doubt our ability to collect such interest. OIDs, market discounts or premiums are accreted or amortized using the effective interest method as interest income. We record prepayment premiums on loans and debt securities as interest income.

Related Party Transactions

Investment Advisory Agreement. On February 5, 2021, we entered into the Investment Advisory Agreement with our Advisor. Our Advisor will agree to serve as our investment advisor in accordance with the terms of our Investment Advisory Agreement. Payments under our Investment Advisory Agreement in each reporting period will consist of the base management fee equal to a percentage of the fair market value of investments, including, in each case, assets purchased with borrowed funds or other forms of leverage, but excluding cash, U.S. government securities and commercial paper instruments maturing within one year of purchase as well as an incentive fee based on our performance.

For services rendered under the Investment Advisory Agreement, we will pay a base management fee quarterly in arrears to our Advisor based on the of the fair market value of our investments including, in each case, assets purchased with borrowed funds or other forms of leverage, but excluding cash, U.S. government securities and commercial paper instruments maturing within one year of purchase. We will also pay an incentive fee on income and an incentive fee on capital gains to our Advisor.

Prior to an Exchange Listing, any incentive fees earned by the Advisor shall accrue as earned but only become payable in cash to the Advisor upon consummation of an Exchange Listing. To the extent the Company does not complete an Exchange Listing, the incentive fees will be payable to the Advisor (a) upon consummation of a sale of the Company or (b) once substantially all proceeds from a Company Liquidation payable to the Company’s common stockholders have been distributed to such stockholders.

Administration Agreement. On February 5, 2021, we entered into an Administration Agreement with our Advisor, which serves as our Administrator pursuant to which the Administrator will furnish us with administrative services necessary to conduct our day-to-day operations. The Administrator will be reimbursed for administrative expenses it incurs on our behalf in performing its obligations. Such reimbursement may be made for our allocable portion (subject to the review and approval of our independent directors) of office facilities, overhead, and compensation paid to or compensatory distributions received by our officers (including our Chief Compliance Officer and Chief Financial Officer) and their respective staff who provide services to us. As we reimburse the Administrator for its expenses, we will indirectly bear such cost. The Administrator engaged U.S. Bank Global Fund Services under a sub-administration agreement to assist the Administrator in performing certain of its administrative duties. The Administrator may enter into additional sub-administration agreements with third-parties to perform other administrative and professional services on behalf of the Administrator.

50

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are subject to financial market risks, including changes in interest rates. Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

Assuming that the consolidated statement of assets and liabilities as of September 30, 2022 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact ($ in millions) of hypothetical base rate changes in interest rate (considering interest rate floors for floating rate instruments).

Change in Interest Rates	Increase (Decrease) in Interest Income			Increase (Decrease) in Interest Expense			Net Increase (Decrease) in Net Investment Income
Down 25 basis points	$	(2.4	)	$	(1.2	)	$	(1.2	)
Up 75 basis points	$	7.2		$	3.5		$	3.7
Up 100 basis points	$	9.6		$	4.6		$	5.0
Up 200 basis points	$	19.3		$	9.3		$	10.0
Up 300 basis points	$	28.9		$	13.9		$	15.0

The data in the table is based on the Company’s current statement of assets and liabilities.

We may hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of September 30, 2022 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic United States Securities and Exchange Commission filings is recorded, processed, summarized and reported within the time periods specified in the United States Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

51

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Neither we nor our Advisor is currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us, or against our Advisor.

From time to time, we, or our Advisor, may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

From time to time we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the risk factors described below and in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, including risk factors related to the ongoing COVID-19 pandemic, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Global economic, political and market conditions, including uncertainty about the financial stability of the United States, could have a significant adverse effect on our business, financial condition and results of operations.
 

The current worldwide financial markets situation, as well as various social and political tensions in the United States and around the world (including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility, may have long term effects on the United States and worldwide financial markets, and may cause economic uncertainties or deterioration in the United States and worldwide.

For example, the COVID-19 pandemic continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets.

In addition, the continuing conflict between Russia and Ukraine, and resulting market volatility, could adversely affect our business, financial condition or results of operations. In response to the conflict between Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions against Russia. The ongoing conflict and the rapidly evolving measures in response could be expected to have a negative impact on the economy and business activity globally and could have a material adverse effect on our portfolio companies and our business, financial condition, cash flows and results of operations. The severity and duration of the conflict and its impact on global economic and market conditions are impossible to predict. In addition, sanctions could also result in Russia taking counter measures or retaliatory actions which could adversely impact our business or the business of our portfolio companies, including, but not limited to, cyberattacks targeting private companies, individuals or other infrastructure upon which our business and the business of our portfolio companies rely.

52

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

As set forth in the table below (dollars in thousands, except per share and share amounts), during the nine months ended September 30, 2022, we issued and sold 11,858,122 shares of common stock at an aggregate offering amount of approximately $193.6 million. The issuance of the shares of common stock was exempt from the registration requirements of the Securities Act, pursuant to Section 4(a)(2) and Rule 506(b) of Regulation D thereof and previously reported by us on our current reports on Form 8-K. The Company relied, in part, upon representations from the investors in the subscription agreements that each investor was an accredited investor as defined in Regulation D under the Securities Act. We did not engage in general solicitation or advertising, and did not offer securities to the public, in connection with such issuances and sales.

	Offering				Aggregate
	price per		Common stock		offering
Common stock issue date	share		shares issued		amount
January 24, 2022	$	16.36		4,191,292	$	68,582
July 22, 2022	$	16.30		7,666,830		125,000
Total common stock issued				11,858,122	$	193,582

Item 3. Default Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

53

Item 6. Exhibits.

The exhibits required by this item are set forth in the Exhibit Index attached hereto and are filed or incorporated as part of this Report.

Exhibit Index
3.1	Certificate of Formation (3)
3.2	Initial Limited Liability Company Agreement (1)
3.3	Certificate of Conversion (2)
3.4	Certificate of Incorporation (2)
3.5	Amended and Restated Bylaws (5)
4.1	Description of Securities (3)
10.1	Investment Advisory Agreement (1)
10.2	Administration Agreement (1)
10.3	License Agreement (1)
10.4	Indemnification Agreement (1)
10.5	Custody Agreement (1)
10.6	Subscription Agreement (1)
10.7	Loan and Security Agreement, dated as of February  5, 2021, by and between KA Credit Advisors, LLC, as collateral manager, Kayne Anderson BDC Financing, LLC, as borrower, certain lenders thereto, administrative agent for the lenders, and collateral agent for the lenders (2)
10.8	Credit Agreement, dated February  5, 2021, by and between Kayne Anderson BDC, Inc., as borrower, lenders signatories thereto, and agent and the lead arranger (2)
10.9	Second Amendment to Credit Agreement, dated December 3, 2021, by and between Kayne Anderson BDC, Inc., as borrower, lender signatories thereto, and agent and lead arranger (5)
10.10	Senior Secured Revolving Credit Agreement (4)
10.11	Loan and Security Agreement (4)
21.1	Subsidiaries of Kayne Anderson BDC, Inc. (3)
31.1*	Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.1	Code of Ethics (1)
101.INS*	Inline XBRL Instance Document
101.SCH*	Inline XBRL Taxonomy Extension Schema Document
101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)	Incorporated by reference from the Company’s Amendment No. 2 to Form 10, as filed with the Securities and Exchange Commission on November 9, 2020.
(2)	Incorporated by reference from the Company’s Form 8-K, as filed with the Securities and Exchange Commission on February 9, 2021.
(3)	Incorporated by reference from the Company’s Form 10-K, as filed with the Securities and Exchange Commission on February 26, 2021.
(4)	Incorporated by reference from the Company’s Form 8-K, as filed with the Securities and Exchange Commission on February 25, 2022.
(5)	Incorporated by reference from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, as filed with the Securities and Exchange Commission on August 15, 2022.

* Filed herewith.

54

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Kayne Anderson BDC, Inc.
Date: November 14, 2022
		/s/ James C. Baker, Jr.
	Name:	James C. Baker, Jr.
	Title:	Chief Executive Officer
		(Principal Executive Officer)
Date: November 14, 2022
		/s/ Terry A. Hart
	Name:	Terry A. Hart
	Title:	Chief Financial Officer and Treasurer
		(Principal Financial and Accounting Officer)

55

0001747172 ck0001747172:FourOverInternationalLLCMember ck0001747172:ProfessionalServicesMember ck0001747172:PrivateCreditInvestmentsMember ck0001747172:DebtAndEquityInvestmentsMember ck0001747172:FirstLienSeniorSecuredLoanMember 2022-09-30 iso4217:USD xbrli:shares