Loans and Allowance For Loan Losses | 3. LOANS AND ALLOWANCE FOR LOAN LOSSES Outstanding loans as of September 30, 2020 and December 31, 2019 are summarized below. Certain loans have been pledged to secure borrowing arrangements (see Note 4). Additionally, SBA loans include loans funded under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted as a result of the COVID-19 pandemic (see Note 7). September 30, December 31, (Dollars in thousands) 2020 2019 Commercial and industrial 379,400 389,746 Real estate - other 539,541 502,929 Real estate - construction and land 36,596 42,519 SBA 373,921 12,830 Other 25,706 1,628 Total loans, gross 1,355,164 949,652 Deferred loan origination (fees)/costs, net (1,054 ) 2,555 Allowance for loan losses (13,385 ) (11,075 ) Total loans, net 1,340,725 941,132 The following table reflects the loan portfolio allocated by management’s internal risk ratings at September 30, 2020 and December 31, 2019. Commercial Real Estate and Real Estate Construction (Dollars in thousands) Industrial Other and Land SBA Other Total As of September 30, 2020 Grade: Pass $ 361,080 $ 529,404 $ 34,052 $ 371,459 $ 25,706 $ 1,321,701 Special Mention 11,677 5,658 766 1,023 — 19,124 Substandard 6,643 4,479 1,778 1,439 — 14,339 Total $ 379,400 $ 539,541 $ 36,596 $ 373,921 $ 25,706 $ 1,355,164 As of December 31, 2019 Grade: Pass $ 378,327 $ 494,314 $ 40,731 $ 10,736 $ 1,628 $ 925,736 Special Mention 6,894 7,928 1,788 1,655 — 18,265 Substandard 4,525 687 — 439 — 5,651 Total $ 389,746 $ 502,929 $ 42,519 $ 12,830 $ 1,628 $ 949,652 The following table reflects an aging analysis of the loan portfolio by the time past due at September 30, 2020 and December 31, 2019. (Dollars in thousands) 30 Days 60 Days 90+ Days Non-Accrual Current Total As of September 30, 2020 Commercial and industrial $ — $ 3,444 $ — $ 346 $ 375,610 $ 379,400 Real estate - other 628 — — — 538,913 539,541 Real estate - construction and land — — — — 36,596 36,596 SBA — — — 234 373,687 373,921 Other — — — — 25,706 25,706 Total loans, gross $ 628 $ 3,444 $ — $ 580 $ 1,350,512 $ 1,355,164 As of December 31, 2019 Commercial and industrial $ — $ 1,440 $ — $ 2,409 $ 385,897 $ 389,746 Real estate - other — — — — 502,929 502,929 Real estate- construction and land — — — — 42,519 42,519 SBA — — — 344 12,486 12,830 Other — — — — 1,628 1,628 Total loans, gross $ — $ 1,440 $ — $ 2,753 $ 945,459 $ 949,652 The following table reflects the impairment methodology applied to gross loans by portfolio segment and the related allowance for loan losses as of September 30, 2020 and December 31, 2019. (Dollars in thousands) Commercial Real Estate Real Estate SBA Other Total As of September 30, 2020 Gross loans: Loans individually evaluated for impairment $ 2,508 $ — $ — $ 234 $ — $ 2,742 Loans collectively evaluated for impairment 376,892 539,541 36,596 373,687 25,706 1,352,422 Total gross loans $ 379,400 $ 539,541 $ 36,596 $ 373,921 $ 25,706 $ 1,355,164 Allowance for loan losses: Loans individually evaluated for impairment $ 99 $ — $ — $ — $ — $ 99 Loans collectively evaluated for impairment 8,535 3,608 676 445 22 13,286 Total allowance for loan losses $ 8,634 $ 3,608 $ 676 $ 445 $ 22 $ 13,385 As of December 31, 2019 Gross loans: Loans individually evaluated for impairment $ 4,572 $ 687 $ — $ 344 $ — $ 5,603 Loans collectively evaluated for impairment 385,174 502,242 42,519 12,486 1,628 944,049 Total loans $ 389,746 $ 502,929 $ 42,519 $ 12,830 $ 1,628 $ 949,652 Allowance for loan losses: Loans individually evaluated for impairment $ 600 $ — $ — $ 50 $ — $ 650 Loans collectively evaluated for impairment 6,108 3,281 1,022 6 8 10,425 Total allowance for loan losses $ 6,708 $ 3,281 $ 1,022 $ 56 $ 8 $ 11,075 The following table reflects information related to impaired loans as of September 30, 2020 and December 31, 2019. Unpaid Average Interest Recorded Principal Related Recorded Income (Dollars in thousands) Investment Balance Allowance Investment Recognized As of September 30, 2020 With no related allowance recorded: Commercial and industrial $ 346 $ 1,480 $ — $ 1,480 $ — SBA $ 234 $ 479 $ — $ 1,921 $ — With an allowance recorded: Commercial and industrial $ 2,162 $ 2,162 $ 99 $ 2,338 $ 119 Total: Commercial and industrial $ 2,508 $ 3,642 $ 99 $ 3,818 $ 119 SBA $ 234 $ 479 $ — $ 1,921 $ — As of December 31, 2019 With no related allowance recorded: Commercial and industrial $ 1,846 $ 1,860 $ — $ 1,282 $ 68 Real estate - other $ 687 $ 687 $ — $ 700 $ 52 SBA $ 294 $ 294 $ — $ 1,723 $ — With an allowance recorded: Commercial and industrial $ 2,726 $ 4,623 $ 600 $ 4,620 $ 56 SBA $ 50 $ 200 $ 50 $ 203 $ 15 Total: Commercial and industrial $ 4,572 $ 6,483 $ 600 $ 5,902 $ 124 Real estate - other $ 687 $ 687 $ — $ 700 $ 52 SBA $ 344 $ 494 $ 50 $ 1,926 $ 15 The following table reflects the changes in, and allocation of, the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2020 and September 30, 2019. Commercial Real Estate and Real Estate Construction (Dollars in thousands) Industrial Other and Land SBA Other Total Three months ended September 30, 2020 Beginning balance $ 7,851 $ 3,332 $ 956 $ 366 $ 19 $ 12,524 Provision for loan losses 772 276 (280 ) 79 3 850 Charge-offs — — — — — — Recoveries 11 — — — — 11 Ending balance $ 8,634 $ 3,608 $ 676 $ 445 $ 22 $ 13,385 Three months ended September 30, 2019 Beginning balance $ 7,654 $ 2,688 $ 945 $ 199 $ 15 $ 11,501 Provision for loan losses 208 418 (68 ) (58 ) — 500 Charge-offs (1,604 ) — — — — (1,604 ) Recoveries 15 — — — — 15 Ending balance $ 6,273 $ 3,106 $ 877 $ 141 $ 15 $ 10,412 Nine months ended September 30, 2020 Beginning balance $ 6,708 $ 3,281 $ 1,022 $ 50 $ 14 $ 11,075 Provision for loan losses 3,688 327 (346 ) 503 8 4,180 Charge-offs (1,868 ) — — (108 ) — (1,976 ) Recoveries 106 — — — — 106 Ending balance $ 8,634 $ 3,608 $ 676 $ 445 $ 22 $ 13,385 Nine months ended September 30, 2019 Beginning balance $ 5,401 $ 3,677 $ 1,524 $ 172 $ 26 $ 10,800 Provision for loan losses 2,449 (571 ) (647 ) 106 (11 ) 1,326 Charge-offs (1,603 ) — — (137 ) — (1,740 ) Recoveries 26 — — — — 26 Ending balance $ 6,273 $ 3,106 $ 877 $ 141 $ 15 $ 10,412 Interest forgone on nonaccrual loans totaled $23,000 and $154,000 for the three months ended September 30, 2020 and 2019, respectively, and $168,000 and $367,000 for the nine months ended September 30, 2020 and 2019, respectively. There was no interest recognized on a cash-basis on impaired loans for the three months and nine months ended September 30, 2020 and 2019, respectively. The recorded investment in impaired loans in the tables above excludes accrued interest receivable and net deferred loan origination costs due to their immateriality. Trouble Debt Restructurings At September 30, 2020, the Company had no recorded investments or allocated specific reserves related to loans with terms that had been modified in troubled debt restructurings. At December 31, 2019, the Company had a recorded investment of $722,000 and had allocated specific reserves totaling $12,000 related to loans with terms that had been modified in troubled debt restructurings. The Company had no commitments as of September 30, 2020 and December 31, 2019 to customers with outstanding loans that were classified as troubled debt restructurings. There were no new troubled debt restructurings during the nine months ended September 30, 2020 and 2019. The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three and nine months ended September 30, 2020 and 2019. COVID-19 For additional information regarding the impact of COVID-19 on the loan portfolio, see Footnote 7. |