Loans and Allowance For Loan Losses | 3. LOANS AND ALLOWANCE FOR LOAN LOSSES Outstanding loans as of March 31, 2021 and December 31, 2020 are summarized below. Certain loans have been pledged to secure borrowing arrangements (see Note 4). Additionally, SBA loans include loans funded under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted as a result of the COVID-19 March 31, December 31, (Dollars in thousands) 2021 2020 Commercial and industrial 439,044 414,548 Real estate - other 573,520 550,690 Real estate - construction and land 45,550 37,193 SBA 364,273 317,564 Other 47,926 49,075 Total loans, gross 1,470,313 1,369,070 Deferred loan origination (fees)/costs, net (1,569 ) 523 Allowance for loan losses (14,577 ) (14,111 ) Total loans, net 1,454,167 1,355,482 The following table reflects the loan portfolio allocated by management’s internal risk ratings at March 31, 2021 and December 31, 2020. Commercial Real Estate and Real Estate Construction (Dollars in thousands) Industrial Other and Land SBA Other Total As of March 31, 2021 Grade: Pass $ 424,029 $ 561,153 $ 41,549 $ 361,863 $ 47,926 $ 1,436,520 Special Mention 11,544 7,607 1,306 995 — 21,452 Substandard 3,471 4,760 2,695 1,415 — 12,341 Total $ 439,044 $ 573,520 $ 45,550 $ 364,273 $ 47,926 $ 1,470,313 As of December 31, 2020 Grade: Pass $ 401,629 $ 540,153 $ 34,543 $ 315,277 $ 49,075 $ 1,340,677 Special Mention 9,013 2,911 872 859 — 13,655 Substandard 3,906 7,626 1,778 1,428 — 14,738 Total $ 414,548 $ 550,690 $ 37,193 $ 317,564 $ 49,075 $ 1,369,070 The following table reflects an aging analysis of the loan portfolio by the time past due at March 31, 2021 and December 31, 2020. (Dollars in thousands) 30 Days 60 Days 90+ Days Non-Accrual Current Total As of March 31, 2021 Commercial and industrial $ 749 $ — $ — $ — $ 438,295 $ 439,044 Real estate - other 1,000 — — — 572,520 573,520 Real estate - construction and land — — — — 45,550 45,550 SBA — — — 234 364,039 364,273 Other — — — — 47,926 47,926 Total loans, gross $ 1,749 $ — $ — $ 234 $ 1,468,330 $ 1,470,313 As of December 31, 2020 Commercial and industrial $ — $ — $ — $ — $ 414,548 $ 414,548 Real estate - other 1,505 — — — 549,185 550,690 Real estate - construction and land — — — — 37,193 37,193 SBA — — — 234 317,330 317,564 Other — — — — 49,075 49,075 Total loans, gross $ 1,505 $ — $ — $ 234 $ 1,367,331 $ 1,369,070 The following table reflects the impairment methodology applied to gross loans by portfolio segment and the related allowance for loan losses as of March 31, 2021 and December 31, 2020. Commercial Real Estate and Real Estate Construction (Dollars in thousands) Industrial Other and Land SBA Other Total As of March 31, 2021 Gross loans: Loans individually evaluated for impairment $ 1,873 $ — $ — $ 687 $ — $ 2,560 Loans collectively evaluated for impairment 437,171 573,520 45,550 363,586 47,926 1,467,753 Total gross loans $ 439,044 $ 573,520 $ 45,550 $ 364,273 $ 47,926 $ 1,470,313 Allowance for loan losses: Loans individually evaluated for impairment $ 41 $ — $ — $ 258 $ — $ 299 Loans collectively evaluated for impairment 9,190 3,957 798 317 16 14,278 Total allowance for loan losses $ 9,231 $ 3,957 $ 798 $ 575 $ 16 $ 14,577 As of December 31, 2020 Gross loans: Loans individually evaluated for impairment $ 2,288 $ — $ — $ 689 $ — $ 2,977 Loans collectively evaluated for impairment 412,260 550,690 37,193 316,875 49,075 1,366,093 Total loans $ 414,548 $ 550,690 $ 37,193 $ 317,564 $ 49,075 $ 1,369,070 Allowance for loan losses: Loans individually evaluated for impairment $ 41 $ — $ — $ 259 $ — $ 300 Loans collectively evaluated for impairment 8,882 3,877 681 345 26 13,811 Total allowance for loan losses $ 8,923 $ 3,877 $ 681 $ 604 $ 26 $ 14,111 The following table reflects information related to impaired loans as of March 31, 2021 and December 31, 2020. Unpaid Average Interest Recorded Principal Related Recorded Income (Dollars in thousands) Investment Balance Allowance Investment Recognized As of March 31, 2021 With no related allowance recorded: SBA $ 234 $ 479 $ — $ 1,913 $ — With an allowance recorded: Commercial and industrial $ 1,873 $ 1,873 $ 41 $ 2,013 $ 30 SBA $ 453 $ 453 $ 258 $ 766 $ 18 Total: Commercial and industrial $ 1,873 $ 1,873 $ 41 $ 2,013 $ 30 SBA $ 687 $ 932 $ 258 $ 2,679 $ 18 As of December 31, 2020 With no related allowance recorded: SBA $ 234 $ 479 $ — $ 1,917 $ — With an allowance recorded: Commercial and industrial $ 2,288 $ 2,288 $ 41 $ 2,137 $ 148 SBA $ 455 $ 455 $ 259 $ 3,921 $ 57 Total: Commercial and industrial $ 2,288 $ 2,288 $ 41 $ 2,137 $ 148 SBA $ 689 $ 934 $ 259 $ 5,838 $ 57 The following table reflects the changes in, and allocation of, the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 and March 31, 2020. Commercial Real Estate and Real Estate Construction (Dollars in thousands) Industrial Other and Land SBA Other Total Three months ended March 31, 2021 Beginning balance $ 8,923 $ 3,877 $ 681 $ 604 $ 26 $ 14,111 Provision for loan losses 142 80 117 (29 ) (10 ) 300 Charge-offs — — — — — — Recoveries 166 — — — — 166 Ending balance $ 9,231 $ 3,957 $ 798 $ 575 $ 16 $ 14,577 Three months ended March 31, 2020 Beginning balance $ 6,708 $ 3,281 $ 1,022 $ 50 $ 14 $ 11,075 Provision for loan losses 1,045 (620 ) (292 ) 271 (4 ) 400 Charge-offs — — — — — — Recoveries 90 — — — — 90 Ending balance $ 7,843 $ 2,661 $ 730 $ 321 $ 10 $ 11,565 Interest forgone on nonaccrual loans totaled $8,000 and $82,000 for the three months ended March 31, 2021 and 2020, respectively. There was no interest recognized on a cash-basis on impaired loans for the three months ended March 31, 2021 and 2020, respectively. The recorded investment in impaired loans in the tables above excludes accrued interest receivable and net deferred loan origination costs due to their immateriality. Trouble Debt Restructurings At March 31, 2021 and December 31, 2020, the Company had no recorded investments or allocated specific reserves related to loans with terms that had been modified in troubled debt restructurings. The Company had no commitments as of March 31, 2021 and December 31, 2020 to customers with outstanding loans that were classified as troubled debt restructurings. There were no new troubled debt restructurings during the three months ended March 31, 2021 and 2020. The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three months ended March 31, 2021 and 2020. COVID-19 For additional information regarding the impact of COVID-19 |