Financing Arrangements | 6 Months Ended |
Nov. 30, 2013 |
Financing Arrangements | ' |
Financing Arrangements | ' |
Note 6 — Financing Arrangements |
|
A summary of the carrying amount of our debt is as follows: |
|
| | November 30, | | May 31, | | | | | | | |
| | 2013 | | 2013 | | | | | | | |
| | | | | | | | | | | |
Revolving credit facility expiring April 24, 2018 with interest payable monthly | | $ | 100 | | $ | 120 | | | | | | | |
Secured credit facility (secured by aircraft and related engines and components) due April 23, 2015 with floating interest rate, payable monthly | | 34.6 | | 39.2 | | | | | | | |
Note payable due March 9, 2017 with floating interest rate, payable semi-annually on June 1 and December 1 | | 35 | | 40 | | | | | | | |
Notes payable due January 15, 2022 with interest at 7.25% payable semi-annually on January 15 and July 15 | | 333 | | 333.4 | | | | | | | |
Convertible notes payable due March 1, 2014 with interest at 1.625% payable semi-annually on March 1 and September 1 | | 67.6 | | 65.9 | | | | | | | |
Convertible notes payable due March 1, 2016 with interest at 2.25% payable semi-annually on March 1 and September 1 | | 44.6 | | 43.5 | | | | | | | |
Other(1) | | 66 | | 66.6 | | | | | | | |
Total debt | | 680.8 | | 708.6 | | | | | | | |
Current maturities of debt | | (87.3 | ) | (86.4 | ) | | | | | | |
Long-term debt | | $ | 593.5 | | $ | 622.2 | | | | | | | |
|
(1) Included in Other at November 30, 2013 and May 31, 2013, respectively, is (i) a note payable due March 15, 2014 of $0.5 million and $1.2 million, (ii) a mortgage loan (secured by Wood Dale, Illinois facility) due August 1, 2015 of $11.0 million and $11.0 million, (iii) convertible notes due February 1, 2015 of $29.5 million and $29.4 million, and (iv) an industrial revenue bond (secured by property, plant, and equipment) due August 1, 2018 of $25.0 million and $25.0 million. |
|
During the six-month period ended November 30, 2012, we repurchased $6.4 million par value of our 1.625% convertible notes due March 1, 2014, $5.5 million par value of our 2.25% convertible notes due March 1, 2016 and $11.0 million par value of our 1.75% convertible notes due February 1, 2026. The 1.625% notes, 2.25% notes and 1.75% notes were repurchased for $6.1 million, $4.9 million and $11.0 million cash, respectively, with a total loss of $0.3 million after consideration of unamortized discount and debt issuance costs. The losses on the debt repurchases for the 1.625%, 2.25% and 1.75% convertible notes are recorded in Loss on extinguishment of debt on the Condensed Consolidated Statements of Income. |
|
At November 30, 2013, the face value of our debt was $679.3 million and the estimated fair value was approximately $705.8 million. |
|
The fair value amounts of our long-term debt securities are estimated using significant other observable inputs including quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. The debt is classified as Level 2 in the fair value hierarchy. |
|
We are subject to a number of covenants under our financing arrangements, including restrictions which relate to the payment of cash dividends, maintenance of minimum net working capital levels, fixed charge coverage ratio, leverage ratio, sales of assets, additional financing, purchase of our shares and other matters. We were in compliance with all covenants under our financing arrangements as of November 30, 2013. |
|
Convertible Notes |
|
As of November 30, 2013 and May 31, 2013, the long-term debt and equity component (recorded in capital surplus, net of income tax benefit) consisted of the following: |
|
| | November 30, | | May 31, | | | | | | | |
| | 2013 | | 2013 | | | | | | | |
Long-term debt: | | | | | | | | | | | |
Principal amount | | $ | 148.3 | | $ | 148.3 | | | | | | | |
Unamortized discount | | (6.6 | ) | (9.5 | ) | | | | | | |
Net carrying amount | | $ | 141.7 | | $ | 138.8 | | | | | | | |
| | | | | | | | | | | |
Equity component, net of tax | | $ | 75.3 | | $ | 75.3 | | | | | | | |
|
The discount on the liability component of long-term debt is being amortized using the effective interest method based on an effective rate of 6.82% for our 1.625% convertible notes, 5.00% for our 1.75% convertible notes; and 7.41% for our 2.25% convertible notes. For our 1.625%, 1.75%, and 2.25% convertible notes, the discount is being amortized through their respective maturity dates of March 1, 2014, February 1, 2015, and March 1, 2016. |
|
As of November 30, 2013 and 2012, for each of our convertible note issuances, the “if converted” value does not exceed its principal amount. |
|
The interest expense associated with the convertible notes was as follows: |
|
| | Three Months Ended | | Six Months Ended | |
| | November 30, | | November 30, | |
| | 2013 | | 2012 | | 2013 | | 2012 | |
Coupon interest | | $ | 0.9 | | $ | 1 | | $ | 1.7 | | $ | 2 | |
Amortization of deferred financing fees | | 0.1 | | 0.1 | | 0.2 | | 0.3 | |
Amortization of discount | | 1.5 | | 2.8 | | 2.9 | | 5.6 | |
Interest expense related to convertible notes | | $ | 2.5 | | $ | 3.9 | | $ | 4.8 | | $ | 7.9 | |