| | | | | | | | | | | | |
| | Supply Chain Services | | | Prescription Management | | | Software Services | |
Operating income (loss) | | | 159 | | | | (60 | ) | | | 18 | |
Plus: Depreciation and Amortization | | | 52 | | | | 103 | | | | 10 | |
Plus: Other, net, equity in earnings of affiliates, and net loss (income) attributable to redeemable non-controlling interests | | | 7 | | | | 1 | | | | (1 | ) |
| | | | | | | | | | | | |
Earnings (loss) before interest, taxes, depreciation, and amortization (EBITDA) | | | 218 | | | | 44 | | | | 27 | |
Plus: Share-Based Compensation | | | 16 | | | | 9 | | | | 1 | |
Plus: Strategic Consulting | | | 1 | | | | — | | | | — | |
Plus: Separation programs and executive severance | | | 11 | | | | 1 | | | | — | |
Plus: Equity method investments and non-consolidated affiliates | | | 4 | | | | — | | | | — | |
Plus: Other Impairments | | | 1 | | | | — | | | | 6 | |
Plus: Other items, net | | | (2 | ) | | | — | | | | — | |
| | | | | | | | | | | | |
Non-GAAP Adjusted EBITDA | | $ | 249 | | | $ | 54 | | | $ | 34 | |
| | | | | | | | | | | | |
Rounding adjustments applied to individual numbers shown in this Report may result in these figures differing immaterially from their absolute values.
The information furnished with this Current Report on Form 8-K constitutes only a portion of the presentation materials being utilized in the lender presentation and is summary information that should be considered in the context of the Company’s filings with the Securities and Exchange Commission (“SEC”) and other public announcements that the Company may make by press release or otherwise from time to time. Such information speaks as of the date of this Current Report on Form 8-K. While the Company may elect to update the attached information in the future to reflect events and circumstances occurring or existing after the date of this current report, the Company specifically disclaims any obligation to do so, except as may be required by law.
The information in this Item 7.01 is furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except in the event that the Company expressly states that such information is to be considered filed under the Exchange Act or incorporates it by specific reference in such filing.
Certain statements and information in this Current Report on Form 8-K may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “anticipate,” “guidance,” “plan,” “potential,” “expect,” “should,” “will,” “forecast,” “target” and similar expressions are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current expectations, assumptions and/or beliefs concerning future events. As a result, these forward-looking statements rely on a number of assumptions, forecasts and estimates, and therefore, these forward-looking statements are subject to a number of risks and uncertainties that may cause the Company’s actual performance to differ materially from that projected in such statements. Such forward-looking statements may include, but are not limited to, statements concerning our ability to achieve potential costs savings and synergies, quality of earnings benefit and other performance expectations.
Among the factors that could cause actual results to differ materially include, but are not limited to, the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, including a termination under circumstances that could require the Company to pay a termination fee to Parent; the inability to complete the Merger due to the failure to obtain shareholder approval for the adoption of the Merger Agreement or the failure to satisfy other conditions to completion of the Merger; risks related to disruption of management’s attention from the Company’s ongoing business operations due to the Merger; the effect of the announcement of the Merger on the Company’s relationships with its customers, operating results and business generally; the risk that the Merger will not be consummated in a timely manner or at all, and the risk that if the Merger is not completed, the market price of the Company common stock could decline; the potential for political, social, or economic unrest, terrorism, hostilities or war, including the war between Russia and Ukraine and the potential impact of financial and economic sanctions on the regional and global economy; the impact of inflationary effects on the Company; the effect of health epidemics, including the COVID-19 pandemic, on the Company’s business and the success of any measures we have taken or may take in the future in response thereto, including compliance with prolonged measures to contain the spread of COVID-19 which may impact the Company’s ability to continue operations at its distribution centers and