Segments | 25. Segments As of June 30, 2024, the Company operates in two reportable segments: Terminals and Infrastructure and Ships: • Terminals and Infrastructure includes the Company’s vertically integrated gas to power solutions, spanning the entire production and delivery chain from natural gas procurement and liquefaction to logistics, shipping, facilities and conversion or development of natural gas-fired power generation. Vessels that are utilized in the Company’s terminal or logistics operations are included in this segment. The Terminal and Infrastructure segment includes realized gains and losses from the settlement of derivative transactions entered into as economic hedges to reduce market risks associated with commodity prices. • Ships includes vessels that are leased to customers under long-term arrangements, and as of June 30, 2024 , four vessels are included in this segment. The Company’s investment in Energos was also included in the Ships segment prior to the disposition of this investment in the first quarter of 2024. Ships Operating Margin also included our effective share of revenue, expenses and operating margin attributable to our ownership of the common units of Hilli LLC prior to the disposition of this investment in first quarter of 2023. The CODM uses Segment Operating Margin to evaluate the performance of the segments and allocate resources. Segment Operating Margin is defined as the segment’s revenue less cost of sales less operations and maintenance less vessel operating expenses, excluding unrealized gains or losses to financial instruments recognized at fair value. The CODM includes deferred earnings from contracted sales for which a prepayment was received in the current period in the segment measure. Management considers Segment Operating Margin to be the appropriate metric to evaluate and compare the ongoing operating performance of the Company’s segments on a consistent basis across reporting periods as it eliminates the effect of items which management does not believe are indicative of each segment’s operating performance. The table below presents segment information for the three and six months ended June 30, 2024 and 2023: Three Months Ended June 30, 2024 (in thousands of $) Terminals and Ships Total Consolidation and Other (4) Consolidated Statement of operations: Total revenues $ 385,428 $ 42,578 $ 428,006 $ — $ 428,006 Cost of sales 221,860 — 221,860 — 221,860 Vessel operating expenses — 8,503 8,503 — 8,503 Operations and maintenance 39,292 — 39,292 — 39,292 Deferred earnings from contracted sales (5) 90,000 — 90,000 (90,000) — Segment Operating Margin $ 214,276 $ 34,075 $ 248,351 $ (90,000) $ 158,351 Balance sheet: Total assets $ 10,761,090 $ 647,287 $ 11,408,377 $ — $ 11,408,377 Other segmental financial information: Capital expenditures (2) $ 646,558 $ — $ 646,558 $ — $ 646,558 Six Months Ended June 30, 2024 (in thousands of $) Terminals and Ships Total Consolidation and Other (4) Consolidated Statement of operations: Total revenues $ 1,033,165 $ 85,162 $ 1,118,327 $ — $ 1,118,327 Cost of sales 450,977 — 450,977 — 450,977 Vessel operating expenses — 16,899 16,899 — 16,899 Operations and maintenance 107,840 — 107,840 — 107,840 Deferred earnings from contracted sales (5) 90,000 — 90,000 (90,000) — Segment Operating Margin $ 564,348 $ 68,263 $ 632,611 $ (90,000) $ 542,611 Balance sheet: Total assets $ 10,761,090 $ 647,287 $ 11,408,377 $ — $ 11,408,377 Other segmental financial information: Capital expenditures (2) $ 1,130,813 $ — $ 1,130,813 $ — $ 1,130,813 Three Months Ended June 30, 2023 (in thousands of $) Terminals and Ships Total Segment Consolidation and Other (4) Consolidated Statement of operations: Total revenues $ 495,504 $ 65,841 $ 561,345 $ — $ 561,345 Cost of sales (1) (3) 222,371 — 222,371 3,397 225,768 Vessel operating expenses — 11,443 11,443 — 11,443 Operations and maintenance 33,697 — 33,697 — 33,697 Segment Operating Margin $ 239,436 $ 54,398 $ 293,834 $ (3,397) $ 290,437 Balance sheet: Total assets $ 7,924,074 $ 1,211,165 $ 9,135,239 $ — $ 9,135,239 Other segmental financial information: Capital expenditures (2) $ 1,316,805 $ — $ 1,316,805 $ — $ 1,316,805 Six Months Ended June 30, 2023 (in thousands of $) Terminals and Ships Total Segment Consolidation and Other (4) Consolidated Statement of operations: Total revenues $ 998,112 $ 163,758 $ 1,161,870 $ (21,394) $ 1,140,476 Cost of sales (1) (3) 296,169 — 296,169 114,537 410,706 Vessel operating expenses — 30,682 30,682 (5,948) 24,734 Operations and maintenance 60,368 — 60,368 — 60,368 Segment Operating Margin $ 641,575 $ 133,076 $ 774,651 $ (129,983) $ 644,668 Balance sheet: Total assets $ 7,924,074 $ 1,211,165 $ 9,135,239 $ — $ 9,135,239 Other segmental financial information: Capital expenditures (2) $ 2,248,628 $ — $ 2,248,628 $ — $ 2,248,628 (1) Cost of sales in the Compa ny’s segment measure only includes realized gains and losses on derivative transactions that are an economic hedge of our commodity purchases and sales, and realized losses of $3,911 and gains of $141,853 for the three and six months ended June 30, 2023, respectively, were recognized within Cost of sales in the segment measure. There were no commodity swap transactions in 2024. The Company recognized unrealized gains of $2,835 and unrealized losses of $108,305 on the mark-to-market value of derivative transactions for the three and six months ended June 30, 2023, respectively, and these gains and losses reconcile Cost of sales in the segment measure to Cost of sales in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) . The Company has excluded contract acquisition costs that do not meet the criteria for capitalization from the segment measure. Contract acquisition costs of $6,232 for the three and six months ended June 30, 2023 reconcile Cost of sales in the segment measure to Cost of sales in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) . (2) Capital expenditures includes amounts capitalized to construction in progress and additions to property, plant and equipment during the period. (3) Cost of sales is presented exclusive of costs included in Depreciation and amortization in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) . (4) Consolidation and Other adjusts for the inclusion of deferred earnings from contracted sales of $90,000 (Note 6). In 2023, the effective share of revenues, expenses and operating margin attributable to the Company's ownership of the common units of Hilli LLC in the segment measure prior to the disposition of this investment, as well as unrealized mark-to-market gain or loss on derivative instruments, are also removed. (5) Deferred earnings from contracted sales represent forward sales transactions that were contracted in the current period and prepayment for these sales was received. Revenue will be recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) when delivery under these forward sales transactions is completed in the third and fourth quarters of 2024. Consolidated Segment Operating Margin is defined as net income, adjusted for selling, general and administrative expenses, transaction and integration costs, depreciation and amortization, asset impairment expense, loss on sale of assets, interest expense, other expense, net, loss on extinguishment of debt, net, tax provision and income from equity method investments. The following table reconciles Net income (loss), the most comparable financial statement measure, to Consolidated Segment Operating Margin: Three Months Ended June 30, Six Months Ended June 30, (in thousands of $) 2024 2023 2024 2023 Net income (loss) $ (86,860) $ 120,100 $ (30,190) $ 271,666 Add: Selling, general and administrative 70,578 55,803 141,332 107,941 Transaction and integration costs 1,760 1,554 3,131 2,048 Depreciation and amortization 37,413 42,115 87,904 76,490 Interest expense 80,399 64,396 157,743 136,069 Other expense (income), net 47,354 (6,584) 66,466 18,421 Asset impairment expense 4,272 — 4,272 — Loss on sale of assets, net — — 77,140 — Loss on extinguishment of debt, net — — 9,754 — Tax provision (benefit) 3,435 15,322 25,059 44,282 (Income) from equity method investments — (2,269) — (12,249) Consolidated Segment Operating Margin $ 158,351 $ 290,437 $ 542,611 $ 644,668 |