Loans | Note 3 — Loans Loans at June 30, 2022 and December 31, 2021 were as follows: June 30, 2022 December 31, 2021 Commercial and industrial $ 273,464 $ 268,508 Commercial real estate 986,032 852,707 Commercial real estate construction 113,475 72,250 Residential real estate 68,529 65,248 Home equity 12,782 13,638 Consumer 17,446 19,077 Total $ 1,471,728 $ 1,291,428 Included in commercial and industrial loans as of June 30, 2022 and December 31, 2021 were loans issued under the SBA’s Paycheck Protection Program (“PPP”) of $9,042 and $38,114, respectively. The following tables present the activity in the allowance for loan losses by portfolio segment for each of the three and six months ended June 30, 2022 and 2021: Three Months Ended June 30, 2022 Commercial Commercial and Commercial Real Estate Residential Home Industrial Real Estate Construction Real Estate Equity Consumer Total Allowance for loan losses: Beginning balance $ 5,408 $ 11,073 $ 1,296 $ 294 $ 69 $ 287 $ 18,427 Provision for loan losses 3,944 1,230 22 56 (1) 259 5,510 Charge-offs (29) — — (51) — (260) (340) Recoveries 9 — — — — 36 45 Ending balance $ 9,332 $ 12,303 $ 1,318 $ 299 $ 68 $ 322 $ 23,642 Six Months Ended June 30, 2022 Commercial Commercial and Commercial Real Estate Residential Home Industrial Real Estate Construction Real Estate Equity Consumer Total Allowance for loan losses: Beginning balance $ 4,901 $ 11,183 $ 964 $ 272 $ 80 $ 261 $ 17,661 Provision for loan losses 4,492 1,120 354 78 (12) 401 6,433 Charge-offs (76) — — (51) — (380) (507) Recoveries 15 — — — — 40 55 Ending balance $ 9,332 $ 12,303 $ 1,318 $ 299 $ 68 $ 322 $ 23,642 Three Months Ended June 30, 2021 Commercial Commercial and Commercial Real Estate Residential Home Industrial Real Estate Construction Real Estate Equity Consumer Total Allowance for loan losses: Beginning balance $ 5,015 9,545 1,002 346 65 310 $ 16,283 Provision for loan losses (72) 1,039 (54) (45) (5) (54) 809 Charge-offs (89) (60) — — — (2) (151) Recoveries 92 12 — — 4 108 Ending balance $ 4,946 $ 10,536 $ 948 $ 301 $ 60 $ 258 $ 17,049 Six Months Ended June 30, 2021 Commercial Commercial and Commercial Real Estate Residential Home Industrial Real Estate Construction Real Estate Equity Consumer Total Allowance for loan losses: Beginning balance $ 4,795 $ 9,782 $ 801 $ 381 $ 77 $ 336 $ 16,172 Provision for loan losses 77 844 147 (80) (17) (96) 875 Charge-offs (105) (103) — — — (7) (215) Recoveries 179 13 — — — 25 217 Ending balance $ 4,946 $ 10,536 $ 948 $ 301 $ 60 $ 258 $ 17,049 The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2022 and December 31, 2021: Commercial Commercial and Commercial Real Estate Residential Home Industrial Real Estate Construction Real Estate Equity Consumer Total June 30, 2022 Allowance for loan losses: Ending balance: individually evaluated for impairment $ 4,985 $ 426 $ — $ — $ — $ 22 $ 5,433 collectively evaluated for impairment 4,347 11,877 1,318 299 68 300 18,209 Total ending allowance balance $ 9,332 $ 12,303 $ 1,318 $ 299 $ 68 $ 322 $ 23,642 Loans: Ending balance: individually evaluated for impairment $ 14,800 $ 23,404 $ — $ 1,809 $ 55 $ 109 $ 40,177 collectively evaluated for impairment 258,664 962,628 113,475 66,720 12,727 17,337 1,431,551 Total ending loans balance $ 273,464 $ 986,032 $ 113,475 $ 68,529 $ 12,782 $ 17,446 $ 1,471,728 Commercial Commercial and Commercial Real Estate Residential Home Industrial Real Estate Construction Real Estate Equity Consumer Total December 31, 2021 Allowance for loan losses: Ending balance: individually evaluated for impairment $ 137 $ 1,272 $ — $ — $ — $ 24 $ 1,433 collectively evaluated for impairment 4,764 9,911 964 272 80 237 16,228 Total ending allowance balance $ 4,901 $ 11,183 $ 964 $ 272 $ 80 $ 261 $ 17,661 Loans: Ending balance: individually evaluated for impairment $ 952 $ 23,523 $ — $ 1,227 $ 50 $ 114 $ 25,866 collectively evaluated for impairment 267,556 829,184 72,250 64,021 13,588 18,963 1,265,562 Total ending loans balance $ 268,508 $ 852,707 $ 72,250 $ 65,248 $ 13,638 $ 19,077 $ 1,291,428 Included in the commercial and industrial loans collectively evaluated for impairment are PPP loans of $9,042 and $38,114 as of June 30, 2022 and December 31, 2021, respectively. PPP loans receivable are guaranteed by the SBA and have no allocation in the allowance for loan losses. The following tables present loans individually evaluated for impairment recognized by class of loans as of June 30, 2022 and December 31, 2021: Unpaid Allowance for Principal Recorded Loan Losses Balance Investment Allocated June 30, 2022 With no related allowance recorded Commercial and industrial $ — $ — $ — Commercial real estate 18,136 17,644 — Commercial real estate construction — — — Residential real estate 1,821 1,809 — Home equity 57 55 — Consumer — — — Total $ 20,014 $ 19,508 $ — With an allowance recorded: Commercial and industrial $ 14,800 $ 14,800 $ 4,985 Commercial real estate 5,760 5,760 426 Commercial real estate construction — — — Residential real estate — — — Home equity — — — Consumer 109 109 22 Total $ 20,669 $ 20,669 $ 5,433 Unpaid Allowance for Principal Recorded Loan Losses Balance Investment Allocated December 31, 2021 With no related allowance recorded Commercial and industrial $ 1 $ 1 $ — Commercial real estate 14,291 13,953 — Commercial real estate construction — — — Residential real estate 1,155 1,155 — Home equity 50 50 — Consumer — — — Total $ 15,497 $ 15,159 $ — With an allowance recorded: Commercial and industrial $ 951 $ 951 $ 137 Commercial real estate 9,593 9,570 1,272 Commercial real estate construction — — — Residential real estate 84 72 — Home equity — — — Consumer 114 114 24 Total $ 10,742 $ 10,707 $ 1,433 The following tables present the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans for the three and six months ended June 30, 2022 and 2021: Three Months Ended Three Months Ended June 30, 2022 June 30, 2021 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized (1) Investment Recognized (1) With no related allowance recorded Commercial and industrial $ — $ — $ 330 $ 4 Commercial real estate 17,743 159 9,186 108 Commercial real estate construction 578 — 578 — Residential real estate 1,291 13 594 8 Home equity — — — — Consumer — — — — Total $ 19,612 $ 172 $ 10,688 $ 120 With an allowance recorded: Commercial and industrial $ 20,334 $ 93 $ 2,928 $ 40 Commercial real estate 334 — 16,499 198 Commercial real estate construction — — — — Residential real estate — — 76 — Home equity — — — — Consumer 110 1 121 2 Total $ 20,778 $ 94 $ 19,624 $ 240 (1) Cash basis interest income approximates interest income recognized. Six Months Ended Six Months Ended June 30, 2022 June 30, 2021 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized (1) Investment Recognized (1) With no related allowance recorded Commercial and industrial $ — $ — $ 335 $ 9 Commercial real estate 16,242 160 9,228 216 Commercial real estate construction 578 — 578 — Residential real estate 998 11 596 16 Home equity — — — — Consumer — — — — Total $ 17,818 $ 171 $ 10,737 $ 241 With an allowance recorded: Commercial and industrial $ 10,833 $ 60 $ 3,023 $ 83 Commercial real estate 4,523 41 16,524 396 Commercial real estate construction — — — — Residential real estate — — 77 — Home equity — — — — Consumer 112 1 122 3 Total $ 15,468 $ 102 $ 19,746 $ 482 (1) Cash basis interest income approximates interest income recognized. The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of June 30, 2022 and December 31, 2021: Loans Past Due Over 90 Days Non-accrual Still Accruing June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 Commercial and industrial $ 14,167 $ — $ 1,114 $ 720 Commercial real estate 4,055 3,928 — 465 Commercial real estate construction — — — — Residential real estate 601 578 — — Home equity 55 50 — — Consumer — 4 453 208 Total $ 18,878 $ 4,560 $ 1,567 $ 1,393 The following tables present the aging of the recorded investment in past-due loans as of June 30, 2022 and December 31, 2021 by class of loans: 30-59 Days 60-89 Days Greater Than Total Loans Past Due Past Due 90 Days Past Due Not Past Due June 30, 2022 Commercial and industrial $ 252 $ 1,264 $ 1,614 $ 3,130 $ 270,334 Commercial real estate 1,112 — 697 1,809 984,223 Commercial real estate construction — — — — 113,475 Residential real estate — 568 578 1,146 67,383 Home equity — — — — 12,782 Consumer 98 181 453 732 16,714 Total $ 1,462 $ 2,013 $ 3,342 $ 6,817 $ 1,464,911 30-59 Days 60-89 Days Greater Than Total Loans Past Due Past Due 90 Days Past Due Not Past Due December 31, 2021 Commercial and industrial $ 541 $ 1,519 $ 720 $ 2,780 $ 265,728 Commercial real estate — 2,873 1,161 4,034 848,673 Commercial real estate construction — — — — 72,250 Residential real estate 26 — 578 604 64,644 Home equity — 58 50 108 13,530 Consumer 1,134 292 212 1,638 17,439 Total $ 1,701 $ 4,742 $ 2,721 $ 9,164 $ 1,282,264 As of June 30, 2022 and December 31, 2021, loans in the process of foreclosure were $2,572 and $2,024 respectively, of which $1,125 and $578 were secured by residential real estate. As of June 30, 2022 and December 31, 2021, the Company has a recorded investment in troubled debt restructurings (“TDRs”) of $14,296 and $14,500 respectively. The Company has allocated $318 and $687 of specific allowance for these loans at June 30, 2022 and December 31, 2021, respectively, and there were no commitments to lend additional funds to borrowers whose loans were classified as TDRs. There were no restructured loans that defaulted within the three or six months ended June 30, 2022 and June 30, 2021. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. There were no loans whose terms were modified resulting in TDRs during the three and six months ended June 30, 2022 and June 30, 2021. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $350 and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings: Special Mention: Substandard: Doubtful: Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. Based on the analysis performed as of June 30, 2022 and December 31, 2021, the risk category of loans by class of loans is as follows: Special Pass Mention Substandard Doubtful Loss Total June 30, 2022 Commercial and industrial $ 258,020 $ 644 $ 1,155 $ 13,645 $ — $ 273,464 Commercial real estate 964,201 5,700 16,131 — — 986,032 Commercial real estate construction 113,475 — — — — 113,475 Residential real estate 66,789 — 1,740 — — 68,529 Home equity 12,727 — 55 — — 12,782 Consumer 17,337 — 109 — — 17,446 Total $ 1,432,549 $ 6,344 $ 19,190 $ 13,645 $ — $ 1,471,728 Special Pass Mention Substandard Doubtful Loss Total December 31, 2021 Commercial and industrial $ 252,268 $ 4,156 $ 12,084 $ — $ — $ 268,508 Commercial real estate 835,787 679 16,241 — — 852,707 Commercial real estate construction 72,250 — — — — 72,250 Residential real estate 64,094 — 1,154 — — 65,248 Home equity 13,588 50 — — — 13,638 Consumer 18,963 — 114 — — 19,077 Total $ 1,256,950 $ 4,885 $ 29,593 $ — $ — $ 1,291,428 Loans to certain directors and principal officers of the Company, including their immediate families and companies in which they are affiliated, amounted to $11,866 and $5,076 at June 30, 2022 and December 31, 2021, respectively. |