CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Millions | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Net Former Parent Investment | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 29, 2018 | | | 0 | | | | |
Beginning balance at Dec. 29, 2018 | | $ 1,494 | $ 0 | $ 0 | $ 0 | $ 1,576 | $ (82) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | (982) | | | (992) | 10 | |
Dividend to Former Parent | | (1,174) | | (21) | | (1,153) | |
Issuance of shares at Separation (including share sale investors) (in shares) | | | 71,693,426 | | | | |
Issuance of shares at Separation (including Share Sale investors) | | 1 | $ 1 | 609 | | (609) | |
Issuance of shares in connection with the Acquisition (in shares) | | | 39,742,089 | | | | |
Issuance of shares in connection with the Acquisition | | 1,772 | | 1,772 | | | |
Shares held in escrow expected to be canceled | | (30) | | (30) | | | |
Net increase in Former Parent investment | | 176 | | | | 176 | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 618,758 | | | | |
Issuance of shares in connection with share-based compensation plans | | 3 | | 3 | | | |
Share-based compensation | | 35 | | 35 | | | |
Dividends declared on Series A preferred stock | | 0 | | | | | |
Other comprehensive income (loss) | | (19) | | | | | (19) |
Ending balance (in shares) at Sep. 30, 2019 | | | 112,054,273 | | | | |
Ending balance at Sep. 30, 2019 | | 1,276 | $ 1 | 2,368 | (992) | 0 | (101) |
Beginning balance (in shares) at Jun. 30, 2019 | | | 111,932,491 | | | | |
Beginning balance at Jun. 30, 2019 | | 2,248 | $ 1 | 2,357 | (33) | 0 | (77) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | (959) | | | (959) | 0 | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 121,782 | | | | |
Issuance of shares in connection with share-based compensation plans | | 1 | | 1 | | | |
Share-based compensation | | 10 | | 10 | | | |
Dividends declared on Series A preferred stock | | 0 | | | | | |
Other comprehensive income (loss) | | (24) | | | | | (24) |
Ending balance (in shares) at Sep. 30, 2019 | | | 112,054,273 | | | | |
Ending balance at Sep. 30, 2019 | | $ 1,276 | $ 1 | 2,368 | (992) | $ 0 | (101) |
Beginning balance (in shares) at Dec. 31, 2019 | | 111,620,507 | 111,620,507 | | | | |
Beginning balance at Dec. 31, 2019 | | $ 1,256 | $ 1 | 2,381 | (1,040) | | (86) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | (15) | | | (15) | | |
Dividend to Former Parent | | (6) | | | | | |
Net increase in Former Parent investment | | (6) | | (6) | | | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 1,385,447 | | | | |
Issuance of shares in connection with share-based compensation plans | | 6 | | 6 | | | |
Share-based compensation | | 30 | | 30 | | | |
Dividends declared on Series A preferred stock | | (6) | | | (6) | | |
Conversion of Preferred Series A Stock to Common Stock (in shares) | | | 14,357,478 | | | | |
Conversion of Preferred Series A Stock to Common Stock | | 156 | | 156 | | | |
Other comprehensive income (loss) | | $ (5) | | | | | (5) |
Ending balance (in shares) at Sep. 30, 2020 | | 127,363,432 | 127,363,432 | | | | |
Ending balance at Sep. 30, 2020 | | $ 1,416 | $ 1 | 2,567 | (1,061) | | (91) |
Beginning balance (in shares) at Jun. 30, 2020 | | | 112,674,657 | | | | |
Beginning balance at Jun. 30, 2020 | | 1,276 | $ 1 | 2,404 | (1,022) | | (107) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | |
Net income (loss) attributable to Covetrus | [1] | (35) | | | (35) | | |
Dividend to Former Parent | | (4) | | | | | |
Net increase in Former Parent investment | | (6) | | (6) | | | |
Issuance of shares in connection with share-based compensation plans (in shares) | | | 331,297 | | | | |
Issuance of shares in connection with share-based compensation plans | | 2 | | 2 | | | |
Share-based compensation | | 11 | | 11 | | | |
Dividends declared on Series A preferred stock | | (4) | | | (4) | | |
Conversion of Preferred Series A Stock to Common Stock (in shares) | | | 14,357,478 | | | | |
Conversion of Preferred Series A Stock to Common Stock | | 156 | | 156 | | | |
Other comprehensive income (loss) | | $ 16 | | | | | 16 |
Ending balance (in shares) at Sep. 30, 2020 | | 127,363,432 | 127,363,432 | | | | |
Ending balance at Sep. 30, 2020 | | $ 1,416 | $ 1 | $ 2,567 | $ (1,061) | | $ (91) |
| |
[1] | (a) Net income earned from January 1, 2019 through February 7, 2019 is attributed to the Former Parent as it was the sole shareholder prior to February 7, 2019. | |