SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION | 1 4 . SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION The 2024 Notes were guaranteed by the Company and its 100% owned subsidiaries, other than the co-issuers (except as to each other’s obligations thereunder), as described in Note 8 Long-Term Debt StoneMor Inc. is the “Parent” for the consolidating financial statements presented as of March 31, 2021 and December 31, 2020 and for the three months ended March 31, 2021 and 2020. The Company’s consolidating financial statements include the accounts of cemeteries operated under long-term leases, operating agreements and management agreements. For the purposes of this note, these entities are deemed non-guarantor subsidiaries, as they are not 100% owned by the Company. The Company’s consolidating financial statements also contain merchandise and perpetual care trusts that are also non-guarantor subsidiaries for the purposes of this note. The financial information presented below reflects the Company’s standalone accounts, the standalone accounts of the co-issuers, the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the consolidating adjustments and eliminations and the Company’s consolidated accounts as of March 31, 2021 and December 31, 2020 and for the three months ended March 31, 2021 and 2020. For the purpose of the following financial information, the Company’s investments in its subsidiaries and the guarantor subsidiaries’ investments in their respective subsidiaries are presented in accordance with the equity method of accounting (in thousands): UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEETS March 31, 2021 Parent Partnership CFS West Virginia Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents, excluding restricted cash $ — $ — $ — $ 46,966 $ 1,730 $ — $ 48,696 Restricted cash — — — 16,575 — — 16,575 Assets held for sale — — — 29,258 — — 29,258 Other current assets — — 3,782 66,947 14,337 — 85,066 Total current assets — — 3,782 159,746 16,067 — 179,595 Long-term accounts receivable — — 1,918 62,568 11,499 — 75,985 Cemetery and funeral home property and equipment — — 414 349,339 32,038 — 381,791 Merchandise trusts — — — — 524,623 — 524,623 Perpetual care trusts — — — — 319,175 — 319,175 Deferred selling and obtaining costs — — 6,016 93,658 19,394 — 119,068 Intangible assets — — — 42 54,784 — 54,826 Other assets — — — 19,466 2,571 — 22,037 Investments in and amounts due from affiliates eliminated upon consolidation — 287,616 — 650,545 — (938,161 ) — Total assets $ — $ 287,616 $ 12,130 $ 1,335,364 $ 980,151 $ (938,161 ) $ 1,677,100 Liabilities and Stockholders' Equity Other current liabilities $ — $ — $ 264 $ 52,279 $ 1,614 $ — $ 54,157 Liabilities held for sale — — — 24,146 — — 24,146 Long-term debt, net of deferred financing costs — 287,616 32,708 1,820 — — 322,144 Deferred revenues — — 35,820 820,645 129,579 — 986,044 Perpetual care trust corpus — — — — 319,175 — 319,175 Other long-term liabilities — — — 50,631 17,335 — 67,966 Investments in and amounts due to affiliates eliminated upon consolidation 96,532 96,532 205,830 320,323 562,489 (1,281,706 ) — Total liabilities 96,532 384,148 274,622 1,269,844 1,030,192 (1,281,706 ) 1,773,632 Stockholders' equity (96,532 ) (96,532 ) (262,492 ) 65,520 (50,041 ) 343,545 (96,532 ) Total liabilities and stockholders' equity $ — $ 287,616 $ 12,130 $ 1,335,364 $ 980,151 $ (938,161 ) $ 1,677,100 UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEETS (Continued) December 31, 2020 Parent Partnership CFS West Virginia Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents, excluding restricted cash $ — $ — $ — $ 37,560 $ 1,684 $ — $ 39,244 Restricted cash — — — 20,846 — — 20,846 Assets held for sale — — — 28,575 — — 28,575 Other current assets — — 3,707 63,010 13,326 — 80,043 Total current assets — — 3,707 149,991 15,010 — 168,708 Long-term accounts receivable — — 2,085 62,283 10,933 — 75,301 Cemetery and funeral home property and equipment — — 452 350,802 31,768 — 383,022 Merchandise trusts — — — — 501,453 — 501,453 Perpetual care trusts — — — — 312,228 — 312,228 Deferred selling and obtaining costs — — 5,916 91,958 19,026 — 116,900 Intangible assets — — — 45 55,049 — 55,094 Other assets — — — 19,667 2,590 — 22,257 Investments in and amounts due from affiliates eliminated upon consolidation — 286,146 — 632,684 — (918,830 ) — Total assets $ — $ 286,146 $ 12,160 $ 1,307,430 $ 948,057 $ (918,830 ) $ 1,634,963 Liabilities and Stockholders' Equity Other current liabilities $ — $ — $ 245 $ 50,300 $ 1,585 $ — $ 52,130 Liabilities held for sale — — — 23,406 — — 23,406 Long-term debt, net of deferred financing costs — 286,146 32,531 2,038 — — 320,715 Deferred revenues — — 34,994 791,111 123,059 — 949,164 Perpetual care trust corpus — — — — 312,228 — 312,228 Other long-term liabilities — — — 52,588 17,145 — 69,733 Investments in and amounts due to affiliates eliminated upon consolidation 92,413 92,413 202,924 318,677 544,814 (1,251,241 ) — Total liabilities 92,413 378,559 270,694 1,238,120 998,831 (1,251,241 ) 1,727,376 Stockholders' equity (92,413 ) (92,413 ) (258,534 ) 69,310 (50,774 ) 332,411 (92,413 ) Total liabilities and stockholders' equity $ — $ 286,146 $ 12,160 $ 1,307,430 $ 948,057 $ (918,830 ) $ 1,634,963 UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended March 31, 2021 Parent Partnership CFS West Virginia Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $ — $ — $ 1,790 $ 64,673 $ 15,912 $ (4,062 ) $ 78,313 Total costs and expenses — — (2,780 ) (61,585 ) (14,426 ) 4,062 (74,729 ) Net (loss) income from equity investment in subsidiaries (4,624 ) 2,972 (3,404 ) — — 5,056 — Interest expense — (7,596 ) (917 ) (1,655 ) (305 ) — (10,473 ) Loss from continuing operations before income taxes (4,624 ) (4,624 ) (5,311 ) 1,433 1,181 5,056 (6,889 ) Income tax benefit — — — 1,676 — — 1,676 Net loss from continuing operations (4,624 ) (4,624 ) (5,311 ) 3,109 1,181 5,056 (5,213 ) Income from operations of discontinued businesses — — — 589 — — 589 Income tax expense — — — — — — — Net income from discontinued operations — — — 589 — — 589 Net (loss) income $ (4,624 ) $ (4,624 ) $ (5,311 ) $ 3,698 $ 1,181 $ 5,056 $ (4,624 ) Three Months Ended March 31, 2020 Parent Partnership CFS West Virginia Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Total revenues $ — $ — $ 1,194 $ 53,555 $ 13,069 $ (2,716 ) $ 65,102 Total costs and expenses — — (3,169 ) (53,461 ) (13,319 ) 2,716 (67,233 ) Net loss from equity investment in subsidiaries 9,003 17,701 12,585 — — (39,289 ) — Interest expense — (8,698 ) (1,911 ) (451 ) (293 ) — (11,353 ) Loss from continuing operations before income taxes 9,003 9,003 8,699 (357 ) (543 ) (39,289 ) (13,484 ) Income tax expense — — — (1,288 ) — — (1,288 ) Net loss from continuing operations 9,003 9,003 8,699 (1,645 ) (543 ) (39,289 ) (14,772 ) Income from operations of discontinued businesses — — — 23,775 — — 23,775 Income tax expense — — — — — — — Net income from discontinued operations — — — 23,775 — — 23,775 Net loss $ 9,003 $ 9,003 $ 8,699 $ 22,130 $ (543 ) $ (39,289 ) $ 9,003 UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2021 Parent Partnership CFS West Virginia Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by operating activities $ — $ — $ 310 $ 12,171 $ 663 $ (8,513 ) $ 4,631 Cash Flows From Investing Activities: Cash paid for acquisitions and capital expenditures, net of proceeds from divestitures and asset sales — — (297 ) (933 ) (544 ) — (1,774 ) Payments to affiliates — — — — — — — Net cash provided by investing activities — — (297 ) (933 ) (544 ) — (1,774 ) Cash Flows From Financing Activities: Payments from affiliates — — — (8,513 ) — 8,513 — Net borrowings and repayments of debt — — (13 ) 2,679 (73 ) — 2,593 Other financing activities — — — (269 ) — — (269 ) Net cash used in financing activities — — (13 ) (6,103 ) (73 ) 8,513 2,324 Net increase in cash and cash equivalents and restricted cash — — — 5,135 46 — 5,181 Cash and cash equivalents and restricted cash—Beginning of period — — — 58,406 1,684 — 60,090 Cash and cash equivalents and restricted cash—End of period $ — $ — $ — $ 63,541 $ 1,730 $ — $ 65,271 Three Months Ended March 31, 2020 Parent Partnership CFS West Virginia Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated Net cash provided by (used in) operating activities $ — $ — $ 12 $ 4,465 $ 893 $ (10,608 ) $ (5,238 ) Cash Flows From Investing Activities: Cash paid for capital expenditures, net of proceeds from divestitures — — — 26,796 (679 ) — 26,117 Payments to affiliates — — — — — — — Net provided by investing activities — — — 26,796 (679 ) — 26,117 Cash Flows From Financing Activities: Payments from affiliates — — — (10,608 ) — 10,608 — Net borrowings and repayments of debt — — (12 ) (29,872 ) (83 ) — (29,967 ) Other financing activities — — — (213 ) — — (213 ) Net cash used in financing activities — — (12 ) (40,693 ) (83 ) 10,608 (30,180 ) Net (decrease) increase in cash and cash equivalents and restricted cash — — — (9,432 ) 131 — (9,301 ) Cash and cash equivalents and restricted cash—Beginning of period — — — 55,453 1,314 — 56,767 Cash and cash equivalents and restricted cash—End of period $ — $ — $ — $ 46,021 $ 1,445 $ — $ 47,466 |