CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Millions | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Net Former Parent Investment | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 29, 2018 | | | 0 | | | | |
Beginning balance at Dec. 29, 2018 | | $ 1,494 | $ 0 | $ 0 | $ 0 | $ 1,576 | $ (82) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | (23) | | | (33) | 10 | |
Dividend to Former Parent | | (1,174) | | (21) | | (1,153) | |
Issuance of shares at Separation (including share sale investors) (in shares) | | | 71,693,426 | | | | |
Issuance of shares at Separation (including Share Sale investors) | | 0 | $ 1 | 608 | | (609) | |
Issuance of shares in connection with the Acquisition (in shares) | | | 39,742,089 | | | | |
Issuance of shares in connection with the Acquisition | | 1,772 | | 1,772 | | | |
Shares held in escrow expected to be canceled | | (30) | | (30) | | | |
Net Increase (Decrease) In Parent Investment | | 176 | | | | 176 | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 496,976 | | | | |
Issuance of shares in connection with share-based compensation plans | | 2 | | 2 | | | |
Share-based compensation | | 25 | | 25 | | | |
Dividends declared on Series A Preferred Stock | | 0 | | | | | |
Other comprehensive income (loss) | | 5 | | | | | 5 |
Ending balance (in shares) at Jun. 30, 2019 | | | 111,932,491 | | | | |
Ending balance at Jun. 30, 2019 | | 2,247 | $ 1 | 2,356 | (33) | 0 | (77) |
Beginning balance (in shares) at Mar. 31, 2019 | | | 111,576,343 | | | | |
Beginning balance at Mar. 31, 2019 | | 2,294 | $ 1 | 2,395 | (21) | 0 | (81) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | (10) | | | (12) | 2 | |
Dividend to Former Parent | | (21) | | (21) | | 0 | |
Shares held in escrow expected to be canceled | | (30) | | (30) | | | |
Net Increase (Decrease) In Parent Investment | | (2) | | | | (2) | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 356,148 | | | | |
Issuance of shares in connection with share-based compensation plans | | 2 | | 2 | | | |
Share-based compensation | | 10 | | 10 | | | |
Dividends declared on Series A Preferred Stock | | 0 | | | | | |
Other comprehensive income (loss) | | 4 | | | | | 4 |
Ending balance (in shares) at Jun. 30, 2019 | | | 111,932,491 | | | | |
Ending balance at Jun. 30, 2019 | | $ 2,247 | $ 1 | 2,356 | (33) | $ 0 | (77) |
Beginning balance (in shares) at Dec. 31, 2019 | | 111,620,507 | 111,620,507 | | | | |
Beginning balance at Dec. 31, 2019 | | $ 1,256 | $ 1 | 2,381 | (1,040) | | (86) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | 20 | | | 20 | | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 1,054,150 | | | | |
Issuance of shares in connection with share-based compensation plans | | 4 | | 4 | | | |
Share-based compensation | | 19 | | 19 | | | |
Dividends declared on Series A Preferred Stock | | (2) | | | (2) | | |
Other comprehensive income (loss) | | $ (21) | | | | | (21) |
Ending balance (in shares) at Jun. 30, 2020 | | 112,674,657 | 112,674,657 | | | | |
Ending balance at Jun. 30, 2020 | | $ 1,276 | $ 1 | 2,404 | (1,022) | | (107) |
Beginning balance (in shares) at Mar. 31, 2020 | | | 111,854,439 | | | | |
Beginning balance at Mar. 31, 2020 | | 1,201 | $ 1 | 2,390 | (1,074) | | (116) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | 54 | | | 54 | | |
Dividend to Former Parent | | (2) | | | | | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 820,218 | | | | |
Issuance of shares in connection with share-based compensation plans | | 4 | | 4 | | | |
Share-based compensation | | 10 | | 10 | | | |
Dividends declared on Series A Preferred Stock | | (2) | | | (2) | | |
Other comprehensive income (loss) | | $ 9 | | | | | 9 |
Ending balance (in shares) at Jun. 30, 2020 | | 112,674,657 | 112,674,657 | | | | |
Ending balance at Jun. 30, 2020 | | $ 1,276 | $ 1 | $ 2,404 | $ (1,022) | | $ (107) |
| |
[1] | (a) Net income earned from January 1, 2019 through February 7, 2019 is attributed to the Former Parent as it was the sole shareholder prior to February 7, 2019. | |