Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2023 | May 15, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Mar. 31, 2023 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2023 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 001-39732 | |
Entity Registrant Name | Alset Inc. | |
Entity Central Index Key | 0001750106 | |
Entity Tax Identification Number | 83-1079861 | |
Entity Incorporation, State or Country Code | TX | |
Entity Address, Address Line One | 4800 Montgomery Lane | |
Entity Address, Address Line Two | Suite 210 | |
Entity Address, City or Town | Bethesda | |
Entity Address, State or Province | MD | |
Entity Address, Postal Zip Code | 20814 | |
City Area Code | 301 | |
Local Phone Number | 971-3940 | |
Title of 12(b) Security | Common Stock, $0.001 par value | |
Trading Symbol | AEI | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Elected Not To Use the Extended Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 9,235,119 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Current Assets: | ||
Cash | $ 18,675,450 | $ 17,827,383 |
Restricted Cash | 603,646 | 694,520 |
Account Receivables, Net | 54,976 | 46,522 |
Other Receivables | 562,299 | 446,798 |
Prepaid Expense | 143,712 | 188,070 |
Inventory | 34,442 | 35,020 |
Investment in Securities at Fair Value | 4,410,499 | 6,288,236 |
Investment in Securities at Fair Value - Related Party | 14,489,359 | 13,193,089 |
Investment in Securities at Cost | 99,802 | 98,129 |
Investment in Securities at Equity Method | 52,871,076 | 52,987,224 |
Total Current Assets | 94,732,643 | 95,422,167 |
Real Estate | ||
Rental Properties | 31,641,452 | 31,169,031 |
Properties under Development | 25,930,597 | 23,449,698 |
Operating Lease Right-Of-Use Asset | 1,565,468 | 1,614,159 |
Deposit | 542,079 | 536,947 |
Property and Equipment, Net | 1,277,243 | 1,298,334 |
Total Assets | 155,689,482 | 153,490,336 |
Current Liabilities: | ||
Accounts Payable and Accrued Expenses | 5,031,477 | 2,983,470 |
Deferred Revenue | 21,198 | |
Operating Lease Liability | 130,778 | 45,556 |
Total Current Liabilities | 5,209,424 | 3,093,179 |
Long-Term Liabilities: | ||
Notes Payable | 148,274 | 151,559 |
Operating Lease Liability | 1,461,987 | 1,582,483 |
Total Liabilities | 6,819,685 | 4,827,221 |
Stockholders’ Equity: | ||
Common Stock, $0.001 par value; 250,000,000 shares authorized; 9,235,119 and 7,422,846 shares issued and outstanding on March 31, 2023 and December 31, 2022, respectively | 9,235 | 7,423 |
Additional Paid in Capital | 325,967,000 | 322,534,891 |
Accumulated Deficit | (192,582,297) | (188,724,411) |
Accumulated Other Comprehensive Income | 4,772,328 | 3,836,063 |
Total Alset Inc. Stockholders’ Equity | 138,166,266 | 137,653,966 |
Non-controlling Interests | 10,703,531 | 11,009,149 |
Total Stockholders’ Equity | 148,869,797 | 148,663,115 |
Total Liabilities and Stockholders’ Equity | 155,689,482 | 153,490,336 |
Related Party [Member] | ||
Current Assets: | ||
Note Receivables - Related Parties | 2,787,382 | 3,617,176 |
Current Liabilities: | ||
Notes Payable | 16,624 | 12,668 |
Nonrelated Party [Member] | ||
Current Liabilities: | ||
Notes Payable | $ 30,545 | $ 30,287 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value per share | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 25,000,000 | 25,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, shares issued | 9,235,119 | 7,422,846 |
Common stock, shares outstanding | 9,235,119 | 7,422,846 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($) | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | ||
Revenue | |||
Total Revenue | $ 926,936 | $ 1,952,237 | |
Operating Expenses | |||
Cost of Sales | 689,281 | 1,114,550 | |
General and Administrative | 2,327,385 | 2,491,228 | |
Total Operating Expenses | 3,016,666 | 3,605,778 | |
Operating Losses from Operations | (2,089,730) | (1,653,541) | |
Other Income (Expense) | |||
Interest Income | 39,278 | 172,400 | |
Foreign Exchange Transaction (Loss) Gain | (788,302) | 408,095 | |
Unrealized Loss on Securities Investment | (2,484,117) | (395,141) | |
Unrealized Gain (Loss) on Securities Investment - Related Party | 1,296,271 | (3,503,874) | |
Realized Loss on Securities Investment | (131,313) | (3,436,783) | |
Loss on Investment Securities at Equity Method | (268,276) | (136,380) | |
Finance Costs | (448,008) | ||
Other Income | 103,007 | 1,284,893 | |
Total Other Expense, Net | (2,233,452) | (6,054,798) | |
Net Loss Income Before Income Taxes | (4,323,182) | (7,708,339) | |
Income Tax Expense | (222,114) | ||
Net Loss | (4,323,182) | (7,930,453) | |
Net Loss Attributable to Non-Controlling Interest | (465,296) | (1,463,167) | |
Net Loss Attributable to Common Stockholders | (3,857,886) | (6,467,286) | |
Other Comprehensive Loss, Net | |||
Unrealized Loss on Securities Investment | (9,123) | ||
Foreign Currency Translation Adjustment | 1,095,943 | (649,140) | |
Comprehensive Loss | (3,227,239) | (8,588,716) | |
Comprehensive Loss Attributable to Non-controlling Interests | (305,617) | (1,085,395) | |
Comprehensive Loss Attributable to Common Stockholders | $ (2,921,622) | $ (7,503,321) | |
Net Loss Per Share - Basic and Diluted | $ (0.46) | $ (1.30) | |
Weighted Average Common Shares Outstanding - Basic and Diluted | 8,451,048 | 4,959,233 | [1] |
Rental [Member] | |||
Revenue | |||
Total Revenue | $ 633,811 | $ 232,582 | |
Property [Member] | |||
Revenue | |||
Total Revenue | 1,041,524 | ||
Biohealth [Member] | |||
Revenue | |||
Total Revenue | 12,786 | 617,471 | |
Other [Member] | |||
Revenue | |||
Total Revenue | $ 280,339 | $ 60,660 | |
[1]The numbers of weighted average outstanding common stock - basic and diluted were adjusted retrospectively to reflect 20-for-1 reverse stock split on December 28, 2022 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) | Preferred Stock [Member] Series A Preferred Stock [Member] | Preferred Stock [Member] Series B Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] | Parent [Member] | Noncontrolling Interest [Member] | Total |
Balance at Dec. 31, 2021 | $ 87,368 | $ 296,181,977 | $ 341,646 | $ (148,233,473) | $ 148,377,518 | $ 21,912,268 | $ 170,289,786 | ||
Balance, shares at Dec. 31, 2021 | 87,368,446 | ||||||||
Foreign Currency Translations | (499,967) | (499,967) | (149,173) | (649,140) | |||||
Net Loss | (6,467,286) | (6,467,286) | (1,463,167) | (7,930,453) | |||||
Issuance of Stock by Exercising Warrants | $ 15,820 | (11,925) | 3,895 | 3,895 | |||||
Issuance of Stock by Exercising Warrants, shares | 15,819,452 | ||||||||
Convert Related Party Note to Common Stock | $ 10,000 | 6,203,000 | 6,213,000 | 6,213,000 | |||||
Convert Related Party Note to Common Stock, shares | 10,000,000 | ||||||||
Deconsolidate Alset Capital Acquisition | 17,160,800 | 17,160,800 | 2,227,744 | 19,388,544 | |||||
Gain from Purchase Stock DSS | 737,572 | 737,572 | 737,572 | ||||||
Beneficial Conversion Feature Intrinsic Value, Net | 450,000 | 450,000 | 450,000 | ||||||
Change in Non-Controlling Interest | (316,459) | 459,069 | 142,610 | (142,610) | |||||
Change in Unrealized Loss on Investment | (7,027) | (7,027) | (2,096) | (9,123) | |||||
Balance at Mar. 31, 2022 | $ 113,188 | 320,404,965 | 293,721 | (154,700,759) | 166,111,115 | 22,382,966 | 188,494,081 | ||
Balance, shares at Mar. 31, 2022 | 113,187,898 | ||||||||
Balance at Dec. 31, 2021 | $ 87,368 | 296,181,977 | 341,646 | (148,233,473) | 148,377,518 | 21,912,268 | 170,289,786 | ||
Balance, shares at Dec. 31, 2021 | 87,368,446 | ||||||||
Balance at Dec. 31, 2022 | $ 7,423 | 322,534,891 | 3,836,063 | (188,724,411) | 137,653,966 | 11,009,149 | 148,663,115 | ||
Balance, shares at Dec. 31, 2022 | 7,422,846 | ||||||||
Issuance of Common Stock | $ 1,812 | 3,432,109 | 3,433,921 | 3,433,921 | |||||
Issuance of Common Stock, shares | 1,812,273 | ||||||||
Foreign Currency Translations | 936,265 | 936,265 | 159,678 | 1,095,943 | |||||
Net Loss | (3,857,886) | (3,857,886) | (465,296) | (4,323,182) | |||||
Balance at Mar. 31, 2023 | $ 9,235 | $ 325,967,000 | $ 4,772,328 | $ (192,582,297) | $ 138,166,266 | $ 10,703,531 | $ 148,869,797 | ||
Balance, shares at Mar. 31, 2023 | 9,235,119 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash Flows from Operating Activities | ||
Net Loss from Operations | $ (4,323,182) | $ (7,930,453) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: | ||
Depreciation | 288,100 | 13,580 |
Amortization of Right-Of-Use Assets | 199,193 | 157,068 |
Amortization of Debt Discount | 450,000 | |
Foreign Exchange Transaction Loss (Gain) | 788,302 | (408,630) |
Unrealized Loss on Securities Investment | 2,484,117 | 395,141 |
Unrealized (Gain) Loss on Securities Investment - Related Party | (1,296,271) | 3,503,874 |
Realized Loss on Securities Investment | 131,313 | 3,436,783 |
Loss on Equity Method Investment | 268,276 | 136,380 |
Changes in Operating Assets and Liabilities | ||
Real Estate | (3,192,223) | (336,426) |
Account Receivables | 108,771 | 19,416 |
Prepaid Expense | 42,330 | 679,069 |
Trading Securities | (550,307) | 4,068,011 |
Inventory | 555 | 10,902 |
Accounts Payable and Accrued Expenses | 2,028,362 | (8,792,327) |
Other Receivables - Related Parties | (57,500) | |
Deferred Revenue | (21,198) | (508,328) |
Operating Lease Liability | (187,721) | (153,692) |
Builder Deposits | (31,553) | |
Net Cash Used in Operating Activities | (3,289,083) | (5,291,185) |
Cash Flows from Investing Activities | ||
Purchase of Fixed Assets | (8,277) | (3,665) |
Purchase of Real Estate Properties | (722,817) | |
Purchase of Investment Securities | (412,500) | (6,585,294) |
Issuing Loan Receivable - Related Party | (1,521,368) | |
Proceeds from Loan Receivable - Related Party | 2,613,629 | |
Net Cash Provided by (Used in) Investing Activities | 671,484 | (7,311,776) |
Cash Flows from Financing Activities | ||
Proceeds from Common Stock Issuance | 3,433,921 | |
Conversion of Related Party Note to Common Stock | 6,213,000 | |
Repayment to Notes Payable | (168,360) | |
Net Cash Provided by Financing Activities | 3,433,921 | 6,044,640 |
Net Increase (Decrease) in Cash and Restricted Cash | 816,322 | (6,558,321) |
Effects of Foreign Exchange Rates on Cash | (59,129) | (197,705) |
Cash and Restricted Cash - Beginning of Period | 18,521,903 | 60,802,179 |
Cash and Restricted Cash- End of Period | 19,279,096 | 54,046,153 |
Cash | 18,675,450 | 51,520,971 |
Restricted Cash | 603,646 | 2,525,182 |
Total Cash and Restricted Cash | 19,279,096 | 54,046,153 |
Supplementary Cash Flow Information | ||
Cash Paid for Interest | 1,003 | 1,524 |
Cash Paid for Taxes | ||
Supplemental Disclosure of Non-Cash Investing and Financing Activities | ||
Unrealized Gain (Loss) on Investment | 728,449 | |
Initial Recognition of ROU / Lease Liability | 157,647 | |
Deconsolidate Alset Capital Acquisition | 19,388,544 | |
Amortization of Debt Discount | 450,000 | |
Issuance of Stock by Exercising Warrants | $ 3,895 |
NATURE OF OPERATIONS AND SUMMAR
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations Alset Inc. (the “Company” or “AEI”), formerly known as Alset EHome International Inc. and HF Enterprises Inc., was incorporated in the State of Delaware on March 7, 2018. On October 4, 2022, through a merger transaction, the Company was reincorporated in Texas. AEI is a diversified holding company principally engaged through its subsidiaries in the development of EHome communities and other real estate, financial services, digital transformation technologies, biohealth activities and consumer products with operations in the United States, Singapore, Hong Kong, Australia and South Korea. We manage a significant portion of our businesses through our 85.4 The Company has four operating segments based on the products and services we offer, which include three of our principal businesses – real estate, digital transformation technology and biohealth – as well as a fourth category consisting of certain other business activities. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Principles of Consolidation The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or any other interim periods or for any other future years. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Form 10-K for the year ended December 31, 2022 filed on March 31, 2023. The condensed consolidated financial statements include all accounts of the Company and its majority owned and controlled subsidiaries. The Company consolidates entities in which it owns more than 50% of the voting common stock The Company’s condensed consolidated financial statements include the financial position, results of operations and cash flows of the following entities as of March 31, 2023 and December 31, 2022, as follows: SCHEDULE OF SUBSIDIARIES Attributable interest as of, Name of subsidiary consolidated under AEI State or other jurisdiction of incorporation or organization March 31, 2023 December 31, 2022 % % Alset Global Pte. Ltd. Singapore 100 100 Alset Business Development Pte. Ltd. Singapore 100 100 Global eHealth Limited Hong Kong 100 100 Alset International Limited Singapore 85.4 85.4 Singapore Construction & Development Pte. Ltd. Singapore 85.4 85.4 Art eStudio Pte. Ltd. Singapore 43.6 * 43.6 * Singapore Construction Pte. Ltd. Singapore 85.4 85.4 Global BioMedical Pte. Ltd. Singapore 85.4 85.4 Alset Innovation Pte. Ltd. Singapore 85.4 85.4 Health Wealth Happiness Pte. Ltd. Singapore 85.4 85.4 SeD Capital Pte. Ltd. Singapore 85.4 85.4 LiquidValue Asset Management Pte. Ltd. Singapore 85.4 85.4 Alset Solar Limited Hong Kong 85.4 85.4 Alset F&B One Pte. Ltd Singapore 76.9 76.9 Global TechFund of Fund Pte. Ltd. Singapore - 100 Singapore eChainLogistic Pte. Ltd. Singapore - 100 BMI Capital Partners International Limited. Hong Kong 85.4 85.4 SeD Perth Pty. Ltd. Australia 85.4 85.4 SeD Intelligent Home Inc. United States of America 85.4 85.4 LiquidValue Development Inc. United States of America 85.4 85.4 Alset EHome Inc. United States of America 85.4 85.4 SeD USA, LLC United States of America 85.4 85.4 150 Black Oak GP, Inc. United States of America 85.4 85.4 SeD Development USA Inc. United States of America 85.4 85.4 150 CCM Black Oak, Ltd. United States of America 85.4 85.4 SeD Texas Home, LLC United States of America 100 85.4 SeD Ballenger, LLC United States of America 85.4 85.4 SeD Maryland Development, LLC United States of America 71.4 71.4 SeD Development Management, LLC United States of America 72.6 72.6 SeD Builder, LLC United States of America 85.4 85.4 Hapi Metaverse Inc. (f.k.a. GigWorld Inc.) United States of America 99.7 99.7 HotApp BlockChain Pte. Ltd. Singapore 99.7 99.7 HotApp International Limited Hong Kong 99.7 99.7 HWH International, Inc. (Delaware) United States of America 85.4 85.4 Health Wealth & Happiness Inc. United States of America 85.4 85.4 HWH Multi-Strategy Investment, Inc. United States of America 85.4 85.4 SeD REIT Inc. United States of America 85.4 85.4 Gig Stablecoin Inc. United States of America 99.7 99.7 HWH World Inc. (Delaware) United States of America 99.7 99.7 HWH World Pte. Ltd. Singapore 85.4 85.4 UBeauty Limited Hong Kong 85.4 85.4 WeBeauty Korea Inc Korea 85.4 85.4 HWH World Limited Hong Kong 85.4 85.4 HWH World Inc. Korea 85.4 85.4 GDC REIT Inc. United States of America 85.4 85.4 BioHealth Water Inc. United States of America 85.4 85.4 Impact BioHealth Pte. Ltd. Singapore 85.4 85.4 American Home REIT Inc. United States of America 100 85.4 Alset Solar Inc. United States of America 68.3 68.3 HWH KOR Inc. United States of America 85.4 85.4 Open House Inc. United States of America 100 100 Open Rental Inc. United States of America 100 100 Hapi Cafe Inc. (Nevada) United States of America 100 100 Global Solar REIT Inc. United States of America 100 100 OpenBiz Inc. United States of America 100 100 Hapi Cafe Inc. (Texas) United States of America 85.4 85.4 HWH (S) Pte. Ltd. Singapore 85.4 85.4 LiquidValue Development Pte. Ltd. Singapore 100 100 LiquidValue Development Limited Hong Kong 100 100 EPowerTech Inc. United States of America 100 100 Alset EPower Inc. United States of America 100 100 AHR Asset Management Inc. United States of America 85.4 85.4 HWH World Inc. (Nevada) United States of America 85.4 85.4 Alset F&B Holdings Pte. Ltd. Singapore 85.4 85.4 Credas Capital Pte. Ltd. Singapore 42.7 * 42.7 * Credas Capital GmbH Switzerland 42.7 * 42.7 * Smart Reward Express Limited Hong Kong 49.8 * 49.8 * AHR Texas Two LLC United States of America 100 85.4 AHR Black Oak One LLC United States of America 85.4 85.4 Hapi Air Inc. United States of America 92.7 92.7 AHR Texas Three, LLC United States of America 100 85.4 Alset Capital Pte. Ltd. Singapore 100 100 Hapi Cafe Korea, Inc. Korea 85.4 85.4 Green Energy Inc. United States of America 100 100 Green Energy Management Inc. United States of America 100 100 Alset Metaverse Inc. United States of America 97.2 97.2 Alset Management Group Inc. United States of America 83.4 83.4 Alset Acquisition Sponsor, LLC United States of America 93.4 93.4 Alset Spac Group Inc. United States of America 93.4 93.4 Alset Mining Pte. Ltd. Singapore 85.4 85.4 Hapi Travel Pte. Ltd. Singapore 85.4 85.4 Hapi WealthBuilder Pte. Ltd. Singapore 85.4 85.4 HWH Marketplace Pte. Ltd. Singapore 85.4 85.4 HWH International Inc. (Nevada) United States of America 85.4 85.4 Hapi Cafe SG Pte. Ltd. Singapore 85.4 85.4 Alset Reits Inc. United States of America 100 100 Robotic gHome Inc. United States of America 76.9 76.9 HWH Merger Sub, Inc. United States of America 85.4 85.4 Alset Home REIT Inc. United States of America 100 100 Hapi Metaverse Inc. (Texas) United States of America 99.7 99.7 Hapi Café Limited Hong Kong 99.7 99.7 MOC HK Limited Hong Kong 99.7 99.7 AHR Texas Four, LLC United States of America 100 100 Alset F&B (PLQ) Pte. Ltd. Singapore 85.4 85.4 Hapi Café Sdn. Bhd. Malaysia 51.3 - Shenzhen Leyouyou Catering Management Co., Ltd. China 100 100 Dongguan Leyouyou Catering Management Co., Ltd. China 100 - * Although the Company indirectly holds percentage of shares of these entities less than 50%, the subsidiaries of the Company directly hold more than 50% of shares of these entities, and therefore, they are still consolidated into the Company. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, but are not limited to, allowance for doubtful accounts, valuation of real estate assets, allocation of development costs and capitalized interest to sold lots, fair value of the investments, the valuation allowance of deferred taxes, and contingencies. Actual results could differ from those estimates. In our property development business, land acquisition costs are allocated to each lot based on the area method, the size of the lot compared to the total size of all lots in the project. Development costs and capitalized interest are allocated to lots sold based on the total expected development and interest costs of the completed project and allocating a percentage of those costs based on the selling price of the sold lot compared to the expected sales values of all lots in the project. If allocation of development costs and capitalized interest based on the projection and relative expected sales value is impracticable, those costs could also be allocated based on area method, the size of the lot compared to the total size of all lots in the project. When the Company purchases properties but does not receive the assessment information from the county, the Company allocates the values between land and building based on the data of similar properties. The Company makes appropriate adjustments once the assessment from the county is received. At the same time, any necessary adjustments to depreciation expense are made in the income statement. On March 31, 2023 and December 31, 2022 the Company adjusted $ 0 4,791,997 0 0 Cash and Cash Equivalents The Company considers all highly liquid investments with a maturity of three months or less at the date of acquisition to be cash equivalents. Cash and cash equivalents include cash on hand and at the bank and short-term deposits with financial institutions that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in values. There were no Restricted Cash As a condition to the loan agreement with the Manufacturers and Traders Trust Company (“M&T Bank”), the Company was required to maintain a minimum of $ 2,600,000 2,300,000 300,000 309,295 309,219 As a condition to the loan agreement with National Australian Bank Limited in conjunction with the Perth project, an Australian real estate development project, the Company was required to maintain Australian Dollar 50,000 36,316 The Company puts money into brokerage accounts specifically for equity investment. As of March 31, 2023 and December 31, 2022, the cash balance in these brokerage accounts was $ 294,352 385,304 Account Receivables and Allowance for Doubtful Accounts Account receivables is stated at amounts due from buyers, contractors, and all third parties, net of an allowance for doubtful accounts. As of March 31, 2023 and December 31, 2022, the balance of account receivables was $ 54,976 46,522 The Company monitors its account receivables balances on a monthly basis to ensure that they are collectible. On a quarterly basis, the Company uses its historical experience to estimate its allowance for doubtful account receivables. The Company’s allowance for doubtful accounts represents an estimate of the losses expected to be incurred based on specifically identified accounts as well as nonspecific amount, when determined appropriate. Generally, the amount of the allowance is primarily decided by division management’s historical experience, the delinquency trends, the resolution rates, the aging of receivables, the credit quality indicators and financial health of specific customers. As of March 31, 2023 and December 31, 2022, the allowance was $ 0 Inventories Inventories are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method and includes all costs in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale. As of March 31, 2023 and December 31, 2022, inventory consisted of finished goods from HWH International Inc. and its subsidiaries. The Company continuously evaluates the need for reserve for obsolescence and possible price concessions required to write-down inventories to net realizable value. Investment Securities Investment Securities at Fair Value The Company records all equity investments with readily determinable fair values at fair value calculated by the publicly traded stock price at the close of the reporting period. Holista CollTech Limited (“Holista”), Amarantus BioScience Holdings, Inc. (“AMBS”), True Partner Capital Holding Limited (“True Partner”) and Lucy Scientific Discovery Inc. (“Lucy”) are publicly traded companies. The Company does not have significant influence over Holista, AMBS, True Partner and Lucy, as the Company is the beneficial owner of approximately 15.2 4.3 0.1 Since 2021, the Company’s subsidiaries have maintained a portfolio of trading securities. The objective is to generate profits on short-term differences in market prices. The Company does not have significant influence over any trading securities in our portfolio and fair value of these trading securities are determined by reference to quoted stock prices. The Company has elected the fair value option for the equity securities noted below that would otherwise be accounted for under the equity method of accounting. DSS, Inc. (“DSS”), New Electric CV Corporation (“NECV” formerly known as “American Premium Mining Corporation” (“APM”)) and Value Exchange International Inc. (“Value Exchange International” or “VEII”) are publicly traded companies and fair value is determined by quoted stock prices. The Company has significant influence but does not have a controlling interest in these investments, and therefore, the Company’s investment could be accounted for under the equity method of accounting or elect fair value accounting. ● The Company has significant influence over DSS. As of March 31, 2023 and December 31, 2022, the Company owned approximately 45.2 ● The Company has significant influence over NECV as the Company is the beneficial owner of approximately 0.8 ● The Company has significant influence over Value Exchange International as the Company is the beneficial owner of approximately 38.3 On March 2, 2020 and October 29, 2021, the Company received warrants to purchase shares of American Medical REIT Inc. (“AMRE”), a related party private company, in conjunction with the Company lending two $ 200,000 Note Receivable from a Related Party Company 0 15.8 The Company accounts for certain of its investments in funds without readily determinable fair values in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) 100,000 74,827 Investment Securities at Cost Investments in equity securities without readily determinable fair values are measured at cost minus impairment adjusted by observable price changes in orderly transactions for the identical or a similar investment of the same issuer. These investments are measured at fair value on a nonrecurring basis when there are events or changes in circumstances that may have a significant adverse effect. An impairment loss is recognized in the condensed consolidated statements of comprehensive income equal to the amount by which the carrying value exceeds the fair value of the investment. On September 8, 2020, the Company acquired 1,666 1.45 37,826 On September 30, 2020, the Company acquired 3,800 19 42,562 During 2021, the Company invested $ 19,609 18 There has been no indication of impairment or changes in observable prices via transactions of similar securities and investments are still carried at cost. Equity Method Investment The Company accounts for equity investment in entities with significant influence under equity-method accounting. Under this method, the Group’s pro rata share of income (loss) from investment is recognized in the condensed consolidated statements of comprehensive income. Dividends received reduce the carrying amount of the investment. When the Company’s share of loss in an equity-method investee equals or exceeds its carrying value of the investment in that entity, the equity method investment can be reduced below zero based on losses, if the Company either is liable for the obligations of the investee or provides for losses in excess of the investment when imminent return to profitable operations by the investee appears to be assured. Otherwise, the Company does not recognize its share of equity method losses exceeding its carrying amount of the investment, but discloses the losses in the footnotes. Equity-method investment is reviewed for impairment by assessing if the decline in market value of the investment below the carrying value is other-than-temporary. In making this determination, factors are evaluated in determining whether a loss in value should be recognized. These include consideration of the intent and ability of the Group to hold investment and the ability of the investee to sustain an earnings capacity, justifying the carrying amount of the investment. Impairment losses are recognized in other expense when a decline in value is deemed to be other-than-temporary. American Medical REIT Inc. LiquidValue Asset Management Pte. Ltd. (“LiquidValue”), a subsidiary of the Company, owns 15.8 45.2 80.8 American Pacific Bancorp, Inc. Pursuant to Securities Purchase Agreement from March 12, 2021 the Company purchased 4,775,523 shares of the common stock of American Pacific Bancorp Inc. (“APB”) and gained majority ownership in that entity. APB was consolidated into the Company under common control accounting (See Transactions between Entities under Common Control for details). On September 8, 2021 APB sold 6,666,700 shares Series A Common Stock to DSS, Inc. for $ 40,000,200 cash. As a result of the new share issuances, the Company’s ownership percentage of APB fell below 50% to 41.3%, and subsequently to 36.9% and the entity was deconsolidated in accordance with ASC 810-10. Upon deconsolidation the Company elected to apply the equity method accounting as the Company still retained significant influence. As a result of the deconsolidation, the Company recognized gain of approximately $ 28.2 million. The gain represents the difference between the fair value of retained equity method investment of $ 30.8 million and the investment percentage of carrying amount of APB’s net assets of $ 2.9 million. Considering the transaction was between related parties, the Company recorded the gain as additional paid in capital in its equity. During three months ended March 31, 2023 the investment loss was $ 17,749 and during three months ended March 31, 2022 the investment gain was $ 141,343 . As of March 31, 2023 and December 31, 2022, the investment in APB was $ 31,650,497 and $ 31,668,246 , respectively. Alset Capital Acquisition Corp. On February 3, 2022, Alset Capital Acquisition Corp. (“Alset Capital”), a special purpose acquisition company (SPAC) sponsored by the Company and certain affiliates, closed its initial public offering of 7,500,000 10.00 1,125,000 473,750 4,737,500 2,156,250 25,000 23.4 2,830,961 237,578 237,578 10 476,250 100 45,199 21,066,376 21,111,575 Ketomei Pte Ltd On June 10, 2021 the Company’s indirect subsidiary Hapi Cafe Inc. (“Hapi Cafe”) lent $ 76,723 179,595 28 53,199 3,273 154,203 207,402 Investment in Debt Securities Debt securities are reported at fair value, with unrealized gains and losses (other than impairment losses) recognized in accumulated other comprehensive income or loss. Realized gains and losses on debt securities are recognized in the net income in the condensed consolidated statements of comprehensive income. The Company monitors its investments for other-than-temporary impairment by considering factors including, but not limited to, current economic and market conditions, the operating performance of the companies including current earnings trends and other company-specific information. The Company invested $ 50,000 9,799 50,000 28,636 On February 26, 2021, the Company invested approximately $ 88,599 2 two years 21.26 88,599 Variable Interest Entity Under Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 810, Consolidation The Company evaluates its interests in VIEs on an ongoing basis and consolidates any VIE in which it has a controlling financial interest and is deemed to be the primary beneficiary. A controlling financial interest has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact its economic performance; and (ii) the obligation to absorb losses of the VIE that could potentially be significant to it or the right to receive benefits from the VIE that could be significant to the VIE. HWH World Company Limited HWH World Co. is a direct sales company in Thailand. The Company has a 19 187,500 51 236,699 236,699 American Medical REIT Inc. In 2021 the Company owned 3.4 8,350,000 200,000 8 200,000 8,350,000 80.8 200,000 15.8 8,350,000 21,366,177 1,089,675 0 Real Estate Assets Real estate assets are recorded at cost, except when real estate assets are acquired that meet the definition of a business combination in accordance with Financial Accounting Standards Board (“FASB”) ASC 805 - “Business Combinations”, The Company capitalized construction costs of approximately $ 2.5 0.4 The Company’s policy is to obtain an independent third-party valuation for each major project in the United States as part of our assessment of identifying potential triggering events for impairment. Management may use the market comparison method to value other relatively small projects, such as the project in Perth, Australia, which was completed during the year 2022. In addition to the annual assessment of potential triggering events in accordance with ASC 360 – Property Plant and Equipment The Company did not record impairment on any of its projects during the three months ended on March 31, 2023 and 2022. Recent Agreements to Sell Lots Agreement to Sell 110 Lots On March 16, 2023, 150 CCM Black Oak Ltd. (the “Seller”) entered into a Purchase and Sale Agreement (the “Purchase and Sale Agreement”) with Rausch Coleman Homes Houston, LLC, a Texas limited liability company (“Rausch Coleman”). Pursuant to the terms of the Purchase and Sale Agreement, the Seller has agreed to sell approximately 110 single-family detached residential lots which comprise a section of the Lakes at Black Oak. The price of the lots and certain community enhancement fees the Seller will be entitled to receive are anticipated to equal an aggregate of $ 6,586,250 The closing of the sale of these 110 lots depends on the satisfaction of certain conditions set forth in the Purchase and Sale Agreement. There can be no assurance that such closings will be completed on the terms outlined herein or at all. Commencing on March 16, 2023, Rausch Coleman had a thirty (30) day inspection period in which to inspect the properties and determine their suitability; during such inspection period, Rausch Coleman was entitled to decline to proceed with the closing of these transactions. Rausch Coleman did not exercise its right to decline, and pursuant to the Purchase and Sale Agreement, has made an additional deposit in escrow. Through the date hereof, Rausch Coleman has deposited $ 957,250 The Seller shall be required to complete certain improvements at the property at the Seller’s cost prior to the closing. Agreement to Sell 189 Lots On March 17, 2023, the Seller entered into a Contract of Sale (the “Contract of Sale”) with Davidson Homes, LLC, an Alabama limited liability company (“Davidson Homes”). Pursuant to the terms of the Contract of Sale, the Seller has agreed to sell approximately 189 single-family detached residential lots comprising an additional section of the Lakes at Black Oak. The price of the lots and certain community enhancement fees the Seller will be entitled to receive are anticipated to equal an aggregate of $ 10,022,500 The closing of the transactions described in the Contract of Sale depends on the satisfaction of certain conditions set forth therein. There can be no assurance that such closings will be completed on the terms outlined herein or at all. Davidson Homes has agreed to purchase the lots in stages, comprising an initial closing of 94 lots, the remaining lots to be purchase on or before December 29, 2023. Commencing on March 17, 2023, Davidson Homes had a thirty (30) day inspection period in which to inspect the properties and determine their suitability; during such inspection period, Davidson Homes was entitled to decline to proceed with the closing of these transactions. Davidson Homes did not exercise its right to decline, and pursuant to the Contract of Sale, has made an additional deposit in escrow. Through the date hereof, Davidson Homes has deposited $ 1,425,000 The Seller shall be required to complete certain improvements at the property at the Seller’s cost prior to the closing. Properties under development Properties under development are properties being constructed for sale in the ordinary course of business, rather than to be held for the Company’s own use, rental or capital appreciation. Rental Properties Rental properties are acquired with the intent to be rented to tenants. As of March 31, 2022 and December 31, 2022, the Company owned 132 homes. The aggregate purchase cost of all the homes is $ 30,998,258 Investments in Single-Family Residential Properties The Company accounts for its investments in single-family residential properties as asset acquisitions and records these acquisitions at their purchase price. The purchase price is allocated between land, building, improvements and existing leases based upon their relative fair values at the date of acquisition. The purchase price for purposes of this allocation is inclusive of acquisition costs which typically include legal fees, title fees, property inspection and valuation fees, as well as other closing costs. Building improvements and buildings are depreciated over estimated useful lives of approximately 10 27.5 The Company assesses its investments in single-family residential properties for impairment whenever events or changes in business circumstances indicate that carrying amounts of the assets may not be fully recoverable. When such events occur, management determines whether there has been impairment by comparing the asset’s carrying value with its fair value. Should impairment exist, the asset is written down to its estimated fair value. The Company did not recognize any impairment losses during three months ended March 31, 2023 and 2022. Revenue Recognition and Cost of Revenue ASC 606 - Revenue from Contracts with Customers In accordance with ASC 606, revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these goods or services. The provisions of ASC 606 include a five-step process by which the determination of revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment to which the Company expects to be entitled in exchange for those goods or services. ASC 606 requires the Company to apply the following steps: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, performance obligations are satisfied. The following represents the Company’s revenue recognition policies by Segments: Real Estate Property Sales The Company’s main business is land development. The Company purchases land and develops it for building into residential communities. The developed lots are sold to builders (customers) for the construction of new homes. The builders enter into sales contracts with the Company before they take the lots. The prices and timeline are determined and agreed upon in the contracts. The builders do the inspections to make sure all conditions and requirements in contracts are met before purchasing the lots. A detailed breakdown of the five-step process for the revenue recognition of the Ballenger project, which represented approximately 0 32 ● Identify the contract with a customer. The Company has signed agreements with the builders for developing the raw land to ready to build lots. The contract has agreed upon prices, timelines, and specifications for what is to be provided. ● Identify the performance obligations in the contract. Performance obligations of the Company include delivering developed lots to the customer, which are required to meet certain specifications that are outlined in the contract. The customer inspects all lots prior to accepting title to ensure all specifications are met. ● Determine the transaction price. The transaction price per lot is fixed and specified in the contract. Any subsequent change orders or price changes are required to be approved by both parties. ● Allocate the transaction price to performance obligations in the contract. Each lot or a group of lots is considered to be a separate performance obligation, for which the specified price in the contract is allocated to. ● Recognize revenue when (or as) the entity satisfies a performance obligation. The builders do the inspections to make sure all conditions/requirements are met before taking title of lots. The Company recognizes revenue at a point in time when title is transferred. The Company does not have further performance obligations or continuing involvement once title is transferred. Rental Revenue The Company leases real estate properties to its tenants under leases that are predominately classified as operating leases, in accordance with ASC 842, Leases (“ASC 842”). Real estate rental revenue is comprised of minimum base rent and revenue from the collection of lease termination fees. Rent from tenants is recorded in accordance with the terms of each lease agreement on a straight-line basis over the initial term of the lease. Rental revenue recognition begins when the tenant controls the space and continues through the term of the related lease. Generally, at the end of the lease term, the Company provides the tenant with a one-year renewal option, including mostly the same terms and conditions provided under the initial lease term, subject to rent increases. The Company defers rental revenue related to lease payments received from tenants in advance of their due dates. These amounts are presented within deferred revenues and other payables on the Company’s condensed consolidated balance sheets. Rental revenue is subject to an evaluation for collectability on several factors, including payment history, the financial strength of the tenant and any guarantors, historical operations and operating trends of the property, and current economic conditions. If our evaluation of these factors indicates that it is not probable that we will recover substantially all of the receivable, rental revenue is limited to the lesser of the rental revenue that would be recognized on a straight-line basis (as applicable) or the lease payments that have been collected from the lessee. Differences between rental revenue recognized and amounts contractually due under the lease agreements are credited or charged to straight-line rent receivable or straight-line rent liability, as applicable. For the three months ended March 31, 2023, the Company did not recognize any deferred revenue and collected all rents due. Sale of the Front Foot Benefit Assessments We have established a front foot benefit (“FFB”) assessment on all of the NVR lots. This is a 30-year annual assessment allowed in Frederick County which requires homeowners to reimburse the developer for the costs of installing public water and sewer to the lots. These assessments become effective as homes are settled, at which time we can sell the collection rights to investors who will pay an upfront lump sum, enabling us to more quickly realize the revenue. The selling prices range from $ 3,000 4,500 1 0 77,012 Cost of Revenues Real Estate ● Cost of Real Estate Sale All of the costs of real estate sales are from our land development business. Land acquisition costs are allocated to each lot based on the area method, the size of the lot comparing to the total size of all lots in the project. Development costs and capitalized interest are allocated to lots sold based on the total expected development and interest costs of the completed project and allocating a percentage of those costs based on the selling price of the sold lot compared to the expected sales values of all lots in the project. If allocation of development costs and capitalized interest based on the projection and relative expected sales value is impracticable, those costs could also be allocated based |
CONCENTRATIONS
CONCENTRATIONS | 3 Months Ended |
Mar. 31, 2023 | |
Risks and Uncertainties [Abstract] | |
CONCENTRATIONS | 3. CONCENTRATIONS The Company maintains cash balances at various financial institutions in different countries. These balances are usually secured by the central banks’ insurance companies. At times, these balances may exceed the insurance limits. As of March 31, 2023 and December 31, 2022, uninsured cash and restricted cash balances were $ 16,354,869 15,723,599 For the year ended December 31, 2022, two customers accounted for approximately 81 19 |
SEGMENTS
SEGMENTS | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
SEGMENTS | 4. SEGMENTS Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision–making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision-maker is the CEO. The Company operates in and reports four business segments: real estate, digital transformation technology, biohealth, and other business activities. The Company’s reportable segments are determined based on the services they perform and the products they sell, not on the geographic area in which they operate. The Company’s chief operating decision maker evaluates segment performance based on segment revenue. Costs excluded from segment income (loss) before taxes and reported as “Other” consist of corporate general and administrative activities which are not allocable to the four reportable segments. The following table summarizes the Company’s segment information for the following balance sheet dates presented, and for the three months ended March 31, 2023 and 2022: SCHEDULE OF SEGMENT INFORMATION Real Estate Digital Transformation Technology Biohealth Business Other Total Three Months Ended on March 31, 2023 Revenue $ 633,811 $ 14,040 $ 12,786 $ 266,299 $ 926,936 Cost of Sales (602,340 ) (4,568 ) (14,367 ) (68,006 ) (689,281 ) Gross Margin 31,471 9,472 (1,581 ) 198,293 237,655 Operating Expenses (440,017 ) (139,903 ) (141,290 ) (1,606,175 ) (2,327,385 ) Operating Loss (408,546 ) (130,431 ) (142,871 ) (1,407,882 ) (2,089,730 ) Other Income (Expense) 45 (1,061,068 ) 319,635 (1,492,064 ) (2,233,452 ) Net Loss Before Income Tax (408,501 ) (1,191,499 ) 176,764 (2,899,946 ) (4,323,182 ) Real Estate Digital Transformation Technology Biohealth Business Other Total Three Months Ended on March 31, 2022 Revenue $ 1,274,106 $ - $ 617,471 $ 60,660 $ 1,952,237 Cost of Sales (1,093,709 ) - (12,038 ) (8,803 ) (1,114,550 ) Gross Margin 180,397 - 605,433 51,857 837,687 Operating Expenses (536,765 ) (114,263 ) (620,342 ) (1,219,858 ) (2,491,228 ) Operating (Loss) Income (356,368 ) (114,263 ) (14,909 ) (1,168,001 ) (1,653,541 ) Other Expense 98 (455,000 ) (1,205,349 ) (4,394,547 ) (6,054,798 ) Other Income (Expense) 98 (455,000 ) (1,205,349 ) (4,394,547 ) (6,054,798 ) Net Loss Before Income Tax (356,270 ) (569,263 ) (1,220,258 ) (5,562,548 ) (7,708,339 ) March 31, 2023 Cash and Restricted Cash $ 1,927,056 $ 400,473 $ 1,135,681 $ 15,815,886 $ 19,279,096 Total Assets 70,151,426 3,122,276 4,501,219 77,914,561 155,689,482 December 31, 2022 Cash and Restricted Cash $ 2,592,577 $ 514,260 $ 1,338,404 $ 14,076,662 $ 18,521,903 Total Assets 57,951,324 3,184,416 4,861,615 87,492,981 153,490,336 |
REAL ESTATE ASSETS
REAL ESTATE ASSETS | 3 Months Ended |
Mar. 31, 2023 | |
Real Estate [Abstract] | |
REAL ESTATE ASSETS | 5. REAL ESTATE ASSETS As of March 31, 2023 and December 31, 2022, real estate assets consisted of the following: SCHEDULE OF REAL ESTATE ASSETS March 31, 2023 December 31, 2022 Construction in Progress $ 17,987,471 $ 15,506,572 Land Held for Development 7,943,126 7,943,126 Rental Properties, net 31,641,452 31,169,031 Total Real Estate Assets $ 57,572,049 $ 54,618,729 Single family residential properties As of March 31, 2023 and December 31, 2022, the Company owned 132 31 243,702 140,635 The following table presents the summary of our SRFs as of March 31, 2023: SUMMARY OF SINGLE FAMILY RESIDENTIAL PROPERTIES Number of Homes Aggregate investment Average Investment per Home SFRs 132 $ 31,641,452 $ 239,708 |
BUILDER DEPOSITS
BUILDER DEPOSITS | 3 Months Ended |
Mar. 31, 2023 | |
Disclosure Builder Deposits Abstract | |
BUILDER DEPOSITS | 6. BUILDER DEPOSITS In November 2015, SeD Maryland Development, LLC (“SeD Maryland”) entered into lot purchase agreements with NVR, Inc. (“NVR”) relating to the sale of single-family home and townhome lots to NVR in the Ballenger Run Project. The purchase agreements were amended three times thereafter. Based on the agreements, NVR was entitled to purchase 479 lots for a price of approximately $ 64,000,000 As part of the agreements, NVR was required to give a deposit in the amount of $ 5,600,000 9.9 100,000 220,000 0 31,553 |
NOTES PAYABLE
NOTES PAYABLE | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
NOTES PAYABLE | 7. NOTES PAYABLE As of March 31, 2023 and December 31, 2022, notes payable consisted of the following: SCHEDULE OF NOTES PAYABLE March 31, 2023 December 31, 2022 Motor Vehicle Loans 178,819 181,846 Total notes payable $ 178,819 $ 181,846 M&T Bank Loan On April 17, 2019, SeD Maryland Development LLC entered into a Development Loan Agreement with Manufacturers and Traders Trust Company (“M&T Bank”) in the principal amount not to exceed at any one time outstanding the sum of $ 8,000,000 18,500,000 900,000 1.5 2,600,000 outstanding balance of the revolving loan was $0 381,823 2,300,000 300,000 Paycheck Protection Program Loan On February 11, 2021, the Company entered into a five year 68,502 1.00 The PPP Term Note was unsecured and guaranteed by the United States Small Business Administration. The Company applied to M&T Bank for forgiveness of the PPP Term Note, with the amount which may be forgiven equal to at least 60 Australia Loan On January 7, 2017, SeD Perth Pty Ltd (“SeD Perth”) entered into a loan agreement with National Australian Bank Limited (the “Australia Loan”) for the purpose of funding land development. The loan facility provides SeD Perth with access to funding of up to approximately $ 460,000 December 31, 2018 36,059 500,000 4.12 4.86 179,000 April 30, 2022 Motor Vehicle Loans On May 17, 2021, Alset International Limited entered into an agreement with Hong Leong Finance Limited to purchase a car for business. The total purchase price of the car, including associated charges, was approximately $ 184,596 78,640 1,300 1.88 84 On September 22, 2022 Alset International entered into an agreement with United Overseas Bank Limited to purchase additional car for business. The total purchase price of the car, including associated charges, was approximately $ 182,430 66,020 1,472 1.88 84 Future minimum principal payments under existing motor vehicle loans at March 31, 2023 in each calendar year through the end of their terms are as follows: SCHEDULE OF FUTURE MINIMUM PAYMENTS 2024 30,545 2025 30,545 2026 30,545 2027 30,545 2028 30,545 Thereafter 26,094 Total Future Receipts $ 178,819 |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 8. RELATED PARTY TRANSACTIONS Purchase of Shares and Warrants from NECV On July 17, 2020, the Company purchased 122,039,000 9.99 1,220,390,000 0.0001 122,039 860,342 389,910 327,565 945,769 1,067,808 122,039 Purchase and Sale of Stock in True Partners Capital Holding Limited On March 12, 2021, the Company purchased 62,122,908 6,729,629 10,003,689 3,274,060 62,122,908 17,570,948 446,104 Notes Payable Chan Heng Fai provided an interest-free, due on demand advance to SeD Perth Pty. Ltd. for its general operations. As of March 31, 2023 and December 31, 2022, the outstanding balance was $ 12,493 12,668 Chan Heng Fai provided an interest-free, due on demand advance to Hapi Metaverse Inc. for its general operations. As of March 31, 2023 and December 31, 2022, the outstanding balance was $ 4,131 4,158 Management Fees MacKenzie Equity Partners, LLC, an entity owned by Charles MacKenzie, the Chief Development Officer of the Company, has had a consulting agreement with a majority-owned subsidiary of the Company since 2015. Pursuant to the terms of the agreement, as amended on January 1, 2018, the Company’s subsidiary paid a monthly fee of $ 20,000 25,000 In addition, MacKenzie Equity Partners will be paid certain bonuses, including (i) a sum of $50,000 on June 30, 2022; (ii) a sum of $50,000 upon the successful financing of 100 homes owned by American Housing REIT Inc. with an entity not affiliated with SeD Development Management LLC (a subsidiary of the Company); and (iii) a sum of $50,000 upon the successful leasing of 30 homes in the Alset of Black Oak development. The Company incurred expenses of $ 75,000 60,000 50,000 25,000 25,000 Notes Receivable from Related Party On March 2, 2020 and on October 29, 2021, LiquidValue Asset Management Pte. Ltd. (“LiquidValue”) received two $ 200,000 8,350,000 15.8 8 5.00 The amount of the warrants equals to the note principal divided by the exercise price. If AMRE goes to IPO in the future and IPO price is less than $10.00 per share, the exercise price shall be adjusted downward to fifty percent (50%) of the IPO price. 200,000 167,938 3.4 15.8 8,350,000 21,366,177 1,089,675 As of March 31, 2023 and December 31, 2022, the Company provided advances for operation of $ 236,699 19 In the first quarter of 2022, a subsidiary of the Company made a non-interest bearing advance in the amount of $ 476,250 100 476,250 In June 2022, Alset International Limited, a subsidiary of the Company, entered into a stock purchase agreement with one of our directors and paid $ 1,746,279 7,276,163 7,276,163 1,743,734 38.3 2,545 The Company paid some operating expenses for Alset Capital Acquisition Corp., a special purpose acquisition company of which the Company holds 23.4 0 On July 28, 2022 Hapi Café Inc. entered into binding term sheet (the “First Term Sheet”) with Ketomei Pte Ltd and Tong Leok Siong Constant, pursuant to which Hapi Café lent Ketomei $ 41,750 0 8 360,000 250,500 8 29,922 219,841 197,596 On October 13, 2021 BMI Capital Partners International Limited (“BMI”) entered into loan agreement with Liquid Value Asset Management Limited (“LVAML”), a subsidiary of DSS, pursuant to which BMI agreed to lend $ 3,000,000 559,938 3,042,811 On January 27, 2023, the Company’s subsidiary Hapi Metaverse Inc. and New Electric CV Corp. (“NECV,” and together with Hapi Metaverse Inc., the “Lenders”) entered into a Convertible Credit Agreement (the “Credit Agreement”) with Value Exchange International, Inc. (“Value Exchange”), a Nevada corporation. The Credit Agreement provides Value Exchange with a maximum credit line of $ 1,500,000 8 1,400,000.00 11,047 |
EQUITY
EQUITY | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
EQUITY | 9. EQUITY On June 14, 2021, the Company filed an amendment (the “Amendment”) to its Third Amended and Restated Certificate of Incorporation, as amended, to increase the Company’s authorized share capital. The Amendment increased the Company’s authorized share capital to 250,000,000 25,000,000 20,000,000 5,000,000 The Company has designated 6,380 2,132 On December 6, 2022 the Company filed a certificate of Amendment to the Company’s Certificate of Formation with the Texas Secretary of State to effect a 1-for-20 reverse stock split. The reverse stock split was effective as of December 28, 2022. Holders of the Series A Preferred Stock shall be entitled to receive dividends equal, on an as-if-converted basis, to and in the same form as dividends actually paid on shares of the Company’s common stock, par value $ 0.001 Holders of the Series B Preferred Stock shall be entitled to receive dividends equal, on an as-if-converted basis, to and in the same form as dividends actually paid on shares of the Company’s common stock par value $ 0.001 The Company analyzed the Preferred stock and the embedded conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the conversion option should be classified as equity. On February 6, 2023, the Company entered into an Underwriting Agreement (the “Underwriting Agreement”) in connection with an offering (the “Offering”) of its common stock, par value $ 0.001 1,727,273 2.20 212,863 The net proceeds to the Company from the Offering were approximately $ 3.4 The Offering closed on February 8, 2023. The Common Stock was being offered pursuant to an effective registration statement on Form S-3 (File No. 333-264234), as well as a prospectus supplement in connection with the Offering filed with the Securities and Exchange Commission. On March 31, 2023, there were 9,235,119 The following table summarizes the warrant activity for the three months ended March 31, 2023. SCHEDULE OF WARRANT ACTIVITY Warrant for Common Shares Weighted Average Exercise Price Remaining Contractual Term (Years) Aggregate Intrinsic Value Warrants Outstanding as of December 31, 2022 634,488 $ 80.32 3.23 $ - Warrants Vested and exercisable at December 31, 2022 634,488 $ 80.32 3.23 $ - Granted - - Exercised - - Forfeited, cancelled, expired - - Warrants Outstanding as of March 31, 2023 634,488 $ 80.32 2.99 $ - Warrants Vested and exercisable at March 31, 2023 634,488 $ 80.32 2.99 $ - Changes of Ownership of Alset International In the year ended December 31, 2022 the Company purchased 6,670,200 On January 17, 2022 the Company entered into a securities purchase agreement with Chan Heng Fai, pursuant to which the Company agreed to purchase from Chan Heng Fai 293,428,200 29,468,977 293,428,200 35,319,290 293,428,200 8.4 3,492,713,362 Due to these transactions the Company’s ownership of Alset International changed from 76.8 85.4 Promissory Note Converted into Shares On December 13, 2021 the Company entered into a Securities Purchase Agreement with Chan Heng Fai for the issuance and sale of a convertible promissory note in favor of Chan Heng Fai, in the principal amount of $ 6,250,000 3 0.625 10,000,000 Registration Statement on Form S-3 On April 11, 2022 the Company filed a Registration Statement on Form S-3 using a “shelf” registration or continuous offering process. Under this shelf registration process, the Company may, from time to time, sell any combination of the securities (common stock, preferred stock, warrants, rights, units) described in the filed prospectus in one or more offerings up to a total aggregate offering price of $ 75,000,000 |
LEASE INCOME
LEASE INCOME | 3 Months Ended |
Mar. 31, 2023 | |
Lease Income | |
LEASE INCOME | 10. LEASE INCOME The Company generally rents its SFRs under lease agreements with a term of one two years SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS 2023 946,600 2024 93,880 Total Future Receipts $ 1,040,480 Property Management Agreements The Company has entered into property management agreement with the property managers under which the property managers generally oversee and direct the leasing, management and advertising of the properties in our portfolio, including collecting rents and acting as liaison with the tenants. The Company pays its property managers a monthly property management fee for each property unit and a leasing fee. For the three months ended March 31, 2023 and 2022, property management fees incurred by the property managers were $ 31,950 11,025 25,010 25,790 |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE INCOME | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE INCOME | 11. ACCUMULATED OTHER COMPREHENSIVE INCOME Following is a summary of the changes in the balances of accumulated other comprehensive income, net of tax: SCHEDULE OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX Unrealized Gains and Losses on Security Investment Foreign Currency Translations Change in Minority Interest Total Balance at January 1, 2023 $ (54,921 ) $ 121,272 $ 3,769,712 $ 3,836,063 Other Comprehensive Income - 936,265 - 936,265 Balance at March 31, 2023 $ (54,921 ) $ 1,057,537 $ 3,769,712 $ 4,772,328 Unrealized Gains and Losses on Security Investment Foreign Currency Translations Change in Minority Interest Total Balance at January 1, 2022 $ (90,031 ) $ (367,895 ) $ 799,572 $ 341,646 Balance at beginning $ (90,031 ) $ (367,895 ) $ 799,572 $ 341,646 Other Comprehensive Income (7,027 ) (499,967 ) 459,069 (47,925 ) Balance at March 31, 2022 $ (97,058 ) $ (867,862 ) $ 1,258,641 $ 293,721 Balance at end $ (97,058 ) $ (867,862 ) $ 1,258,641 $ 293,721 |
INVESTMENTS MEASURED AT FAIR VA
INVESTMENTS MEASURED AT FAIR VALUE | 3 Months Ended |
Mar. 31, 2023 | |
Investments, All Other Investments [Abstract] | |
INVESTMENTS MEASURED AT FAIR VALUE | 12. INVESTMENTS MEASURED AT FAIR VALUE Financial assets measured at fair value on a recurring basis are summarized below and disclosed on the condensed consolidated balance sheet as of March 31, 2023 and December 31, 2022: SCHEDULE OF FINANCIAL ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS Fair Value Measurement Using Amount at Level 1 Level 2 Level 3 Fair Value March 31, 2023 Assets Investment Securities- Fair Value $ 554,020 $ - $ - $ 554,020 Investment Securities- Fair Value - Related Party 14,099,446 - - 14,099,446 Investment Securities- Trading 3,767,880 - - 3,767,880 Convertible Note Receivable - - 88,599 88,599 Warrants - New Electric CV Corp. - - 389,913 389,913 Total Investment in securities at Fair Value $ 18,421,346 $ - $ 478,512 $ 18,899,858 Fair Value Measurement Using Amount at Level 1 Level 2 Level 3 Fair Value December 31, 2022 Assets Investment Securities- Fair Value $ 884,432 $ - $ - $ 884,432 Investment Securities- Fair Value - Related Party 12,865,525 - - 12,865,525 Investment Securities- Trading 5,315,204 - - 5,315,204 Convertible Note Receivable - - 88,599 88,599 Warrants - New Electric CV Corp. - - 327,565 327,565 Total Investment in securities at Fair Value $ 19,065,161 $ - $ 416,164 $ 19,481,325 Realized loss on investment securities for the three months ended March 31, 2023 was $ 131,313 3,436,783 1,187,846 3,899,015 0 9,123 For U.S. trading stocks, we use Bloomberg Market stock prices as the share prices to calculate fair value. For overseas stock, we use the stock price from the local stock exchange to calculate fair value. The following chart shows details of the fair value of equity security investment at March 31, 2023 and December 31, 2022, respectively. SCHEDULE OF FAIR VALUE OF EQUITY SECURITY INVESTMENT Share price Market Value 3/31/2023 Shares 3/31/2023 Valuation DSS (Related Party) $ 0.200 62,812,264 $ 12,537,327 Investment in Securities at Fair Value AMBS (Related Party) $ 0.001 20,000,000 $ 18,000 Investment in Securities at Fair Value Holista (Related Party) $ 0.011 42,310,621 $ 453,520 Investment in Securities at Fair Value American Premium Mining (Related Party) $ 0.001 354,039,000 $ 247,827 Investment in Securities at Fair Value Value Exchange $ 0.095 13,834,643 $ 1,314,291 Investment in Securities at Fair Value Lucy Scientific Discovery $ 1.100 75,000 $ 82,500 Investment in Securities at Fair Value Trading Stocks $ 3,767,880 Investment in Securities at Fair Value Total Level 1 Equity Securities $ 18,421,346 Nervotech N/A 1,666 $ 37,631 Investment in Securities at Cost HWH World Co. N/A 3,800 $ 42,562 Investment in Securities at Cost Ubeauty N/A 3,600 $ 19,609 Investment in Securities at Cost Total Equity Securities $ 18,521,148 Share price Market Value 12/31/2022 Shares 12/31/2022 Valuation DSS (Related Party) $ 0.164 62,812,264 $ 10,301,211 Investment in Securities at Fair Value AMBS (Related Party) $ 0.002 20,000,000 $ 34,000 Investment in Securities at Fair Value Holista (Related Party) $ 0.020 42,999,621 $ 850,432 Investment in Securities at Fair Value American Premium Mining (Related Party) $ 0.001 354,039,000 $ 212,423 Investment in Securities at Fair Value Value Exchange $ 0.170 13,834,643 $ 2,351,889 Investment in Securities at Fair Value Trading Stocks $ 5,315,204 Investment in Securities at Fair Value Total Level 1 Equity Securities $ 19,065,161 Nervotech N/A 1,666 $ 35,958 Investment in Securities at Cost HWH World Co. N/A 3,800 $ 42,562 Investment in Securities at Cost Ubeauty N/A 3,600 $ 19,609 Investment in Securities at Cost Total Equity Securities $ 19,163,290 Sharing Services Convertible Note The fair value of the Sharing Services Convertible Note under level 3 category was calculated using a Black-Scholes valuation model. We assumed dividend yield rate of 0.00 The Sharing Services Convertible Note was redeemed in July 2022. Changes in the observable input values would likely cause material changes in the fair value of the Company’s Level 3 financial instruments. A significant increase (decrease) in this likelihood would result in a higher (lower) fair value measurement. The table below provides a summary of the changes in fair value which are recorded as other comprehensive income (loss), including net transfers in and/or out of all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2023 and 2022: SCHEDULE OF CHANGE IN FAIR VALUE Total Balance at January 1, 2023 $ 416,164 Total gains 62,348 Balance at March 31, 2023 $ 478,512 Total Balance at January 1, 2022 $ 1,108,252 Total losses (203,463 ) Balance at March 31, 2022 $ 904,789 Vector Com Convertible Bond On February 26, 2021, the Company invested approximately $ 88,599 2 two years 21.26 Warrants On March 2, 2020 and October 29, 2021, the Company received warrants to purchase shares of AMRE, a related party private company, in conjunction with the Company lending two $ 200,000 Note Receivable from a Related Party Company 0 On July 17, 2020, the Company purchased 122,039,000 9.99 1,220,390,000 0.0001 122,039 232,000,000 232,000,000 232,000 988,390,000 389,913 327,565 The fair value of the NECV warrants under level 3 category as of March 31, 2023 and December 31, 2022 was calculated using a Black-Scholes valuation model valued with the following weighted average assumptions: SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS March 31, 2023 December 31, 2022 Stock Price $ 0.0007 $ 0.0006 Exercise price 0.001 0.001 Risk free interest rate 3.54 % 3.95 % Annualized volatility 188.3 % 186.1 % Dividend Yield 0.00 0.00 Year to maturity 7.32 7.56 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 13. COMMITMENTS AND CONTINGENCIES Lots Sales Agreement On November 23, 2015, SeD Maryland Development LLC completed the $ 15,700,000 197 15,000,000 197 On December 31, 2018, SeD Maryland entered into the Third Amendment to the Lot Purchase Agreement for Ballenger Run with NVR. Pursuant to the Third Amendment, SeD Maryland will convert the 5.9 acre CCRC parcel to 36 lots (the 28 feet wide villa lot) and sell to NVR. SeD Maryland pursued the required zoning approval to change the number of such lots from 85 to 121, which was approved in July 2019. Subsequently, SeD Maryland Development signed Fourth Amendment to the Lot Purchase Agreement, pursuant to which NVR agreed to purchase all of the new 121 lots. During the three months ended on March 31, 2023 and 2022, NVR purchased 0 3 479 Certain arrangements for the sale of buildable lots to NVR require the Company to credit NVR with an amount equal to one year of the FFB assessment. Under ASC 606, the credits to NVR are not in exchange for a distinct good or service and accordingly, the amount of the credit was recognized as the reduction of revenue. As of March 31, 2023 and December 31, 2022, the accrued balance due to NVR was $ 189,475 Leases The Company leases offices in Bethesda, Maryland, Magnolia, Texas, Singapore, Hong Kong and South Korea through leased spaces aggregating approximately 21,066 1,401 23,020 259,678 156,575 SCHEDULE OF OPERATING AND RENEWED LEASE TERMS RENTAL Office Location Lease Term as of December 31, 2021 Singapore - AI June 2022 to May 2023 Singapore – F&B October 2021 to October 2024 Singapore – Four Seasons Park July 2022 to July 2024 Singapore – Hapi Cafe July 2022 to June 2024 Singapore - PLQ December 2022 to July 2024 Hong Kong - Office October 2022 to October 2024 Hong Kong - Warehouse November 2022 to October 2024 Hong Kong - Shop October 2022 to September 2024 South Korea – Hapi Cafe August 2022 to August 2025 South Korea – HWH World August 2022 to July 2025 Magnolia, Texas May 2022 – January 2023 Bethesda, Maryland January 2021 to March 2024 China - Cafe December 2022 - November 2023 China - Office March 2023 – March 2027 The Company adopted ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) to recognize a right-of-use asset and a lease liability for all the leases with terms greater than twelve months. We elected the practical expedient to not recognize operating lease right-of-use assets and operating lease liabilities for lease agreements with terms less than 12 months. Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As our leases do not provide a readily determinable implicit rates, we estimate our incremental borrowing rates to discount the lease payments based on information available at lease commencement. Our incremental borrowings rates are at a range from 0.35% to 3.9% in 2023 and 2022, which were used as the discount rates. 1,565,468 1,592,765 1,614,159 1,628,039 The table below summarizes future payments due under these leases as of March 31, 2023. For the Years Ended March 31: SCHEDULE OF LEASE PAYMENTS 2024 952,948 2025 553,137 2026 159,626 2027 40,471 Total Minimum Lease Payments 1,706,182 Less: Effect of Discounting (113,417 ) Present Value of Future Minimum Lease Payments 1,592,765 Less: Current Obligations under Leases (130,778 ) Long-term Lease Obligations $ 1,461,987 |
DIRECTORS AND EMPLOYEES_ BENEFI
DIRECTORS AND EMPLOYEES’ BENEFITS | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
DIRECTORS AND EMPLOYEES’ BENEFITS | 14. DIRECTORS AND EMPLOYEES’ BENEFITS AEI Stock Option plans Under our 2018 Incentive Compensation Plan (the “Plan”), adopted by our board of directors and holders of a majority of our outstanding shares of common stock in September 2018, 25,000 Alset International Stock Option plans On November 20, 2013, Alset International approved a Stock Option Plan (the “2013 Plan”). Employees, executive directors, and non-executive directors (including the independent directors) are eligible to participate in the 2013 Plan. The following tables summarize stock option activity under the 2013 Plan for the three months ended March 31, 2023: SCHEDULE OF OPTION ACTIVITY Options for Common Shares Exercise Price Remaining Contractual Term (Years) Aggregate Intrinsic Value Outstanding as of January 1, 2022 1,061,333 $ 0.09 2.00 $ - Vested and exercisable at January 1, 2022 1,061,333 $ 0.09 2.00 $ - Granted - - Exercised - - Forfeited, cancelled, expired - - Outstanding as of December 31, 2022 1,061,333 $ 0.09 1.00 $ - Vested and exercisable at December 31, 2022 1,061,333 $ 0.09 1.00 $ - Granted - - Exercised - - Forfeited, cancelled, expired - - Outstanding as of March 31, 2023 1,061,333 $ 0.09 0.75 $ - Vested and exercisable at March 31, 2023 1,061,333 $ 0.09 0.75 $ - |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 15. SUBSEQUENT EVENTS On April 13, 2023, 150 CCM Black Oak Ltd., a Texas Limited Partnership and a wholly owned subsidiary of the Company, completed the sale of 131 single-family detached residential lots in a residential community in the city of Magnolia, Texas known as the “Lakes at Black Oak” to Century Land Holdings of Texas, LLC, a Colorado limited liability company (the “Buyer”). The Company has received a total consideration of $ 6,615,500 On May 4, 2023, DSS distributed approximately 280 70,426,832 55,197,696 125,624,528 33.4 37,947,756 43.5 On May 1, 2023, Alset Capital Acquisition Corp. (“Alset Capital”) held a Special Meeting of Stockholders. In connection with the Special Meeting and certain amendments to Alset Capital’s Amended and Restated Certificate of Incorporation, 6,648,964 2,449,786 473,750 2,156,250 23.4 57.1 |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and following the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting. These interim financial statements have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or any other interim periods or for any other future years. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Form 10-K for the year ended December 31, 2022 filed on March 31, 2023. The condensed consolidated financial statements include all accounts of the Company and its majority owned and controlled subsidiaries. The Company consolidates entities in which it owns more than 50% of the voting common stock The Company’s condensed consolidated financial statements include the financial position, results of operations and cash flows of the following entities as of March 31, 2023 and December 31, 2022, as follows: SCHEDULE OF SUBSIDIARIES Attributable interest as of, Name of subsidiary consolidated under AEI State or other jurisdiction of incorporation or organization March 31, 2023 December 31, 2022 % % Alset Global Pte. Ltd. Singapore 100 100 Alset Business Development Pte. Ltd. Singapore 100 100 Global eHealth Limited Hong Kong 100 100 Alset International Limited Singapore 85.4 85.4 Singapore Construction & Development Pte. Ltd. Singapore 85.4 85.4 Art eStudio Pte. Ltd. Singapore 43.6 * 43.6 * Singapore Construction Pte. Ltd. Singapore 85.4 85.4 Global BioMedical Pte. Ltd. Singapore 85.4 85.4 Alset Innovation Pte. Ltd. Singapore 85.4 85.4 Health Wealth Happiness Pte. Ltd. Singapore 85.4 85.4 SeD Capital Pte. Ltd. Singapore 85.4 85.4 LiquidValue Asset Management Pte. Ltd. Singapore 85.4 85.4 Alset Solar Limited Hong Kong 85.4 85.4 Alset F&B One Pte. Ltd Singapore 76.9 76.9 Global TechFund of Fund Pte. Ltd. Singapore - 100 Singapore eChainLogistic Pte. Ltd. Singapore - 100 BMI Capital Partners International Limited. Hong Kong 85.4 85.4 SeD Perth Pty. Ltd. Australia 85.4 85.4 SeD Intelligent Home Inc. United States of America 85.4 85.4 LiquidValue Development Inc. United States of America 85.4 85.4 Alset EHome Inc. United States of America 85.4 85.4 SeD USA, LLC United States of America 85.4 85.4 150 Black Oak GP, Inc. United States of America 85.4 85.4 SeD Development USA Inc. United States of America 85.4 85.4 150 CCM Black Oak, Ltd. United States of America 85.4 85.4 SeD Texas Home, LLC United States of America 100 85.4 SeD Ballenger, LLC United States of America 85.4 85.4 SeD Maryland Development, LLC United States of America 71.4 71.4 SeD Development Management, LLC United States of America 72.6 72.6 SeD Builder, LLC United States of America 85.4 85.4 Hapi Metaverse Inc. (f.k.a. GigWorld Inc.) United States of America 99.7 99.7 HotApp BlockChain Pte. Ltd. Singapore 99.7 99.7 HotApp International Limited Hong Kong 99.7 99.7 HWH International, Inc. (Delaware) United States of America 85.4 85.4 Health Wealth & Happiness Inc. United States of America 85.4 85.4 HWH Multi-Strategy Investment, Inc. United States of America 85.4 85.4 SeD REIT Inc. United States of America 85.4 85.4 Gig Stablecoin Inc. United States of America 99.7 99.7 HWH World Inc. (Delaware) United States of America 99.7 99.7 HWH World Pte. Ltd. Singapore 85.4 85.4 UBeauty Limited Hong Kong 85.4 85.4 WeBeauty Korea Inc Korea 85.4 85.4 HWH World Limited Hong Kong 85.4 85.4 HWH World Inc. Korea 85.4 85.4 GDC REIT Inc. United States of America 85.4 85.4 BioHealth Water Inc. United States of America 85.4 85.4 Impact BioHealth Pte. Ltd. Singapore 85.4 85.4 American Home REIT Inc. United States of America 100 85.4 Alset Solar Inc. United States of America 68.3 68.3 HWH KOR Inc. United States of America 85.4 85.4 Open House Inc. United States of America 100 100 Open Rental Inc. United States of America 100 100 Hapi Cafe Inc. (Nevada) United States of America 100 100 Global Solar REIT Inc. United States of America 100 100 OpenBiz Inc. United States of America 100 100 Hapi Cafe Inc. (Texas) United States of America 85.4 85.4 HWH (S) Pte. Ltd. Singapore 85.4 85.4 LiquidValue Development Pte. Ltd. Singapore 100 100 LiquidValue Development Limited Hong Kong 100 100 EPowerTech Inc. United States of America 100 100 Alset EPower Inc. United States of America 100 100 AHR Asset Management Inc. United States of America 85.4 85.4 HWH World Inc. (Nevada) United States of America 85.4 85.4 Alset F&B Holdings Pte. Ltd. Singapore 85.4 85.4 Credas Capital Pte. Ltd. Singapore 42.7 * 42.7 * Credas Capital GmbH Switzerland 42.7 * 42.7 * Smart Reward Express Limited Hong Kong 49.8 * 49.8 * AHR Texas Two LLC United States of America 100 85.4 AHR Black Oak One LLC United States of America 85.4 85.4 Hapi Air Inc. United States of America 92.7 92.7 AHR Texas Three, LLC United States of America 100 85.4 Alset Capital Pte. Ltd. Singapore 100 100 Hapi Cafe Korea, Inc. Korea 85.4 85.4 Green Energy Inc. United States of America 100 100 Green Energy Management Inc. United States of America 100 100 Alset Metaverse Inc. United States of America 97.2 97.2 Alset Management Group Inc. United States of America 83.4 83.4 Alset Acquisition Sponsor, LLC United States of America 93.4 93.4 Alset Spac Group Inc. United States of America 93.4 93.4 Alset Mining Pte. Ltd. Singapore 85.4 85.4 Hapi Travel Pte. Ltd. Singapore 85.4 85.4 Hapi WealthBuilder Pte. Ltd. Singapore 85.4 85.4 HWH Marketplace Pte. Ltd. Singapore 85.4 85.4 HWH International Inc. (Nevada) United States of America 85.4 85.4 Hapi Cafe SG Pte. Ltd. Singapore 85.4 85.4 Alset Reits Inc. United States of America 100 100 Robotic gHome Inc. United States of America 76.9 76.9 HWH Merger Sub, Inc. United States of America 85.4 85.4 Alset Home REIT Inc. United States of America 100 100 Hapi Metaverse Inc. (Texas) United States of America 99.7 99.7 Hapi Café Limited Hong Kong 99.7 99.7 MOC HK Limited Hong Kong 99.7 99.7 AHR Texas Four, LLC United States of America 100 100 Alset F&B (PLQ) Pte. Ltd. Singapore 85.4 85.4 Hapi Café Sdn. Bhd. Malaysia 51.3 - Shenzhen Leyouyou Catering Management Co., Ltd. China 100 100 Dongguan Leyouyou Catering Management Co., Ltd. China 100 - * Although the Company indirectly holds percentage of shares of these entities less than 50%, the subsidiaries of the Company directly hold more than 50% of shares of these entities, and therefore, they are still consolidated into the Company. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, but are not limited to, allowance for doubtful accounts, valuation of real estate assets, allocation of development costs and capitalized interest to sold lots, fair value of the investments, the valuation allowance of deferred taxes, and contingencies. Actual results could differ from those estimates. In our property development business, land acquisition costs are allocated to each lot based on the area method, the size of the lot compared to the total size of all lots in the project. Development costs and capitalized interest are allocated to lots sold based on the total expected development and interest costs of the completed project and allocating a percentage of those costs based on the selling price of the sold lot compared to the expected sales values of all lots in the project. If allocation of development costs and capitalized interest based on the projection and relative expected sales value is impracticable, those costs could also be allocated based on area method, the size of the lot compared to the total size of all lots in the project. When the Company purchases properties but does not receive the assessment information from the county, the Company allocates the values between land and building based on the data of similar properties. The Company makes appropriate adjustments once the assessment from the county is received. At the same time, any necessary adjustments to depreciation expense are made in the income statement. On March 31, 2023 and December 31, 2022 the Company adjusted $ 0 4,791,997 0 0 |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all highly liquid investments with a maturity of three months or less at the date of acquisition to be cash equivalents. Cash and cash equivalents include cash on hand and at the bank and short-term deposits with financial institutions that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in values. There were no |
Restricted Cash | Restricted Cash As a condition to the loan agreement with the Manufacturers and Traders Trust Company (“M&T Bank”), the Company was required to maintain a minimum of $ 2,600,000 2,300,000 300,000 309,295 309,219 As a condition to the loan agreement with National Australian Bank Limited in conjunction with the Perth project, an Australian real estate development project, the Company was required to maintain Australian Dollar 50,000 36,316 The Company puts money into brokerage accounts specifically for equity investment. As of March 31, 2023 and December 31, 2022, the cash balance in these brokerage accounts was $ 294,352 385,304 |
Account Receivables and Allowance for Doubtful Accounts | Account Receivables and Allowance for Doubtful Accounts Account receivables is stated at amounts due from buyers, contractors, and all third parties, net of an allowance for doubtful accounts. As of March 31, 2023 and December 31, 2022, the balance of account receivables was $ 54,976 46,522 The Company monitors its account receivables balances on a monthly basis to ensure that they are collectible. On a quarterly basis, the Company uses its historical experience to estimate its allowance for doubtful account receivables. The Company’s allowance for doubtful accounts represents an estimate of the losses expected to be incurred based on specifically identified accounts as well as nonspecific amount, when determined appropriate. Generally, the amount of the allowance is primarily decided by division management’s historical experience, the delinquency trends, the resolution rates, the aging of receivables, the credit quality indicators and financial health of specific customers. As of March 31, 2023 and December 31, 2022, the allowance was $ 0 |
Inventories | Inventories Inventories are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method and includes all costs in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale. As of March 31, 2023 and December 31, 2022, inventory consisted of finished goods from HWH International Inc. and its subsidiaries. The Company continuously evaluates the need for reserve for obsolescence and possible price concessions required to write-down inventories to net realizable value. |
Investment Securities | Investment Securities Investment Securities at Fair Value The Company records all equity investments with readily determinable fair values at fair value calculated by the publicly traded stock price at the close of the reporting period. Holista CollTech Limited (“Holista”), Amarantus BioScience Holdings, Inc. (“AMBS”), True Partner Capital Holding Limited (“True Partner”) and Lucy Scientific Discovery Inc. (“Lucy”) are publicly traded companies. The Company does not have significant influence over Holista, AMBS, True Partner and Lucy, as the Company is the beneficial owner of approximately 15.2 4.3 0.1 Since 2021, the Company’s subsidiaries have maintained a portfolio of trading securities. The objective is to generate profits on short-term differences in market prices. The Company does not have significant influence over any trading securities in our portfolio and fair value of these trading securities are determined by reference to quoted stock prices. The Company has elected the fair value option for the equity securities noted below that would otherwise be accounted for under the equity method of accounting. DSS, Inc. (“DSS”), New Electric CV Corporation (“NECV” formerly known as “American Premium Mining Corporation” (“APM”)) and Value Exchange International Inc. (“Value Exchange International” or “VEII”) are publicly traded companies and fair value is determined by quoted stock prices. The Company has significant influence but does not have a controlling interest in these investments, and therefore, the Company’s investment could be accounted for under the equity method of accounting or elect fair value accounting. ● The Company has significant influence over DSS. As of March 31, 2023 and December 31, 2022, the Company owned approximately 45.2 ● The Company has significant influence over NECV as the Company is the beneficial owner of approximately 0.8 ● The Company has significant influence over Value Exchange International as the Company is the beneficial owner of approximately 38.3 On March 2, 2020 and October 29, 2021, the Company received warrants to purchase shares of American Medical REIT Inc. (“AMRE”), a related party private company, in conjunction with the Company lending two $ 200,000 Note Receivable from a Related Party Company 0 15.8 The Company accounts for certain of its investments in funds without readily determinable fair values in accordance with ASU No. 2015-07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) 100,000 74,827 Investment Securities at Cost Investments in equity securities without readily determinable fair values are measured at cost minus impairment adjusted by observable price changes in orderly transactions for the identical or a similar investment of the same issuer. These investments are measured at fair value on a nonrecurring basis when there are events or changes in circumstances that may have a significant adverse effect. An impairment loss is recognized in the condensed consolidated statements of comprehensive income equal to the amount by which the carrying value exceeds the fair value of the investment. On September 8, 2020, the Company acquired 1,666 1.45 37,826 On September 30, 2020, the Company acquired 3,800 19 42,562 During 2021, the Company invested $ 19,609 18 There has been no indication of impairment or changes in observable prices via transactions of similar securities and investments are still carried at cost. Equity Method Investment The Company accounts for equity investment in entities with significant influence under equity-method accounting. Under this method, the Group’s pro rata share of income (loss) from investment is recognized in the condensed consolidated statements of comprehensive income. Dividends received reduce the carrying amount of the investment. When the Company’s share of loss in an equity-method investee equals or exceeds its carrying value of the investment in that entity, the equity method investment can be reduced below zero based on losses, if the Company either is liable for the obligations of the investee or provides for losses in excess of the investment when imminent return to profitable operations by the investee appears to be assured. Otherwise, the Company does not recognize its share of equity method losses exceeding its carrying amount of the investment, but discloses the losses in the footnotes. Equity-method investment is reviewed for impairment by assessing if the decline in market value of the investment below the carrying value is other-than-temporary. In making this determination, factors are evaluated in determining whether a loss in value should be recognized. These include consideration of the intent and ability of the Group to hold investment and the ability of the investee to sustain an earnings capacity, justifying the carrying amount of the investment. Impairment losses are recognized in other expense when a decline in value is deemed to be other-than-temporary. American Medical REIT Inc. LiquidValue Asset Management Pte. Ltd. (“LiquidValue”), a subsidiary of the Company, owns 15.8 45.2 80.8 American Pacific Bancorp, Inc. Pursuant to Securities Purchase Agreement from March 12, 2021 the Company purchased 4,775,523 shares of the common stock of American Pacific Bancorp Inc. (“APB”) and gained majority ownership in that entity. APB was consolidated into the Company under common control accounting (See Transactions between Entities under Common Control for details). On September 8, 2021 APB sold 6,666,700 shares Series A Common Stock to DSS, Inc. for $ 40,000,200 cash. As a result of the new share issuances, the Company’s ownership percentage of APB fell below 50% to 41.3%, and subsequently to 36.9% and the entity was deconsolidated in accordance with ASC 810-10. Upon deconsolidation the Company elected to apply the equity method accounting as the Company still retained significant influence. As a result of the deconsolidation, the Company recognized gain of approximately $ 28.2 million. The gain represents the difference between the fair value of retained equity method investment of $ 30.8 million and the investment percentage of carrying amount of APB’s net assets of $ 2.9 million. Considering the transaction was between related parties, the Company recorded the gain as additional paid in capital in its equity. During three months ended March 31, 2023 the investment loss was $ 17,749 and during three months ended March 31, 2022 the investment gain was $ 141,343 . As of March 31, 2023 and December 31, 2022, the investment in APB was $ 31,650,497 and $ 31,668,246 , respectively. Alset Capital Acquisition Corp. On February 3, 2022, Alset Capital Acquisition Corp. (“Alset Capital”), a special purpose acquisition company (SPAC) sponsored by the Company and certain affiliates, closed its initial public offering of 7,500,000 10.00 1,125,000 473,750 4,737,500 2,156,250 25,000 23.4 2,830,961 237,578 237,578 10 476,250 100 45,199 21,066,376 21,111,575 Ketomei Pte Ltd On June 10, 2021 the Company’s indirect subsidiary Hapi Cafe Inc. (“Hapi Cafe”) lent $ 76,723 179,595 28 53,199 3,273 154,203 207,402 Investment in Debt Securities Debt securities are reported at fair value, with unrealized gains and losses (other than impairment losses) recognized in accumulated other comprehensive income or loss. Realized gains and losses on debt securities are recognized in the net income in the condensed consolidated statements of comprehensive income. The Company monitors its investments for other-than-temporary impairment by considering factors including, but not limited to, current economic and market conditions, the operating performance of the companies including current earnings trends and other company-specific information. The Company invested $ 50,000 9,799 50,000 28,636 On February 26, 2021, the Company invested approximately $ 88,599 2 two years 21.26 88,599 |
Variable Interest Entity | Variable Interest Entity Under Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) 810, Consolidation The Company evaluates its interests in VIEs on an ongoing basis and consolidates any VIE in which it has a controlling financial interest and is deemed to be the primary beneficiary. A controlling financial interest has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact its economic performance; and (ii) the obligation to absorb losses of the VIE that could potentially be significant to it or the right to receive benefits from the VIE that could be significant to the VIE. HWH World Company Limited HWH World Co. is a direct sales company in Thailand. The Company has a 19 187,500 51 236,699 236,699 American Medical REIT Inc. In 2021 the Company owned 3.4 8,350,000 200,000 8 200,000 8,350,000 80.8 200,000 15.8 8,350,000 21,366,177 1,089,675 0 |
Real Estate Assets | Real Estate Assets Real estate assets are recorded at cost, except when real estate assets are acquired that meet the definition of a business combination in accordance with Financial Accounting Standards Board (“FASB”) ASC 805 - “Business Combinations”, The Company capitalized construction costs of approximately $ 2.5 0.4 The Company’s policy is to obtain an independent third-party valuation for each major project in the United States as part of our assessment of identifying potential triggering events for impairment. Management may use the market comparison method to value other relatively small projects, such as the project in Perth, Australia, which was completed during the year 2022. In addition to the annual assessment of potential triggering events in accordance with ASC 360 – Property Plant and Equipment The Company did not record impairment on any of its projects during the three months ended on March 31, 2023 and 2022. Recent Agreements to Sell Lots Agreement to Sell 110 Lots On March 16, 2023, 150 CCM Black Oak Ltd. (the “Seller”) entered into a Purchase and Sale Agreement (the “Purchase and Sale Agreement”) with Rausch Coleman Homes Houston, LLC, a Texas limited liability company (“Rausch Coleman”). Pursuant to the terms of the Purchase and Sale Agreement, the Seller has agreed to sell approximately 110 single-family detached residential lots which comprise a section of the Lakes at Black Oak. The price of the lots and certain community enhancement fees the Seller will be entitled to receive are anticipated to equal an aggregate of $ 6,586,250 The closing of the sale of these 110 lots depends on the satisfaction of certain conditions set forth in the Purchase and Sale Agreement. There can be no assurance that such closings will be completed on the terms outlined herein or at all. Commencing on March 16, 2023, Rausch Coleman had a thirty (30) day inspection period in which to inspect the properties and determine their suitability; during such inspection period, Rausch Coleman was entitled to decline to proceed with the closing of these transactions. Rausch Coleman did not exercise its right to decline, and pursuant to the Purchase and Sale Agreement, has made an additional deposit in escrow. Through the date hereof, Rausch Coleman has deposited $ 957,250 The Seller shall be required to complete certain improvements at the property at the Seller’s cost prior to the closing. Agreement to Sell 189 Lots On March 17, 2023, the Seller entered into a Contract of Sale (the “Contract of Sale”) with Davidson Homes, LLC, an Alabama limited liability company (“Davidson Homes”). Pursuant to the terms of the Contract of Sale, the Seller has agreed to sell approximately 189 single-family detached residential lots comprising an additional section of the Lakes at Black Oak. The price of the lots and certain community enhancement fees the Seller will be entitled to receive are anticipated to equal an aggregate of $ 10,022,500 The closing of the transactions described in the Contract of Sale depends on the satisfaction of certain conditions set forth therein. There can be no assurance that such closings will be completed on the terms outlined herein or at all. Davidson Homes has agreed to purchase the lots in stages, comprising an initial closing of 94 lots, the remaining lots to be purchase on or before December 29, 2023. Commencing on March 17, 2023, Davidson Homes had a thirty (30) day inspection period in which to inspect the properties and determine their suitability; during such inspection period, Davidson Homes was entitled to decline to proceed with the closing of these transactions. Davidson Homes did not exercise its right to decline, and pursuant to the Contract of Sale, has made an additional deposit in escrow. Through the date hereof, Davidson Homes has deposited $ 1,425,000 The Seller shall be required to complete certain improvements at the property at the Seller’s cost prior to the closing. Properties under development Properties under development are properties being constructed for sale in the ordinary course of business, rather than to be held for the Company’s own use, rental or capital appreciation. Rental Properties Rental properties are acquired with the intent to be rented to tenants. As of March 31, 2022 and December 31, 2022, the Company owned 132 homes. The aggregate purchase cost of all the homes is $ 30,998,258 Investments in Single-Family Residential Properties The Company accounts for its investments in single-family residential properties as asset acquisitions and records these acquisitions at their purchase price. The purchase price is allocated between land, building, improvements and existing leases based upon their relative fair values at the date of acquisition. The purchase price for purposes of this allocation is inclusive of acquisition costs which typically include legal fees, title fees, property inspection and valuation fees, as well as other closing costs. Building improvements and buildings are depreciated over estimated useful lives of approximately 10 27.5 The Company assesses its investments in single-family residential properties for impairment whenever events or changes in business circumstances indicate that carrying amounts of the assets may not be fully recoverable. When such events occur, management determines whether there has been impairment by comparing the asset’s carrying value with its fair value. Should impairment exist, the asset is written down to its estimated fair value. The Company did not recognize any impairment losses during three months ended March 31, 2023 and 2022. Revenue Recognition and Cost of Revenue ASC 606 - Revenue from Contracts with Customers In accordance with ASC 606, revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these goods or services. The provisions of ASC 606 include a five-step process by which the determination of revenue recognition, depicting the transfer of goods or services to customers in amounts reflecting the payment to which the Company expects to be entitled in exchange for those goods or services. ASC 606 requires the Company to apply the following steps: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, performance obligations are satisfied. The following represents the Company’s revenue recognition policies by Segments: Real Estate Property Sales The Company’s main business is land development. The Company purchases land and develops it for building into residential communities. The developed lots are sold to builders (customers) for the construction of new homes. The builders enter into sales contracts with the Company before they take the lots. The prices and timeline are determined and agreed upon in the contracts. The builders do the inspections to make sure all conditions and requirements in contracts are met before purchasing the lots. A detailed breakdown of the five-step process for the revenue recognition of the Ballenger project, which represented approximately 0 32 ● Identify the contract with a customer. The Company has signed agreements with the builders for developing the raw land to ready to build lots. The contract has agreed upon prices, timelines, and specifications for what is to be provided. ● Identify the performance obligations in the contract. Performance obligations of the Company include delivering developed lots to the customer, which are required to meet certain specifications that are outlined in the contract. The customer inspects all lots prior to accepting title to ensure all specifications are met. ● Determine the transaction price. The transaction price per lot is fixed and specified in the contract. Any subsequent change orders or price changes are required to be approved by both parties. ● Allocate the transaction price to performance obligations in the contract. Each lot or a group of lots is considered to be a separate performance obligation, for which the specified price in the contract is allocated to. ● Recognize revenue when (or as) the entity satisfies a performance obligation. The builders do the inspections to make sure all conditions/requirements are met before taking title of lots. The Company recognizes revenue at a point in time when title is transferred. The Company does not have further performance obligations or continuing involvement once title is transferred. Rental Revenue The Company leases real estate properties to its tenants under leases that are predominately classified as operating leases, in accordance with ASC 842, Leases (“ASC 842”). Real estate rental revenue is comprised of minimum base rent and revenue from the collection of lease termination fees. Rent from tenants is recorded in accordance with the terms of each lease agreement on a straight-line basis over the initial term of the lease. Rental revenue recognition begins when the tenant controls the space and continues through the term of the related lease. Generally, at the end of the lease term, the Company provides the tenant with a one-year renewal option, including mostly the same terms and conditions provided under the initial lease term, subject to rent increases. The Company defers rental revenue related to lease payments received from tenants in advance of their due dates. These amounts are presented within deferred revenues and other payables on the Company’s condensed consolidated balance sheets. Rental revenue is subject to an evaluation for collectability on several factors, including payment history, the financial strength of the tenant and any guarantors, historical operations and operating trends of the property, and current economic conditions. If our evaluation of these factors indicates that it is not probable that we will recover substantially all of the receivable, rental revenue is limited to the lesser of the rental revenue that would be recognized on a straight-line basis (as applicable) or the lease payments that have been collected from the lessee. Differences between rental revenue recognized and amounts contractually due under the lease agreements are credited or charged to straight-line rent receivable or straight-line rent liability, as applicable. For the three months ended March 31, 2023, the Company did not recognize any deferred revenue and collected all rents due. Sale of the Front Foot Benefit Assessments We have established a front foot benefit (“FFB”) assessment on all of the NVR lots. This is a 30-year annual assessment allowed in Frederick County which requires homeowners to reimburse the developer for the costs of installing public water and sewer to the lots. These assessments become effective as homes are settled, at which time we can sell the collection rights to investors who will pay an upfront lump sum, enabling us to more quickly realize the revenue. The selling prices range from $ 3,000 4,500 1 0 77,012 Cost of Revenues Real Estate ● Cost of Real Estate Sale All of the costs of real estate sales are from our land development business. Land acquisition costs are allocated to each lot based on the area method, the size of the lot comparing to the total size of all lots in the project. Development costs and capitalized interest are allocated to lots sold based on the total expected development and interest costs of the completed project and allocating a percentage of those costs based on the selling price of the sold lot compared to the expected sales values of all lots in the project. If allocation of development costs and capitalized interest based on the projection and relative expected sales value is impracticable, those costs could also be allocated based on area method, the size of the lot comparing to the total size of all lots in the project. ● Cost of Rental Revenue Cost of rental revenue consists primarily of the costs associated with management and leasing fees to our management company, repairs and maintenance, depreciation and other related administrative costs. Utility expenses are paid directly by tenants. Biohealth ● Product Direct Sales The Company’s net sales consist of product sales. The Company’s performance obligation is to transfer ownership of its products to its members. The Company generally recognizes revenue when product is delivered to its members. Revenue is recorded net of applicable taxes, allowances, refund or returns. The Company receives the net sales price in cash or through credit card payments at the point of sale. If any member returns a product to the Company on a timely basis, they may obtain a replacement product from the Company for such returned products. We do not have buyback program. However, when the customer requests a return and management decides that the refund is necessary, we initiate the refund after deducting all the benefits that a member has earned. The returns are deducted from our sales revenue on our financial statements. Allowances for product and membership returns are provided at the time the sale is recorded. This accrual is based upon historical return rates for each country and the relevant return pattern, which reflects anticipated returns to be received over a period of up to 12 months following the original sale. Product and membership returns for the three months ended March 31, 2023 and 2022 were approximately $ 1,162 35,528 ● Annual Membership The Company collects an annual membership fee from its members. The fee is fixed, paid in full at the time upon joining the membership; the fee is not refundable. The Company’s performance obligation is to provide its members the right to (a) purchase products from the Company, (b) access to certain back-office services, (c) receive commissions and (d) attend corporate events. The associated performance obligation is satisfied over time, generally over the term of the membership agreement which is for a one-year period. Before the membership fee is recognized as revenue, it is recorded as deferred revenue. Deferred revenue relating to membership was $ 0 21,198 0 Other Businesses ● Food and Beverage The Company, through Alset F&B One Pte. Ltd. (“Alset F&B One”) and Alset F&B (PLQ) Pte. Ltd. (“Alset F&B PLQ”) each acquired a restaurant franchise licenses at the end of 2021 and 2022 respectively, both of which have since commenced operations. These licenses will allow Alset F&B One and Alset F&B PLQ each to operate a Killiney Kopitiam restaurant in Singapore. Killiney Kopitiam, founded in 1919, is a Singapore-based chain of mass-market, traditional kopitiam style service cafes selling traditional coffee and tea, along with a range of local delicacies such as Curry Chicken, Laksa, Mee Siam, and Mee Rebus. The Company, through Hapi Café Inc. (“HCI-T”), commenced operation of two cafés during 2022 and 2021, which are located in Singapore and South Korea. The cafes are operated by subsidiaries of HCI-T, namely Hapi Café SG Pte. Limited (“HCSG”) in Singapore and Hapi Café Korea Inc. (“HCKI”) in Seoul, South Korea. Hapi Cafes are distinctive lifestyle café outlets that strive to revolutionize the way individuals dine, work, and live, by providing a conducive environment for everyone to relish the four facets – health and wellness, fitness, productivity, and recreation all under one roof. In recent months the Company incorporated two new subsidiaries Shenzhen Leyouyou Catering Management Co., Ltd. and Dongguan Leyouyou Catering Management Co., Ltd. in the People’s Republic of China. Both companies will be principally engaged in the food and beverage business in Mainland China. Additionally, through its subsidiary MOC HK Limited, the Company is focusing on operating café business in Hong Kong. ● Remaining performance obligations As of March 31, 2023 and December 31, 2022, there were no remaining performance obligations or continuing involvement, as all service obligations within the other business activities segment have been completed. |
Stock-Based Compensation | Stock-Based Compensation The Company accounts for stock-based compensation to employees in accordance with ASC 718, “Compensation-Stock Compensation”. ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the date of employee termination. Effective January 1, 2019, the Company adopted ASU 2018-07 for the accounting of share-based payments granted to non-employees for goods and services. During the three months ended on March 31, 2023 and 2022, the Company recorded $ 0 |
Foreign currency | Foreign currency Functional and reporting currency Items included in the financial statements of each entity in the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The financial statements of the Company are presented in U.S. dollars (the “reporting currency”). The functional and reporting currency of the Company is the United States dollar (“U.S. dollar”). The financial records of the Company’s subsidiaries located in Singapore, Hong Kong, Australia and South Korea are maintained in their local currencies, the Singapore Dollar (S$), Hong Kong Dollar (HK$), Australian Dollar (“AUD”) and South Korean Won (“KRW”), which are also the functional currencies of these entities. Transactions in foreign currencies Transactions in currencies other than the functional currency during the periods are converted into functional currency at the applicable rates of exchange prevailing when the transactions occurred. Transaction gains and losses are recognized in the statement of operations. The majority of the Company’s foreign currency transaction gains or losses come from the effects of foreign exchange rate changes on the intercompany loans between Singapore entities and U.S. entities. The Company recorded foreign exchange loss of $ 788,302 408,095 Translation of consolidated entities’ financial statements Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at the rates of exchange ruling at the balance sheet date. The Company’s entities with functional currency of S$, HK$, AUD and KRW, translate their operating results and financial positions into the U.S. dollar, the Company’s reporting currency. Assets and liabilities are translated using the exchange rates in effect on the balance sheet date. Revenue, expense, gains and losses are translated using the average rate for the year. Translation adjustments are reported as cumulative translation adjustments and are shown as a separate component of comprehensive income (loss). The Company recorded other comprehensive gain of $ 1,095,943 649,140 |
Non-controlling interests | Non-controlling interests Non-controlling interests represent the equity in subsidiary not attributable, directly or indirectly, to owners of the Company, and are presented separately in the condensed consolidated statements of operation and comprehensive income, and within equity in the Condensed Consolidated Balance Sheets, separately from equity attributable to owners of the Company. On March 31, 2023 and December 31, 2022, the aggregate non-controlling interests in the Company were $ 10,703,531 11,009,149 |
Capitalized Financing Costs | Capitalized Financing Costs Financing costs, such as loan origination fee, administration fee, interests, and other related financing costs should be capitalized and recorded on the balance sheet, if these financing activities are directly associated with the development of real estate. Capitalized financing costs are allocated to lots sold based on the total expected development and interest costs of the completed project and allocating a percentage of those costs based on the selling price of the sold lot compared to the expected sales values of all lots in the project. If the allocation of capitalized financing costs based on the projection and relative expected sales value is impracticable, those costs could also be allocated based on an area method, which uses the size of the lots compared to the total project area and allocates costs based on their size. As of March 31, 2023 and December 31, 2022, the capitalized financing costs were $ 3,247,739 |
Beneficial Conversion Features | Beneficial Conversion Features The Company evaluates the conversion feature for whether it was beneficial as described in ASC 470-30. The intrinsic value of a beneficial conversion feature inherent to a convertible note payable, which is not bifurcated and accounted for separately from the convertible note payable and may not be settled in cash upon conversion, is treated as a discount to the convertible note payable. This discount is amortized over the period from the date of issuance to the date the note is due using the effective interest method. If the note payable is retired prior to the end of its contractual term, the unamortized discount is expensed in the period of retirement to interest expense. In general, the beneficial conversion feature is measured by comparing the effective conversion price, after considering the relative fair value of detachable instruments included in the financing transaction, if any, to the fair value of the shares of common stock at the commitment date to be received upon conversion. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Accounting pronouncement adopted In October 2021, the FASB issued ASU No. 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” ASU 2021-08 requires the company acquiring contract assets and contract liabilities obtained in a business combination to recognize and measure them in accordance with ASC 606, “Revenue from Contracts with Customers”. At the acquisition date, the company acquiring the business should record related revenue, as if it had originated the contract. Before the update such amounts were recognized by the acquiring company at fair value. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted, including in interim periods, for any financial statements that have not yet been issued. The Company adopted these requirements prospectively, effective on the first day of the year 2023. In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 requires financial assets measured at amortized cost to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years, and a modified retrospective approach is required, with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. In November of 2019, the FASB issued ASU 2019-10, which delayed the implementation of ASU 2016-13 to fiscal years beginning after December 15, 2022 for smaller reporting companies. The Company is currently evaluating the impact of ASU 2016-13 on its future consolidated financial statements. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of Reference Rate Reform on Financial Reporting Accounting pronouncement not yet adopted In August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
SCHEDULE OF SUBSIDIARIES | The Company’s condensed consolidated financial statements include the financial position, results of operations and cash flows of the following entities as of March 31, 2023 and December 31, 2022, as follows: SCHEDULE OF SUBSIDIARIES Attributable interest as of, Name of subsidiary consolidated under AEI State or other jurisdiction of incorporation or organization March 31, 2023 December 31, 2022 % % Alset Global Pte. Ltd. Singapore 100 100 Alset Business Development Pte. Ltd. Singapore 100 100 Global eHealth Limited Hong Kong 100 100 Alset International Limited Singapore 85.4 85.4 Singapore Construction & Development Pte. Ltd. Singapore 85.4 85.4 Art eStudio Pte. Ltd. Singapore 43.6 * 43.6 * Singapore Construction Pte. Ltd. Singapore 85.4 85.4 Global BioMedical Pte. Ltd. Singapore 85.4 85.4 Alset Innovation Pte. Ltd. Singapore 85.4 85.4 Health Wealth Happiness Pte. Ltd. Singapore 85.4 85.4 SeD Capital Pte. Ltd. Singapore 85.4 85.4 LiquidValue Asset Management Pte. Ltd. Singapore 85.4 85.4 Alset Solar Limited Hong Kong 85.4 85.4 Alset F&B One Pte. Ltd Singapore 76.9 76.9 Global TechFund of Fund Pte. Ltd. Singapore - 100 Singapore eChainLogistic Pte. Ltd. Singapore - 100 BMI Capital Partners International Limited. Hong Kong 85.4 85.4 SeD Perth Pty. Ltd. Australia 85.4 85.4 SeD Intelligent Home Inc. United States of America 85.4 85.4 LiquidValue Development Inc. United States of America 85.4 85.4 Alset EHome Inc. United States of America 85.4 85.4 SeD USA, LLC United States of America 85.4 85.4 150 Black Oak GP, Inc. United States of America 85.4 85.4 SeD Development USA Inc. United States of America 85.4 85.4 150 CCM Black Oak, Ltd. United States of America 85.4 85.4 SeD Texas Home, LLC United States of America 100 85.4 SeD Ballenger, LLC United States of America 85.4 85.4 SeD Maryland Development, LLC United States of America 71.4 71.4 SeD Development Management, LLC United States of America 72.6 72.6 SeD Builder, LLC United States of America 85.4 85.4 Hapi Metaverse Inc. (f.k.a. GigWorld Inc.) United States of America 99.7 99.7 HotApp BlockChain Pte. Ltd. Singapore 99.7 99.7 HotApp International Limited Hong Kong 99.7 99.7 HWH International, Inc. (Delaware) United States of America 85.4 85.4 Health Wealth & Happiness Inc. United States of America 85.4 85.4 HWH Multi-Strategy Investment, Inc. United States of America 85.4 85.4 SeD REIT Inc. United States of America 85.4 85.4 Gig Stablecoin Inc. United States of America 99.7 99.7 HWH World Inc. (Delaware) United States of America 99.7 99.7 HWH World Pte. Ltd. Singapore 85.4 85.4 UBeauty Limited Hong Kong 85.4 85.4 WeBeauty Korea Inc Korea 85.4 85.4 HWH World Limited Hong Kong 85.4 85.4 HWH World Inc. Korea 85.4 85.4 GDC REIT Inc. United States of America 85.4 85.4 BioHealth Water Inc. United States of America 85.4 85.4 Impact BioHealth Pte. Ltd. Singapore 85.4 85.4 American Home REIT Inc. United States of America 100 85.4 Alset Solar Inc. United States of America 68.3 68.3 HWH KOR Inc. United States of America 85.4 85.4 Open House Inc. United States of America 100 100 Open Rental Inc. United States of America 100 100 Hapi Cafe Inc. (Nevada) United States of America 100 100 Global Solar REIT Inc. United States of America 100 100 OpenBiz Inc. United States of America 100 100 Hapi Cafe Inc. (Texas) United States of America 85.4 85.4 HWH (S) Pte. Ltd. Singapore 85.4 85.4 LiquidValue Development Pte. Ltd. Singapore 100 100 LiquidValue Development Limited Hong Kong 100 100 EPowerTech Inc. United States of America 100 100 Alset EPower Inc. United States of America 100 100 AHR Asset Management Inc. United States of America 85.4 85.4 HWH World Inc. (Nevada) United States of America 85.4 85.4 Alset F&B Holdings Pte. Ltd. Singapore 85.4 85.4 Credas Capital Pte. Ltd. Singapore 42.7 * 42.7 * Credas Capital GmbH Switzerland 42.7 * 42.7 * Smart Reward Express Limited Hong Kong 49.8 * 49.8 * AHR Texas Two LLC United States of America 100 85.4 AHR Black Oak One LLC United States of America 85.4 85.4 Hapi Air Inc. United States of America 92.7 92.7 AHR Texas Three, LLC United States of America 100 85.4 Alset Capital Pte. Ltd. Singapore 100 100 Hapi Cafe Korea, Inc. Korea 85.4 85.4 Green Energy Inc. United States of America 100 100 Green Energy Management Inc. United States of America 100 100 Alset Metaverse Inc. United States of America 97.2 97.2 Alset Management Group Inc. United States of America 83.4 83.4 Alset Acquisition Sponsor, LLC United States of America 93.4 93.4 Alset Spac Group Inc. United States of America 93.4 93.4 Alset Mining Pte. Ltd. Singapore 85.4 85.4 Hapi Travel Pte. Ltd. Singapore 85.4 85.4 Hapi WealthBuilder Pte. Ltd. Singapore 85.4 85.4 HWH Marketplace Pte. Ltd. Singapore 85.4 85.4 HWH International Inc. (Nevada) United States of America 85.4 85.4 Hapi Cafe SG Pte. Ltd. Singapore 85.4 85.4 Alset Reits Inc. United States of America 100 100 Robotic gHome Inc. United States of America 76.9 76.9 HWH Merger Sub, Inc. United States of America 85.4 85.4 Alset Home REIT Inc. United States of America 100 100 Hapi Metaverse Inc. (Texas) United States of America 99.7 99.7 Hapi Café Limited Hong Kong 99.7 99.7 MOC HK Limited Hong Kong 99.7 99.7 AHR Texas Four, LLC United States of America 100 100 Alset F&B (PLQ) Pte. Ltd. Singapore 85.4 85.4 Hapi Café Sdn. Bhd. Malaysia 51.3 - Shenzhen Leyouyou Catering Management Co., Ltd. China 100 100 Dongguan Leyouyou Catering Management Co., Ltd. China 100 - * Although the Company indirectly holds percentage of shares of these entities less than 50%, the subsidiaries of the Company directly hold more than 50% of shares of these entities, and therefore, they are still consolidated into the Company. |
SEGMENTS (Tables)
SEGMENTS (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
SCHEDULE OF SEGMENT INFORMATION | The following table summarizes the Company’s segment information for the following balance sheet dates presented, and for the three months ended March 31, 2023 and 2022: SCHEDULE OF SEGMENT INFORMATION Real Estate Digital Transformation Technology Biohealth Business Other Total Three Months Ended on March 31, 2023 Revenue $ 633,811 $ 14,040 $ 12,786 $ 266,299 $ 926,936 Cost of Sales (602,340 ) (4,568 ) (14,367 ) (68,006 ) (689,281 ) Gross Margin 31,471 9,472 (1,581 ) 198,293 237,655 Operating Expenses (440,017 ) (139,903 ) (141,290 ) (1,606,175 ) (2,327,385 ) Operating Loss (408,546 ) (130,431 ) (142,871 ) (1,407,882 ) (2,089,730 ) Other Income (Expense) 45 (1,061,068 ) 319,635 (1,492,064 ) (2,233,452 ) Net Loss Before Income Tax (408,501 ) (1,191,499 ) 176,764 (2,899,946 ) (4,323,182 ) Real Estate Digital Transformation Technology Biohealth Business Other Total Three Months Ended on March 31, 2022 Revenue $ 1,274,106 $ - $ 617,471 $ 60,660 $ 1,952,237 Cost of Sales (1,093,709 ) - (12,038 ) (8,803 ) (1,114,550 ) Gross Margin 180,397 - 605,433 51,857 837,687 Operating Expenses (536,765 ) (114,263 ) (620,342 ) (1,219,858 ) (2,491,228 ) Operating (Loss) Income (356,368 ) (114,263 ) (14,909 ) (1,168,001 ) (1,653,541 ) Other Expense 98 (455,000 ) (1,205,349 ) (4,394,547 ) (6,054,798 ) Other Income (Expense) 98 (455,000 ) (1,205,349 ) (4,394,547 ) (6,054,798 ) Net Loss Before Income Tax (356,270 ) (569,263 ) (1,220,258 ) (5,562,548 ) (7,708,339 ) March 31, 2023 Cash and Restricted Cash $ 1,927,056 $ 400,473 $ 1,135,681 $ 15,815,886 $ 19,279,096 Total Assets 70,151,426 3,122,276 4,501,219 77,914,561 155,689,482 December 31, 2022 Cash and Restricted Cash $ 2,592,577 $ 514,260 $ 1,338,404 $ 14,076,662 $ 18,521,903 Total Assets 57,951,324 3,184,416 4,861,615 87,492,981 153,490,336 |
REAL ESTATE ASSETS (Tables)
REAL ESTATE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Real Estate [Abstract] | |
SCHEDULE OF REAL ESTATE ASSETS | As of March 31, 2023 and December 31, 2022, real estate assets consisted of the following: SCHEDULE OF REAL ESTATE ASSETS March 31, 2023 December 31, 2022 Construction in Progress $ 17,987,471 $ 15,506,572 Land Held for Development 7,943,126 7,943,126 Rental Properties, net 31,641,452 31,169,031 Total Real Estate Assets $ 57,572,049 $ 54,618,729 |
SUMMARY OF SINGLE FAMILY RESIDENTIAL PROPERTIES | The following table presents the summary of our SRFs as of March 31, 2023: SUMMARY OF SINGLE FAMILY RESIDENTIAL PROPERTIES Number of Homes Aggregate investment Average Investment per Home SFRs 132 $ 31,641,452 $ 239,708 |
NOTES PAYABLE (Tables)
NOTES PAYABLE (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
SCHEDULE OF NOTES PAYABLE | As of March 31, 2023 and December 31, 2022, notes payable consisted of the following: SCHEDULE OF NOTES PAYABLE March 31, 2023 December 31, 2022 Motor Vehicle Loans 178,819 181,846 Total notes payable $ 178,819 $ 181,846 |
SCHEDULE OF FUTURE MINIMUM PAYMENTS | Future minimum principal payments under existing motor vehicle loans at March 31, 2023 in each calendar year through the end of their terms are as follows: SCHEDULE OF FUTURE MINIMUM PAYMENTS 2024 30,545 2025 30,545 2026 30,545 2027 30,545 2028 30,545 Thereafter 26,094 Total Future Receipts $ 178,819 |
EQUITY (Tables)
EQUITY (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
SCHEDULE OF WARRANT ACTIVITY | SCHEDULE OF WARRANT ACTIVITY Warrant for Common Shares Weighted Average Exercise Price Remaining Contractual Term (Years) Aggregate Intrinsic Value Warrants Outstanding as of December 31, 2022 634,488 $ 80.32 3.23 $ - Warrants Vested and exercisable at December 31, 2022 634,488 $ 80.32 3.23 $ - Granted - - Exercised - - Forfeited, cancelled, expired - - Warrants Outstanding as of March 31, 2023 634,488 $ 80.32 2.99 $ - Warrants Vested and exercisable at March 31, 2023 634,488 $ 80.32 2.99 $ - |
LEASE INCOME (Tables)
LEASE INCOME (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Lease Income | |
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS | SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS 2023 946,600 2024 93,880 Total Future Receipts $ 1,040,480 |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE INCOME (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
SCHEDULE OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX | Following is a summary of the changes in the balances of accumulated other comprehensive income, net of tax: SCHEDULE OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX Unrealized Gains and Losses on Security Investment Foreign Currency Translations Change in Minority Interest Total Balance at January 1, 2023 $ (54,921 ) $ 121,272 $ 3,769,712 $ 3,836,063 Other Comprehensive Income - 936,265 - 936,265 Balance at March 31, 2023 $ (54,921 ) $ 1,057,537 $ 3,769,712 $ 4,772,328 Unrealized Gains and Losses on Security Investment Foreign Currency Translations Change in Minority Interest Total Balance at January 1, 2022 $ (90,031 ) $ (367,895 ) $ 799,572 $ 341,646 Balance at beginning $ (90,031 ) $ (367,895 ) $ 799,572 $ 341,646 Other Comprehensive Income (7,027 ) (499,967 ) 459,069 (47,925 ) Balance at March 31, 2022 $ (97,058 ) $ (867,862 ) $ 1,258,641 $ 293,721 Balance at end $ (97,058 ) $ (867,862 ) $ 1,258,641 $ 293,721 |
INVESTMENTS MEASURED AT FAIR _2
INVESTMENTS MEASURED AT FAIR VALUE (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Schedule of Investments [Line Items] | |
SCHEDULE OF FINANCIAL ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS | Financial assets measured at fair value on a recurring basis are summarized below and disclosed on the condensed consolidated balance sheet as of March 31, 2023 and December 31, 2022: SCHEDULE OF FINANCIAL ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS Fair Value Measurement Using Amount at Level 1 Level 2 Level 3 Fair Value March 31, 2023 Assets Investment Securities- Fair Value $ 554,020 $ - $ - $ 554,020 Investment Securities- Fair Value - Related Party 14,099,446 - - 14,099,446 Investment Securities- Trading 3,767,880 - - 3,767,880 Convertible Note Receivable - - 88,599 88,599 Warrants - New Electric CV Corp. - - 389,913 389,913 Total Investment in securities at Fair Value $ 18,421,346 $ - $ 478,512 $ 18,899,858 Fair Value Measurement Using Amount at Level 1 Level 2 Level 3 Fair Value December 31, 2022 Assets Investment Securities- Fair Value $ 884,432 $ - $ - $ 884,432 Investment Securities- Fair Value - Related Party 12,865,525 - - 12,865,525 Investment Securities- Trading 5,315,204 - - 5,315,204 Convertible Note Receivable - - 88,599 88,599 Warrants - New Electric CV Corp. - - 327,565 327,565 Total Investment in securities at Fair Value $ 19,065,161 $ - $ 416,164 $ 19,481,325 |
SCHEDULE OF FAIR VALUE OF EQUITY SECURITY INVESTMENT | SCHEDULE OF FAIR VALUE OF EQUITY SECURITY INVESTMENT Share price Market Value 3/31/2023 Shares 3/31/2023 Valuation DSS (Related Party) $ 0.200 62,812,264 $ 12,537,327 Investment in Securities at Fair Value AMBS (Related Party) $ 0.001 20,000,000 $ 18,000 Investment in Securities at Fair Value Holista (Related Party) $ 0.011 42,310,621 $ 453,520 Investment in Securities at Fair Value American Premium Mining (Related Party) $ 0.001 354,039,000 $ 247,827 Investment in Securities at Fair Value Value Exchange $ 0.095 13,834,643 $ 1,314,291 Investment in Securities at Fair Value Lucy Scientific Discovery $ 1.100 75,000 $ 82,500 Investment in Securities at Fair Value Trading Stocks $ 3,767,880 Investment in Securities at Fair Value Total Level 1 Equity Securities $ 18,421,346 Nervotech N/A 1,666 $ 37,631 Investment in Securities at Cost HWH World Co. N/A 3,800 $ 42,562 Investment in Securities at Cost Ubeauty N/A 3,600 $ 19,609 Investment in Securities at Cost Total Equity Securities $ 18,521,148 Share price Market Value 12/31/2022 Shares 12/31/2022 Valuation DSS (Related Party) $ 0.164 62,812,264 $ 10,301,211 Investment in Securities at Fair Value AMBS (Related Party) $ 0.002 20,000,000 $ 34,000 Investment in Securities at Fair Value Holista (Related Party) $ 0.020 42,999,621 $ 850,432 Investment in Securities at Fair Value American Premium Mining (Related Party) $ 0.001 354,039,000 $ 212,423 Investment in Securities at Fair Value Value Exchange $ 0.170 13,834,643 $ 2,351,889 Investment in Securities at Fair Value Trading Stocks $ 5,315,204 Investment in Securities at Fair Value Total Level 1 Equity Securities $ 19,065,161 Nervotech N/A 1,666 $ 35,958 Investment in Securities at Cost HWH World Co. N/A 3,800 $ 42,562 Investment in Securities at Cost Ubeauty N/A 3,600 $ 19,609 Investment in Securities at Cost Total Equity Securities $ 19,163,290 |
Sharing Services Convertible Note [Member] | |
Schedule of Investments [Line Items] | |
SCHEDULE OF CHANGE IN FAIR VALUE | The table below provides a summary of the changes in fair value which are recorded as other comprehensive income (loss), including net transfers in and/or out of all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2023 and 2022: SCHEDULE OF CHANGE IN FAIR VALUE Total Balance at January 1, 2023 $ 416,164 Total gains 62,348 Balance at March 31, 2023 $ 478,512 Total Balance at January 1, 2022 $ 1,108,252 Total losses (203,463 ) Balance at March 31, 2022 $ 904,789 |
NECV Warrants [Member] | |
Schedule of Investments [Line Items] | |
SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS | The fair value of the NECV warrants under level 3 category as of March 31, 2023 and December 31, 2022 was calculated using a Black-Scholes valuation model valued with the following weighted average assumptions: SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS March 31, 2023 December 31, 2022 Stock Price $ 0.0007 $ 0.0006 Exercise price 0.001 0.001 Risk free interest rate 3.54 % 3.95 % Annualized volatility 188.3 % 186.1 % Dividend Yield 0.00 0.00 Year to maturity 7.32 7.56 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
SCHEDULE OF OPERATING AND RENEWED LEASE TERMS RENTAL | SCHEDULE OF OPERATING AND RENEWED LEASE TERMS RENTAL Office Location Lease Term as of December 31, 2021 Singapore - AI June 2022 to May 2023 Singapore – F&B October 2021 to October 2024 Singapore – Four Seasons Park July 2022 to July 2024 Singapore – Hapi Cafe July 2022 to June 2024 Singapore - PLQ December 2022 to July 2024 Hong Kong - Office October 2022 to October 2024 Hong Kong - Warehouse November 2022 to October 2024 Hong Kong - Shop October 2022 to September 2024 South Korea – Hapi Cafe August 2022 to August 2025 South Korea – HWH World August 2022 to July 2025 Magnolia, Texas May 2022 – January 2023 Bethesda, Maryland January 2021 to March 2024 China - Cafe December 2022 - November 2023 China - Office March 2023 – March 2027 |
SCHEDULE OF LEASE PAYMENTS | The table below summarizes future payments due under these leases as of March 31, 2023. For the Years Ended March 31: SCHEDULE OF LEASE PAYMENTS 2024 952,948 2025 553,137 2026 159,626 2027 40,471 Total Minimum Lease Payments 1,706,182 Less: Effect of Discounting (113,417 ) Present Value of Future Minimum Lease Payments 1,592,765 Less: Current Obligations under Leases (130,778 ) Long-term Lease Obligations $ 1,461,987 |
DIRECTORS AND EMPLOYEES_ BENE_2
DIRECTORS AND EMPLOYEES’ BENEFITS (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
SCHEDULE OF OPTION ACTIVITY | The following tables summarize stock option activity under the 2013 Plan for the three months ended March 31, 2023: SCHEDULE OF OPTION ACTIVITY Options for Common Shares Exercise Price Remaining Contractual Term (Years) Aggregate Intrinsic Value Outstanding as of January 1, 2022 1,061,333 $ 0.09 2.00 $ - Vested and exercisable at January 1, 2022 1,061,333 $ 0.09 2.00 $ - Granted - - Exercised - - Forfeited, cancelled, expired - - Outstanding as of December 31, 2022 1,061,333 $ 0.09 1.00 $ - Vested and exercisable at December 31, 2022 1,061,333 $ 0.09 1.00 $ - Granted - - Exercised - - Forfeited, cancelled, expired - - Outstanding as of March 31, 2023 1,061,333 $ 0.09 0.75 $ - Vested and exercisable at March 31, 2023 1,061,333 $ 0.09 0.75 $ - |
NATURE OF OPERATIONS AND SUMM_2
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) | Mar. 31, 2023 | Dec. 31, 2022 | Oct. 04, 2022 |
Alset International Inc [Member] | |||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||
Ownership percentage | 85.40% | 85.40% | 85.40% |
SCHEDULE OF SUBSIDIARIES (Detai
SCHEDULE OF SUBSIDIARIES (Details) | 3 Months Ended | |||
Mar. 31, 2023 | Dec. 31, 2022 | Oct. 04, 2022 | ||
Alset Global Pte. Ltd. [Member] | ||||
Name of subsidiary | Alset Global Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 100% | 100% | ||
Alset Business Development Pte Ltd [Member] | ||||
Name of subsidiary | Alset Business Development Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 100% | 100% | ||
Global eHealth Limited [Member] | ||||
Name of subsidiary | Global eHealth Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 100% | 100% | ||
Alset International Inc [Member] | ||||
Name of subsidiary | Alset International Limited | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | 85.40% | |
Singapore Construction & Development Pte. Ltd. [Member] | ||||
Name of subsidiary | Singapore Construction & Development Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Art eStudio Pte. Ltd. [Member] | ||||
Name of subsidiary | Art eStudio Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | [1] | 43.60% | 43.60% | |
Singapore Construction Pte. Ltd. [Member] | ||||
Name of subsidiary | Singapore Construction Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Global Bio Medical Pte Ltd [Member] | ||||
Name of subsidiary | Global BioMedical Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset Innovation Pte Ltd [Member] | ||||
Name of subsidiary | Alset Innovation Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Health Wealth Happiness Pte Ltd [Member] | ||||
Name of subsidiary | Health Wealth Happiness Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD Capital Pte Ltd [Member] | ||||
Name of subsidiary | SeD Capital Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Liquid Value Asset Management Pte Ltd [Member] | ||||
Name of subsidiary | LiquidValue Asset Management Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset Solar Limited [Member] | ||||
Name of subsidiary | Alset Solar Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset F&B one Pte Ltd [Member] | ||||
Name of subsidiary | Alset F&B One Pte. Ltd | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 76.90% | 76.90% | ||
Global TechFund of Fund Pte Ltd [Member] | ||||
Name of subsidiary | Global TechFund of Fund Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 100% | |||
Singapore eChain Logistic Pte Ltd [Member] | ||||
Name of subsidiary | Singapore eChainLogistic Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 100% | |||
BMI Capital Partners International Limited [Member] | ||||
Name of subsidiary | BMI Capital Partners International Limited. | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD Perth Pty Ltd [Member] | ||||
Name of subsidiary | SeD Perth Pty. Ltd. | |||
State or other jurisdiction of incorporation or organization | Australia | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD Intelligent Home Inc [Member] | ||||
Name of subsidiary | SeD Intelligent Home Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
LiquidValue Development Inc [Member] | ||||
Name of subsidiary | LiquidValue Development Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset EHome Inc [Member] | ||||
Name of subsidiary | Alset EHome Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD USA, LLC [Member] | ||||
Name of subsidiary | SeD USA, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
150 Black Oak GP Inc [Member] | ||||
Name of subsidiary | 150 Black Oak GP, Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD Development USA Inc [Member] | ||||
Name of subsidiary | SeD Development USA Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
150 CCM Black Oak Ltd [Member] | ||||
Name of subsidiary | 150 CCM Black Oak, Ltd. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD Texas Home LLC [Member] | ||||
Name of subsidiary | SeD Texas Home, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 85.40% | ||
SeD Ballenger LLC [Member] | ||||
Name of subsidiary | SeD Ballenger, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD Maryland Development LLC [Member] | ||||
Name of subsidiary | SeD Maryland Development, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 71.40% | 71.40% | ||
SeD Development Management LLC [Member] | ||||
Name of subsidiary | SeD Development Management, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 72.60% | 72.60% | ||
SeD Builder LLC [Member] | ||||
Name of subsidiary | SeD Builder, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Gig World Inc [Member] | ||||
Name of subsidiary | Hapi Metaverse Inc. (f.k.a. GigWorld Inc.) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 99.70% | 99.70% | ||
Hot App Block Chain Pte .Ltd [Member] | ||||
Name of subsidiary | HotApp BlockChain Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 99.70% | 99.70% | ||
HotApp International Limited [Member] | ||||
Name of subsidiary | HotApp International Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 99.70% | 99.70% | ||
HWH International Inc [Member] | ||||
Name of subsidiary | HWH International, Inc. (Delaware) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Health Wealth & Happiness Inc [Member] | ||||
Name of subsidiary | Health Wealth & Happiness Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH Multi-Strategy Investment Inc [Member] | ||||
Name of subsidiary | HWH Multi-Strategy Investment, Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
SeD REIT Inc [Member] | ||||
Name of subsidiary | SeD REIT Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Gig Stablecoin Inc [Member] | ||||
Name of subsidiary | Gig Stablecoin Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 99.70% | 99.70% | ||
HWH World Inc. [Member] | ||||
Name of subsidiary | HWH World Inc. (Delaware) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 99.70% | 99.70% | ||
HWH World Pte. Ltd. [Member] | ||||
Name of subsidiary | HWH World Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
UBeauty Limited [Member] | ||||
Name of subsidiary | UBeauty Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 85.40% | 85.40% | ||
WeBeauty Korea Inc [Member] | ||||
Name of subsidiary | WeBeauty Korea Inc | |||
State or other jurisdiction of incorporation or organization | Korea | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH World Limited [Member] | ||||
Name of subsidiary | HWH World Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH World Inc One [Member] | ||||
Name of subsidiary | HWH World Inc. | |||
State or other jurisdiction of incorporation or organization | Korea | |||
Subsidiary percentage | 85.40% | 85.40% | ||
GDC REIT Inc [Member] | ||||
Name of subsidiary | GDC REIT Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Bio Health Water Inc [Member] | ||||
Name of subsidiary | BioHealth Water Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Impact BioHealth Pte.Ltd [Member] | ||||
Name of subsidiary | Impact BioHealth Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
American Home REIT Inc [Member] | ||||
Name of subsidiary | American Home REIT Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 85.40% | ||
Alset Solar Inc [Member] | ||||
Name of subsidiary | Alset Solar Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 68.30% | 68.30% | ||
HWHKOR Inc [Member] | ||||
Name of subsidiary | HWH KOR Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Open House Inc [Member] | ||||
Name of subsidiary | Open House Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Open Rental Inc [Member] | ||||
Name of subsidiary | Open Rental Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Hapi Cafe Inc. (Nevada) [Member] | ||||
Name of subsidiary | Hapi Cafe Inc. (Nevada) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Global Solar REIT Inc [Member] | ||||
Name of subsidiary | Global Solar REIT Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
OpenBiz Inc [Member] | ||||
Name of subsidiary | OpenBiz Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Hapi Cafe Inc (Texas) [Member] | ||||
Name of subsidiary | Hapi Cafe Inc. (Texas) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH (S) Pte Ltd [Member] | ||||
Name of subsidiary | HWH (S) Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Liquid Value Development Pte Ltd [Member] | ||||
Name of subsidiary | LiquidValue Development Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 100% | 100% | ||
LiquidValue Development Limited [Member] | ||||
Name of subsidiary | LiquidValue Development Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 100% | 100% | ||
EPowerTech Inc [Member] | ||||
Name of subsidiary | EPowerTech Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Alset EPower Inc [Member] | ||||
Name of subsidiary | Alset EPower Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
AHR Asset Management Inc [Member] | ||||
Name of subsidiary | AHR Asset Management Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH World Inc (Nevada) [Member] | ||||
Name of subsidiary | HWH World Inc. (Nevada) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset F&B Holdings Pte Inc [Member] | ||||
Name of subsidiary | Alset F&B Holdings Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Credas Capital Pte Ltd [Member] | ||||
Name of subsidiary | Credas Capital Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | [1] | 42.70% | 42.70% | |
Credas CapitalGmbh [Member] | ||||
Name of subsidiary | Credas Capital GmbH | |||
State or other jurisdiction of incorporation or organization | Switzerland | |||
Subsidiary percentage | [1] | 42.70% | 42.70% | |
Smart Reward Express Limited [Member] | ||||
Name of subsidiary | Smart Reward Express Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | [1] | 49.80% | 49.80% | |
AHR Texas Two LLC [Member] | ||||
Name of subsidiary | AHR Texas Two LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 85.40% | ||
AHR Black Oak One LLC [Member] | ||||
Name of subsidiary | AHR Black Oak One LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Hapi Air Inc [Member] | ||||
Name of subsidiary | Hapi Air Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 92.70% | 92.70% | ||
AHR Texas Three, LLC [Member] | ||||
Name of subsidiary | AHR Texas Three, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 85.40% | ||
Alset Capital Pte Ltd [Member] | ||||
Name of subsidiary | Alset Capital Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 100% | 100% | ||
Hapi Cafe Korea Inc [Member] | ||||
Name of subsidiary | Hapi Cafe Korea, Inc. | |||
State or other jurisdiction of incorporation or organization | Korea | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Green Energy Inc [Member] | ||||
Name of subsidiary | Green Energy Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Green Energy Management Inc [Member] | ||||
Name of subsidiary | Green Energy Management Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Alset Metaverse Inc [Member] | ||||
Name of subsidiary | Alset Metaverse Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 97.20% | 97.20% | ||
Alset Management Group Inc [Member] | ||||
Name of subsidiary | Alset Management Group Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 83.40% | 83.40% | ||
Alset Acquisition Sponsor LLC [Member] | ||||
Name of subsidiary | Alset Acquisition Sponsor, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 93.40% | 93.40% | ||
Alset Spac Group Inc [Member] | ||||
Name of subsidiary | Alset Spac Group Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 93.40% | 93.40% | ||
Alset Mining Pte Ltd [Member] | ||||
Name of subsidiary | Alset Mining Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Hapi Travel Pte. Ltd. [Member] | ||||
Name of subsidiary | Hapi Travel Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Hapi Wealth Builder Pte. Ltd. [Member] | ||||
Name of subsidiary | Hapi WealthBuilder Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH Marketing Place Pte Ltd [Member] | ||||
Name of subsidiary | HWH Marketplace Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
HWH International Inc Nevada [Member] | ||||
Name of subsidiary | HWH International Inc. (Nevada) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Hapi Cafe SG Pte [Member] | ||||
Name of subsidiary | Hapi Cafe SG Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset Reits Inc [Member] | ||||
Name of subsidiary | Alset Reits Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Robotic gHome Inc [Member] | ||||
Name of subsidiary | Robotic gHome Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 76.90% | 76.90% | ||
HWH Merger SubInc [Member] | ||||
Name of subsidiary | HWH Merger Sub, Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Alset Home REIT Inc [Member] | ||||
Name of subsidiary | Alset Home REIT Inc. | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Hapi Metaverse Inc Texas [Member] | ||||
Name of subsidiary | Hapi Metaverse Inc. (Texas) | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 99.70% | 99.70% | ||
Hapi Cafe Limited [Member] | ||||
Name of subsidiary | Hapi Café Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 99.70% | 99.70% | ||
MOC HK Limited [Member] | ||||
Name of subsidiary | MOC HK Limited | |||
State or other jurisdiction of incorporation or organization | Hong Kong | |||
Subsidiary percentage | 99.70% | 99.70% | ||
AHR Texas Four, LLC [Member] | ||||
Name of subsidiary | AHR Texas Four, LLC | |||
State or other jurisdiction of incorporation or organization | United States of America | |||
Subsidiary percentage | 100% | 100% | ||
Alset F&B (PLQ) Pte. Ltd. [Member] | ||||
Name of subsidiary | Alset F&B (PLQ) Pte. Ltd. | |||
State or other jurisdiction of incorporation or organization | Singapore | |||
Subsidiary percentage | 85.40% | 85.40% | ||
Hapi Cafe Sdn. Bhd. [Member] | ||||
Name of subsidiary | Hapi Café Sdn. Bhd. | |||
State or other jurisdiction of incorporation or organization | Malaysia | |||
Subsidiary percentage | 51.30% | |||
Shenzhen Leyouyou Catering Management Co Ltd [Member] | ||||
Name of subsidiary | Shenzhen Leyouyou Catering Management Co., Ltd. | |||
State or other jurisdiction of incorporation or organization | China | |||
Subsidiary percentage | 100% | 100% | ||
Dongguan Leyouyou Catering Management Co Ltd [Member] | ||||
Name of subsidiary | Dongguan Leyouyou Catering Management Co., Ltd. | |||
State or other jurisdiction of incorporation or organization | China | |||
Subsidiary percentage | 100% | |||
[1]Although the Company indirectly holds percentage of shares of these entities less than 50%, the subsidiaries of the Company directly hold more than 50% of shares of these entities, and therefore, they are still consolidated into the Company. |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
Mar. 17, 2023 USD ($) | Mar. 16, 2023 USD ($) | Jul. 12, 2022 USD ($) shares | Jun. 10, 2022 USD ($) | Mar. 15, 2022 USD ($) | Feb. 03, 2022 USD ($) $ / shares shares | Jan. 27, 2022 shares | Sep. 08, 2021 USD ($) shares | Mar. 12, 2021 shares | Feb. 26, 2021 USD ($) $ / shares | Sep. 30, 2020 USD ($) shares | Sep. 08, 2020 USD ($) shares | Sep. 30, 2022 USD ($) | Jul. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2023 USD ($) shares | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) | Nov. 29, 2023 USD ($) | Mar. 31, 2023 AUD ($) | Oct. 17, 2022 USD ($) | Jul. 14, 2022 USD ($) | Oct. 29, 2021 USD ($) | Jun. 10, 2021 USD ($) | Jul. 17, 2020 | Mar. 02, 2020 USD ($) | |
Common stock, voting rights | more than 50% of the voting common stock | ||||||||||||||||||||||||||
Depreciation expenses | $ 288,100 | $ 13,580 | |||||||||||||||||||||||||
Cash equivalents | 0 | $ 0 | |||||||||||||||||||||||||
Line of credit collateral | $ 2,300,000 | ||||||||||||||||||||||||||
Restricted cash | 603,646 | 2,525,182 | |||||||||||||||||||||||||
Account receivables | 54,976 | 46,522 | |||||||||||||||||||||||||
Accounts receivable, allowance of doubtful accounts | 0 | 0 | |||||||||||||||||||||||||
Gain on loss on investment | $ 74,827 | ||||||||||||||||||||||||||
Cost method investments, original cost | $ 99,802 | $ 98,129 | |||||||||||||||||||||||||
Deconsolidation, Gain (Loss), Amount | 19,388,544 | ||||||||||||||||||||||||||
Exercise of options | shares | |||||||||||||||||||||||||||
Enhancement fees | $ 3,433,921 | ||||||||||||||||||||||||||
Additional paid in capital | 325,967,000 | $ 322,534,891 | |||||||||||||||||||||||||
Unrealized loss on securities investment | 1,187,846 | 3,899,015 | |||||||||||||||||||||||||
Investment in capital | 21,066,376 | 21,111,575 | |||||||||||||||||||||||||
Convertible debt, fair value disclosures | $ 9,799 | ||||||||||||||||||||||||||
Payment of related parties | 2,613,629 | ||||||||||||||||||||||||||
Loans receivable | $ 2,545 | ||||||||||||||||||||||||||
Debt conversion instrument, shares issued | shares | 10,000,000 | ||||||||||||||||||||||||||
Capitalized construction costs | 2,500,000 | 400,000 | |||||||||||||||||||||||||
Payments for rent | 30,998,258 | ||||||||||||||||||||||||||
Product and returns | 1,162 | 35,528 | |||||||||||||||||||||||||
Stock-based compensation | 0 | 0 | |||||||||||||||||||||||||
Loss on foreign exchange | 788,302 | ||||||||||||||||||||||||||
Gain on foreign exchange | 408,095 | ||||||||||||||||||||||||||
Other comprehensive loss | 1,095,943 | $ 649,140 | |||||||||||||||||||||||||
Non controlling interest | 10,703,531 | 11,009,149 | |||||||||||||||||||||||||
Capitalized financing costs | $ 3,247,739 | 3,247,739 | |||||||||||||||||||||||||
Ballenger Projects [Member] | |||||||||||||||||||||||||||
Revenue percentage | 0% | 32% | 0% | ||||||||||||||||||||||||
Variable Interest Entity, Primary Beneficiary [Member] | |||||||||||||||||||||||||||
Receivables net | $ 236,699 | 236,699 | |||||||||||||||||||||||||
Private Placement [Member] | Sponsor [Member] | |||||||||||||||||||||||||||
Issuance of shares of common stock | shares | 473,750 | ||||||||||||||||||||||||||
Purchase price of private placement amount | $ 4,737,500 | ||||||||||||||||||||||||||
Alset Capital Acquisition Corp [Member] | |||||||||||||||||||||||||||
Exercise of options | shares | 1,125,000 | ||||||||||||||||||||||||||
Alset Capital Acquisition Corp [Member] | |||||||||||||||||||||||||||
Gain on loss on investment | $ 45,199 | ||||||||||||||||||||||||||
Shares issued for acquisition | shares | 7,500,000 | ||||||||||||||||||||||||||
Shares issued price per share | $ / shares | $ 10 | ||||||||||||||||||||||||||
Enhancement fees | $ 476,250 | ||||||||||||||||||||||||||
Additional paid in capital | $ 2,830,961 | ||||||||||||||||||||||||||
Unrealized loss on securities investment | 237,578 | $ 237,578 | |||||||||||||||||||||||||
Ownership percentage | 100% | ||||||||||||||||||||||||||
HWH World [Member] | |||||||||||||||||||||||||||
Ownership percentage | 19% | 19% | |||||||||||||||||||||||||
Payment of related parties | $ 187,500 | ||||||||||||||||||||||||||
HWH World Co [Member] | |||||||||||||||||||||||||||
Ownership percentage | 51% | 51% | |||||||||||||||||||||||||
AMRE and AMRE Management [Member] | |||||||||||||||||||||||||||
Ownership percentage | 80.80% | 80.80% | |||||||||||||||||||||||||
Common Stock [Member] | |||||||||||||||||||||||||||
Sale of Stock, Number of Shares Issued in Transaction | shares | 4,775,523 | ||||||||||||||||||||||||||
Series A Common Stock [Member] | |||||||||||||||||||||||||||
Sale of Stock, Number of Shares Issued in Transaction | shares | 6,666,700 | ||||||||||||||||||||||||||
Sale of Stock, Consideration Received on Transaction | $ 40,000,200 | ||||||||||||||||||||||||||
Common Class B [Member] | Private Placement [Member] | Sponsor [Member] | |||||||||||||||||||||||||||
Issuance of shares of common stock | shares | 2,156,250 | ||||||||||||||||||||||||||
Enhancement fees | $ 25,000 | ||||||||||||||||||||||||||
American Medical REIT Inc [Member] | |||||||||||||||||||||||||||
Fair value of warrants | 0 | ||||||||||||||||||||||||||
Debt instrument, face amount | $ 8,350,000 | $ 200,000 | |||||||||||||||||||||||||
Debt instrument, interest percentage | 8% | ||||||||||||||||||||||||||
Transaction loss | $ 1,089,675 | ||||||||||||||||||||||||||
Ketomei Pte Ltd [Member] | |||||||||||||||||||||||||||
Additional investment | $ 179,595 | ||||||||||||||||||||||||||
Vector Com co. Ltd [Member] | |||||||||||||||||||||||||||
Invested amount | $ 88,599 | ||||||||||||||||||||||||||
Debt instrument, face amount | $ 88,599 | 88,599 | |||||||||||||||||||||||||
Debt instrument, interest percentage | 2% | ||||||||||||||||||||||||||
Debt instrument, term | 2 years | ||||||||||||||||||||||||||
Debt instrument, convertible, conversion price | $ / shares | $ 21.26 | ||||||||||||||||||||||||||
Document Securities Systems Inc [Member] | Convertible Debt [Member] | |||||||||||||||||||||||||||
Debt conversion instrument, shares issued | shares | 21,366,177 | ||||||||||||||||||||||||||
Rausch Coleman Homes Houston LLC [Member] | |||||||||||||||||||||||||||
Escrow deposits | $ 957,250 | ||||||||||||||||||||||||||
Enhancement fees | $ 6,586,250 | ||||||||||||||||||||||||||
Davidson Homes LLC [Member] | |||||||||||||||||||||||||||
Escrow deposits | $ 1,425,000 | ||||||||||||||||||||||||||
Enhancement fees | $ 10,022,500 | ||||||||||||||||||||||||||
American Medical REIT Inc [Member] | |||||||||||||||||||||||||||
Notes receivable, related parties | $ 200,000 | $ 200,000 | |||||||||||||||||||||||||
Loans receivable | 200,000 | $ 200,000 | |||||||||||||||||||||||||
American Medical REIT Inc [Member] | Loan One [Member] | |||||||||||||||||||||||||||
Notes payable related parties | 200,000 | ||||||||||||||||||||||||||
American Pacific Bancorp Inc [Member] | |||||||||||||||||||||||||||
Invested amount | 31,650,497 | $ 31,668,246 | |||||||||||||||||||||||||
Gain on loss on investment | $ 17,749 | $ 141,343 | |||||||||||||||||||||||||
Deconsolidation, Related Party, Description | As a result of the new share issuances, the Company’s ownership percentage of APB fell below 50% to 41.3%, and subsequently to 36.9% and the entity was deconsolidated in accordance with ASC 810-10. Upon deconsolidation the Company elected to apply the equity method accounting as the Company still retained significant influence. As a result of the deconsolidation, the Company recognized gain of approximately $ | ||||||||||||||||||||||||||
Deconsolidation, Gain (Loss), Amount | $ 28,200,000 | ||||||||||||||||||||||||||
Equity Method Investments | 30,800,000 | ||||||||||||||||||||||||||
Net Assets | $ 2,900,000 | ||||||||||||||||||||||||||
Holista [Member] | |||||||||||||||||||||||||||
Ownership in fair value investment rate | 15.20% | 15.20% | |||||||||||||||||||||||||
Amarantus Bio Science Holdings [Member] | |||||||||||||||||||||||||||
Ownership in fair value investment rate | 4.30% | 4.30% | |||||||||||||||||||||||||
True Partner and Lucy [Member] | |||||||||||||||||||||||||||
Ownership in fair value investment rate | 0.10% | 0.10% | |||||||||||||||||||||||||
Document Securities Systems Inc [Member] | |||||||||||||||||||||||||||
Onwership percentage | 45.20% | 45.20% | 45.20% | ||||||||||||||||||||||||
New Electric CV Corporation [Member] | |||||||||||||||||||||||||||
Ownership in fair value investment rate | 0.80% | 0.80% | |||||||||||||||||||||||||
Onwership percentage | 9.99% | ||||||||||||||||||||||||||
Value Exchange International Inc. [Member] | |||||||||||||||||||||||||||
Ownership in fair value investment rate | 38.30% | 38.30% | |||||||||||||||||||||||||
American Medical REIT Inc [Member] | |||||||||||||||||||||||||||
Onwership percentage | 15.80% | 80.80% | 15.80% | 80.80% | |||||||||||||||||||||||
Nervotec Pte Ltd [Member] | |||||||||||||||||||||||||||
Shares issued for acquisition | shares | 1,666 | ||||||||||||||||||||||||||
Ownership in investment at cost | 1.45% | ||||||||||||||||||||||||||
Cost of stock | $ 37,826 | ||||||||||||||||||||||||||
Hyten Global Thailand Co Ltd [Member] | |||||||||||||||||||||||||||
Shares issued for acquisition | shares | 3,800 | ||||||||||||||||||||||||||
Ownership in investment at cost | 19% | ||||||||||||||||||||||||||
Cost of stock | $ 42,562 | ||||||||||||||||||||||||||
K Beauty Research Lab Co Ltd [Member] | |||||||||||||||||||||||||||
Onwership percentage | 18% | ||||||||||||||||||||||||||
Cost method investments, original cost | $ 19,609 | ||||||||||||||||||||||||||
DSS, Inc. [Member] | |||||||||||||||||||||||||||
Onwership percentage | 45.20% | 45.20% | |||||||||||||||||||||||||
Alset Capital Acquisition Crop [Member] | |||||||||||||||||||||||||||
Onwership percentage | 23.40% | 23.40% | |||||||||||||||||||||||||
Alset Capital Acquisition Crop [Member] | Chief Executive Officer [Member] | |||||||||||||||||||||||||||
Onwership percentage | 23.40% | ||||||||||||||||||||||||||
Sponsor [Member] | |||||||||||||||||||||||||||
Onwership percentage | 10% | ||||||||||||||||||||||||||
Ketomei Pte Ltd [Member] | |||||||||||||||||||||||||||
Onwership percentage | 28% | ||||||||||||||||||||||||||
Invested amount | $ 154,203 | $ 207,402 | |||||||||||||||||||||||||
Gain on loss on investment | 53,199 | $ 3,273 | |||||||||||||||||||||||||
Amount lent | $ 76,723 | ||||||||||||||||||||||||||
American Medical REIT Inc [Member] | |||||||||||||||||||||||||||
Receivables net | 0 | 0 | |||||||||||||||||||||||||
Transaction loss | $ 1,089,675 | ||||||||||||||||||||||||||
American Medical REIT Inc [Member] | Forecast [Member] | |||||||||||||||||||||||||||
Loans receivable | $ 8,350,000 | ||||||||||||||||||||||||||
American Medical REIT Inc [Member] | Loan One [Member] | |||||||||||||||||||||||||||
Onwership percentage | 3.40% | ||||||||||||||||||||||||||
Debt instrument, interest percentage | 8% | ||||||||||||||||||||||||||
Loans receivable | $ 8,350,000 | $ 8,350,000 | |||||||||||||||||||||||||
AMRE and AMRE Management [Member] | |||||||||||||||||||||||||||
Onwership percentage | 15.80% | ||||||||||||||||||||||||||
Brokerage [Member] | |||||||||||||||||||||||||||
Restricted cash | 294,352 | 385,304 | |||||||||||||||||||||||||
Novum Alpha Fund [Member] | |||||||||||||||||||||||||||
Invested amount | $ 100,000 | ||||||||||||||||||||||||||
Sharing Services Convertible Note [Member] | |||||||||||||||||||||||||||
Invested amount | 50,000 | ||||||||||||||||||||||||||
Debt instrument, face amount | $ 50,000 | ||||||||||||||||||||||||||
Iinterests receivable | $ 28,636 | ||||||||||||||||||||||||||
Front Foot Benefit Assessments [Member] | |||||||||||||||||||||||||||
Revenue | 1,000,000 | ||||||||||||||||||||||||||
Deferred revenue | 0 | $ 77,012 | |||||||||||||||||||||||||
Deferred Revenue [Member] | |||||||||||||||||||||||||||
Deferred revenue | 0 | 0 | 21,198 | ||||||||||||||||||||||||
AUSTRALIA | |||||||||||||||||||||||||||
Non interest bearing deposit | $ 50,000 | ||||||||||||||||||||||||||
Minimum [Member] | |||||||||||||||||||||||||||
Payments for rent | $ 1,401 | ||||||||||||||||||||||||||
Property, plant and equipment, useful life years | 10 years | 10 years | |||||||||||||||||||||||||
Minimum [Member] | Front Foot Benefit Assessments [Member] | |||||||||||||||||||||||||||
Proceeds from sale of property, plant, and equipment | $ 3,000 | ||||||||||||||||||||||||||
Maximum [Member] | |||||||||||||||||||||||||||
Payments for rent | $ 23,020 | ||||||||||||||||||||||||||
Property, plant and equipment, useful life years | 27 years 6 months | 27 years 6 months | |||||||||||||||||||||||||
Maximum [Member] | Front Foot Benefit Assessments [Member] | |||||||||||||||||||||||||||
Proceeds from sale of property, plant, and equipment | $ 4,500 | ||||||||||||||||||||||||||
Manufacturers and Traders Trust Company [Member] | |||||||||||||||||||||||||||
Line of credit collateral | 2,300,000 | ||||||||||||||||||||||||||
Line of credit facility collateral outstanding | $ 300,000 | ||||||||||||||||||||||||||
Escrow deposits | 309,295 | 309,219 | |||||||||||||||||||||||||
Manufacturers and Traders Trust Company [Member] | Minimum [Member] | |||||||||||||||||||||||||||
Interest bearing deposit, amount | 2,600,000 | ||||||||||||||||||||||||||
National Australian Bank Limited [Member] | Loan Agreement [Member] | |||||||||||||||||||||||||||
Non interest bearing deposit | $ 36,316 | ||||||||||||||||||||||||||
Land and Building [Member] | |||||||||||||||||||||||||||
Depreciation on reclassified assets | 0 | $ 4,791,997 | |||||||||||||||||||||||||
Depreciation expenses | $ 0 | $ 0 |
CONCENTRATIONS (Details Narrati
CONCENTRATIONS (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Mar. 31, 2023 | |
Concentration Risk [Line Items] | ||
Uninsured cash | $ 15,723,599 | $ 16,354,869 |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer One [Member] | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 81% | |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer Two [Member] | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 19% |
SCHEDULE OF SEGMENT INFORMATION
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Segment Reporting Information [Line Items] | |||
Revenue | $ 926,936 | $ 1,952,237 | |
Cost of Sales | (689,281) | (1,114,550) | |
Gross Margin | 237,655 | 837,687 | |
Operating Expenses | (2,327,385) | (2,491,228) | |
Operating (Loss) Income | (2,089,730) | (1,653,541) | |
Other Income (Expense) | (2,233,452) | (6,054,798) | |
Net Loss Before Income Tax | (4,323,182) | (7,708,339) | |
Cash and restricted cash | 19,279,096 | $ 18,521,903 | |
Total assets | 155,689,482 | 153,490,336 | |
Real Estate Segment[Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue | 633,811 | 1,274,106 | |
Cost of Sales | (602,340) | (1,093,709) | |
Gross Margin | 31,471 | 180,397 | |
Operating Expenses | (440,017) | (536,765) | |
Operating (Loss) Income | (408,546) | (356,368) | |
Other Income (Expense) | 45 | 98 | |
Net Loss Before Income Tax | (408,501) | (356,270) | |
Cash and restricted cash | 1,927,056 | 2,592,577 | |
Total assets | 70,151,426 | 57,951,324 | |
Digital Transformation Technology [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue | 14,040 | ||
Cost of Sales | (4,568) | ||
Gross Margin | 9,472 | ||
Operating Expenses | (139,903) | (114,263) | |
Operating (Loss) Income | (130,431) | (114,263) | |
Other Income (Expense) | (1,061,068) | (455,000) | |
Net Loss Before Income Tax | (1,191,499) | (569,263) | |
Cash and restricted cash | 400,473 | 514,260 | |
Total assets | 3,122,276 | 3,184,416 | |
Biohealth Business [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue | 12,786 | 617,471 | |
Cost of Sales | (14,367) | (12,038) | |
Gross Margin | (1,581) | 605,433 | |
Operating Expenses | (141,290) | (620,342) | |
Operating (Loss) Income | (142,871) | (14,909) | |
Other Income (Expense) | 319,635 | (1,205,349) | |
Net Loss Before Income Tax | 176,764 | (1,220,258) | |
Cash and restricted cash | 1,135,681 | 1,338,404 | |
Total assets | 4,501,219 | 4,861,615 | |
Other [Member] | |||
Segment Reporting Information [Line Items] | |||
Revenue | 266,299 | 60,660 | |
Cost of Sales | (68,006) | (8,803) | |
Gross Margin | 198,293 | 51,857 | |
Operating Expenses | (1,606,175) | (1,219,858) | |
Operating (Loss) Income | (1,407,882) | (1,168,001) | |
Other Income (Expense) | (1,492,064) | (4,394,547) | |
Net Loss Before Income Tax | (2,899,946) | $ (5,562,548) | |
Cash and restricted cash | 15,815,886 | 14,076,662 | |
Total assets | $ 77,914,561 | $ 87,492,981 |
SCHEDULE OF REAL ESTATE ASSETS
SCHEDULE OF REAL ESTATE ASSETS (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Real Estate [Abstract] | ||
Construction in Progress | $ 17,987,471 | $ 15,506,572 |
Land Held for Development | 7,943,126 | 7,943,126 |
Rental Properties, net | 31,641,452 | 31,169,031 |
Total Real Estate Assets | $ 57,572,049 | $ 54,618,729 |
SUMMARY OF SINGLE FAMILY RESIDE
SUMMARY OF SINGLE FAMILY RESIDENTIAL PROPERTIES (Details) | 3 Months Ended | |
Mar. 31, 2023 USD ($) Integer | Dec. 31, 2022 Integer | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||
Aggregate investment | $ 31,000,000 | |
Single Family [Member] | ||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||
Number of Homes | Integer | 132 | 132 |
Aggregate investment | $ 31,641,452 | |
Average Investment per Home | $ 239,708 |
REAL ESTATE ASSETS (Details Nar
REAL ESTATE ASSETS (Details Narrative) | 3 Months Ended | ||
Mar. 31, 2023 USD ($) Integer | Mar. 31, 2022 USD ($) | Dec. 31, 2022 Integer | |
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | |||
Aggregate investment | $ 31,000,000 | ||
Depreciation | $ 243,702 | $ 140,635 | |
Single Family [Member] | |||
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | |||
Number of Homes | Integer | 132 | 132 | |
Aggregate investment | $ 31,641,452 |
BUILDER DEPOSITS (Details Narra
BUILDER DEPOSITS (Details Narrative) - Lot Purchase Agreements [Member] - USD ($) | 1 Months Ended | |||||
Nov. 30, 2015 | Nov. 30, 2015 | Mar. 31, 2023 | Dec. 31, 2022 | Apr. 28, 2020 | Jan. 03, 2019 | |
Security deposit liability | $ 0 | $ 0 | ||||
Security deposit remaining balance | $ 31,553 | |||||
SeD Maryland Development LLC [Member] | ||||||
Number of lots to purchase, description | Based on the agreements, NVR was entitled to purchase 479 lots for a price of approximately $64,000,000, which escalated 3% annually after June 1, 2018 | |||||
Purchase price | $ 64,000,000 | |||||
Security deposit liability | $ 5,600,000 | $ 5,600,000 | $ 220,000 | $ 100,000 | ||
Security deposit liability, percentage | 9.90% | 9.90% |
SCHEDULE OF NOTES PAYABLE (Deta
SCHEDULE OF NOTES PAYABLE (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Short-Term Debt [Line Items] | ||
Total notes payable | $ 178,819 | $ 181,846 |
Motor Vehicle Loans [Member] | ||
Short-Term Debt [Line Items] | ||
Total notes payable | $ 178,819 | $ 181,846 |
SCHEDULE OF FUTURE MINIMUM PAYM
SCHEDULE OF FUTURE MINIMUM PAYMENTS (Details) | Mar. 31, 2023 USD ($) |
Debt Disclosure [Abstract] | |
2024 | $ 30,545 |
2025 | 30,545 |
2026 | 30,545 |
2027 | 30,545 |
2028 | 30,545 |
Thereafter | 26,094 |
Total Future Receipts | $ 178,819 |
NOTES PAYABLE (Details Narrativ
NOTES PAYABLE (Details Narrative) - USD ($) | 3 Months Ended | 12 Months Ended | ||||||||
Sep. 22, 2022 | Mar. 15, 2022 | May 17, 2021 | Feb. 11, 2021 | Apr. 17, 2019 | Jan. 07, 2017 | Mar. 31, 2023 | Dec. 31, 2020 | Sep. 30, 2021 | Sep. 07, 2017 | |
Short-Term Debt [Line Items] | ||||||||||
Collateral fee | $ 2,300,000 | |||||||||
Loan processing fee | $ 381,823 | |||||||||
Collateral for outstanding letters of credit | $ 300,000 | |||||||||
Debt amount | $ 178,819 | |||||||||
Paycheck Protection Program Loan [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, face amount | $ 68,502 | |||||||||
Debt instrument, term | 5 years | |||||||||
Debt instrument, interest rate, stated percentage | 1% | |||||||||
Percentage of forgiven debt amount | 60% | |||||||||
Hire Purchase Agreement [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, term | 84 months | |||||||||
SeD Maryland Development LLC [Member] | Loan Agreement [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, face amount | $ 8,000,000 | |||||||||
Line of credit facility, maximum borrowing capacity | 18,500,000 | |||||||||
Long-term line of credit | $ 900,000 | |||||||||
Line of credit facility, interest rate | 1.50% | |||||||||
Collateral fee | $ 2,600,000 | |||||||||
Line of credit facility, revolving credit conversion to term loan, description | outstanding balance of the revolving loan was $0 | |||||||||
SeD Perth Pty Ltd [Member] | Australia Loan [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, face amount | $ 460,000 | |||||||||
Line of credit facility, maximum borrowing capacity | $ 179,000 | |||||||||
Debt instrument, maturity date | Dec. 31, 2018 | Apr. 30, 2022 | ||||||||
Deposits | $ 36,059 | |||||||||
Personal guarantee | $ 500,000 | |||||||||
SeD Perth Pty Ltd [Member] | Australia Loan [Member] | Minimum [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, interest rate, stated percentage | 4.12% | |||||||||
SeD Perth Pty Ltd [Member] | Australia Loan [Member] | Maximum [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, interest rate, stated percentage | 4.86% | |||||||||
Hong Leong Finance Limited [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, term | 84 months | |||||||||
Debt instrument, interest rate, stated percentage | 1.88% | |||||||||
Debt amount | $ 184,596 | |||||||||
Initial deposit | 78,640 | |||||||||
Monthly instalment, amount | $ 1,300 | |||||||||
United Overseas Bank Limited [Member] | ||||||||||
Short-Term Debt [Line Items] | ||||||||||
Debt instrument, interest rate, stated percentage | 1.88% | |||||||||
Debt amount | $ 182,430 | |||||||||
Initial deposit | 66,020 | |||||||||
Monthly instalment, amount | $ 1,472 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||||||||||||
Jan. 27, 2023 USD ($) | Oct. 17, 2022 USD ($) shares | Jul. 28, 2022 USD ($) | Jul. 12, 2022 USD ($) shares | May 17, 2022 USD ($) shares | Jan. 27, 2022 shares | Mar. 12, 2021 USD ($) shares | Jul. 17, 2020 USD ($) $ / shares shares | Mar. 02, 2020 USD ($) $ / shares | Jan. 01, 2018 USD ($) | Jun. 30, 2022 USD ($) shares | Mar. 31, 2022 USD ($) shares | Mar. 31, 2023 USD ($) shares | Mar. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | Sep. 30, 2022 | Aug. 31, 2022 USD ($) | Aug. 04, 2022 USD ($) | Aug. 04, 2022 SGD ($) | Jun. 28, 2022 | Oct. 29, 2021 USD ($) | Oct. 13, 2021 USD ($) | |
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity partners bonus payment amount | $ 412,500 | $ 6,585,294 | |||||||||||||||||||||
Investment | 18,899,858 | $ 19,481,325 | |||||||||||||||||||||
Notes payable related parties | 178,819 | 181,846 | |||||||||||||||||||||
Loans and leases receivable, related parties | $ 2,545 | ||||||||||||||||||||||
Shares purchase price | shares | 10,000,000 | ||||||||||||||||||||||
Investment at fair value | $ 18,521,148 | $ 19,163,290 | |||||||||||||||||||||
Liquid Value Development Pte Ltd [Member] | Maximum [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 15.80% | 15.80% | 15.80% | ||||||||||||||||||||
Liquid Value Development Pte Ltd [Member] | Minimum [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 3.40% | 3.40% | |||||||||||||||||||||
American Medical REIT Inc [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Transaction loss | $ 1,089,675 | ||||||||||||||||||||||
American Medical REIT Inc [Member] | Loan One [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 3.40% | ||||||||||||||||||||||
Debt interest rate | 8% | ||||||||||||||||||||||
Loans and leases receivable, related parties | 8,350,000 | $ 8,350,000 | |||||||||||||||||||||
HWH World Co [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 19% | 19% | |||||||||||||||||||||
Alset Investment Pte LTD [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Principal amount | $ 0 | $ 0 | |||||||||||||||||||||
Alset Capital Acquisition Crop [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 23.40% | ||||||||||||||||||||||
MacKenzie Equity Partners [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity partners bonus payment amount | $ 50,000 | ||||||||||||||||||||||
One Of Our Director [Member] | Alset Investment Pte LTD [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 100% | 100% | |||||||||||||||||||||
Equity method investment aggregate cost | $ 476,250 | $ 476,250 | 476,250 | ||||||||||||||||||||
Common Stock [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Number of shares issued | shares | 1,812,273 | ||||||||||||||||||||||
True Partners Capital Holding Limited [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Purchase of stock | shares | 62,122,908 | 62,122,908 | |||||||||||||||||||||
Stock cost | $ 6,729,629 | ||||||||||||||||||||||
Equity, fair value disclosure | 10,003,689 | ||||||||||||||||||||||
Additional paid in capital adjustment | $ 3,274,060 | ||||||||||||||||||||||
Transaction loss | $ 446,104 | ||||||||||||||||||||||
True Partners Capital Holding Limited [Member] | Common Stock [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Purchase of stock | shares | 17,570,948 | ||||||||||||||||||||||
Director [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Number of shares issued | shares | 7,276,163 | 7,276,163 | |||||||||||||||||||||
Equity method investments | $ 1,743,734 | $ 1,746,279 | |||||||||||||||||||||
Director [Member] | Value Exchange International [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity method investment, ownership percentage | 38.30% | ||||||||||||||||||||||
New Electric CV Corporation [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Equity partners bonus payment amount | $ 122,039 | ||||||||||||||||||||||
New Electric CV Corporation [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Investment | $ 389,910 | 327,565 | |||||||||||||||||||||
Purchase of shares and warrants, value | 1,067,808 | ||||||||||||||||||||||
New Electric CV Corporation [Member] | Stock and Warrant [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Purchase of shares and warrants, value | 945,769 | ||||||||||||||||||||||
Liquid Value Development Pte Ltd [Member] | Related Party [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Notes payable related parties | 12,493 | 12,668 | |||||||||||||||||||||
SeD Perth Pty Ltd [Member] | Related Party [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Notes payable related parties | 4,131 | 4,158 | |||||||||||||||||||||
MacKenzie Equity Partners [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Professional fees | $ 20,000 | $ 25,000 | $ 75,000 | 60,000 | |||||||||||||||||||
Related party transaction description | In addition, MacKenzie Equity Partners will be paid certain bonuses, including (i) a sum of $50,000 on June 30, 2022; (ii) a sum of $50,000 upon the successful financing of 100 homes owned by American Housing REIT Inc. with an entity not affiliated with SeD Development Management LLC (a subsidiary of the Company); and (iii) a sum of $50,000 upon the successful leasing of 30 homes in the Alset of Black Oak development. | ||||||||||||||||||||||
MacKenzie Equity Partners [Member] | Related Party [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Due to related party | $ 25,000 | 25,000 | |||||||||||||||||||||
American Medical REIT Inc [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Exercise price | $ / shares | $ 5 | ||||||||||||||||||||||
Fair value of warrants | $ 0 | ||||||||||||||||||||||
Transaction loss | $ 1,089,675 | ||||||||||||||||||||||
Principal amount | $ 200,000 | $ 8,350,000 | |||||||||||||||||||||
Debt interest rate | 8% | ||||||||||||||||||||||
Ipo price, description | The amount of the warrants equals to the note principal divided by the exercise price. If AMRE goes to IPO in the future and IPO price is less than $10.00 per share, the exercise price shall be adjusted downward to fifty percent (50%) of the IPO price. | ||||||||||||||||||||||
American Medical REIT Inc [Member] | Related Party [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Notes payable related parties | $ 200,000 | $ 200,000 | |||||||||||||||||||||
American Medical REIT Inc [Member] | Common Stock [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Shares conversion of convertible securities | shares | 167,938 | ||||||||||||||||||||||
Document Securities Systems Inc [Member] | Convertible Debt [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Shares purchase price | shares | 21,366,177 | ||||||||||||||||||||||
HWH World Co [Member] | Related Party [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Due to related parties, amount | 236,699 | 236,699 | |||||||||||||||||||||
Hapi Cafe Inc [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Debt interest rate | 8% | 0% | |||||||||||||||||||||
Loans and leases receivable, related parties | 219,841 | 197,596 | |||||||||||||||||||||
Debt conversion original debt amount | $ 41,750 | ||||||||||||||||||||||
Debt interest rate | 8% | ||||||||||||||||||||||
Hapi Cafe Inc [Member] | Convertible Debt [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Convertible loan amount | $ 250,500 | $ 360,000 | |||||||||||||||||||||
Ketomei Drew [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Loans and leases receivable, related parties | $ 29,922 | ||||||||||||||||||||||
Liquid Value Asset Management Limited [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Loan lend | $ 3,000,000 | ||||||||||||||||||||||
Investment at fair value | 559,938 | $ 3,042,811 | |||||||||||||||||||||
Hapi Metaverse Inc And New Electric CV Crop [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Lines of credit | $ 1,500,000 | 1,400,000 | |||||||||||||||||||||
Lines of credit percenatge | 8% | ||||||||||||||||||||||
Interest income | $ 11,047 | ||||||||||||||||||||||
New Electric CV Corporation [Member] | |||||||||||||||||||||||
Related Party Transaction [Line Items] | |||||||||||||||||||||||
Number of shares issued | shares | 122,039,000 | ||||||||||||||||||||||
Ownership percentage | 9.99% | ||||||||||||||||||||||
Class of warrant or right purchased | shares | 1,220,390,000 | ||||||||||||||||||||||
Exercise price | $ / shares | $ 0.0001 | ||||||||||||||||||||||
Equity partners bonus payment amount | $ 122,039 | ||||||||||||||||||||||
Fair value of warrants | $ 860,342 |
SCHEDULE OF WARRANT ACTIVITY (D
SCHEDULE OF WARRANT ACTIVITY (Details) | 3 Months Ended |
Mar. 31, 2023 USD ($) $ / shares shares | |
Equity [Abstract] | |
Number of common shares warrants outstanding, beginning balance | shares | 634,488 |
Exercise price, beginning balance | $ 80.32 |
Remaining contractual term outstanding, beginning balance | 3 years 2 months 23 days |
Aggregate intrinsic value, beginning | $ | |
Number of common shares warrants vested and exercisable, beginning | shares | 634,488 |
Exercise price, vested and exercisable beginning balance | $ 80.32 |
Remaining contractual term exercisable, beginning balance | 3 years 2 months 23 days |
Aggregate intrinsic value, vested and exercisable beginning | $ | |
Number of common shares warrants granted | shares | |
Exercise price, granted | |
Number of common shares warrants exercised | shares | |
Exercise price, exercised | |
Exercise price, forfeited, cancelled, expired | |
Number of common shares warrants outstanding, beginning balance | shares | 634,488 |
Exercise price, ending balance | $ 80.32 |
Remaining contractual term outstanding, Ending balance | 2 years 11 months 26 days |
Aggregate intrinsic value, ending | $ | |
Number of common shares warrants vested and exercisable, beginning | shares | 634,488 |
Exercise price, vested and exercisable ending balance | $ 80.32 |
Remaining contractual term exercisable, ending balance | 2 years 11 months 26 days |
Aggregate intrinsic value, vested and exercisable ending | $ |
EQUITY (Details Narrative)
EQUITY (Details Narrative) - USD ($) | 3 Months Ended | 12 Months Ended | |||||||||
Feb. 06, 2023 | Dec. 06, 2022 | Apr. 11, 2022 | Feb. 28, 2022 | Jan. 27, 2022 | Jan. 17, 2022 | Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 13, 2021 | Jun. 14, 2021 | |
Class of Stock [Line Items] | |||||||||||
Common stock, shares authorized | 250,000,000 | 250,000,000 | 20,000,000 | ||||||||
Preferred stock, shares authorized | 25,000,000 | 25,000,000 | 5,000,000 | ||||||||
Reverse stock split, description | Company filed a certificate of Amendment to the Company’s Certificate of Formation with the Texas Secretary of State to effect a 1-for-20 reverse stock split. The reverse stock split was effective as of December 28, 2022. | ||||||||||
Preferred stock, par value | $ 0.001 | $ 0.001 | |||||||||
Common stock, shares outstanding | 3,492,713,362 | 9,235,119 | 7,422,846 | ||||||||
Common stock, shares issued | 9,235,119 | 7,422,846 | |||||||||
Debt conversion, converted instrument, shares issued | 10,000,000 | ||||||||||
Stock issued during period value new issues | $ 3,433,921 | ||||||||||
Alset [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Attributable interest | 85.40% | 85.40% | 76.80% | ||||||||
Chan Heng Fai [Member] | Securities Purchase Agreement [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Issuance of Common Stock, shares | 35,319,290 | 29,468,977 | |||||||||
Number of shares purchase | 293,428,200 | 293,428,200 | |||||||||
Percentage of ordinary shares | 8.40% | ||||||||||
Principal amount | $ 6,250,000 | ||||||||||
Debt instrument, interest rate, stated percentage | 3% | ||||||||||
Conversion price | $ 0.625 | ||||||||||
Alset International Limited [Member] | Officer [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Issuance of Common Stock, shares | 6,670,200 | ||||||||||
March Offering [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Common stock, shares outstanding | 9,235,119 | ||||||||||
Common stock, shares issued | 9,235,119 | ||||||||||
Common Stock [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Issuance of Common Stock, shares | 1,812,273 | ||||||||||
Stock issued during period value new issues | $ 1,812 | ||||||||||
Common Stock [Member] | Aegis Capital Corp [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Preferred stock, par value | $ 0.001 | ||||||||||
Issuance of Common Stock, shares | 1,727,273 | ||||||||||
Share price | $ 2.20 | ||||||||||
Proceeds from offering | $ 3,400,000 | ||||||||||
Common Stock [Member] | Over-Allotment Option [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Issuance of Common Stock, shares | 212,863 | ||||||||||
Warrant [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Stock issued during period value new issues | $ 75,000,000 | ||||||||||
Series A Preferred Stock [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Preferred stock, shares authorized | 6,380 | ||||||||||
Series B Preferred Stock [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Preferred stock, shares authorized | 2,132 | ||||||||||
Preferred stock, par value | $ 0.001 | ||||||||||
Series A Convertible Preferred Stock [Member] | |||||||||||
Class of Stock [Line Items] | |||||||||||
Preferred stock, par value | $ 0.001 |
SCHEDULE OF FUTURE MINIMUM RENT
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS (Details) | Mar. 31, 2023 USD ($) |
Lease Income | |
2023 | $ 946,600 |
2024 | 93,880 |
Total Future Receipts | $ 1,040,480 |
LEASE INCOME (Details Narrative
LEASE INCOME (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Management fee expense | $ 31,950 | $ 11,025 |
Leasing fees incurred | $ 25,010 | $ 25,790 |
Minimum [Member] | ||
Lessee, operating lease, term of contract | 1 year | |
Maximum [Member] | ||
Lessee, operating lease, term of contract | 2 years |
SCHEDULE OF CHANGES IN ACCUMULA
SCHEDULE OF CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning | $ 3,836,063 | $ 341,646 |
Other Comprehensive Income | 936,265 | (47,925) |
Balance at end | 4,772,328 | 293,721 |
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning | (54,921) | (90,031) |
Other Comprehensive Income | (7,027) | |
Balance at end | (54,921) | (97,058) |
Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning | 121,272 | (367,895) |
Other Comprehensive Income | 936,265 | (499,967) |
Balance at end | 1,057,537 | (867,862) |
AOCI Attributable to Noncontrolling Interest [Member] | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Balance at beginning | 3,769,712 | 799,572 |
Other Comprehensive Income | 459,069 | |
Balance at end | $ 3,769,712 | $ 1,258,641 |
SCHEDULE OF FINANCIAL ASSETS ME
SCHEDULE OF FINANCIAL ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | $ 18,899,858 | $ 19,481,325 |
Fair Value, Inputs, Level 1 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 18,421,346 | 19,065,161 |
Fair Value, Inputs, Level 2 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Fair Value, Inputs, Level 3 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 478,512 | 416,164 |
Investment Securities Fair Value [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 554,020 | 884,432 |
Investment Securities Fair Value [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 554,020 | 884,432 |
Investment Securities Fair Value [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Investment Securities Fair Value [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Investment Securities Fair Value Related Party [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 14,099,446 | 12,865,525 |
Investment Securities Fair Value Related Party [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 14,099,446 | 12,865,525 |
Investment Securities Fair Value Related Party [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Investment Securities Fair Value Related Party [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Investment Securities Trading [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 3,767,880 | 5,315,204 |
Investment Securities Trading [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 3,767,880 | 5,315,204 |
Investment Securities Trading [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Investment Securities Trading [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Notes Receivable [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 88,599 | 88,599 |
Notes Receivable [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Notes Receivable [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Notes Receivable [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 88,599 | 88,599 |
Warrant [Member] | American Premium Mining [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | 389,913 | 327,565 |
Warrant [Member] | Fair Value, Inputs, Level 1 [Member] | American Premium Mining [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Warrant [Member] | Fair Value, Inputs, Level 2 [Member] | American Premium Mining [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | ||
Warrant [Member] | Fair Value, Inputs, Level 3 [Member] | American Premium Mining [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Total investment in securities at fair value | $ 389,913 | $ 327,565 |
SCHEDULE OF FAIR VALUE OF EQUIT
SCHEDULE OF FAIR VALUE OF EQUITY SECURITY INVESTMENT (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||
Total equity securities | $ 18,521,148 | $ 19,163,290 |
Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Total equity securities | $ 18,421,346 | $ 19,065,161 |
Document Securities Systems Inc [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share price | $ 0.200 | $ 0.164 |
Shares | 62,812,264 | 62,812,264 |
Total equity securities | $ 12,537,327 | $ 10,301,211 |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | Investment in Securities at Fair Value |
Amarantus Bio Science Holdings [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share price | $ 0.001 | $ 0.002 |
Shares | 20,000,000 | 20,000,000 |
Total equity securities | $ 18,000 | $ 34,000 |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | Investment in Securities at Fair Value |
Holista Coll Tech Limited [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share price | $ 0.011 | $ 0.020 |
Shares | 42,310,621 | 42,999,621 |
Total equity securities | $ 453,520 | $ 850,432 |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | Investment in Securities at Fair Value |
American Premium Mining [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share price | $ 0.001 | $ 0.001 |
Shares | 354,039,000 | 354,039,000 |
Total equity securities | $ 247,827 | $ 212,423 |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | Investment in Securities at Fair Value |
Value Exchange International Inc. [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share price | $ 0.095 | $ 0.170 |
Shares | 13,834,643 | 13,834,643 |
Total equity securities | $ 1,314,291 | $ 2,351,889 |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | Investment in Securities at Fair Value |
Lucy Scientific Discovery [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Share price | $ 1.100 | |
Shares | 75,000 | |
Total equity securities | $ 82,500 | |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | |
Trading Stocks [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Total equity securities | $ 3,767,880 | $ 5,315,204 |
Fair value measurements, valuation processes, description | Investment in Securities at Fair Value | Investment in Securities at Fair Value |
Nervotec Pte Ltd [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares | 1,666 | 1,666 |
Total equity securities | $ 37,631 | $ 35,958 |
Fair value measurements, valuation processes, description | Investment in Securities at Cost | Investment in Securities at Cost |
Hyten Global [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares | 3,800 | |
Total equity securities | $ 42,562 | |
Fair value measurements, valuation processes, description | Investment in Securities at Cost | |
UBeauty Limited [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares | 3,600 | 3,600 |
Total equity securities | $ 19,609 | $ 19,609 |
Fair value measurements, valuation processes, description | Investment in Securities at Cost | Investment in Securities at Cost |
HWH World Co [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Shares | 3,800 | |
Total equity securities | $ 42,562 | |
Fair value measurements, valuation processes, description | Investment in Securities at Cost |
SCHEDULE OF CHANGE IN FAIR VALU
SCHEDULE OF CHANGE IN FAIR VALUE (Details) - Sharing Services Convertible Note [Member] - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Schedule of Investments [Line Items] | ||
Beginning balance | $ 416,164 | $ 1,108,252 |
Total losses | 62,348 | (203,463) |
Ending balance | $ 478,512 | $ 904,789 |
SCHEDULE OF SIGNIFICANT INPUTS
SCHEDULE OF SIGNIFICANT INPUTS AND ASSUMPTIONS (Details) - Warrant [Member] - Fair Value, Inputs, Level 3 [Member] - New Electric CV Corporation [Member] | Mar. 31, 2023 | Dec. 31, 2022 |
Impairment Effects on Earnings Per Share [Line Items] | ||
Warrants and rights outstanding, term | 7 years 3 months 25 days | 7 years 6 months 21 days |
Measurement Input, Share Price [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Measurement input | 0.0007 | 0.0006 |
Measurement Input, Exercise Price [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Measurement input | 0.001 | 0.001 |
Measurement Input, Risk Free Interest Rate [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Measurement input | 3.54 | 3.95 |
Measurement Input, Price Volatility [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Measurement input | 188.3 | 186.1 |
Measurement Input Dividend Yield [Member] | ||
Impairment Effects on Earnings Per Share [Line Items] | ||
Measurement input | 0 | 0 |
INVESTMENTS MEASURED AT FAIR _3
INVESTMENTS MEASURED AT FAIR VALUE (Details Narrative) | 3 Months Ended | 12 Months Ended | ||||||
Feb. 26, 2021 USD ($) $ / shares | Jul. 17, 2020 USD ($) $ / shares shares | Mar. 31, 2023 USD ($) shares | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) shares | Oct. 29, 2021 USD ($) | Mar. 02, 2020 USD ($) $ / shares | |
Realized loss on investment | $ 131,313 | $ 3,436,783 | ||||||
Unrealized loss on securities investment | 1,187,846 | 3,899,015 | ||||||
Change in fair value of convertible note | 9,123 | |||||||
Purchase of Investment Securities | $ 412,500 | $ 6,585,294 | ||||||
Number of warants exercised | shares | ||||||||
Warrant outstanding | shares | 634,488 | 634,488 | ||||||
New Electric CV Corporation [Member] | ||||||||
Number of warrant purchased | shares | 122,039,000 | 232,000,000 | ||||||
Equity method investment, ownership percentage | 9.99% | |||||||
Equity method investment number of shares acquired | shares | 1,220,390,000 | |||||||
Class of warrant or right, exercise price of warrants or rights | $ / shares | $ 0.0001 | |||||||
Purchase of Investment Securities | $ 122,039 | |||||||
Number of warants exercised | shares | 232,000,000 | |||||||
Total consideration of warrants | $ 232,000 | |||||||
Warrant outstanding | shares | 988,390,000 | 988,390,000 | ||||||
New Electric CV Corporation [Member] | Warrant [Member] | ||||||||
Fair value of warrants | $ 389,913 | $ 327,565 | ||||||
Sharing Services Inc [Member] | Measurement Input, Expected Dividend Rate [Member] | ||||||||
Debt securities, trading, measurement input | 0 | |||||||
Vector Com co. Ltd [Member] | ||||||||
Convertible debt | $ 88,599 | |||||||
Debt instrument, interest rate, stated percentage | 2% | |||||||
Debt instrument, term | 2 years | |||||||
Debt instrument, convertible, conversion price | $ / shares | $ 21.26 | |||||||
American Medical REIT Inc [Member] | ||||||||
Debt instrument, interest rate, stated percentage | 8% | |||||||
Fair value of warrants | $ 0 | |||||||
Class of warrant or right, exercise price of warrants or rights | $ / shares | $ 5 | |||||||
American Medical REIT Inc [Member] | Related Party [Member] | ||||||||
Notes receivable, related parties | $ 200,000 | $ 200,000 |
SCHEDULE OF OPERATING AND RENEW
SCHEDULE OF OPERATING AND RENEWED LEASE TERMS RENTAL (Details) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2021 | |
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | As our leases do not provide a readily determinable implicit rates, we estimate our incremental borrowing rates to discount the lease payments based on information available at lease commencement. Our incremental borrowings rates are at a range from 0.35% to 3.9% in 2023 and 2022, which were used as the discount rates. | |
SG AI [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | June 2022 to May 2023 | |
SG F and B [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | October 2021 to October 2024 | |
Singapore - Four Seasons Park [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | July 2022 to July 2024 | |
Singapore - Hapi Cafe [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | July 2022 to June 2024 | |
Singapore - PLQ [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | December 2022 to July 2024 | |
HK Office [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | October 2022 to October 2024 | |
Hong Kong - Warehouse [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | November 2022 to October 2024 | |
Hong Kong - Shop [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | October 2022 to September 2024 | |
South Korea - Hapi Cafe [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | August 2022 to August 2025 | |
South Korea - HWH World [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | August 2022 to July 2025 | |
TX [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | May 2022 – January 2023 | |
Bethesda, Maryland, USA [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | January 2021 to March 2024 | |
China Cafe [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | December 2022 - November 2023 | |
China Office [Member] | ||
Product Liability Contingency [Line Items] | ||
Lessee, operating lease, description | March 2023 – March 2027 |
SCHEDULE OF LEASE PAYMENTS (Det
SCHEDULE OF LEASE PAYMENTS (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] | ||
2024 | $ 952,948 | |
2025 | 553,137 | |
2026 | 159,626 | |
2027 | 40,471 | |
Total Minimum Lease Payments | 1,706,182 | |
Less: Effect of Discounting | (113,417) | |
Present Value of Future Minimum Lease Payments | 1,592,765 | $ 1,628,039 |
Less: Current Obligations under Leases | (130,778) | (45,556) |
Long-term Lease Obligations | $ 1,461,987 | $ 1,582,483 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES (Details Narrative) | 3 Months Ended | 12 Months Ended | ||||
Dec. 31, 2018 | Nov. 23, 2015 USD ($) a | May 28, 2014 USD ($) a | Mar. 31, 2023 USD ($) a ft² | Mar. 31, 2022 USD ($) a | Dec. 31, 2022 USD ($) a | |
Loss Contingencies [Line Items] | ||||||
Area of land | ft² | 21,066 | |||||
Payments for rent | $ 30,998,258 | |||||
Rent expense | $ 259,678 | $ 156,575 | ||||
Lessee operating lease description | As our leases do not provide a readily determinable implicit rates, we estimate our incremental borrowing rates to discount the lease payments based on information available at lease commencement. Our incremental borrowings rates are at a range from 0.35% to 3.9% in 2023 and 2022, which were used as the discount rates. | |||||
Operating lease, right-of-use asset | $ 1,565,468 | $ 1,614,159 | ||||
Operating lease, liability | 1,592,765 | $ 1,628,039 | ||||
Minimum [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Payments for rent | 1,401 | |||||
Maximum [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Payments for rent | $ 23,020 | |||||
Lots Sales Agreement [Member] | SeD Maryland Development LLC [Member] | Ballenger Run [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Payments to acquire real estate | $ 15,700,000 | |||||
Area of land | a | 197 | |||||
Lots Sales Agreement [Member] | RBG Family LLC [Member] | Ballenger Run [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Payments to acquire real estate | $ 15,000,000 | |||||
Area of land | a | 197 | |||||
Lot Purchase Agreements [Member] | ||||||
Loss Contingencies [Line Items] | ||||||
Description of real estate improvements | On December 31, 2018, SeD Maryland entered into the Third Amendment to the Lot Purchase Agreement for Ballenger Run with NVR. Pursuant to the Third Amendment, SeD Maryland will convert the 5.9 acre CCRC parcel to 36 lots (the 28 feet wide villa lot) and sell to NVR. SeD Maryland pursued the required zoning approval to change the number of such lots from 85 to 121, which was approved in July 2019. Subsequently, SeD Maryland Development signed Fourth Amendment to the Lot Purchase Agreement, pursuant to which NVR agreed to purchase all of the new 121 lots. | |||||
Purchase of land lots | a | 0 | 3 | ||||
Purchase of land lots, net | a | 479 | 479 | ||||
Accrued balance | $ 189,475 | $ 189,475 |
SCHEDULE OF OPTION ACTIVITY (De
SCHEDULE OF OPTION ACTIVITY (Details) - USD ($) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Payment Arrangement [Abstract] | ||||
Options for common shares, Outstanding at beginning | 1,061,333 | 1,061,333 | 1,061,333 | |
Exercise price, vested and exercisable at beginning | $ 0.09 | $ 0.09 | $ 0.09 | |
Remaining Contractual Term, outstanding | 9 months | 1 year | 2 years | |
Aggregate intrinsic value, outstanding at beginning | ||||
Options for common shares, vested and exercisable at beginning | 1,061,333 | 1,061,333 | 1,061,333 | |
Exercise price, vested and exercisable at beginning | $ 0.09 | $ 0.09 | $ 0.09 | |
Remaining contractual term,vested and exercisable | 9 months | 1 year | 2 years | |
Aggregate intrinsic value, vested and exercisable at beginning | ||||
Options for common shares, granted | ||||
Exercise price, granted | ||||
Options for common shares, exercised | ||||
Exercise price, exercised | ||||
Options for common shares, forfeited, cancelled, expired | ||||
Exercise price, forfeited, cancelled, expired | ||||
Options for common shares, Outstanding at end | 1,061,333 | 1,061,333 | 1,061,333 | |
Exercise price, outstanding at end | $ 0.09 | $ 0.09 | $ 0.09 | |
Aggregate intrinsic value, outstanding at end | ||||
Options for common shares, vested and exercisable at end | 1,061,333 | 1,061,333 | 1,061,333 | |
Exercise price, vested and exercisable at end | $ 0.09 | $ 0.09 | $ 0.09 | |
Aggregate intrinsic value, vested and exercisable at end |
DIRECTORS AND EMPLOYEES_ BENE_3
DIRECTORS AND EMPLOYEES’ BENEFITS (Details Narrative) | 3 Months Ended |
Mar. 31, 2023 shares | |
Share-Based Payment Arrangement [Abstract] | |
Stock reserved under incentive compensation plan | 25,000 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - USD ($) | May 04, 2023 | May 01, 2023 | Apr. 13, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jan. 17, 2022 |
Subsequent Event [Line Items] | ||||||
Common stock shares issued | 9,235,119 | 7,422,846 | ||||
Common stock shares outstanding | 9,235,119 | 7,422,846 | 3,492,713,362 | |||
Subsequent Event [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Community enhancement fees | $ 6,615,500 | |||||
Subsequent Event [Member] | Sharing Services Global Corporation [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Stock issued during period shares dividend | 280,000,000 | |||||
Issuance of Common Stock, shares | 70,426,832 | |||||
Stock issued during period shares | 55,197,696 | |||||
Stock issued during period shares | 125,624,528 | |||||
Ownership percentage of issued and outstanding | 33.40% | |||||
Subsequent Event [Member] | Sharing Services Global Corporation [Member] | Chan Heng Fai [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Issuance of Common Stock, shares | 37,947,756 | |||||
Beneficial Ownership percentage | 43.50% | |||||
Subsequent Event [Member] | Alset Capital Acquisition Corp [Member] | Common Class A [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Issuance of Common Stock, shares | 6,648,964 | |||||
Redemption shares of common stock | 2,449,786 | |||||
Common stock shares issued | 473,750 | |||||
Common stock shares outstanding | 473,750 | |||||
Subsequent Event [Member] | Alset Capital Acquisition Corp [Member] | Common Class B [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Issuance of Common Stock, shares | 2,156,250 | |||||
Subsequent Event [Member] | Alset Capital Acquisition Corp [Member] | Common Class B [Member] | Minimum [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Redemption ownership percentage | 23.40% | |||||
Subsequent Event [Member] | Alset Capital Acquisition Corp [Member] | Common Class B [Member] | Maximum [Member] | ||||||
Subsequent Event [Line Items] | ||||||
Redemption ownership percentage | 57.10% |