TRANSITION PERIOD COMPARATIVE DATA | NOTE 9 – TRANSITION PERIOD COMPARATIVE DATA As discussed in Note 2, the Company’s Transition Report includes financial information for the five months ended December 31, 2022 and the years ended July 31, 2022 and 2021. The statements of operations and cash flows for the five months ended December 31, 2022 and 2021, are summarized below. All data for the five months ended December 31, 2021 was derived from the Company’s unaudited financial statements. Transition period Balance Sheet data December 31, 2022 December 31, 2021 (Unaudited) ASSETS Current Assets Cash $ – $ 72 Prepaid Rent – 117 Prepaid Expenses – 325 Total Current Assets – 514 Intangible Assets, Net – – TOTAL ASSETS $ – $ 514 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current Liabilities Accounts Payable $ 18,597 $ – Payroll Liabilities – 34,200 Related Party Payable – 47,631 Total Current Liabilities 18,597 81,831 Total Liabilities 18,597 81,831 Stockholders’ Deficit Common Stock, $0.001 par value 75,000,000 authorized, 4,381 4,381 Additional Paid in Capital 162,864 16,750 Accumulated deficit (185,842 ) (102,448 ) Total Stockholders’ Deficit (18,597 ) (81,317 ) TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIT $ – $ 514 Statement of Operations for transition period Five Months Ended December 31, 2022 2021 (Unaudited) REVENUE $ – $ – EXPENSES General and Administrative Costs 22,973 11,460 Amortization Expense – – Professional fees 18,597 10,962 Rent Expense 693 150 Total expenses 42,263 22,572 Loss from Operations (42,263 ) (22,572 ) Income Tax Expense – – NET LOSS AFTER TAX $ (42,263 ) $ (22,572 ) Basic and Diluted Net Loss per Common Share $ (0.01 ) $ (0.01 ) Weighted-Average Number of Common Shares Outstanding – Basic and Diluted 4,381,550 4,381,550 Statement of Cash Flows for transition period Five Months Ended December 31, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES Net Loss $ (42,263 ) $ (22,572 ) Adjustments to reconcile Net Loss to net cash provided by operations: Capital contribution 146,114 – Write off of intangible assets 21,084 – Prepaid Rent 693 283 Payroll Liabilities (68,400 ) 11,400 Accounts Payable 12,607 – Net cash provided by (used in) Operating Activities 69,835 (10,889 ) CASH FLOWS FROM FINANCING ACTIVITIES Related Party Payable (71,724 ) 10,837 Net cash provided by Financing Activities (71,724 ) 10,837 Net cash increase for period (1,889 ) (52 ) Cash at beginning of period 1,889 124 Cash at end of period $ – $ 72 |