UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2024
OR
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to ______
Commission File Number 001-41505
LINKBANCORP, Inc.
(Exact name of registrant as specified in its charter)
| |
| |
Pennsylvania | 82-5130531 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
1250 Camp Hill Bypass, Suite 202 Camp Hill, PA 17011 (Address of principal executive offices) |
Registrant’s telephone number, including area code: (855) 569-2265
Former name, former address, and former fiscal year, if changed since last report: N/A
Securities registered pursuant to Section 12(b) of the Act.
| | |
| | |
Title of each class
| Trading Symbol(s)
| Name of each exchange on which registered
|
Common Stock, $0.01 par value per share | LNKB | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | |
| | | |
Large Accelerated Filer | ☐ | Accelerated Filer | ☐ |
|
|
|
|
Non-Accelerated Filer | ☒ | Smaller Reporting Company | ☒ |
|
|
|
|
|
| Emerging Growth Company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒.
Indicate the number of shares of the Registrant’s Common Stock outstanding as of the latest practicable date: 37,356,278 shares as of May 10, 2024.
LINKBANCORP, Inc.
FORM 10-Q
INDEX
PART I - FINANCIAL INFORMATION
Item 1 - Consolidated Financial Statements
LINKBANCORP, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited)
| | | | | | | | |
| | March 31, 2024 | | | December 31, 2023 | |
(In Thousands, except share and per share data) | | | | | | |
ASSETS | | | | | | |
Noninterest-bearing cash equivalents | | $ | 13,552 | | | $ | 13,089 | |
Interest-bearing deposits with other institutions | | | 158,731 | | | | 67,101 | |
Cash and cash equivalents | | | 172,283 | | | | 80,190 | |
Securities available for sale, at fair value | | | 133,949 | | | | 115,490 | |
Securities held to maturity (Fair value of $34,269 and $34,236, respectively) | | | 36,616 | | | | 36,735 | |
Less: Allowance for credit losses - securities | | | (507 | ) | | | (512 | ) |
Securities held to maturity, net | | | 36,109 | | | | 36,223 | |
Loans receivable | | | 2,245,817 | | | | 2,241,533 | |
Less: Allowance for credit losses - loans | | | (23,842 | ) | | | (23,767 | ) |
Net loans | | | 2,221,975 | | | | 2,217,766 | |
Investments in restricted bank stock | | | 4,286 | | | | 3,965 | |
Premises and equipment, net | | | 22,233 | | | | 22,279 | |
Right-of-Use Asset – Premises | | | 14,663 | | | | 15,598 | |
Bank-owned life insurance | | | 49,230 | | | | 48,847 | |
Goodwill | | | 56,968 | | | | 56,968 | |
Other intangible assets, net | | | 24,526 | | | | 25,733 | |
Deferred tax asset | | | 22,717 | | | | 24,153 | |
Accrued interest receivable and other assets | | | 26,730 | | | | 22,113 | |
TOTAL ASSETS | | $ | 2,785,669 | | | $ | 2,669,325 | |
LIABILITIES | | | | | | |
Deposits: | | | | | | |
Demand, noninterest bearing | | $ | 653,719 | | | $ | 655,953 | |
Interest bearing | | | 1,732,310 | | | | 1,642,520 | |
Total deposits | | | 2,386,029 | | | | 2,298,473 | |
Long-term borrowings | | | 40,000 | | | | — | |
Short-term borrowings | | | — | | | | 10,000 | |
Note payable | | | 584 | | | | 590 | |
Subordinated debt | | | 61,573 | | | | 61,444 | |
Lease liabilities | | | 15,445 | | | | 16,464 | |
Allowance for credit losses - unfunded commitments | | | 2,089 | | | | 2,189 | |
Accrued interest payable and other liabilities | | | 11,706 | | | | 14,369 | |
TOTAL LIABILITIES | | | 2,517,426 | | | | 2,403,529 | |
| | | | | | |
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11) | | | | | | |
| | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | |
Preferred stock (At March 31, 2024 and December 31, 2023: no par value; 5,000,000 shares authorized; no shares issued and outstanding.) | | | — | | | | — | |
Common stock (At March 31, 2024 and December 31, 2023: $0.01 par value; 50,000,000 shares authorized; 37,348,151 and 37,340,700 shares issued and outstanding, respectively.) | | | 369 | | | | 369 | |
Surplus | | | 263,577 | | | | 263,310 | |
Retained earnings | | | 7,724 | | | | 4,843 | |
Accumulated other comprehensive loss | | | (3,427 | ) | | | (3,209 | ) |
Total equity attributable to parent | | | 268,243 | | | | 265,313 | |
Noncontrolling interest in consolidated subsidiary | | | — | | | | 483 | |
TOTAL SHAREHOLDERS' EQUITY | | | 268,243 | | | | 265,796 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 2,785,669 | | | $ | 2,669,325 | |
See accompanying notes to the unaudited consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Consolidated Statements of Operations (Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2024 | | | 2023 | |
(In Thousands, except share and per share data) | | | | | | |
INTEREST AND DIVIDEND INCOME | | | | | | |
Loans receivable, including fees | | $ | 36,125 | | | $ | 11,762 | |
Investment securities and certificates of deposit: | | | | | | |
Taxable | | | 1,391 | | | | 653 | |
Exempt from federal income tax | | | 361 | | | | 300 | |
Other | | | 898 | | | | 275 | |
Total interest and dividend income | | | 38,775 | | | | 12,990 | |
INTEREST EXPENSE | | | | | | |
Deposits | | | 11,847 | | | | 4,517 | |
Other borrowings | | | 1,152 | | | | 87 | |
Subordinated debt | | | 892 | | | | 432 | |
Total interest expense | | | 13,891 | | | | 5,036 | |
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES | | | 24,884 | | | | 7,954 | |
Provision for credit losses | | | 40 | | | | 293 | |
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | | | 24,844 | | | | 7,661 | |
NONINTEREST INCOME | | | | | | |
Service charges on deposit accounts | | | 780 | | | | 199 | |
Bank-owned life insurance | | | 383 | | | | 140 | |
Net realized losses on the sales of debt securities | | | — | | | | (2,370 | ) |
Gain on sale of loans | | | 50 | | | | — | |
Other | | | 516 | | | | 178 | |
Total noninterest income | | | 1,729 | | | | (1,853 | ) |
NONINTEREST EXPENSE | | | | | | |
Salaries and employee benefits | | | 11,118 | | | | 4,120 | |
Occupancy | | | 1,578 | | | | 707 | |
Equipment and data processing | | | 1,826 | | | | 693 | |
Professional fees | | | 748 | | | | 381 | |
FDIC insurance | | | 352 | | | | 159 | |
Bank shares tax | | | 591 | | | | 278 | |
Intangible amortization | | | 1,207 | | | | 61 | |
Merger & system conversion related expenses | | | 56 | | | | 587 | |
Other | | | 1,774 | | | | 751 | |
Total noninterest expense | | | 19,250 | | | | 7,737 | |
Income (loss) before income tax expense (benefit) | | | 7,323 | | | | (1,929 | ) |
Income tax expense (benefit) | | | 1,597 | | | | (376 | ) |
NET INCOME (LOSS) | | $ | 5,726 | | | $ | (1,553 | ) |
EARNINGS (LOSS) PER SHARE, BASIC | | $ | 0.15 | | | $ | (0.10 | ) |
EARNINGS (LOSS) PER SHARE, DILUTED | | $ | 0.15 | | | $ | (0.10 | ) |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING, | | | | | | |
BASIC | | | 36,962,005 | | | | 15,480,951 | |
DILUTED | | | 37,045,230 | | | | 15,480,951 | |
See accompanying notes to the unaudited consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2024 | | | 2023 | |
(In Thousands) | | | | | | |
Net income (loss) | | $ | 5,726 | | | $ | (1,553 | ) |
Components of other comprehensive (loss) income: | | | | | | |
Unrealized (loss) gain on available-for-sale securities | | | (1,611 | ) | | | 1,477 | |
Tax effect | | | 338 | | | | (311 | ) |
Net of tax amount | | | (1,273 | ) | | | 1,166 | |
| | | | | | |
Unrealized gain on cash flow hedges | | | 1,335 | | | | — | |
Tax effect | | | (280 | ) | | | — | |
Net of tax amount | | | 1,055 | | | | — | |
| | | | | | |
Total other comprehensive (loss) income | | | (218 | ) | | | 1,166 | |
Total comprehensive income (loss) | | $ | 5,508 | | | $ | (387 | ) |
See accompanying notes to the unaudited consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Consolidated Statements of Shareholders’ Equity (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In Thousands, except share data) | | Common Stock Shares | | | Common Stock Amount | | | Surplus | | | Retained Earnings | | | Accumulated Other Comprehensive Loss | | | Total Equity Attributable to Parent | | | Noncontrolling interest in consolidated subsidiary | | | Total Shareholders' Equity | |
Balance, December 31, 2023 | | | 37,340,700 | | | $ | 369 | | | $ | 263,310 | | | $ | 4,843 | | | $ | (3,209 | ) | | $ | 265,313 | | | $ | 483 | | | $ | 265,796 | |
Net income | | | — | | | | — | | | | — | | | | 5,726 | | | | — | | | | 5,726 | | | | — | | | | 5,726 | |
Dividends declared ($0.075 per share) | | | — | | | | — | | | | — | | | | (2,845 | ) | | | — | | | | (2,845 | ) | | | — | | | | (2,845 | ) |
Exercise of stock options | | | 1,777 | | | | — | | | | 11 | | | | — | | | | — | | | | 11 | | | | — | | | | 11 | |
Employee stock purchase plan | | | 5,674 | | | | — | | | | 54 | | | | — | | | | — | | | | 54 | | | | — | | | | 54 | |
Stock compensation amortization | | | — | | | | — | | | | 202 | | | | — | | | | — | | | | 202 | | | | — | | | | 202 | |
Dissolution of Minority Interest | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (483 | ) | | | (483 | ) |
Other comprehensive loss | | | — | | | | — | | | | — | | | | — | | | | (218 | ) | | | (218 | ) | | | — | | | | (218 | ) |
Balance, March 31, 2024 | | $ | 37,348,151 | | | $ | 369 | | | $ | 263,577 | | | $ | 7,724 | | | $ | (3,427 | ) | | $ | 268,243 | | | $ | - | | | $ | 268,243 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(In Thousands, except share data) | | Common Stock Shares | | | Common Stock Amount | | | Surplus | | | Retained Earnings | | | Accumulated Other Comprehensive Income (Loss) | | | Total | | | | | | | |
Balance, December 31, 2022 | | | 14,939,640 | | | $ | 149 | | | $ | 117,709 | | | $ | 27,100 | | | $ | (6,405 | ) | | $ | 138,553 | | | | | | | |
Cumulative effect of change in accounting principles (Note 1) | | | — | | | | — | | | | — | | | | (5,419 | ) | | | — | | | | (5,419 | ) | | | | | | |
Balance, January 1, 2023 as adjusted | | | 14,939,640 | | | | 149 | | | | 117,709 | | | | 21,681 | | | | (6,405 | ) | | | 133,134 | | | | | | | |
Net loss | | | — | | | | — | | | | — | | | | (1,553 | ) | | | — | | | | (1,553 | ) | | | | | | |
Dividends declared ($0.075 per share) | | | — | | | | — | | | | — | | | | (1,217 | ) | | | — | | | | (1,217 | ) | | | | | | |
Issuance of shares of common stock, net proceeds | | | 1,282,052 | | | | 101 | | | | 9,879 | | | | — | | | | — | | | | 9,980 | | | | | | | |
Exercise of stock options | | | — | | | | — | | | | 42 | | | | — | | | | — | | | | 42 | | | | | | | |
Stock option expense | | | — | | | | — | | | | 29 | | | | — | | | | — | | | | 29 | | | | | | | |
Other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | 1,166 | | | | 1,166 | | | | | | | |
Balance, March 31, 2023 | | | 16,221,692 | | | $ | 250 | | | $ | 127,659 | | | $ | 18,911 | | | $ | (5,239 | ) | | $ | 141,581 | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Consolidated Statement of Cash Flows (Unaudited)
| | | | | | | | |
| | For the Three Months Ended March 31, | |
(In Thousands) | | 2024 | | | 2023 | |
OPERATING ACTIVITIES | | | |
Net income (loss) | | $ | 5,726 | | | $ | (1,553 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Provision for credit losses | | | 40 | | | | 293 | |
Depreciation | | | 498 | | | | 228 | |
Amortization of intangible assets | | | 1,207 | | | | 61 | |
Accretion of discounts, net | | | (3,268 | ) | | | (282 | ) |
Origination of loans to be sold | | | (201 | ) | | | — | |
Proceeds from loan sales | | | 251 | | | | — | |
Gain on sale of loans | | | (50 | ) | | | — | |
Share-based and deferred compensation | | | 402 | | | | 174 | |
Bank-owned life insurance income | | | (383 | ) | | | (140 | ) |
Loss on sale of debt securities, available for sale | | | — | | | | 2,370 | |
Change in accrued interest receivable and other assets | | | (2,046 | ) | | | (83 | ) |
Change in accrued interest payable and other liabilities | | | (2,863 | ) | | | (1,662 | ) |
Other, net | | | (84 | ) | | | — | |
Net cash used in operating activities | | | (771 | ) | | | (594 | ) |
| | | | | | |
INVESTING ACTIVITIES | | | | | | |
Investment securities available for sale: | | | | | | |
Proceeds from sales | | | - | | | | 1,847 | |
Proceeds from calls and maturities | | | 295 | | | | - | |
Proceeds from principal repayments | | | 2,357 | | | | 1,808 | |
Purchases | | | (22,622 | ) | | | (9,756 | ) |
Investment securities held to maturity: | | | | | | |
Proceeds from principal repayments | | | 133 | | | | 613 | |
Purchases | | | - | | | | (11,289 | ) |
Proceeds from redemptions of certificates of deposit with other banks | | | - | | | | 4,878 | |
Purchase of restricted investment in bank stocks | | | (6,440 | ) | | | (2,264 | ) |
Redemption of restricted investment in bank stocks | | | 6,119 | | | | 1,507 | |
Decrease (increase) in loans, net | | | 213 | | | | (16,827 | ) |
Purchase of bank-owned life insurance | | | - | | | | (5,000 | ) |
Cash paid to buy-out minority interest | | | (483 | ) | | | - | |
Purchase of premises and equipment | | | (452 | ) | | | - | |
Net cash used in investing activities | | | (20,880 | ) | | | (34,483 | ) |
| | | | | | |
FINANCING ACTIVITIES | | | | | | |
Increase in deposits, net | | | 86,524 | | | | 37,726 | |
Change in short-term borrowings, net | | | (10,000 | ) | | | 10,312 | |
Proceeds from long-term borrowings | | | 40,000 | | | | — | |
Issuance of shares from exercise of stock options | | | 11 | | | | — | |
Dividends paid | | | (2,845 | ) | | | (1,217 | ) |
Net proceeds from issuance of common stock | | | 54 | | | | 9,980 | |
Net cash provided by financing activities | | | 113,744 | | | | 56,801 | |
Increase in cash and cash equivalents | | | 92,093 | | | | 21,724 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 80,190 | | | | 30,011 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 172,283 | | | $ | 51,735 | |
See accompanying notes to the unaudited consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Consolidated Statement of Cash Flows (Unaudited)
| | | | | | | | |
| | For the Three Months Ended March 31, | |
| | 2024 | | | 2023 | |
SUPPLEMENTAL CASH FLOW DISCLOSURES | | | |
Cash paid during the period for: | | | | | | |
Interest | | $ | 12,844 | | | $ | 4,773 | |
Income taxes | | $ | — | | | $ | — | |
See accompanying notes to the unaudited consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of significant accounting and reporting policies applied in the presentation of the accompanying consolidated financial statements follows:
Nature of Operations
LINKBANCORP, Inc. (the “Company” or "LINKBANCORP") was incorporated on April 6, 2018, under the laws of the Commonwealth of Pennsylvania. The Company was formed with the intent of becoming a bank holding company through acquisition of a bank.
On September 17, 2018, the Pennsylvania Department of Banking and Securities (the "PADOBS") approved the acquisition of 100 percent of the shares of Stonebridge Bank. On October 5, 2018, LINKBANCORP, Inc. purchased 100 percent of the outstanding shares of Stonebridge Bank, from its former parent company Stonebridge Financial Corp. under section 363 of the Bankruptcy Code. LINKBANCORP subsequently renamed the bank LINKBANK.
On December 10, 2020, the Company and its wholly owned subsidiary, LINKBANK, and GNB Financial Services, Inc. (“GNBF”), and its wholly owned subsidiary, The Gratz Bank (the "Bank”) entered into an Agreement and Plan of Merger pursuant to which GNBF merged with and into the Company, with the Company as the surviving corporation. LINKBANK merged with and into The Gratz Bank, with The Gratz Bank as the surviving institution (collectively, the "Gratz Merger"). The Gratz Merger was consummated effective September 18, 2021. In markets other than the pre-merger Gratz Bank areas, the Bank operated as "LINKBANK, a division of The Gratz Bank." Effective November 4, 2022, the Bank legally changed its name and began to operate under one brand under the name LINKBANK.
On November 30, 2023, the Company completed its merger with Partners Bancorp ("Partners"), and its wholly owned subsidiaries, The Bank of Delmarva and Virginia Partners Bank, pursuant to which Partners merged with and into the Company with the Company as the surviving corporation (the "Partners Merger"). The Bank of Delmarva and Virginia Partners Bank merged with and into LINKBANK with LINKBANK as the surviving bank. In connection with the announcement of the Partners Merger in the first quarter of 2023, LINKBANCORP completed a private placement of $10.0 million with certain directors of LINKBANCORP as well as other accredited investors.
The Bank is a full-service commercial bank providing personal and business lending and deposit services. The Bank’s operations are conducted from its ten solutions centers located in Dauphin, Chester, Cumberland, Lancaster, Northumberland, and Schuylkill Counties, and loan production offices located in Chester and York Counties, in Pennsylvania, eight solutions centers in Wicomico, Charles, Anne Arundel, and Worcester counties in Maryland, and a loan production office in Anne Arundel County in Maryland, four solutions centers and a loan production office in Sussex county in Delaware, three solutions centers in Camden and Burlington counties in New Jersey, one solutions center in Spotsylvania County in Virginia, and three solutions centers in the cities of Fredericksburg and Reston, Virginia. The Company’s corporate office resides in Camp Hill, Pennsylvania. As a state chartered, non-Federal Reserve member bank, the Bank is subject to regulation and supervision by the PADOBS and the Federal Deposit Insurance Corporation (the "FDIC"). The Company is regulated by the Federal Reserve Bank of Philadelphia. The Bank’s deposits are insured up to the applicable limits by the FDIC.
Initial Public Offering
In September 2022, the Company completed its initial public offering whereby it issued and sold 5,101,205 shares of common stock at a public offering price of $7.50 per share. The Company received net proceeds of $34,659 after deducting underwriting discounts and commissions of $2,487 and other offering expenses of $1,114. The Company's common stock trades on the Nasdaq Capital Market under the symbol "LNKB."
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting practices of the Company conform to accounting principles generally accepted in the United States of America (GAAP) and to general practices within the banking industry. In the opinion of management, all adjustments (all of which are of a normal recurring nature) that are necessary for a fair statement are reflected in the unaudited condensed consolidated financial statements.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The Company has evaluated events and transactions occurring subsequent to the consolidated balance sheet date of March 31, 2024 for items that should potentially be recognized or disclosed in these unaudited condensed consolidated financial statements. The evaluation was conducted through the date these unaudited condensed consolidated financial statements were issued.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for credit losses, accounting for business combinations, and the valuation of deferred tax assets.
Interim Financial Information
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Reclassification of Prior Period Financial Statements
Certain previously reported items have been reclassified to conform to the current year's classifications. Reclassifications had no effect on prior year net income or shareholders' equity.
Unregistered Sale of Equity Securities
On February 21, 2023, the Company entered into Investment Agreements with certain directors of the Company as well as other accredited investors under which it issued and sold 1,282,052 shares of its common stock, par value $0.01, at a price of $7.80 per share. The shares were issued on February 21, 2023, in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D of the rules and regulations promulgated thereunder. The offering resulted in gross proceeds of $10.0 million. There were no underwriting discounts or commissions.
Recently Adopted Accounting Standards
Reference Rate Reform
In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which added to ASU 2020-04 optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls “reference rate reform” if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain criteria are met, and can make a onetime election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 deferred the sunset date of Topic 848 from December 31, 2022 to December 31, 2024. The amendments in this ASU are effective for all entities upon issuance through December 31, 2024. The Company identified its loan receivables that have an interest rate indexed to LIBOR, verified proper transition language existed in the contracts and executed contractual updates, as needed, with the impacted borrowers. The Company replaced LIBOR in most cases with one-month Term SOFR or Daily SOFR. The Company does not expect the impact to be material to the financial statements of the Company.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
Goodwill Impairment
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This standard simplifies the test for goodwill impairment by eliminating the requirement to calculate the implied fair value of goodwill, which had been Step 2 of the goodwill impairment test. Instead, the goodwill impairment test consists of a single quantitative step comparing the fair value of the reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. The new standard was effective for annual and any interim goodwill impairment tests in reporting periods beginning after December 15, 2022. The Company adopted ASU 2017-04 on January 1, 2023. The adoption of this standard did not have a material effect on the Company's operating results or financial condition.
Derivatives
On March 28, 2022, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method. The purpose of this updated guidance is to further align risk management objectives with hedge accounting results on the application of the last-of-layer method, which was first introduced in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. ASU 2022-01 is effective for public business entities for fiscal years beginning after December 15, 2022, with early adoption in the interim period permitted. For entities who have already adopted ASU 2017-12, immediate adoption is allowed. ASU 2022-01 requires a modified retrospective transition method for basis adjustments in which the entity will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted ASU 2022-01 on January 1, 2023. The adoption of this standard did not have a material effect on the Company's operating results or financial condition.
Current Expected Credit Losses
On January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which replaces the impairment model for most financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. This model is also applicable to off-balance sheet credit exposures not accounted for as insurance, such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments. In addition, the amendments in ASU 2016-03 require credit losses on available-for-sale debt securities to be presented as a valuation allowance rather than as a direct write down.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, and off-balance-sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. At January 1, 2023, the Company increased the allowance for credit losses for loans by $5.7 million, the allowance for credit losses for unfunded loan commitments by $910 thousand, and the allowance on held-to-maturity securities by $602 thousand. At January 1, 2023, the Company reported a cumulative-effect adjustment of $5.4 million which decreased retained earnings.
The Company did not record an allowance for credit losses on its available-for-sale debt securities under the newly codified available-for-sale debt security impairment model, as the majority of these securities are government agency-backed securities for which the risk of loss is minimal.
The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (PCD) that were previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of the adoption. On January 1, 2023, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $308 thousand to the allowance for credit losses. The remaining noncredit discount (based on the adjusted amortized cost basis) will be accreted into interest income at the effective interest rate as of January 1, 2023.
The Federal Reserve and the FDIC have adopted a rule that provides a banking organization the option to phase-in, over a three year period, the effects of CECL on its regulatory capital upon the adoption of the CECL standard. The Company has elected to exercise this phase-in option.
In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses: Troubled Debt Restructurings and Vintage Disclosures, which eliminates accounting guidance for troubled debt restructurings ("TDRs") by creditors that have adopted ASU 2016-13 and its related amendments. The amendments require that an entity evaluate whether the loan modification represents a new loan or a continuation of an existing loan, and introduce new requirements related to modifications made to borrowers experiencing financial difficulty. The amendments also require public business entities to
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
disclose current-period gross write-offs for financing receivables by year of origination in the vintage disclosures. For entities that have adopted ASU 2016-13, the amendments in this ASU are effective for fiscal years beginning after December 15, 2022. For entities that have not adopted ASU 2016-13, the amendments in this update are effective at the time the entity adopts ASU 2016-13. The Company adopted this standard effective January 1, 2023 in conjunction with ASC 326. The adoption of this standard did not have a material effect on the Company's operating results or financial condition.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This standard update requires additional interim and annual disclosures about a reportable segment's expenses, even for companies with only one reportable segment. This Update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption of this standard is not expected to have a material effect on the Company's operating results or financial condition.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard update requires additional interim and annual disclosures about a company's income taxes, including more detailed information around the annual rate reconciliation and income taxes paid. For public business entities, this Update is effective for fiscal years beginning after December 15, 2024. The adoption of this standard is not expected to have a material effect on the Company's operating results or financial condition.
As described in Note 1. Summary of Significant Accounting Policies, effective November 30, 2023 the Company completed its merger with Partners by acquiring 100% of the outstanding common shares of Partners.
Pursuant to the Partners Merger Agreement, Partners merged with and into LINKBANCORP with LINKBANCORP as the surviving corporation. Additionally, the Bank of Delmarva and Virginia Partners Bank each merged with and into LINKBANK, with LINKBANK as the surviving bank.
The Partners Merger constituted a business combination and was accounted for using the acquisition method of accounting, in accordance with the provisions of FASB ASC 805 Business Combinations. As such, LINKBANCORP was the accounting acquirer and Partners was the accounting acquiree and the historical financial statements of the combined company are the historical financial statements of LINKBANCORP.
Under the Partners Merger Agreement, Partners shareholders received 1.150 LINKBANCORP common shares for each share they owned, and cash in lieu of fractional shares. LINKBANCORP issued 20.7 million common shares to Partners shareholders which represented approximately 55.4% of the post-merger outstanding common shares of the Company. The fair value of the common shares issued as part of the consideration paid for Partners was determined by the closing price of the Company's common shares at the acquisition date.
The total fair value consideration was $135.8 million which consisted of $133.8 million for the fair value of common stock issued and $2.0 million for the fair value of Partners restricted stock shares.
The following condensed statement reflects the amounts acquired at the acquisition date for each major class of assets acquired and liabilities assumed.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | |
Total Consideration in the Merger | | | $ | 135,779 | |
| | | | | |
Calculated Fair Value of Assets Acquired | | | | |
| Cash and cash equivalents | $ | 34,586 | | | |
| Federal Funds Sold | | 7,159 | | | |
| Securities available for sale | | 123,440 | | | |
| Loans, net of ACL | | 1,240,334 | | | |
| Premises and equipment | | 15,504 | | | |
| Right-of-use asset | | 6,042 | | | |
| Core deposit intangibles | | 25,344 | | | |
| Deferred taxes | | 14,466 | | | |
| Investments in restricted bank stock | | 6,763 | | | |
| Accrued interest receivable and other assets | | 29,884 | | | |
Total Assets Acquired | | 1,503,522 | | | |
| | | | | |
Calculated Fair Value of Liabilities Assumed | | | | |
| Deposits | | 1,299,867 | | | |
| Long term borrowings | | 55,292 | | | |
| Subordinated debt | | 21,078 | | | |
| Operating lease liabilities | | 6,908 | | | |
| Other liabilities | | 5,724 | | | |
Total Liabilities Assumed | | 1,388,869 | | | |
Net Assets Acquired | | | | 114,653 | |
Goodwill From the Merger | | | $ | 21,126 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following table summarizes the Partners Merger as of November 30, 2023:
| | | | | | |
Consideration paid | | | | |
(dollars in thousands) | | | | |
Common stock consideration: | | | | |
Common shares of Partners Bancorp | | | | 17,985,577 | |
Exchange ratio | | | | 1.15 | |
LINKBANCORP, Inc. common stock issued | | | | 20,683,158 | |
LINKBANCORP, Inc. stock price on acquisition date | | | $ | 6.47 | |
Purchase price assigned to Partners Bancorp common shares | | | | 133,820 | |
| | | | |
Restricted stock consideration | | | | |
Partners Bancorp restricted stock shares | | | | 297,726 | |
LINKBANCORP, Inc. stock price on acquisition date | | | $ | 6.47 | |
Total purchase price assigned to Partners Bancorp restricted shares | | | | 1,926 | |
| | | | |
Cash paid in exchange for Partners Bancorp stock options and fractional shares | | | | 33 | |
Total consideration | | | $ | 135,779 | |
| | | | |
Net Assets Acquired | | | | |
Partners Bancorp shareholders’ equity | $ | 143,817 | | | |
Partners Bancorp goodwill and intangibles | | (10,699 | ) | | |
| | | | |
Fair Value Adjustments: | | | | |
Securities available for sale | | (921 | ) | | |
Loans | | | | |
Interest rate | | (53,681 | ) | | |
General credit | | (11,607 | ) | | |
Credit adjustment for loans acquired with deteriorated credit quality | | (6,016 | ) | | |
Remove existing deferred loan fees, net at acquisition | | 2,462 | | | |
Remove the allowance for credit losses present at acquisition | | 16,124 | | | |
Premises and equipment | | 3,045 | | | |
| | | | |
Core deposit intangible | | 25,344 | | | |
Other assets | | 4,036 | | | |
| | | | |
Liabilities | | | | |
Time deposits | | 3,595 | | | |
Subordinated debt | | 1,179 | | | |
Other liabilities | | (2,025 | ) | | |
| | | | 114,653 | |
Goodwill From the Merger | | | $ | 21,126 | |
Pursuant to accounting standards, the Company assigned a fair value to the assets acquired and liabilities assumed of Partners. ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.”
The assets acquired and liabilities assumed in the acquisition of Partners were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition and are subject to adjustment for up to one year after the closing date of the acquisition. While the fair values are not expected to be materially different from the estimates, any material adjustments to the estimates will be reflected, retroactively, as of the date of the acquisition. The items most susceptible to adjustment are the fair value adjustments on loans, core deposit intangible and the deferred income tax assets resulting from the acquisition. The Company is continuing to finalize the fair values of all aspects of the acquisition.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
Goodwill represents consideration transferred in excess of the fair value of the net assets acquired. The goodwill resulting from the acquisition represents the value expected from the expansion of the Company's market and enhancement of operations and efficiencies. Goodwill acquired in the acquisition is not deductible for tax purposes.
Investment securities available-for-sale
The estimated fair values of the investment securities available for sale, primarily comprised of U.S. Government agency mortgage-backed securities, obligations of states and political subdivisions, and obligations of U.S. Government agencies and corporations were determined using Level 1 and Level 2 inputs in the fair value hierarchy. A fair value discount of $921 was recorded and will be amortized over the estimated life of the investments using the interest rate method.
Loans
Acquired loans are classified into two categories: PCD loans and non-PCD loans. PCD loans are defined as a loan or group of loans that have experienced more than insignificant credit deterioration since origination. Non-PCD loans will have an allowance established on acquisition date, which is recognized as an expense through provision for credit losses. The allowance for credit losses on non-PCD loans of $9.7 million was recorded through the provision for credit losses within the Consolidated Statements of Operations.
For PCD loans, an allowance is recognized at acquisition by adding it to the fair value of the loan, which is the “Day 1 amortized cost”. There is no provision for credit loss expense recognized on PCD loans because the initial allowance is established by grossing-up the amortized cost of the PCD loan. At the date of acquisition, of the $1.3 billion of loans acquired from Partners, $431.6 million, or 33%, of Partners’ loan portfolio, was accounted for as PCD loans. The fair value of PCD loans was $408.6 million at the date of acquisition. The gross contractual amounts receivable related to the PCD loans was $431.6 million. The Company estimates, on the date of acquisition, that $158 of the contractual cash flows specific to the PCD loans will not be collected.
Leased Facilities
The Company assumed leases on 11 facilities of Partners. The Company believes that the current lease costs were at market terms therefore no fair value adjustment is needed.
Owned Facilities
The Company acquired 13 locations previously owned by Partners as branches and administration offices. A fair value adjustment of $5.9 million was recorded at acquisition date.
Core Deposit Intangible
The fair value of the core deposit intangible was determined based on a discounted cash flow analysis using a discount rate commensurate with market participants. To calculate cash flows, deposit account servicing costs (net of deposit fee income) and interest expense on deposits were compared to the higher cost of alternative funding sources available through national brokered CD offering rates and FHLB advance rates. The projected cash flows were developed using expected deposit attrition. The core deposit intangible will be amortized over ten years using the sum-of-years digits method.
Time Deposits
The fair value adjustment for time deposits was based on a discounted cash flow methodology of the contract rates and contractual repayments of fixed maturity deposits using prevailing market interest rates for similar-term time deposits. The time deposit fair value adjustment will be amortized into income on a level yield amortization method over the contractual life of the deposits.
Long Term Borrowings
The Company reviewed the cost of the borrowings to market interest rates for similar instruments and believed that the rates were comparable and that no fair value adjustment was recorded.
Subordinated Debt
The fair value of the subordinated debt was determined using a discounted cash flow method using a market participant discount rate for similar instruments. The subordinated debt fair value adjustment will be amortized into income on a level yield amortization method based upon the assumed market rate and the term of the subordinated debt.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
Pro Forma Combined Results of Operations (Unaudited)
The following pro forma financial information presents the consolidated results of operations of Partners and LINKBANCORP as if the Partners Merger occurred as of January 1, 2022 with pro forma adjustments. The pro forma adjustments give effect to any change in interest income due to the accretion of discounts (premiums) associated with the fair value adjustments of acquired loans, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustments to acquired time deposits and other debt, and the amortization of the core deposit intangible that would have resulted had the deposits been acquired as of January 1, 2022. Merger related expenses incurred by the Company during the year ended December 31, 2023 are not reflected in the pro forma amounts. The pro forma information does not necessarily reflect the results of operations that would have occurred had Partners merged with LINKBANCORP, Inc. at the beginning of 2023. The pro forma amounts for the three months ended March 31, 2023 do not reflect the anticipated cost savings that had not yet been realized.
| | | | |
| | Three Months Ended March 31, | |
(Dollars in thousands) | | 2023 | |
Net interest income | | $ | 25,902 | |
Non-interest income | | | (600 | ) |
Net income (loss) | | | 4,695 | |
Basic earnings (loss) per common share | | $ | 0.13 | |
Diluted earnings (loss) per common share | | $ | 0.13 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale are summarized as follows:
| | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
(In Thousands) | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Allowance for Credit Losses | | | Fair Value | |
Available for Sale: | | | | | | | | | | | | | | | |
US Government Agency securities | | $ | 12,743 | | | $ | 106 | | | $ | — | | | $ | — | | | $ | 12,849 | |
US Government Treasury securities | | | 4,942 | | | | 2 | | | | — | | | | — | | | | 4,944 | |
Obligations of state and political subdivisions | | | 49,231 | | | | 55 | | | | (3,319 | ) | | | — | | | | 45,967 | |
Mortgage-backed securities in government-sponsored entities | | | 71,276 | | | | 173 | | | | (3,489 | ) | | | — | | | | 67,960 | |
Other securities | | | 2,250 | | | | — | | | | (21 | ) | | | — | | | | 2,229 | |
| | $ | 140,442 | | | $ | 336 | | | $ | (6,829 | ) | | $ | — | | | $ | 133,949 | |
| | | | | | | | | | | | | | | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | | Allowance for Credit Losses | |
Held to Maturity: | | | | | | | | | | | | | | | |
Corporate debentures | | $ | 15,000 | | | $ | — | | | $ | (1,455 | ) | | $ | 13,545 | | | $ | (507 | ) |
Structured mortgage-backed securities | | | 21,616 | | | | — | | | | (892 | ) | | | 20,724 | | | | — | |
| | $ | 36,616 | | | $ | — | | | $ | (2,347 | ) | | $ | 34,269 | | | $ | (507 | ) |
| | | | | | | | | | | | | | | |
| | December 31, 2023 | |
(In Thousands) | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Allowance for Credit Losses | | | Fair Value | |
Available for Sale: | | | | | | | | | | | | | | | |
US Government Agency securities | | $ | 12,711 | | | $ | 279 | | | $ | (5 | ) | | $ | — | | | $ | 12,985 | |
US Government Treasury securities | | | 4,925 | | | | 17 | | | | — | | | | — | | | | 4,942 | |
Obligations of state and political subdivisions | | | 49,640 | | | | 420 | | | | (3,015 | ) | | | — | | | | 47,045 | |
Mortgage-backed securities in government-sponsored entities | | | 50,795 | | | | 515 | | | | (3,129 | ) | | | — | | | | 48,181 | |
Other securities | | | 2,301 | | | | 49 | | | | (13 | ) | | | — | | | | 2,337 | |
| | $ | 120,372 | | | $ | 1,280 | | | $ | (6,162 | ) | | $ | — | | | $ | 115,490 | |
| | | | | | | | | | | | | | | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | | Allowance for Credit Losses | |
Held to Maturity: | | | | | | | | | | | | | | | |
Corporate debentures | | $ | 15,000 | | | $ | — | | | $ | (1,592 | ) | | $ | 13,408 | | | $ | (512 | ) |
Structured mortgage-backed securities | | | 21,735 | | | | — | | | | (907 | ) | | | 20,828 | | | | — | |
| | $ | 36,735 | | | $ | — | | | $ | (2,499 | ) | | $ | 34,236 | | | $ | (512 | ) |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following tables summarize the Company's debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by security type and length of time in a continuous unrealized loss position.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
| | Less Than Twelve Months | | | Twelve Months or Greater | | | Total | |
(In Thousands) | | Fair Value | | | Gross Unrealized Loss | | | Fair Value | | | Gross Unrealized Loss | | | Fair Value | | | Gross Unrealized Loss | |
Available for Sale: | | | | | | | | | | | | | | | | | | |
US Government Agency securities | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
US Government Treasury securities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Obligations of state and political subdivisions | | | 13,306 | | | | (325 | ) | | | 28,394 | | | | (2,994 | ) | | | 41,700 | | | | (3,319 | ) |
Mortgage-backed securities in government-sponsored entities | | | 24,632 | | | | (197 | ) | | | 31,369 | | | | (3,292 | ) | | | 56,001 | | | | (3,489 | ) |
Other securities | | | 1,672 | | | | (9 | ) | | | 557 | | | | (12 | ) | | | 2,229 | | | | (21 | ) |
| | $ | 39,610 | | | $ | (531 | ) | | $ | 60,320 | | | $ | (6,298 | ) | | $ | 99,930 | | | $ | (6,829 | ) |
| | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | |
| | Less Than Twelve Months | | | Twelve Months or Greater | | | Total | |
(In Thousands) | | Fair Value | | | Gross Unrealized Loss | | | Fair Value | | | Gross Unrealized Loss | | | Fair Value | | | Gross Unrealized Loss | |
Available for Sale: | | | | | | | | | | | | | | | | | | |
US Government Agency Securities | | $ | 1,995 | | | $ | (5 | ) | | $ | — | | | $ | — | | | $ | 1,995 | | | $ | (5 | ) |
Obligations of state and political subdivisions | | | 4,836 | | | | (247 | ) | | | 27,736 | | | | (2,768 | ) | | | 32,572 | | | | (3,015 | ) |
Mortgage-backed securities in government-sponsored entities | | | 4,703 | | | | (136 | ) | | | 31,249 | | | | (2,993 | ) | | | 35,952 | | | | (3,129 | ) |
Other securities | | | — | | | | — | | | | 601 | | | | (13 | ) | | | 601 | | | | (13 | ) |
| | $ | 11,534 | | | $ | (388 | ) | | $ | 59,586 | | | $ | (5,774 | ) | | $ | 71,120 | | | $ | (6,162 | ) |
No allowance for credit losses on available for sale debt securities was needed at March 31, 2024 or December 31, 2023. The Company reviews its position quarterly and believes that as of March 31, 2024 and December 31, 2023, the declines outlined in the above tables represent temporary declines, and the Company does not intend to sell, and does not believe it will be required to sell, these debt securities before recovery of their cost basis, which may be at maturity. There were 190 and 164 available for sale debt securities with unrealized losses at March 31, 2024 and December 31, 2023, respectively. The Company has concluded that the unrealized losses disclosed above are the result of interest rate changes and market conditions that are not expected to
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
result in the non-collection of principal and interest during the year. Accrued interest receivable on available for sale debt securities totaled $726 thousand at March 31, 2024 and is excluded from the estimate of credit losses.
There were 12 held to maturity debt securities with unrealized losses at March 31, 2024 and December 31, 2023, respectively.
The Company monitors the credit quality of corporate debentures held to maturity through the use of credit ratings, where available, and financial analysis, including capital monitoring and financial performance analysis. The Company monitors these securities on a quarterly basis.
The following table presents the activity in the allowance for credit losses for corporate debentures held to maturity for the three months ended March 31, 2024 and 2023.
| | | | |
| | March 31, | |
(in Thousands) | | 2024 | |
Balance, December 31, 2023 | | $ | 512 | |
Credit to allowance for credit losses | | | (5 | ) |
Balance, March 31, 2024 | | $ | 507 | |
| | | |
| | March 31, | |
(in Thousands) | | 2023 | |
Balance, December 31, 2022 | | $ | - | |
Impact of adopting ASC 326 | | | 601 | |
Securities charged-off | | | (68 | ) |
Balance, March 31, 2023 | | | 533 | |
Accrued interest receivable on held-to-maturity debt securities totaled $187 at March 31, 2024 which is excluded from the estimate of credit losses.
As of March 31, 2024, amortized cost and fair value by contractual maturity, where applicable, are shown below. Actual maturities may differ from contractual maturities because the borrower may have the right to prepay obligations with or without penalty.
| | | | | | | | | | | | | | | | |
| | Available for Sale Securities | | | Held to Maturity Securities | |
(In Thousands) | | Amortized Cost | | | Fair Value | | | Amortized Cost | | | Fair Value | |
Due within one year | | $ | 7,846 | | | $ | 7,846 | | | $ | 3,000 | | | $ | 2,956 | |
Due after one year through five years | | | 13,106 | | | | 12,883 | | | | 3,000 | | | | 2,890 | |
Due after five years through ten years | | | 19,421 | | | | 18,641 | | | | 9,000 | | | | 7,698 | |
Due after ten years | | | 27,112 | | | | 24,947 | | | | — | | | | — | |
Mortgage-backed securities and Collateralized mortgage obligations | | | 71,276 | | | | 67,960 | | | | 21,616 | | | | 20,725 | |
Other securities | | | 1,681 | | | | 1,672 | | | | — | | | | — | |
| | $ | 140,442 | | | $ | 133,949 | | | $ | 36,616 | | | $ | 34,269 | |
The following table summarizes sales of debt securities for the three months ended March 31, 2023. There were no sales of debt securities for the three months ended March 31, 2024.
| | | | | |
(In Thousands) | | For the Three Months Ended March 31, | |
| | 2023 | |
Proceeds |
| $ | | 1,847 | |
Gross gains | | | | — | |
Gross losses |
| | | 2,370 | |
Net losses |
| $ | | (2,370 | ) |
The tax benefit (provision) related to these realized gains and losses was $498 for the three months ended March 31, 2023.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The Company had pledged debt securities with a carrying value of $62,455 and $65,935 to secure public deposits and certain borrowing capacity as of March 31, 2024 and December 31, 2023, respectively.
The portfolio segments and classes of loans are as follows:
| | | | | | | | |
(In Thousands) | | March 31, 2024 | | | December 31, 2023 | |
Agriculture and farmland loans | | $ | 67,359 | | | $ | 65,861 | |
Construction loans | | | 194,391 | | | | 178,483 | |
Commercial & industrial loans | | | 218,724 | | | | 238,343 | |
Commercial real estate loans | | | | | | |
Multifamily | | | 190,146 | | | | 180,788 | |
Owner occupied | | | 489,467 | | | | 501,732 | |
Non-owner occupied | | | 589,731 | | | | 580,972 | |
Residential real estate loans | | | | | | |
First liens | | | 403,300 | | | | 402,433 | |
Second liens and lines of credit | | | 71,060 | | | | 70,747 | |
Consumer and other loans | | | 16,810 | | | | 16,756 | |
Municipal loans | | | 4,473 | | | | 5,244 | |
| | | 2,245,461 | | | | 2,241,359 | |
Deferred costs | | | 356 | | | | 174 | |
Allowance for credit losses | | | (23,842 | ) | | | (23,767 | ) |
Total | | $ | 2,221,975 | | | $ | 2,217,766 | |
The Company originates commercial, residential, and consumer loans within its primary market areas of southcentral and southeastern Pennsylvania, northern Virginia, eastern Maryland, Delaware, and southern New Jersey. A significant portion of the loan portfolio is secured by real estate.
At March 31, 2024 and December 31, 2023 the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $407 and $264, respectively.
5.ALLOWANCE FOR CREDIT LOSSES
The segments of the Company’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The loan segments used are consistent with the internal reports evaluated by the Company’s management and Board of Directors to monitor risk and performance within various segments of its loan portfolio and, therefore, no further disaggregation is considered necessary. The Company’s loan portfolio consists primarily of real estate loans on commercial and residential property. The portfolio also includes agricultural loans, commercial loans, municipal loans, and consumer loans.
The Company’s primary lending activity is the origination of commercial loans extended to small and mid-sized commercial and industrial entities.
Commercial loans are primarily underwritten on the basis of the borrowers’ ability to service such debt from income. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. As a general practice, the Company takes as collateral a security interest in any equipment, or other chattel, although loans may also be made on an unsecured basis. Collateralized working capital loans typically are secured by short-term assets whereas long-term loans are primarily secured by long-term assets.
Construction and Land loans are to finance the construction of owner-occupied and income producing properties. These loans are categorized within commercial or one-to-four family residential loans based upon the underlying collateral and intended use following the completion of the construction period. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Construction loan funds are disbursed periodically based on the percentage of construction or development completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
waivers on funds advanced. The Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower’s equity in the project, independent appraisals, cost estimates and pre-construction sale information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for the future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.
The Company’s commercial real estate loans consist of mortgage loans secured by nonresidential real estate, such as by apartment buildings, small office buildings, and owner-occupied properties. Commercial real estate loans are secured by the subject property and are underwritten based on loan to value limits, cash flow coverage and general creditworthiness of the obligors. These loans tend to involve larger loan balances and their repayment is typically dependent upon the successful operation and management of the underlying real estate.
Residential real estate loans are underwritten based on the borrower’s repayment capacity and source, value of the underlying property, credit history and stability. These loans are secured by a first or second mortgage on the borrower’s principal residence or their second/vacation home (excluding investment/rental property).
In addition to the main types of loans discussed above, the Company also originates agricultural loans, consumer loans, and municipal loans. The agricultural loan portfolio consists of loans to local farmers and agricultural businesses that are generally secured by farmland and equipment. The consumer loan portfolio consists of lending in the form of home equity loans secured by financed property and personal consumer loans, which may be secured or unsecured. The municipal loan portfolio consists of loans to qualified local municipalities, which are generally supported by the taxing authority of the borrowing municipality, and is frequently secured by collateral.
Management systematically monitors the loan portfolio and the appropriateness of the allowance for credit losses on a quarterly basis to provide for expected losses inherent in the portfolio. For segments determined by discounted cash flow analysis, the Company's estimate of future economic conditions utilized in its estimate is primarily dependent on the Federal Open Market Committee's forecasts related to Real Gross Domestic Product and Unemployment rate. For segments determined by the remaining life method, an average loss rate is generally calculated based on peer losses and applied to the future outstanding loan balances at quarter end.
Certain qualitative factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed for each portfolio segment:
•Levels of and trends in delinquencies
•Trends in volume and terms
•Changes in management and lending staff
•Concentrations of credit
•Changes in lending policies
•Changes in underwriting process
•Trends in credit quality ratings
These qualitative factors are reviewed each quarter and adjusted based upon relevant changes within the portfolio.
The total allowance reflects management’s estimate of credit losses inherent in the loan portfolio at the Consolidated Balance Sheet date. The Company considers the allowance for credit losses adequate to cover loan losses inherent in the loan portfolio at March 31, 2024 and December 31, 2023.
Accrued interest receivable on loans totaled $9.1 million at March 31, 2024 and was reported within accrued interest receivable and other assets on the consolidated balance sheets and is excluded from the estimate of credit losses.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following tables summarize the activity in the allowance for credit losses by loan segment for the three months ended March 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Beginning balance | | | Charge-offs | | | Recoveries | | | Provision for credit losses | | | Ending balance | | | | |
(In Thousands) | | For the Three Months Ended March 31, 2024 | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
Agriculture and farmland | | $ | 12 | | | $ | — | | | $ | — | | | $ | — | | | $ | 12 | | | | |
Construction | | | 959 | | | | — | | | | 1 | | | | 563 | | | | 1,523 | | | | |
Commercial & industrial | | | 2,940 | | | | (6 | ) | | | 2 | | | | 26 | | | | 2,962 | | | | |
Commercial real estate | | | | | | | | | | | | | | | | | | |
Multifamily | | | 1,483 | | | | — | | | | — | | | | 109 | | | | 1,592 | | | | |
Owner occupied | | | 6,572 | | | | (6 | ) | | | — | | | | (828 | ) | | | 5,738 | | | | |
Non-owner occupied | | | 5,773 | | | | (54 | ) | | | — | | | | 380 | | | | 6,099 | | | | |
Residential real estate | | | | | | | | | | | | | | | | | | |
First liens | | | 4,778 | | | | — | | | | 8 | | | | (111 | ) | | | 4,675 | | | | |
Second liens and lines of credit | | | 1,072 | | | | — | | | | 6 | | | | (7 | ) | | | 1,071 | | | | |
Municipal | | | 79 | | | | — | | | | — | | | | (11 | ) | | | 68 | | | | |
Consumer | | | 99 | | | | (22 | ) | | | 1 | | | | 24 | | | | 102 | | | | |
Total | | $ | 23,767 | | | $ | (88 | ) | | $ | 18 | | | $ | 145 | | | $ | 23,842 | | | | |
| | | | | | | | | | | | | | | | | | |
| | Beginning balance, prior to adoption of ASC 326 | | | Impact of adopting ASC 326 | | | Charge-offs | | | Recoveries | | | Provision for credit losses | | | Ending balance | |
(In Thousands) | | For the Three Months Ended March 31, 2023 | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | |
Agriculture and farmland | | $ | 279 | | | $ | (190 | ) | | $ | — | | | $ | — | | | $ | 119 | | | $ | 208 | |
Construction | | | 274 | | | | 513 | | | | — | | | | — | | | | 26 | | | | 813 | |
Commercial & industrial | | | 583 | | | | 283 | | | | — | | | | — | | | | 64 | | | | 930 | |
Commercial real estate | | | | | | | | | | | | | | | | | | |
Multifamily | | | 480 | | | | 340 | | | | — | | | | — | | | | (90 | ) | | | 730 | |
Owner occupied | | | 635 | | | | 760 | | | | — | | | | — | | | | 198 | | | | 1,593 | |
Non-owner occupied | | | 1,116 | | | | 3,195 | | | | — | | | | — | | | | 4 | | | | 4,315 | |
Residential real estate | | | | | | | | | | | | | | | | | | |
First liens | | | 1,029 | | | | 635 | | | | — | | | | 1 | | | | (157 | ) | | | 1,508 | |
Second liens and lines of credit | | | 218 | | | | 140 | | | | — | | | | 1 | | | | 43 | | | | 402 | |
Municipal | | | 12 | | | | (2 | ) | | | — | | | | — | | | | (3 | ) | | | 7 | |
Consumer | | | 40 | | | | (19 | ) | | | — | | | | — | | | | (1 | ) | | | 20 | |
Total | | $ | 4,666 | | | $ | 5,655 | | | $ | — | | | $ | 2 | | | $ | 203 | | | $ | 10,526 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following table presents the amortized cost basis of nonaccrual loans and loans past due 90 days or greater and still accruing by segments of the loan portfolio:
| | | | | | | | | | | | | | | | |
| | As of March 31, 2024 | |
(In Thousands) | | Nonaccrual with No Allowance for Credit Loss | | | Nonaccrual with a related Allowance for Credit Loss | | | Total Nonaccrual | | | Loans 90 days or greater past due still accruing | |
Agriculture and farmland | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Construction | | | — | | | | — | | | | — | | | | 91 | |
Commercial & industrial | | | 6 | | | | — | | | | 6 | | | | 80 | |
Commercial real estate | | | | | | | | | | | | |
Multifamily | | | — | | | | — | | | | — | | | | — | |
Owner occupied | | | 2,631 | | | | — | | | | 2,631 | | | | — | |
Non-owner occupied | | | 352 | | | | — | | | | 352 | | | | — | |
Residential real estate | | | | | | | | | | | | |
First liens | | | 2,620 | | | | — | | | | 2,620 | | | | 605 | |
Second liens and lines of credit | | | 289 | | | | — | | | | 289 | | | | — | |
Municipal | | | — | | | | — | | | | — | | | | — | |
Consumer | | | — | | | | — | | | | — | | | | — | |
Total | | $ | 5,898 | | | $ | — | | | $ | 5,898 | | | $ | 776 | |
| | | | | | | | | | | | |
| | As of December 31, 2023 | |
(In Thousands) | | Nonaccrual with No Allowance for Credit Loss | | | Nonaccrual with a related Allowance for Credit Loss | | | Total Nonaccrual | | | Loans 90 days or greater past due still accruing | |
Agriculture and farmland | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Construction | | | 191 | | | | — | | | | 191 | | | | — | |
Commercial & industrial | | | 53 | | | | 8 | | | | 61 | | | | 58 | |
Commercial real estate | | | | | | | | | | | | |
Multifamily | | | — | | | | — | | | | — | | | | — | |
Owner occupied | | | 2,465 | | | | 83 | | | | 2,548 | | | | 6 | |
Non-owner occupied | | | 948 | | | | 281 | | | | 1,229 | | | | — | |
Residential real estate | | | | | | | | | | | | |
First liens | | | 2,346 | | | | 361 | | | | 2,707 | | | | 149 | |
Second liens and lines of credit | | | 294 | | | | — | | | | 294 | | | | — | |
Municipal | | | — | | | | — | | | | — | | | | — | |
Consumer | | | 7 | | | | — | | | | 7 | | | | — | |
Total | | $ | 6,304 | | | $ | 733 | | | $ | 7,037 | | | $ | 213 | |
The Company recognized $28 and $14 of interest income on nonaccrual loans during the three months ended March 31, 2024 and 2023, respectively.
The following tables present, by class of loans, the carrying value of collateral dependent nonaccrual loans and type of collateral as of March 31, 2024 and December 31, 2023.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
(In Thousands) | | Real Estate | | | Business Assets | | | Other | | | Total | |
Agriculture and farmland loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Construction | | | — | | | | — | | | | — | | | | — | |
Commercial & industrial loans | | | — | | | | 6 | | | | — | | | | 6 | |
Commercial real estate loans | | | | | | | | | | | | |
Multifamily | | | — | | | | — | | | | — | | | | — | |
Owner occupied | | | 2,631 | | | | — | | | | — | | | | 2,631 | |
Non-owner occupied | | | 352 | | | | — | | | | — | | | | 352 | |
Residential real estate loans | | | | | | | | | | | | |
First liens | | | 2,620 | | | | — | | | | — | | | | 2,620 | |
Second liens and lines of credit | | | 289 | | | | — | | | | — | | | | 289 | |
Municipal | | | — | | | | — | | | | — | | | | — | |
Consumer | | | — | | | | — | | | | — | | | | — | |
| | $ | 5,892 | | | $ | 6 | | | $ | - | | | $ | 5,898 | |
| | | | | | | | | | | | |
| | December 31, 2023 | |
(In Thousands) | | Real Estate | | | Business Assets | | | Other | | | Total | |
Agriculture and farmland loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Construction | | | 191 | | | | — | | | | — | | | | 191 | |
Commercial & industrial loans | | | — | | | | 61 | | | | — | | | | 61 | |
Commercial real estate loans | | | | | | | | | | | | |
Multifamily | | | — | | | | — | | | | — | | | | — | |
Owner occupied | | | 2,548 | | | | — | | | | — | | | | 2,548 | |
Non-owner occupied | | | 1,229 | | | | — | | | | — | | | | 1,229 | |
Residential real estate loans | | | | | | | | | | | | |
First liens | | | 2,707 | | | | — | | | | — | | | | 2,707 | |
Second liens and lines of credit | | | 294 | | | | — | | | | — | | | | 294 | |
Municipal | | | — | | | | — | | | | — | | | | — | |
Consumer | | | — | | | | — | | | | 7 | | | | 7 | |
| | $ | 6,969 | | | $ | 61 | | | $ | 7 | | | $ | 7,037 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following tables present an aging analysis of the recorded investment of past due loans at March 31, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
(In Thousands) | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | 90 Days or Greater Past Due | | | Total Past Due | | | Current | | | Total Loans | |
Agriculture and farmland | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 67,359 | | | $ | 67,359 | |
Construction | | | 1,300 | | | | 2,427 | | | | 91 | | | | 3,818 | | | | 190,573 | | | | 194,391 | |
Commercial & industrial | | | 245 | | | | — | | | | 86 | | | | 331 | | | | 218,393 | | | | 218,724 | |
Commercial real estate | | | | | | | | | | | | | | | | | | |
Multifamily | | | — | | | | — | | | | — | | | | — | | | | 190,146 | | | | 190,146 | |
Owner occupied | | | 625 | | | | 3,388 | | | | 2,631 | | | | 6,644 | | | | 482,823 | | | | 489,467 | |
Non-owner occupied | | | — | | | | 3,920 | | | | 352 | | | | 4,272 | | | | 585,459 | | | | 589,731 | |
Residential real estate | | | | | | | | | | | | | | | | | | |
First liens | | | 1,629 | | | | 1,190 | | | | 1,376 | | | | 4,195 | | | | 399,105 | | | | 403,300 | |
Second liens and lines of credit | | | 315 | | | | 223 | | | | 97 | | | | 635 | | | | 70,425 | | | | 71,060 | |
Municipal | | | — | | | | — | | | | — | | | | — | | | | 16,810 | | | | 16,810 | |
Consumer | | | 31 | | | | 2 | | | | — | | | | 33 | | | | 4,440 | | | | 4,473 | |
Total | | $ | 4,145 | | | $ | 11,150 | | | $ | 4,633 | | | $ | 19,928 | | | $ | 2,225,533 | | | $ | 2,245,461 | |
| | | | | | | | | | | | | | | | | | |
| December 31, 2023 | |
(In Thousands) | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | 90 Days or Greater Past Due | | | Total Past Due | | | Current | | | Total Loans | |
Agriculture and farmland | | $ | 14 | | | $ | — | | | $ | — | | | $ | 14 | | | $ | 65,847 | | | $ | 65,861 | |
Construction | | | 10 | | | | — | | | | 191 | | | | 201 | | | | 178,282 | | | | 178,483 | |
Commercial & industrial | | | 46 | | | | 1 | | | | 118 | | | | 165 | | | | 238,178 | | | | 238,343 | |
Commercial real estate | | | | | | | | | | | | | | | | | | |
Multifamily | | | — | | | | — | | | | — | | | | — | | | | 180,788 | | | | 180,788 | |
Owner occupied | | | 156 | | | | 2,802 | | | | 137 | | | | 3,095 | | | | 498,637 | | | | 501,732 | |
Non-owner occupied | | | — | | | | 86 | | | | 1,239 | | | | 1,325 | | | | 579,647 | | | | 580,972 | |
Residential real estate | | | | | | | | | | | | | | | | | | |
First liens | | | 719 | | | | 419 | | | | 872 | | | | 2,010 | | | | 400,423 | | | | 402,433 | |
Second liens and lines of credit | | | 279 | | | | 128 | | | | 97 | | | | 504 | | | | 70,243 | | | | 70,747 | |
Municipal | | | — | | | | — | | | | — | | | | — | | | | 16,756 | | | | 16,756 | |
Consumer | | | 15 | | | | 15 | | | | 7 | | | | 37 | | | | 5,207 | | | | 5,244 | |
Total | | $ | 1,239 | | | $ | 3,451 | | | $ | 2,661 | | | $ | 7,351 | | | $ | 2,234,008 | | | $ | 2,241,359 | |
Credit Quality Information
The following tables represent credit exposures by internally assigned grades as of March 31, 2024 and December 31, 2023. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all.
The Company’s internally assigned grades are as follows:
Pass – loans that are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. There are four sub-grades within the Pass category to further distinguish the loan.
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful – loans classified as Doubtful have all the weaknesses inherent in a Substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
Loss – loans classified as a Loss are considered uncollectible and are immediately charged against allowances.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following table presents the classes of the loan portfolio summarized by the internal risk rating system as of March 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | |
(In Thousands) | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | Prior | | | Revolving loans amortized cost basis | | | Revolving loans converted to term | | | Total | |
Agriculture and farmland | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 6,690 | | | $ | 1,428 | | | $ | 14,236 | | | $ | 9,414 | | | $ | 5,063 | | | $ | 21,213 | | | $ | 4,266 | | | $ | 29 | | | $ | 62,339 | |
Special mention | | | — | | | | 12 | | | | — | | | | 70 | | | | — | | | | 1,962 | | | | 287 | | | | — | | | | 2,331 | |
Substandard or lower | | | — | | | | — | | | | — | | | | 13 | | | | 113 | | | | 2,549 | | | | 14 | | | | — | | | | 2,689 | |
Total Agriculture and farmland | | $ | 6,690 | | | $ | 1,440 | | | $ | 14,236 | | | $ | 9,497 | | | $ | 5,176 | | | $ | 25,724 | | | $ | 4,567 | | | $ | 29 | | | $ | 67,359 | |
Agriculture and farmland | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 10,038 | | | | 73,036 | | | | 51,785 | | | | 31,831 | | | | 3,029 | | | | 12,106 | | | | 11,662 | | | | 600 | | | | 194,087 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Substandard or lower | | | — | | | | 213 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 91 | | | | 304 | |
Total Construction | | | 10,038 | | | | 73,249 | | | | 51,785 | | | | 31,831 | | | | 3,029 | | | | 12,106 | | | | 11,662 | | | | 691 | | | | 194,391 | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial & industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 3,333 | | | | 26,451 | | | | 30,931 | | | | 24,297 | | | | 13,660 | | | | 12,368 | | | | 99,921 | | | | 125 | | | | 211,086 | |
Special mention | | | — | | | | — | | | | 108 | | | | — | | | | — | | | | 177 | | | | 5,946 | | | | — | | | | 6,231 | |
Substandard or lower | | | — | | | | — | | | | — | | | | 116 | | | | — | | | | 395 | | | | 896 | | | | — | | | | 1,407 | |
Total Commercial & industrial | | | 3,333 | | | | 26,451 | | | | 31,039 | | | | 24,413 | | | | 13,660 | | | | 12,940 | | | | 106,763 | | | | 125 | | | | 218,724 | |
Commercial & industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | 6 | | | | — | | | | — | | | | 6 | |
Commercial real estate - Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 3,153 | | | | 15,343 | | | | 86,392 | | | | 51,492 | | | | 18,431 | | | | 13,178 | | | | 299 | | | | — | | | | 188,288 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Substandard or lower | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,858 | | | | — | | | | — | | | | 1,858 | |
Total Commercial real estate - Multifamily | | | 3,153 | | | | 15,343 | | | | 86,392 | | | | 51,492 | | | | 18,431 | | | | 15,036 | | | | 299 | | | | — | | | | 190,146 | |
Commercial real estate - Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | |
(In Thousands) | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | Prior | | | Revolving loans amortized cost basis | | | Revolving loans converted to term | | | Total | |
Commercial real estate - Owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 3,329 | | | | 62,493 | | | | 124,354 | | | | 95,588 | | | | 51,074 | | | | 127,528 | | | | 9,108 | | | | — | | | | 473,474 | |
Special mention | | | — | | | | — | | | | 373 | | | | 3,083 | | | | — | | | | 6,303 | | | | 440 | | | | — | | | | 10,199 | |
Substandard or lower | | | — | | | | — | | | | — | | | | — | | | | 625 | | | | 5,062 | | | | 33 | | | | 74 | | | | 5,794 | |
Total Commercial real estate - Owner occupied | | | 3,329 | | | | 62,493 | | | | 124,727 | | | | 98,671 | | | | 51,699 | | | | 138,893 | | | | 9,581 | | | | 74 | | | | 489,467 | |
Commercial real estate - Owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | 6 | | | | — | | | | — | | | | 6 | |
Commercial real estate - Non-owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 14,329 | | | | 58,137 | | | | 173,631 | | | | 125,445 | | | | 55,987 | | | | 154,617 | | | | 7,193 | | | | — | | | | 589,339 | |
Special mention | | | — | | | | — | | | | — | | | | 41 | | | | — | | | | — | | | | — | | | | — | | | | 41 | |
Substandard or lower | | | — | | | | — | | | | — | | | | — | | | | — | | | | 277 | | | | — | | | | 74 | | | | 351 | |
Total Commercial real estate - Non-owner occupied | | | 14,329 | | | | 58,137 | | | | 173,631 | | | | 125,486 | | | | 55,987 | | | | 154,894 | | | | 7,193 | | | | 74 | | | | 589,731 | |
Commercial real estate - Non-owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | 54 | | | | — | | | | — | | | | 54 | |
Municipal | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 48 | | | | 449 | | | | — | | | | 388 | | | | 924 | | | | 2,573 | | | | 91 | | | | — | | | | 4,473 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Substandard or lower | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total Commercial real estate - Municipal | | | 48 | | | | 449 | | | | — | | | | 388 | | | | 924 | | | | 2,573 | | | | 91 | | | | — | | | | 4,473 | |
Municipal | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 40,920 | | | $ | 237,337 | | | $ | 481,329 | | | $ | 338,455 | | | $ | 148,168 | | | $ | 343,583 | | | $ | 132,540 | | | $ | 754 | | | $ | 1,723,086 | |
Special mention | | | — | | | | 12 | | | | 481 | | | | 3,194 | | | | — | | | | 8,442 | | | | 6,673 | | | | — | | | | 18,802 | |
Substandard or lower | | | — | | | | 213 | | | | — | | | | 129 | | | | 738 | | | | 10,141 | | | | 943 | | | | 239 | | | | 12,403 | |
Total | | $ | 40,920 | | | $ | 237,562 | | | $ | 481,810 | | | $ | 341,778 | | | $ | 148,906 | | | $ | 362,166 | | | $ | 140,156 | | | $ | 993 | | | $ | 1,754,291 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following table presents the classes of the loan portfolio summarized by the internal risk rating system as of December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | |
(In Thousands) | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | Prior | | | Revolving loans amortized cost basis | | | Revolving loans converted to term | | | Total | |
Agriculture and farmland | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,466 | | | $ | 14,372 | | | $ | 9,613 | | | $ | 5,147 | | | $ | 2,319 | | | $ | 22,627 | | | $ | 5,114 | | | $ | 29 | | | $ | 60,687 | |
Special mention | | | — | | | | — | | | | 30 | | | | — | | | | 811 | | | | 1,206 | | | | 342 | | | | — | | | | 2,389 | |
Substandard or lower | | | 13 | | | | — | | | | 15 | | | | 121 | | | | — | | | | 2,576 | | | | 60 | | | | — | | | | 2,785 | |
Total Agriculture and farmland | | $ | 1,479 | | | $ | 14,372 | | | $ | 9,658 | | | $ | 5,268 | | | $ | 3,130 | | | $ | 26,409 | | | $ | 5,516 | | | $ | 29 | | | $ | 65,861 | |
Agriculture and farmland | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 64,460 | | | | 52,888 | | | | 30,993 | | | | 3,057 | | | | 5,244 | | | | 5,816 | | | | 14,424 | | | | 1,317 | | | | 178,199 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 93 | | | | — | | | | 93 | |
Substandard or lower | | | — | | | | — | | | | — | | | | 98 | | | | — | | | | — | | | | — | | | | 93 | | | | 191 | |
Total Construction | | | 64,460 | | | | 52,888 | | | | 30,993 | | | | 3,155 | | | | 5,244 | | | | 5,816 | | | | 14,517 | | | | 1,410 | | | | 178,483 | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial & industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 29,776 | | | | 33,213 | | | | 25,315 | | | | 14,018 | | | | 4,429 | | | | 9,110 | | | | 120,747 | | | | 68 | | | | 236,676 | |
Special mention | | | — | | | | 113 | | | | 139 | | | | — | | | | 15 | | | | 4 | | | | 1,071 | | | | — | | | | 1,342 | |
Substandard or lower | | | — | | | | — | | | | 47 | | | | — | | | | 194 | | | | — | | | | 43 | | | | 41 | | | | 325 | |
Total Commercial & industrial | | | 29,776 | | | | 33,326 | | | | 25,501 | | | | 14,018 | | | | 4,638 | | | | 9,114 | | | | 121,861 | | | | 109 | | | | 238,343 | |
Commercial & industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 200 | | | | — | | | | 200 | |
Commercial real estate - Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 14,918 | | | | 80,127 | | | | 50,320 | | | | 18,871 | | | | 6,031 | | | | 8,351 | | | | 298 | | | | — | | | | 178,916 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Substandard or lower | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,872 | | | | — | | | | — | | | | 1,872 | |
Total Commercial real estate - Multifamily | | | 14,918 | | | | 80,127 | | | | 50,320 | | | | 18,871 | | | | 6,031 | | | | 10,223 | | | | 298 | | | | — | | | | 180,788 | |
Commercial real estate - Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | |
(In Thousands) | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | Prior | | | Revolving loans amortized cost basis | | | Revolving loans converted to term | | | Total | |
Commercial real estate - Owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 61,336 | | | | 135,472 | | | | 98,261 | | | | 51,485 | | | | 39,174 | | | | 91,315 | | | | 8,852 | | | | 6 | | | | 485,901 | |
Special mention | | | — | | | | 377 | | | | 3,125 | | | | — | | | | 6,318 | | | | — | | | | 429 | | | | — | | | | 10,249 | |
Substandard or lower | | | — | | | | — | | | | — | | | | 626 | | | | 2,408 | | | | 2,391 | | | | 157 | | | | — | | | | 5,582 | |
Total Commercial real estate - Owner occupied | | | 61,336 | | | | 135,849 | | | | 101,386 | | | | 52,111 | | | | 47,900 | | | | 93,706 | | | | 9,438 | | | | 6 | | | | 501,732 | |
Commercial real estate - Owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial real estate - Non-owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 58,335 | | | | 174,248 | | | | 126,009 | | | | 56,468 | | | | 64,301 | | | | 93,193 | | | | 6,376 | | | | 86 | | | | 579,016 | |
Special mention | | | — | | | | — | | | | 42 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 42 | |
Substandard or lower | | | — | | | | — | | | | 325 | | | | — | | | | 56 | | | | 1,284 | | | | 249 | | | | — | | | | 1,914 | |
Total Commercial real estate - Non-owner occupied | | | 58,335 | | | | 174,248 | | | | 126,376 | | | | 56,468 | | | | 64,357 | | | | 94,477 | | | | 6,625 | | | | 86 | | | | 580,972 | |
Commercial real estate - Non-owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Municipal | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | | 529 | | | | — | | | | 420 | | | | 1,675 | | | | — | | | | 2,526 | | | | 94 | | | | — | | | | 5,244 | |
Special mention | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Substandard or lower | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total Commercial real estate - Municipal | | | 529 | | | | — | | | | 420 | | | | 1,675 | | | | — | | | | 2,526 | | | | 94 | | | | — | | | | 5,244 | |
Municipal | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 230,820 | | | $ | 490,320 | | | $ | 340,931 | | | $ | 150,721 | | | $ | 121,498 | | | $ | 232,938 | | | $ | 155,905 | | | $ | 1,506 | | | $ | 1,724,639 | |
Special mention | | | — | | | | 490 | | | | 3,336 | | | | — | | | | 7,144 | | | | 1,210 | | | | 1,935 | | | | — | | | | 14,115 | |
Substandard or lower | | | 13 | | | | — | | | | 387 | | | | 845 | | | | 2,658 | | | | 8,123 | | | | 509 | | | | 134 | | | | 12,669 | |
Total | | $ | 230,833 | | | $ | 490,810 | | | $ | 344,654 | | | $ | 151,566 | | | $ | 131,300 | | | $ | 242,271 | | | $ | 158,349 | | | $ | 1,640 | | | $ | 1,751,423 | |
The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. As part of our adoption of CECL, the Company will monitor small balance, homogeneous loans, such as home equity, residential mortgage, and consumer loans based on delinquency status rather than the assignment of loan specific risk ratings. The Company will
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
evaluate credit quality based on the aging status of the loan. The following tables present the amortized cost of these loans based on payment activity, by origination year, as of March 31, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | |
(In Thousands) | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | Prior | | | Revolving loans amortized cost basis | | | Revolving loans converted to term | | | Total | |
Residential real estate - First liens | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 4,933 | | | $ | 45,346 | | | $ | 101,937 | | | $ | 93,931 | | | $ | 45,271 | | | $ | 98,637 | | | $ | 10,020 | | | $ | — | | | $ | 400,075 | |
Nonperforming | | | — | | | | — | | | | — | | | | 29 | | | | 99 | | | | 3,097 | | | | — | | | | — | | | | 3,225 | |
Total Residential real estate - First liens | | $ | 4,933 | | | $ | 45,346 | | | $ | 101,937 | | | $ | 93,960 | | | $ | 45,370 | | | $ | 101,734 | | | $ | 10,020 | | | $ | — | | | $ | 403,300 | |
Residential real estate - First liens | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Residential real estate - Second liens and lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | 1,547 | | | | 1,192 | | | | 1,782 | | | | 370 | | | | 165 | | | | 2,399 | | | | 63,165 | | | | 151 | | | | 70,771 | |
Nonperforming | | | — | | | | — | | | | — | | | | — | | | | — | | | | 140 | | | | 149 | | | | — | | | | 289 | |
Total Residential real estate - Second liens and lines of credit | | | 1,547 | | | | 1,192 | | | | 1,782 | | | | 370 | | | | 165 | | | | 2,539 | | | | 63,314 | | | | 151 | | | | 71,060 | |
Residential real estate - Second liens and lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Consumer and other | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | 281 | | | | 4,897 | | | | 434 | | | | 179 | | | | 118 | | | | 81 | | | | 10,820 | | | | — | | | | 16,810 | |
Nonperforming | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total Consumer and other | | | 281 | | | | 4,897 | | | | 434 | | | | 179 | | | | 118 | | | | 81 | | | | 10,820 | | | | — | | | | 16,810 | |
Consumer and other | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | 1 | | | | 2 | | | | 5 | | | | — | | | | 14 | | | | — | | | | — | | | | 22 | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 6,761 | | | $ | 51,435 | | | $ | 104,153 | | | $ | 94,480 | | | $ | 45,554 | | | $ | 101,117 | | | $ | 84,005 | | | $ | 151 | | | $ | 487,656 | |
Nonperforming | | | — | | | | — | | | | — | | | | 29 | | | | 99 | | | | 3,237 | | | | 149 | | | | — | | | | 3,514 | |
Total | | $ | 6,761 | | | $ | 51,435 | | | $ | 104,153 | | | $ | 94,509 | | | $ | 45,653 | | | $ | 104,354 | | | $ | 84,154 | | | $ | 151 | | | $ | 491,170 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | |
| | Term Loans Amortized Cost Basis by Origination Year | | | | | | | | | | |
(In Thousands) | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | 2019 | | | Prior | | | Revolving loans amortized cost basis | | | Revolving loans converted to term | | | Total | |
Residential real estate - First liens | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 45,236 | | | $ | 99,877 | | | $ | 99,972 | | | $ | 43,063 | | | $ | 23,404 | | | $ | 80,456 | | | $ | 8,982 | | | $ | — | | | $ | 400,990 | |
Nonperforming | | | — | | | | — | | | | 33 | | | | 101 | | | | 208 | | | | 1,101 | | | | — | | | | — | | | | 1,443 | |
Total Residential real estate - First liens | | $ | 45,236 | | | $ | 99,877 | | | $ | 100,005 | | | $ | 43,164 | | | $ | 23,612 | | | $ | 81,557 | | | $ | 8,982 | | | $ | — | | | $ | 402,433 | |
Residential real estate - First liens | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Residential real estate - Second liens and lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | 1,207 | | | | 1,818 | | | | 386 | | | | 184 | | | | 336 | | | | 2,270 | | | | 64,396 | | | | — | | | | 70,597 | |
Nonperforming | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 150 | | | | — | | | | 150 | |
Total Residential real estate - Second liens and lines of credit | | | 1,207 | | | | 1,818 | | | | 386 | | | | 184 | | | | 336 | | | | 2,270 | | | | 64,546 | | | | — | | | | 70,747 | |
Residential real estate - Second liens and lines of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Consumer and other | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | 5,007 | | | | 437 | | | | 223 | | | | 153 | | | | 73 | | | | 88 | | | | 10,770 | | | | — | | | | 16,751 | |
Nonperforming | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 5 | | | | — | | | | 5 | |
Total Consumer and other | | | 5,007 | | | | 437 | | | | 223 | | | | 153 | | | | 73 | | | | 88 | | | | 10,775 | | | | — | | | | 16,756 | |
Consumer and other | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | 1 | |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 51,450 | | | $ | 102,132 | | | $ | 100,581 | | | $ | 43,400 | | | $ | 23,813 | | | $ | 82,814 | | | $ | 84,148 | | | $ | — | | | $ | 488,338 | |
Nonperforming | | | — | | | | — | | | | 33 | | | | 101 | | | | 208 | | | | 1,101 | | | | 155 | | | | — | | | | 1,598 | |
Total | | $ | 51,450 | | | $ | 102,132 | | | $ | 100,614 | | | $ | 43,501 | | | $ | 24,021 | | | $ | 83,915 | | | $ | 84,303 | | | $ | — | | | $ | 489,936 | |
Modifications to Borrowers Experiencing Financial Difficulty
The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. The Company may also provide multiple types of modifications on an individual loan. For the three months ended March 31, 2024 and 2023, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan.
Purchased Credit Deteriorated Loans
The Company has purchased loans for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of these loans is as follows.
| | | | |
(In Thousands) | | 2023 | |
Purchase price of loans at acquisition | | $ | 431,600 | |
Allowance for credit losses at acquisition | | | 4,303 | |
Non-credit (discount) premium at acquisition | | | (16,981 | ) |
Par value of acquired loans at acquisition | | $ | 418,922 | |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
Deposit accounts are summarized as follows:
| | | | | | | | | | | | | | | | |
| | March 31, 2024 | | | December 31, 2023 | |
(Dollars in Thousands) | | Amount | | | % | | | Amount | | | % | |
Demand, noninterest-bearing | | $ | 653,719 | | | | 27.40 | % | | $ | 655,953 | | | | 28.54 | % |
Demand, interest-bearing | | | 447,412 | | | | 18.74 | | | | 438,765 | | | | 19.09 | |
Money market and savings | | | 591,982 | | | | 24.81 | | | | 577,448 | | | | 25.12 | |
Time deposits, $250 and over | | | 147,898 | | | | 6.20 | | | | 134,324 | | | | 5.84 | |
Time deposits, other | | | 398,365 | | | | 16.70 | | | | 372,572 | | | | 16.21 | |
Brokered time deposits | | | 146,653 | | | | 6.15 | | | | 119,411 | | | | 5.20 | |
| | $ | 2,386,029 | | | | 100.0 | % | | $ | 2,298,473 | | | | 100.0 | % |
The brokered deposits outstanding at March 31, 2024 mature within the second and third quarters of 2024.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
Borrowings and subordinated debt were as follows:
| | | | | | | | |
(in Thousands) | | March 31, 2024 | | | December 31, 2023 | |
Long-term borrowings | | $ | 40,000 | | | $ | - | |
Short-term borrowings | | | — | | | | 10,000 | |
Note payable | | | 584 | | | | 590 | |
Subordinated debt | | | 61,573 | | | | 61,444 | |
Total | | $ | 102,157 | | | $ | 72,034 | |
Subordinated Notes Sale - 2022
On April 8, 2022, LINKBANCORP entered into Subordinated Note Purchase Agreements (the “Agreements”) with certain institutional accredited investors (the “Purchasers”) and, pursuant to the Agreements, issued to the Purchasers $20,000 in aggregate principal amount of its 4.50% Fixed-to-Floating Rate Subordinated Notes due 2032 (the “Notes”). The investors included a related party entity that is controlled by a member of the Board of Directors of the Company, which purchased $7,000 in principal amount of the note. During the year ended December 31, 2022, the Company contributed $15,000 of the subordinated note proceeds to the Bank as equity capital, the impact of which can be seen within Note 10 Regulatory Capital Requirements later in this document.
The Notes, which mature on April 15, 2032, bear interest at a fixed annual rate of 4.50% for the period up to but excluding April 15, 2027 (the “Fixed Interest Rate Period”). From April 15, 2027 until maturity or redemption (the “Floating Interest Rate Period”), the interest rate will adjust to a floating rate equal to a benchmark rate, which is expected to be the then-current three-month Secured Overnight Financing Rate ("SOFR"), plus 203 basis points. The Company will pay interest in arrears semi-annually during the Fixed Interest Rate Period and quarterly during the Floating Interest Rate Period. The Notes constitute unsecured and subordinated obligations of the Company and rank junior in right of payment to any senior indebtedness and obligations to general and secured creditors. Subject to limited exceptions, the Company cannot redeem the Notes before the fifth anniversary of the issuance date.
The Notes are intended to qualify at the holding company level as Tier 2 capital under the capital guidelines of the Federal Reserve Board. The Agreements and Notes contain customary subordination provisions, representations and warranties, covenants, and events of default.
Subordinated Notes - Gratz Merger
As part of the Gratz Merger, the Company assumed Fixed-to-Floating Rate Subordinated Notes with a carrying value of $20.3 million. The notes (the "Merger Subordinated Notes") mature October 1, 2030 and will initially bear interest at a fixed rate of 5.0% until October 1, 2025. From October 1, 2025 to the stated maturity date or early redemption date, the interest rate will reset semi-annually to an annual floating rate equal to the then-current three-month term SOFR plus a spread of 475 basis points, but no less than 5.0%. The Company may redeem the Subordinated Notes, in whole or in part, on or after October 1, 2025, plus accrued and unpaid interest. The Merger Subordinated Notes are also redeemable in whole or in part upon the occurrence of specific events defined within the indenture.
The Merger Subordinated Notes may be included in Tier I capital (subject to certain limitations) under current regulatory guidelines and interpretations.
Subordinated Notes - Partners Merger
As part of the Partners Merger, the Company assumed Subordinated Notes with a total carrying value of $21.4 million with one tranche having a face value of $4.5 million and the other with face value of $18.1 million. The first tranche that has a face value of $4.5 million bears interest at a fixed rate of 6.875%. These notes mature in April 2028.
The second tranche that has a face value of $18.1 million bears interest at a fixed rate of 6.0% which began on June 25, 2022 to but excluding July 1, 2025, payable semi-annually in arrears. From and including July 1, 2025 to but excluding July 1, 2030, or up to an early redemption date, the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month SOFR plus 590 basis points, payable quarterly in arrears. Beginning on July 1, 2025 through maturity, the subordinated notes may be redeemed, at the Company’s option, on any scheduled interest payment date. The subordinated notes will mature on July 1, 2030. The subordinated notes are subject to customary representations, warranties and covenants made by the Company and the purchasers.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
Note Payable - Partners Merger
As part of the Partners Merger, the Company assumed a one-half undivided interest in 410 William Street, Fredericksburg, Virginia. Partners purchased a one-half interest in the land for cash, plus additional settlement costs, and assumption of one-half of the remaining deed of trust loan on December 14, 2012. Partners indemnified the indemnities, who are the personal guarantors of the deed of trust loan in the amount of $886, which was one-half of the outstanding balance of the loan as of the purchase date. The Company has a remaining obligation under the note payable of $584 as of March 31, 2024. The loan was refinanced on April 30, 2015 with a twenty-five year amortization. The interest rate is fixed at 3.60% for the first 10 years, and then becomes a variable rate of 3.0% plus the 10 year Treasury rate until maturity.
Borrowings - FHLB
The Company had $40,000 and $0 in long-term FHLB Advances outstanding as of March 31, 2024 and December 31, 2023, respectively. The Advance has a fixed rate of 4.827% and will mature on February 20, 2026.
The Company had $0 and $10,000 in short-term FHLB Advances outstanding as of March 31, 2024 and December 31, 2023, respectively.
Available Lines of Credit
The Company and Bank have available unsecured lines of credit, with interest based on the daily Federal Funds rate, with seven correspondent banks totaling $77 million at March 31, 2024. There were no borrowings under these lines of credit at March 31, 2024 and December 31, 2023.
8.FAIR VALUE MEASUREMENTS
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in an estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts The Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the fair value measurements accounting guidance (FASB ASC 820, Fair Value Measurements), the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The Company uses a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing are as follows:
| | |
| Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. |
|
|
|
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | |
| Level II: | Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed. |
|
|
|
| Level III: | Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
This hierarchy requires the use of observable market data when available.
The estimated fair values of the Company’s financial instruments that are not required to be measured or reported at fair value are as follows:
| | | | | | | | | | | | | | | | |
| | At March 31, 2024 | | | At December 31, 2023 | |
(In Thousands) | | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
Financial assets: | | | | | | | | | | | | |
Cash and cash equivalents (Level 1) | | $ | 172,283 | | | $ | 172,283 | | | $ | 80,190 | | | $ | 80,190 | |
Securities held to maturity (Level 2) | | | 36,616 | | | | 34,269 | | | | 36,735 | | | | 34,236 | |
Loans (Level 3) | | | 2,245,817 | | | | 2,210,789 | | | | 2,241,533 | | | | 2,159,967 | |
Accrued interest receivable (Level 1) | | | 10,200 | | | | 10,200 | | | | 9,831 | | | | 9,831 | |
Restricted investments in bank stock (Level 1) | | | 4,286 | | | | 4,286 | | | | 3,965 | | | | 3,965 | |
Cash surrender value of life insurance (Level 1) | | | 49,230 | | | | 49,230 | | | | 48,847 | | | | 48,847 | |
Financial liabilities: | | | | | | | | | | | | |
Non-maturity deposits (Level 1) | | | 1,693,113 | | | | 1,693,113 | | | | 1,672,166 | | | | 1,672,166 | |
Time Deposits (Level 3) | | | 692,916 | | | | 688,251 | | | | 626,307 | | | | 621,496 | |
Long-term borrowings (Level 3) | | | 40,000 | | | | 40,000 | | | | — | | | | — | |
Short-term borrowings (Level 1) | | | — | | | | — | | | | 10,000 | | | | 10,000 | |
Note payable (Level 3) | | | 584 | | | | 584 | | | | 590 | | | | 590 | |
Subordinated Notes (Level 3) | | | 61,573 | | | | 57,819 | | | | 61,444 | | | | 57,303 | |
Accrued interest payable (Level 1) | | | 2,513 | | | | 2,513 | | | | 1,466 | | | | 1,466 | |
The following tables present the assets reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of March 31, 2024 and December 31, 2023, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
The Company’s available-for-sale investment securities are reported at fair value. These securities are valued by an independent third party. The valuations are based on market data. The valuations utilize evaluated pricing models that vary by asset and incorporate available trade, bid and other market information. For securities that do not trade on a daily basis, their evaluated pricing applications apply available information such as benchmarking and matrix pricing. The market inputs normally sought in the evaluation of securities include benchmark yields, reported trades, broker/dealer quotes (only obtained from market makers or broker/dealers recognized as market participants), issuer spreads, two-sided markets, benchmark securities, bid, offers and reference data. For certain securities additional inputs may be used or some market inputs may not be applicable. Inputs are prioritized differently on any given day based on market conditions.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
(In Thousands) | | Level I | | | Level II | | | Level III | | | Total | |
Assets: | | | | | | | | | | | | |
US Government Agency securities | | $ | — | | | $ | 12,849 | | | $ | — | | | $ | 12,849 | |
US Government Treasury securities | | | — | | | | 4,944 | | | | — | | | | 4,944 | |
Obligations of state and political subdivisions | | | — | | | | 45,967 | | | | — | | | | 45,967 | |
Mortgage backed securities in government-sponsored entities | | | — | | | | 67,960 | | | | — | | | | 67,960 | |
Other securities | | | — | | | | 2,229 | | | | — | | | | 2,229 | |
Total | | $ | — | | | $ | 133,949 | | | $ | — | | | $ | 133,949 | |
| | | | | | | | | | | | |
Derivative | | $ | — | | | $ | — | | | $ | 2,051 | | | $ | 2,051 | |
| | | | | | | | | | | | |
| | December 31, 2023 | |
(In Thousands) | | Level I | | | Level II | | | Level III | | | Total | |
Assets: | | | | | | | | | | | | |
US Government Agency Securities | | $ | — | | | $ | 12,985 | | | $ | — | | | $ | 12,985 | |
US Government Treasury Securities | | | — | | | | 4,942 | | | | — | | | | 4,942 | |
Obligations of state and political subdivisions | | | — | | | | 47,045 | | | | — | | | | 47,045 | |
Mortgage backed securities in government-sponsored entities | | | — | | | | 48,181 | | | | — | | | | 48,181 | |
Other securities | | | — | | | | 2,337 | | | | — | | | | 2,337 | |
Total | | $ | — | | | $ | 115,490 | | | $ | — | | | $ | 115,490 | |
| | | | | | | | | | | | |
Derivative | | $ | — | | | $ | — | | | $ | 716 | | | $ | 716 | |
For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used as of March 31, 2024 and December 31, 2023 are presented in the table below.
| | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
(In Thousands) | | Level I | | | Level II | | | Level III | | | Total | |
Loans individually evaluated | | $ | — | | | $ | — | | | $ | 11,870 | | | $ | 11,870 | |
| | | | | | | | | | | | |
| | December 31, 2023 | |
(In Thousands) | | Level I | | | Level II | | | Level III | | | Total | |
Loans individually evaluated | | $ | — | | | $ | — | | | $ | 13,223 | | | $ | 13,223 | |
The following tables provide information describing the valuation processes used to determine nonrecurring fair value measurements categorized within Level III of the fair value hierarchy:
| | | | | | | | | | | | | | | | |
| | March 31, 2024 | |
| | Quantitative Information About Level III Fair Value Measurements | |
(In Thousands) | | Fair Value | | | Valuation Techniques | | | | | Unobservable Input | | Range (Weighted Average) | |
Loans individually evaluated | | $ | 11,870 | | | Appraisal of collateral | | | (1 | ) | | Liquidation expenses | | | 10 | % |
| | December 31, 2023 | |
| | Quantitative Information About Level III Fair Value Measurements | |
(In Thousands) | | Fair Value | | | Valuation Techniques | | | | | Unobservable Input | | Range (Weighted Average) | |
Loans individually evaluated | | $ | 13,223 | | | Appraisal of collateral | | | (1 | ) | | Liquidation expenses | | | 10 | % |
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
(1)Fair value is generally determined through independent appraisals of the underlying collateral, which include various Level III inputs that are not identifiable.
Appraisals may be adjusted by management for qualitative factors, such as economic conditions, aging, and/or estimated liquidation expenses incurred when selling the collateral. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percentage of the appraisal.
9.STOCK-BASED COMPENSATION
The LINKBANCORP, Inc. 2019 Equity Incentive Plan (the "2019 Plan") authorized the issuance or delivery to participants of up to 450,000 shares of LINKBANCORP common stock pursuant to grants of incentive and non-statutory stock options. The Plan is administered by the members of LINKBANCORP’s Compensation Committee (the "Committee"). Unless the Committee specified a different vesting schedule, awards under the Plan were granted with a vesting rate of 20 percent per year. Vesting may be accelerated under certain conditions or at the discretion of the Committee at any time. Employees and directors of LINKBANCORP or its subsidiaries were eligible to receive awards under the plan, except that nonemployees were not granted incentive stock options. Stock options are either “incentive” stock options or “nonqualified” stock options. Incentive stock options have certain tax advantages and must comply with the requirements of Section 422 of the Internal Revenue Code. The 2019 Plan was frozen such that no new awards would be granted under the 2019 Plan following receipt of shareholder approval of the LINKBANCORP, Inc. 2022 Equity Incentive Plan described within this footnote.
On May 26, 2022, the Company's shareholders approved the LINKBANCORP, Inc. 2022 Equity Incentive Plan (the "2022 Plan"). The 2022 Plan authorizes the issuance or delivery to participants of up to 475,000 shares of the Company's common stock pursuant to grants of restricted stock, restricted stock units, stock options, and non-qualified stock options. The 2022 Plan is administered by the Committee. At least 95% of the awards under the 2022 Plan will vest no earlier than one year after the grant date.
The table below provides details of the Company's stock options at March 31, 2024.
| | | | | | | | | | | | | | | | |
| | Number of Shares | | | Weighted- Average Exercise Price | | | Weighted- Average Remaining Contractual Term in Years | | | Aggregate Intrinsic Value (in ‘000s) | |
Outstanding, December 31, 2023 | | | 570,693 | | | $ | 9.37 | | | | 6.1 | | | $ | 155 | |
Granted | | | — | | | | — | | | | — | | | | — | |
Expired/terminated | | | (32,825 | ) | | | 7.13 | | | | — | | | | |
Exercised | | | (1,777 | ) | | | 5.07 | | | | — | | | | |
Outstanding, March 31, 2024 | | | 536,091 | | | $ | 9.53 | | | | 6.3 | | | $ | 27 | |
Exercisable at period end | | | 321,191 | | | $ | 9.80 | | | | 5.3 | | | $ | 27 | |
The exercise prices for options outstanding as of March 31, 2024 ranged from $5.45 to $12.98.
The table below provides details of the Company's restricted shares ("RSAs") activity at March 31, 2024.
| | | | | | | | |
| | Number of Shares | | | Average Market Price at Grant | |
Outstanding, December 31, 2023 | | | 384,724 | | | $ | 6.30 | |
Granted | | | — | | | | — | |
Expired/terminated | | | — | | | | |
Outstanding, March 31, 2024 | | | 384,724 | | | $ | 6.30 | |
The Company recognized stock-based compensation expense related to RSAs of $172 and $0 for the three months ended March 31, 2024 and 2023, respectively. The Company recognized stock-based compensation expense related to stock options of $30 and $29 for the three months ended March 31, 2024 and 2023, respectively. At March 31, 2024, the total unrecognized
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
stock-based compensation costs totaled $2,133 and $274 for RSAs and stock options, respectively. These expenses will be recognized ratably as expense through December 31, 2028.
10.REGULATORY CAPITAL REQUIREMENTS
The Bank is subject to various regulatory capital requirements administered by the Federal Deposit Insurance Corporation and the Pennsylvania Department of Banking and Securities. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.
The Bank is subject to regulatory capital requirements administered by banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements. As of March 31, 2024, the Bank has met all capital adequacy requirements to which it is subject.
The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, under-capitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is adequately capitalized, regulatory approval is required before the institution may accept brokered deposits. If an institution is undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.
The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer will face limitations on dividends, stock repurchases and certain discretionary bonus payments to management based on the amount of the shortfall. Under Basel III rules, banks must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The required capital conservation buffer is 2.50%.
The following table presents actual and required capital ratios as of March 31, 2024 and December 31, 2023 under the Basel III Capital Rules. Bank capital levels required to be considered well capitalized are based upon prompt corrective action regulations.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
| | | | | | | | | | | | | | | | |
| | March 31, 2024 | | | December 31, 2023 | |
(Dollars in Thousands) | | Amount | | | Ratio | | | Amount | | | Ratio | |
Total capital | | | | | | | | | | | | |
(to risk-weighted assets) | | | | | | | | | | | | |
Actual | | $ | 260,275 | | | | 11.04 | % | | $ | 251,042 | | | | 10.62 | % |
For capital adequacy purposes | | | 188,613 | | | | 8.00 | | | | 188,807 | | | | 8.00 | |
To be well capitalized | | | 235,766 | | | | 10.00 | | | | 236,009 | | | | 10.00 | |
Tier 1 capital | | | | | | | | | | | | |
(to risk-weighted assets) | | | | | | | | | | | | |
Actual | | $ | 241,537 | | | | 10.24 | % | | $ | 234,533 | | | | 9.92 | % |
For capital adequacy purposes | | | 141,459 | | | | 6.00 | | | | 141,605 | | | | 6.00 | |
To be well capitalized | | | 188,613 | | | | 8.00 | | | | 188,807 | | | | 8.00 | |
Common equity | | | | | | | | | | | | |
(to risk-weighted assets) | | | | | | | | | | | | |
Actual | | $ | 241,537 | | | | 10.24 | % | | $ | 234,533 | | | | 9.92 | % |
For capital adequacy purposes | | | 106,095 | | | | 4.50 | | | | 106,204 | | | | 4.50 | |
To be well capitalized | | | 153,248 | | | | 6.50 | | | | 153,406 | | | | 6.50 | |
Tier 1 capital | | | | | | | | | | | | |
(to average assets) | | | | | | | | | | | | |
Actual | | $ | 241,537 | | | | 9.23 | % | | $ | 234,533 | | | | 14.10 | % |
For capital adequacy purposes | | | 104,681 | | | | 4.00 | | | | 66,526 | | | | 4.00 | |
To be well capitalized | | | 130,851 | | | | 5.00 | | | | 83,158 | | | | 5.00 | |
The federal banking agencies, including the FDIC, issued a rule pursuant to The Economic Growth, Regulatory Relief and Consumer Protection Act of 2018 to establish for institutions with assets of less than $10 billion a “community bank leverage ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) of 9% that qualifying institutions may elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. If an election to use the community bank leverage ratio capital framework is made, a qualifying bank with less than $10 billion in assets with capital exceeding the specified community bank leverage ratio is considered compliant with all applicable regulatory capital and leverage requirements, including the requirement to be “well capitalized.” As of March 31, 2024 and December 31, 2023, the Bank had not elected to be subject to the alternative framework.
Federal and state banking regulations place certain restrictions on dividends paid by the Bank. The Pennsylvania Banking Code provides that cash dividends may be declared and paid out of accumulated net earnings. In addition, dividends paid by the Bank would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Loans or advances by the Bank to the Company are limited to 10 percent of the Bank’s capital stock and surplus and must have collateral securing the loans or advances.
The Federal Reserve and the FDIC have adopted a rule that provides a banking organization the option to phase-in over a three-year period the effects of CECL on its regulatory capital upon the adoption of the CECL standard. The Company opted to exercise this phase-in option.
11.FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making and monitoring commitments and conditional obligations as it does for on-balance sheet instruments. At March 31, 2024 and December 31, 2023, the Company has an allowance for credit losses for off-balance sheet instruments of $2,089 and $2,189 respectively, included within the liabilities section of the balance sheet. The corresponding credit to provision for credit losses for the three months ended March 31, 2024 was $100. The provision for credit losses for the three months ended March 31, 2023 was $90.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
At March 31, 2024 and December 31, 2023, the following financial instruments were outstanding whose contract amounts represent credit risk:
| | | | | | | | |
(In Thousands) | | March 31, 2024 | | | December 31, 2023 | |
Unfunded commitments under lines of credit: | | | | | | |
Home equity loans | | $ | 117,121 | | | $ | 116,964 | |
Commercial real estate, construction, and land development | | | 159,413 | | | | 186,966 | |
Commercial and industrial | | | 322,708 | | | | 306,024 | |
Total | | $ | 599,242 | | | $ | 609,954 | |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include personal or commercial real estate, accounts receivable, inventory, and equipment.
LINKBANCORP, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements (Unaudited)
[In Thousands, Except Share Data]
The following table sets forth the composition of earnings per share:
| | | | | | | | |
| | Three Months Ended March 31, | |
(In Thousands, except share and per share data) | | 2024 | | | 2023 | |
Net income (loss) | | $ | 5,726 | | | $ | (1,553 | ) |
Basic weighted average common shares outstanding | | | 36,962,005 | | | | 15,480,951 | |
Net effect of dilutive stock options and warrants | | | 6,700 | | | | — | |
Net effect of dilutive restricted stock awards | | | 76,525 | | | | — | |
Diluted weighted average common shares outstanding | | | 37,045,230 | | | | 15,480,951 | |
Net income (loss) per common share: | | | | | | |
Basic | | $ | 0.15 | | | $ | (0.10 | ) |
Diluted | | $ | 0.15 | | | $ | (0.10 | ) |
The following is a summary of securities that could potentially dilute basic earnings per common share in future periods that were included in the computation of diluted earnings per common share in the periods presented.
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2024 | | | 2023 | |
Stock Options | | | 24,691 | | | | — | |
Warrants | | | — | | | | — | |
Restricted Stock Awards | | | 384,724 | | | | — | |
Total dilutive securities | | | 409,415 | | | | — | |
The following is a summary of securities that could potentially dilute basic earnings per share in future periods that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for the periods presented.
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2024 | | | 2023 | |
Stock Options | | | 511,400 | | | | 214,700 | |
Warrants | | | 1,537,484 | | | | 1,537,484 | |
Restricted Stock Awards | | | — | | | | — | |
Total anti-dilutive securities | | | 2,048,884 | | | | 1,752,184 | |
13. DERIVATIVES
During the second quarter of 2023 the Company entered into a pay fixed / received variable interest rate swap with a notional amount of $75,000 which has a fixed rate of 3.28%, a maturity of five years and is designated against either a mix of one-month FHLB advances or brokered certificates of deposit. The Company will utilize, from time to time, interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. At March 31, 2024, the derivative contract is used to hedge the variable cash flows associated with monthly brokered deposits.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in Accumulated Other Comprehensive Income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. The amount reclassified to interest expense was $386 thousand for the three months ended March 31, 2024. Over the next 12 months, the Company estimates that an additional $1.2 million will be reclassified as a reduction to interest expense.
The Company recorded $2,051 and $716 within other assets on the Consolidated Balance Sheet, which represented the fair value of this derivative at March 31, 2024 and December 31, 2023, respectively.
14. SUBSEQUENT EVENT
On May 9, 2024, the Bank entered into a purchase and assumption agreement (the “Agreement”) with American Heritage Federal Credit Union (“AHFCU”) pursuant to which AHFCU will purchase certain assets and assume certain liabilities (the “Transaction”) of the New Jersey operations of the Bank, including all three branch locations (including two branch leases).
Under the Agreement, AHFCU will acquire approximately $123.0 million in loans, three branch locations (along with associated personal property and fixtures) and will assume approximately $105.0 million in deposits. The total deposit premium to be paid by AHFCU equates to approximately 7.0% of all deposits assumed at closing. With respect to the acquired loans, AHFCU will pay an amount equal to the principal balances plus any accrued but unpaid interest and late charges on the loans measured as of the closing date. AHFCU will pay book value for fixed assets, real estate and any other assets located at the owned branch.
LINKBANK and AHFCU made customary representations, warranties, and covenants in the Agreement. LINKBANK and AHFCU also agreed to indemnify each other (subject to customary limitations) with respect to the Transaction.
The Transaction is expected to close in the second half of 2024 and is subject to receipt of regulatory approvals and certain other customary closing conditions.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis reflects the Company’s consolidated financial statements and other relevant statistical data and is intended to enhance your understanding of the Company’s consolidated financial condition and results of operations. This Management’s Discussion and Analysis is presented in the following sections:
•Forward Looking Statements
•Comparison of Financial Condition at March 31, 2024 and December 31, 2023
•Comparison of Operating Results for the Three Months Ended March 31, 2024 and 2023.
•Liquidity, Commitments, and Capital Resources
•Off-Balance Sheet Arrangements
•Critical Accounting Estimates
•Recently Issued Accounting Standards
Forward Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” or words of similar meaning, or future or conditional verbs, such as “will,” “would,” “should,” “could,” or “may.” A forward-looking statement is neither a prediction nor a guarantee of future events. These forward-looking statements include, but are not limited to:
•statements of our goals, intentions and expectations;
•statements regarding our business plans, prospects, growth and operating strategies;
•statements regarding the quality of our loan and investment portfolios; and
•estimates of our risks and future costs and benefits.
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
•inflation and changes in market interest rates that reduce our margins and yields, reduce the fair value of financial instruments or reduce our volume of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make, whether held in portfolio or sold in the secondary market;
•general economic conditions, either nationally or in our market area, that are worse than expected;
•competition within our market area that is stronger than expected;
•changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for credit losses;
•our ability to access cost-effective funding;
•fluctuations in real estate values and both residential and commercial real estate market conditions;
•demand for loans and deposits in our market area;
•our ability to continue to implement our business strategies;
•competition among depository and other financial institutions;
•any future FDIC insurance premium increases, or special assessment may adversely affect our earnings;
•adverse changes in the securities markets;
•changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
•our ability to manage market risk, credit risk and operational risk;
•our ability to enter new markets successfully and capitalize on growth opportunities;
•the imposition of tariffs or other domestic or international governmental polices impacting the value of the products of our borrowers;
•our ability to successfully integrate into our operations Partner’s assets, liabilities or systems we acquired, as well as new management personnel or customers, and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
•changes in consumer spending, borrowing and savings habits;
•our ability to maintain our reputation;
•our ability to prevent or mitigate fraudulent activity;
•changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;
•our ability to retain key employees and our existing customers;
•a breach in security of our information systems, including the occurrence of a cyber incident or a deficiency in cyber security;
•political instability or civil unrest;
•risks and uncertainties related to a pandemic and resulting governmental and societal response and its effects on our business and operations;
•acts of war or terrorism;
•our ability to evaluate the amount and timing of recognition of future tax assets and liabilities;
•our compensation expense associated with equity benefits allocated or awarded to our employees; and
•changes in the financial condition, results of operations or future prospects of issuers of securities that we own.
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. We disclaim any obligation to revise or update any forward-looking statements contained in this Quarterly Report on Form 10-Q to reflect future events or developments.
Overview and Strategy
The Company’s core strategy is to further its mission of “positively impacting lives” through community banking by building strong relationships that bring value to its customers, employees, the communities it serves and its shareholders. In pursuing this mission, the Company specifically desires to invest in the development of strong future leaders for the banking industry and our communities, to contribute to economically and socially flourishing communities, and to demonstrate the continued viability and integral role of community banking for our economic and social development.
The Company operates primarily through its wholly-owned subsidiary, LINKBANK, which provides traditional lending, deposit gathering and cash services to retail customers, small businesses and nonprofit organizations. The Bank focuses its lending activities on small businesses, targeted to create a diverse loan portfolio in relation to its underlying collateral and different business segments with unique cash flow generation and varied interest rate sensitivity. The Bank offers a full suite of deposit products and cash management services focused on the small business and nonprofit segments.
Our revenues consist primarily of interest income earned on loans and investments. Interest income is partially offset by interest expense incurred on deposits, borrowings and other interest-bearing liabilities. Net interest income is affected by the balances of interest-earning assets and interest-bearing liabilities and their relative interest rates. Net interest income is typically further reduced by a provision for credit losses.
Non-interest income also contributes to our operating results, consisting of service charges on deposit accounts, earnings on bank-owned life insurance, revenue from the sale of securities, and revenue from the sale of SBA loans and residential mortgage loans to the secondary market and related servicing fees. Non-interest expenses, which include salaries and employee benefits, occupancy and equipment costs, data processing, professional fees, FDIC insurance expense, merger and system conversion expense, and other general and administrative expenses, are the Company’s primary expenditures incurred as a result of operations.
Financial institutions, in general, are significantly affected by economic conditions, competition, and the monetary and fiscal policies of the federal government. Lending activities are influenced by the demand for and supply of housing and commercial real estate, competition among lenders, interest rate conditions, and funds availability. Our operations and lending are concentrated in South Central Pennsylvania in Dauphin, Chester, Cumberland, Lancaster, Northumberland, Schuylkill, and York Counties. In 2023 as a result of the completion of the Partners Merger, we entered the counties of Wicomico, Charles, Anne Arundel, and Worcester counties in Maryland, Sussex county in Delaware, Camden and Burlington counties in New Jersey, Spotsylvania county in Virginia, and the cities of Fredericksburg and Reston, Virginia. Our operations and lending are influenced by local economic conditions. Deposit balances and cost of funds are influenced by prevailing market rates on competing investments, customer preferences, and levels of personal income and savings in our primary market area. Operations are also significantly impacted by government policies and
actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact the Company.
Partners Merger
On November 30, 2023, LINKBANCORP completed its merger with Partners Bancorp ("Partners"), and its wholly owned subsidiaries, The Bank of Delmarva and Virginia Partners Bank, pursuant to which Partners merged with and into the Company with the Company as the surviving corporation (the "Partners Merger"). The Bank of Delmarva and Virginia Partners Bank merged with and into LINKBANK with LINKBANK as the surviving bank. In connection with the announcement of the Partners Merger in the first quarter of 2023, LINKBANCORP completed a private placement of $10.0 million with certain directors of LINKBANCORP as well as other accredited investors.
Financial Highlights
The following is a summary of the financial highlights as of and for the three months ended March 31, 2024:
•Quarterly Net Income and Net Income Per Share - Net income was $5.7 million for the three months ended March 31, 2024, a $7.3 million increase from the same period in 2023 and an $18.7 million increase from the three months ended December 31, 2023 ("Linked Quarter"). Diluted net income (loss) per share was $0.15 for the three months ended March 31, 2024, compared to ($0.10) per diluted share for the comparable period in 2023.
•Net Interest Income - Net interest income before provision for credit losses increased $16.9 million or 213% for the three months ended March 31, 2024 compared to the same period in 2023. Net interest margin for the first quarter of 2024 totaled 4.03%, representing a 108 basis points increase over the same period in 2023. Compared to the Linked Quarter, net interest income before provision for credit losses increased $10.6 million and net interest margin increased 48 basis points.
•Deposit Growth - Total deposits grew by $87.6 million during the first quarter of 2024 to $2.39 billion at March 31, 2024, equating to an annualized growth rate of approximately 15.32%.
See the sections below for a complete analysis of the results of operations for the three months ended March 31, 2024.
Comparison of Financial Condition at March 31, 2024 and December 31, 2023
Total assets at March 31, 2024, were $2.79 billion, an increase of $116.34 million, or 4.31%, from $2.67 billion at December 31, 2023. The increase in total assets was primarily due to an increase in cash and cash equivalents of $92.1 million, from $80.2 million at December 31, 2023 to $172.3 million at March 31, 2024, and an increase in securities available-for-sale from $115.5 million at December 31, 2023 to $133.95 million at March 31, 2024.
Cash and cash equivalents increased $92.1 million, or 114.84%, from $80.2 million at December 31, 2023 to $172.3 million at March 31, 2024. The increase was primarily due to:
Primary Cash Inflows
•Net increase in deposits of $86.5 million;
•Proceeds from long-term borrowings of $40.0 million; and
•Net cash from investment securities (calls, maturities, and principal repayments) of $2.8 million.
Primary Cash Outflows
•Purchase of investment securities available for sale of $22.6 million;
•Net repayments of short-term borrowings of $10.0 million; and
•Dividends paid of $2.8 million.
Securities available-for-sale increased by $18.5 million, with a balance of $133.95 million at March 31, 2024 and $115.5 million as of December 31, 2023. The increase was due to purchases of investment securities of $22.6 million, partially offset by calls/repayments totaling $2.7 million, and a decrease in the fair value of our securities of $1.6 million as a result of changes in market conditions. Securities held to maturity decreased $119 thousand, or 0.3% to $36.6 million at March 31, 2024 from $36.7 million at December 31, 2023. This decrease was primarily the result of principal repayments of $133 thousand.
Net loans receivable increased during the three months ended March 31, 2024 as shown in the table below:
| | | | | | | | | | | | | | | | |
(dollars in thousands) | | March 31, 2024 | | | December 31, 2023 | | | Change | | | % | |
Agriculture loans | | $ | 67,359 | | | $ | 65,861 | | | $ | 1,498 | | | | 2.27 | % |
Construction loans | | | 194,391 | | | | 178,483 | | | | 15,908 | | | | 8.91 | |
Commercial loans | | | 218,724 | | | | 238,343 | | | | (19,619 | ) | | | (8.23 | ) |
Commercial real estate loans | | | | | | | | | | | | |
Multifamily | | | 190,146 | | | | 180,788 | | | | 9,358 | | | | 5.18 | |
Owner occupied | | | 489,467 | | | | 501,732 | | | | (12,265 | ) | | | (2.44 | ) |
Non-owner occupied | | | 589,731 | | | | 580,972 | | | | 8,759 | | | | 1.51 | |
Residential real estate loans | | | | | | | | | | | | |
First liens | | | 403,300 | | | | 402,433 | | | | 867 | | | | 0.22 | |
Second liens and lines of credit | | | 71,060 | | | | 70,747 | | | | 313 | | | | 0.44 | |
Consumer and other loans | | | 16,810 | | | | 16,756 | | | | 54 | | | | 0.32 | |
Municipal loans | | | 4,473 | | | | 5,244 | | | | (771 | ) | | | (14.70 | ) |
Total Loans | | | 2,245,461 | | | | 2,241,359 | | | | 4,102 | | | | 0.18 | |
Deferred costs | | | 356 | | | | 174 | | | | 182 | | | | 104.60 | |
Allowance for credit losses | | | (23,842 | ) | | | (23,767 | ) | | | (75 | ) | | | 0.32 | |
Total | | $ | 2,221,975 | | | $ | 2,217,766 | | | | 4,209 | | | | 0.19 | % |
Commercial real estate loans increased $5.9 million during the first three months of 2024. This growth was not attributable to any one significant relationship and was primarily the result of current balances of new loan originations of $21.1 million partially offset by net loan repayment activity. Construction loans increased $15.9 million during the first three months of 2024 primarily due to draws on existing loans with new loan originations for the year to date adding $10.0 million to the balance. Commercial loans decreased $19.6 million from December 31, 2023, resulting from net loan repayments on existing loans exceeding $6.1 million in balances on newly originated loans.
The allowance for credit losses related to loans increased $75 thousand from $23.77 million at December 31, 2023 to $23.84 million at March 31, 2024. The primary driver of the increased allowance for credit losses related to loans was a provision for loan losses of $145 thousand for the three months ended March 31, 2024. The overall provision for credit losses for the three months ended March 31, 2024 was reduced by reversals of provisions for losses on unfunded commitments and securities. Refer to Note 5 within the Consolidated Financial Statements for further information.
Asset quality remained strong at March 31, 2024 with non-performing loans, which is defined as non-accrual loans, and loans delinquent greater than 90 days and still accruing interest, was $6.7 million or 0.30% of total gross loans. This was compared to $7.3 million of non-performing loans at December 31, 2023, which equated to 0.32% of total gross loans. Additionally, our allowance for credit losses for loans totaled $23.8 million at March 31, 2024 and represented 1.06% to our total gross loans, consistent with $23.8 million or 1.06% of our total gross loans at December 31, 2023. At March 31, 2024 and December 31, 2023, the Company had no other real estate owned.
Lending Concentrations
The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development and other land acquisitions which represent 100% or more of an institution’s total risk-based capital; or (2) total commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s commercial real estate loan portfolio has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced growth in its commercial real estate portfolio in recent years, including through the recently completed Partners Merger.
At March 31, 2024, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented 374.3% of total risk based capital compared to 374.5% at December 31, 2023. Construction, land and land development loans represented 74.7% of total risk based capital at March 31, 2024 compared to 71.1% at December 31, 2023. Management has implemented and continues to maintain heightened risk management procedures and prudent underwriting criteria with respect to its
commercial real estate portfolio. Loan monitoring practices include but are not limited to periodic stress testing analysis to evaluate changes to cash flows and changes in collateral values to determine the loan level of stress over key underwriting metrics such as debt service coverage ratios, and loan-to-value ratios. Nevertheless, we may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital and may adversely affect shareholder returns. The Company's Capital Policy and Capital Plan has established internal minimum targets for regulatory capital ratios that are in excess of well capitalized ratios.
At March 31, 2024 and December 31, 2023, the Company had no concentrations of loans in any one industry exceeding 10% of its total loan portfolio. An industry for this purpose is defined as a group of businesses that are engaged in similar activities and have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions.
Deposits grew by $87.6 million, or 3.8%, to $2.4 billion at March 31, 2024 from $2.3 billion at December 31, 2023. Changes in the deposit types are presented in the table below:
| | | | | | | | | | | | | | | | |
(in thousands) | | March 31, 2024 | | | December 31, 2023 | | | Change | | | % | |
Demand, noninterest-bearing | | $ | 653,719 | | | $ | 655,953 | | | $ | (2,234 | ) | | | (0.3 | )% |
Demand, interest-bearing | | | 447,412 | | | | 438,765 | | | | 8,647 | | | | 2.0 | |
Money market and savings | | | 591,982 | | | | 577,448 | | | | 14,534 | | | | 2.5 | |
Time deposits, $250,000 and over | | | 147,898 | | | | 134,324 | | | | 13,574 | | | | 10.1 | |
Time deposits, other | | | 398,365 | | | | 372,572 | | | | 25,793 | | | | 6.9 | |
Brokered deposits | | | 146,653 | | | | 119,411 | | | | 27,242 | | | | 22.8 | |
Total deposits | | $ | 2,386,029 | | | $ | 2,298,473 | | | $ | 87,556 | | | | 3.8 | % |
The increase of $6.4 million in demand deposits during the first three months of 2024 was the result of new accounts opened during the first quarter of 2024, primarily interest-bearing, partially offset by net decreases in existing account balances, with new accounts contributing approximately $25.1 million in balance at March 31, 2024. New accounts opened during the first quarter of 2024 also explained the growth in money market and savings accounts, contributing $36.7 million to the overall balance growth of $14.5 million.
The Company has estimated deposits that exceed the FDIC insurance limit of $250,000 of $731.8 million, or 30.67% of total deposits and $713.4 million, or 31.04% of total deposits at March 31, 2024 and December 31, 2023, respectively. Total uninsured deposits is calculated based on regulatory reporting requirements and reflects the portion of any deposit of a customer at an insured depository institution that exceeds the applicable FDIC insurance coverage for that depositor at that institution and amounts in any other uninsured investment or deposit accounts that are classified as deposits and not subject to any federal or state deposit insurance regime. As of March 31, 2024 and December 31, 2023, the total uninsured deposits includes $44.1 million and $41.2 million, respectively, of municipal deposits that exceed the FDIC insurance limits. These municipal deposits are fully secured with pledged securities from our available for sale securities portfolio.
At March 31, 2024 and December 31, 2023, long-term borrowings consisted of $40.0 million and $0, respectively, in long-term FHLB advances. In the first quarter of 2024, the Company replaced some of its overnight borrowings with a lower cost, $40.0 million term advance with a fixed interest rate of 4.827%, maturing in February 2026.
At March 31, 2024 and December 31, 2023, short term FHLB advances were $0 and $10.0 million, respectively.
During the second quarter of 2023, the Company entered into a pay fixed/received variable interest rate swap with a notional amount of $75 million which has a fixed rate of 3.28%, and a maturity of five years. As part of the transaction, the Company will receive an offset to the interest incurred on either a mix of one-month FHLB advances or brokered certificates of deposit at a rate equal to one-month SOFR. Our time deposits balance as of March 31, 2024 contains $75 million of one-month maturity brokered deposits that matured in April 2024. As part of our interest rate swap transaction, the Company has committed to maintain either one-month advances from the FHLB or brokered deposits with a duration of one month through May 2028.
Subordinated debt with a fair value of $20.7 million was assumed as part of the Gratz Merger. These notes bear interest at a fixed interest rate of 5.0% per year for five years and then float at an index tied to the SOFR. The notes have a term of ten years, with a maturity date of October 1, 2030. The notes are redeemable at the option of the Company, in whole or in part, subject to any required regulatory approvals after five years, or October 1, 2025. Additionally, on April 8, 2022, LINKBANCORP issued subordinated debt with a carrying value of $20.0 million. These notes bear interest at a fixed annual rate of 4.50% per year up to April 15, 2027 and then float to an index tied to the three-month SOFR, plus 203 basis points. Subject to limited exceptions, the Company cannot redeem the
notes before the fifth anniversary of the issuance date. The balance of subordinated debt was $40.4 million and $40.5 million at March 31, 2024 and December 31, 2023, respectively.
Subordinated notes with carrying value of $21.4 million were assumed in the Partners Merger within two tranches of debt issuances. The first tranche has a face value of $4.5 million and bear interest at a fixed rate of 6.875% per year for four years. The second tranche has a face value of $18.05 million and bear interest at a fixed rate of 6.0% per year for 18 additional months.
Total shareholders’ equity increased by $2.4 million, or 0.92%, to $268.2 million at March 31, 2024 from $265.8 million at December 31, 2023. The increase was primarily attributable to net income of $5.7 million for the first three months of 2024. This increase was offset by dividends of $2.8 million for the three months ended March 31, 2024 and a dissolution of a minority interest of $483 thousand.
Comparison of Results of Operations for the Three Months Ended March 31, 2024 and 2023
General: Net income was $5.7 million for the three months ended March 31, 2024, or $0.15 per diluted share, an increase of $7.3 million compared to a net loss of $1.6 million, or ($0.10) per diluted share, for the three months ended March 31, 2023.
The increase in net income for the three months ended March 31, 2024, as compared to the same prior year period was primarily the result of an increase in interest and dividend income of $25.8 million and an increase in non-interest income of $3.6 million. Offsetting the increase in net income was an increase in non-interest expense of $11.5 million for the three months ended March 31, 2024 as compared to the same prior year period primarily as a result of the increase in salaries and employee benefits of $7.0 million due to the Partners Merger.
Analysis of Net Interest Income
Net interest income represents the difference between the interest the Company earns on its interest-earning assets, such as loans and investment securities, and the expense the Company pays on interest-bearing liabilities, such as deposits and borrowings. Net interest income depends on both the volume of our interest-earning assets and interest-bearing liabilities and the interest rates the Company earns or pays on them. In general, the shift in the interest rate environment that began in March of 2022 resulted in higher interest rates earned on loans, securities, and interest-earning cash as well as higher interest rates paid on deposits and borrowed money when comparing the three months ended March 31, 2024 to the same period in 2023. Since December 31, 2021, the Federal Funds Target Rate rose from a range of 0.00% - 0.25% to a range of 4.75% - 5.00% as of March 31, 2023 and a range of 5.25% - 5.50% as of March 31, 2024. While this interest rate index is not used for all financial instruments, the interest rate indices and interest rate curves have increased over this same time horizon. The results of this overall upward shift in interest rates has generally caused net interest margins at financial institutions to contract when comparing the first quarter of 2024 to the first quarter of 2023 as the cost of funds of financial institutions, generally, have risen at a faster pace than the yield on interest earning assets. While this trend is generally accurate across the broader banking sector, our results for the first quarter of 2024 have been positively impacted by the Partners Merger by adding increased yield on interest earning assets which outpaced the rise in funding costs when compared to the comparative period in 2023. As shown in the upcoming table and subsequent discussion, the average yield on interest earning assets increased 145 basis points when comparing the first quarter 2024 to the first quarter 2023, while our average cost of funds increased 34 basis points over that same period, resulting in an increase to net interest margin of 108 basis points.
Average Balances, Interest and Average Yields: The following table sets forth certain information relating to average balance sheets and reflects the average annualized yield on interest-earning assets and average annualized cost of interest-bearing liabilities, interest earned and interest paid for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of interest-earning assets or interest-bearing liabilities, respectively, for the periods presented. Average balances are derived from daily balances over the periods indicated. The average balances for loans are net of allowance for credit losses, but include non-accrual loans. The loan yields include net amortization of certain deferred fees and costs that are considered adjustments to yields. Yields on earning assets are shown on a fully taxable-equivalent basis assuming a tax rate of 21%.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | |
| | 2024 | | | 2023 | |
(Dollars in thousands) | | Avg Bal | | | Interest (2) | | | Yield/Rate | | | Avg Bal | | | Interest (2) | | | Yield/Rate | |
Int. Earn. Cash | | $ | 82,420 | | | $ | 898 | | | | 4.38 | % | | $ | 36,470 | | | $ | 275 | | | | 3.06 | % |
Securities | | | | | | | | | | | | | | | | | | |
Taxable (1) | | | 114,896 | | | | 1,391 | | | | 4.87 | % | | | 81,899 | | | | 653 | | | | 3.23 | % |
Tax-Exempt | | | 42,984 | | | | 457 | | | | 4.28 | % | | | 38,368 | | | | 377 | | | | 3.98 | % |
Total Securities | | | 157,880 | | | | 1,848 | | | | 4.71 | % | | | 120,267 | | | | 1,030 | | | | 3.47 | % |
Total Cash Equiv. and Investments | | | 240,300 | | | | 2,746 | | | | 4.60 | % | | | 156,737 | | | | 1,305 | | | | 3.38 | % |
Total Loans (3) | | | 2,240,714 | | | | 36,125 | | | | 6.48 | % | | | 936,510 | | | | 11,762 | | | | 5.09 | % |
Total Interest-Earning Assets | | | 2,481,014 | | | | 38,871 | | | | 6.30 | % | | | 1,093,247 | | | | 13,067 | | | | 4.85 | % |
Other Assets | | | 210,826 | | | | | | | | | | 90,938 | | | | | | | |
Total Assets | | $ | 2,691,840 | | | | | | | | | $ | 1,184,185 | | | | | | | |
Interest bearing demand | | $ | 424,781 | | | $ | 1,942 | | | | 1.84 | % | | $ | 251,103 | | | $ | 1,188 | | | | 1.92 | % |
Money market demand | | | 587,455 | | | | 3,174 | | | | 2.17 | % | | | 245,563 | | | | 1,350 | | | | 2.23 | % |
Time deposits | | | 608,192 | | | | 6,731 | | | | 4.45 | % | | | 290,605 | | | | 1,979 | | | | 2.76 | % |
Total Borrowings (4) | | | 140,621 | | | | 2,044 | | | | 5.85 | % | | | 49,246 | | | | 519 | | | | 4.27 | % |
Total Interest-Bearing Liabilities | | | 1,761,049 | | | | 13,891 | | | | 3.17 | % | | | 836,517 | | | | 5,036 | | | | 2.44 | % |
Non Int Bearing Deposits | | | 632,637 | | | | | | | | | | 192,135 | | | | | | | |
Total Cost of Funds | | $ | 2,393,686 | | | $ | 13,891 | | | | 2.33 | % | | $ | 1,028,652 | | | $ | 5,036 | | | | 1.99 | % |
Other Liabilities | | | 31,359 | | | | | | | | | | 17,508 | | | | | | | |
Total Liabilities | | $ | 2,425,045 | | | | | | | | | $ | 1,046,160 | | | | | | | |
Shareholders' Equity | | $ | 266,795 | | | | | | | | | $ | 138,025 | | | | | | | |
Total Liabilities & Shareholders' Equity | | $ | 2,691,840 | | | | | | | | | $ | 1,184,185 | | | | | | | |
Net Interest Income/Spread (FTE) | | | | | | 24,980 | | | | 3.13 | % | | | | | | 8,031 | | | | 2.41 | % |
Tax-Equivalent Basis Adjustment | | | | | | (96 | ) | | | | | | | | | (77 | ) | | | |
Net Interest Income | | | | | $ | 24,884 | | | | | | | | | $ | 7,954 | | | | |
Net Interest Margin | | | | | | | | | 4.03 | % | | | | | | | | | 2.95 | % |
(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks. | |
(2) Income stated on a tax equivalent basis which is non-GAAP and is reconciled to GAAP at the bottom of the table. | |
(3) Includes the balances of nonaccrual loans. | |
(4) Includes the effect of the interest rate swap, which reduced interest expense by $386 thousand during the three months ended March 31, 2024. | |
Rate/Volume Analysis
The following table reflects the sensitivity of the Company’s interest income and interest expense to changes in volume and in yields on interest-earning assets and costs of interest-bearing liabilities during the periods indicated.
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2024 vs. 2023 Increase (Decrease) Due To: | |
(Dollars in thousands) | | Rate | | | Volume | | | Net | |
Interest Income: | | | | | | | | | |
Int. Earn. Cash | | $ | 270 | | | $ | 353 | | | $ | 623 | |
Securities | | | | | | | | | |
Taxable | | | 473 | | | | 265 | | | | 738 | |
Tax-Exempt | | | 32 | | | | 48 | | | | 80 | |
Total Securities | | | 505 | | | | 313 | | | | 818 | |
Total Loans | | | 7,744 | | | | 16,619 | | | | 24,363 | |
Total Interest-Earning Assets | | | 8,519 | | | | 17,285 | | | | 25,804 | |
Interest Expense: | | | | | | | | | |
Interest bearing demand | | | (84 | ) | | | 838 | | | | 754 | |
Money market demand | | | (88 | ) | | | 1,912 | | | | 1,824 | |
Time deposits | | | 2,559 | | | | 2,193 | | | | 4,752 | |
Total Borrowings | | | 552 | | | | 973 | | | | 1,525 | |
Total Interest-Bearing Liabilities | | | 2,939 | | | | 5,916 | | | | 8,855 | |
Change in Net Interest Income | | $ | 5,580 | | | $ | 11,369 | | | $ | 16,949 | |
Net Interest Income: Net interest income increased by $16.9 million, or 212.9%, to $24.9 million for the three months ended March 31, 2024, compared to $8.0 million for the three months ended March 31, 2023. The increase can be mostly attributed to higher average balances in loans as well as a 145 basis points increase in the average yield on interest-earning assets. The increase was partially offset by an increase in interest expense resulting from increased average rates paid on interest-bearing liabilities due to the higher interest rate environment and an increase in average interest bearing liabilities. The increase in average balances of interest earning assets and interest bearing liabilities was a result of the completion of the Partners Merger. The net interest margin increased 108 basis points to 4.03% for the three months ended March 31, 2024 from 2.95% for the three months ended March 31, 2023.
Interest Income: Interest income increased to $38.8 million for the three months ended March 31, 2024, compared with $13.0 million for the three months ended March 31, 2023 primarily due to an increase in interest income on loans as a result of the growth in average loans as well as the increase in average yields earned on all categories of interest earning assets. The growth in the average balance of interest earning assets which increased $1.39 billion to $2.48 billion for the three months ended March 31, 2024 compared to $1.09 billion for the comparable period in 2023 contributed $17.3 million to the increase in interest income. The growth in the average balance of interest earning assets was due primarily to the increase in the average balance of loans which increased $1.3 billion to $2.24 billion for the three months ended March 31, 2024 as compared to the same period in 2023, as a result of growth in the commercial loan portfolio primarily due to the completion of the Partners Merger and, contributed $16.6 million to the increase in interest income. The average yield on loans increased 139 basis points on an annualized basis from 5.09% for the three months ended March 31, 2023 to 6.48% for the three months ended March 31, 2024, which contributed $7.7 million to the increase in interest income. Normal amortization of net loan discounts recorded as part of purchase accounting adjustments to loans acquired through the Partners Merger contributed $4.3 million to the increase in interest income during the three months ended March 31, 2024. Overall the average yield of interest earning assets increased 145 basis points on an annualized basis to 6.30% for the three months ended March 31, 2024 as compared to the same period in 2023 due primarily to a larger concentration of interest earning assets in loans along with an increase in the average yield earned on loans due to the current higher interest rate environment.
Interest Expense: Interest expense increased by $8.9 million, or 175.8%, to $13.9 million for the three months ended March 31, 2024, compared to $5.0 million for the three months ended March 31, 2023. The increase in interest expense was primarily due to the increase in the average balance of interest bearing liabilities, which increased $924.5 million to $1.76 billion for the three months ended March 31, 2024 compared to $836.5 million for the three months ended March 31, 2023 as a result of the increase in the average balance of our deposits and borrowings due to the Partners Merger. The increase in interest expense was also impacted by an increase in interest paid on interest bearing liabilities. The average rate paid on interest-bearing liabilities increased 73 basis points on an annualized basis from 2.44% for the three months ended March 31, 2023 to 3.17% for the three months ended March 31, 2024 due to the increasing interest rate environment and in particular its impact on deposit cost. Normal amortization of net discounts on acquired interest bearing liabilities recorded as part of purchase accounting adjustments through the Partners Merger contributed $1.2 million to the increase in interest expense during the three months ended March 31, 2024. Interest expense on borrowings was reduced by $386 thousand due to the impact of the interest rate swap.
Provision for Credit Losses: The provision for credit losses decreased by $253 thousand from a provision of $293 thousand for the three months ended March 31, 2023 to $40 thousand for the three months ended March 31, 2024. The decreased provision for credit losses is due to improved FOMC forecasts when compared to the forecast at March 31, 2023.
The Company completes a comprehensive quarterly evaluation to determine its provision for credit losses. The evaluation reflects analyses of individual borrowers and historical loss experience, and changes in net loan balances, supplemented as necessary by credit judgment that considers observable trends, conditions, and other relevant environmental and economic factors.
Refer to Note 5 of the Notes to the Consolidated Financial Statement for additional details on the provision for credit losses.
Non-interest Income: Non-interest income increased by $3.6 million to $1.7 million for the three months ended March 31, 2024, from a loss of $1.9 million recognized during the same period of 2023. The increase was primarily the result of a loss on the sale in 2023 of an investment in the subordinated notes of Signature Bank which was taken into FDIC receivership during the 2023 first quarter. The Company sold our investment and recognized a loss of $2.4 million during the three months ended March 31, 2023. Service charges on deposit accounts increased $581 thousand, from $199 thousand for the three months ended March 31, 2023 to $780 thousand for the three months ended March 31, 2024.
Non-interest Expense: Non-interest expense increased $11.5 million, or 148.8%, to $19.3 million for the three months ended March 31, 2024 from $7.7 million for the three months ended March 31, 2023. The increase was largely due to: (1) an increase in salaries and employee benefits expense of $7.0 million related to an increase in the number of employees due to the Partners Merger; (2) an increase of $1.1 million in equipment and data processing; (3) an increase of $1.1 million in intangible amortization; (4) an increase of $1.0 million in other expenses; and (5) an increase of $871 thousand in occupancy expense related to increased property maintenance costs, leases costs, and depreciation expense mostly related to facilities acquired in the Partners Merger.
Income Tax Expense: Income tax expense for the three months ended March 31, 2024 totaled $1.6 million compared to an income tax benefit of $376 thousand for the same period in 2023 as a result of an increase in income before income tax expense. The income tax expense and benefit recognized for the three months ended March 31, 2024 and 2023 was the direct result of our net income adjusted for tax free income and non-deductible merger related expenses. We recognized an income tax expense for the three months ended March 31, 2024 at an effective tax rate of 21.8%. As a result of the Partners Merger, the Company now has nexus in states with applicable state corporate income taxes which is adding to the effective tax rate and resulting in a rate greater than our statutory federal tax rate of 21%. This is compared to income tax benefit for the three months ended March 31, 2023 which resulted in an effective tax rate of 19.5% which is less than our federal statutory rate of 21%.
Liquidity, Commitments, and Capital Resources
The Company’s liquidity, represented by cash and due from banks, is a product of our operating, investing and financing activities. The Company’s primary sources of funds are deposits, principal repayments of securities and outstanding loans, and funds provided from operations. In addition, the Company invests excess funds in short-term interest-earnings assets such as overnight deposits or U.S. agency securities, which provide liquidity to meet lending requirements. While scheduled payments from the amortization of loans and securities and short-term investments are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and repayments on loans and mortgage-backed securities.
The Company strives to maintain sufficient liquidity to fund operations, loan demand and to satisfy fluctuations in deposit levels. The Company is required to have enough investments that qualify as liquid assets in order to maintain sufficient liquidity to ensure safe and sound banking operations. Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans. Our attempts to maintain adequate but not excessive liquidity, and liquidity management is both a daily and long-term function of the Company’s business management. We manage our liquidity in accordance with a board of directors-approved asset liability policy, which is administered by the Company’s asset-liability committee (“ALCO”). ALCO reports interest rate sensitivity, liquidity, capital and investment-related matters on a quarterly basis to the Company’s board of directors.
The Company reviews cash flow projections regularly and updates them in order to maintain liquid assets at levels believed to meet the requirements of normal operations, including loan commitments and potential deposit outflows from maturing certificates of deposit and savings withdrawals. Certificates of deposit due within one year of March 31, 2024, totaled $646.2 million, or 93.3% of our certificates of deposit, and 28.11% of total deposits. Of these certificates of deposit, $146.7 million are brokered deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered. Additionally, management noted that approximately 7.6% of our deposits (measured on a year-to-date average balance) consisted of balances in escrow-type deposits which are distributed among
different customers with no customer exceeding our policy limits on size of deposits. While deposits are the Company’s primary source of funds, when needed the Company is also able to generate cash through borrowings from the Federal Home Loan Bank of Pittsburgh (“FHLB”). At March 31, 2024, the Company had $40 million in outstanding FHLB borrowings with a remaining available capacity with FHLB, subject to certain collateral restrictions, of approximately $390.0 million.
In addition to our available borrowing capacity at the FHLB, the Company has lines of credit with multiple financial institutions that provide an available $77 million of additional liquidity at March 31, 2024. The Company also maintains available credit at the Federal Reserve Bank's Discount Window of $32.2 million at March 31, 2024.
The following table shows the Company's available liquidity at March 31, 2024.
| | | | | | | | | | | | |
(In Thousands) | | | | | | | |
Liquidity Source | | Capacity | | | Outstanding | | | Available | |
Federal Home Loan Bank | | $ | 429,959 | | | $ | 40,000 | | | $ | 389,959 | |
Federal Reserve Bank Discount Window | | | 32,229 | | | | - | | | | 32,229 | |
Correspondent Banks | | | 77,000 | | | | - | | | | 77,000 | |
Total | | $ | 539,188 | | | $ | 40,000 | | | $ | 499,188 | |
Consistent with the Company’s goals to operate as a sound and profitable financial institution, the Company actively seeks to maintain the Bank's status as a well-capitalized institution in accordance with regulatory standards. As of March 31, 2024 and December 31, 2023, the Bank met the capital requirements to be considered “well capitalized.” See Note 9 within the Notes to the Consolidated Financial Statements for more information regarding our capital resources.
Off-Balance Sheet Arrangements and Contractual Obligations
See Note 11 within the Notes to the Consolidated Financial Statements beginning for more information regarding the Company’s off-balance sheet arrangements.
Critical Accounting Estimates
It is management’s opinion that accounting estimates covering certain aspects of the Company’s business have more significance than others due to the relative importance of those areas to overall performance, or the level of subjectivity required in making such estimate, which have a material impact on the carrying value of certain assets and liabilities. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. The more significant area in which the Company's management applies critical assumptions and estimates include the following:
Allowance for credit losses: The loan portfolio is the biggest asset on the Company's balance sheet. The allowance for credit losses represents management's estimate of credit losses in the loan portfolio at the balance sheet date. A provision for credit losses is recorded to adjust the level of the allowance for credit losses as deemed necessary by management. The allowance for credit losses consists of reserves on loans that share similar risk characteristics, and reserves on loans that do not share similar risk characteristics.
Expected credit losses are estimated over the contractual term of the loan, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a restructured loan will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company. Management’s determination of the adequacy of the allowance for credit losses is based on periodic evaluations of past events, including historical credit loss experience on financial assets with similar risk characteristics, historical credit losses experienced by peer institutions on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. This evaluation has subjective components requiring material estimates, including forecasted national economic conditions such as GDP and unemployment, expected default probabilities, the expected loss given default, and the amounts and timing of expected future cash flows. All of these factors may be susceptible to significant change.
Generally, loans that do not share similar risk characteristics are collateral-dependent and impairment is measured through the collateral method. When the measurement of these loans is less than the recorded investment in the loan, the shortfall is recorded through the allowance for credit losses. To the extent that actual results differ from management estimates, additional provisions for credit losses may be required that would adversely impact earnings in future periods.
Business Combinations: The Company accounts for acquisitions under the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at their estimated fair value on their purchase date. As provided for under accounting principles generally accepted in the United States of America, management has up to 12 months following the date of the
acquisition to finalize the fair values of acquired assets and assumed liabilities. Management continues to finalize the fair values of acquired assets and assumed liabilities. The valuation of acquired loans involves significant estimates, assumptions and judgment based on information available as of the acquisition date. Loans acquired in a business combination transaction are evaluated either individually or in pools of loans with similar characteristics; including consideration of a credit component. A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.
Recently Issued Accounting Standards
Recently issued accounting standards are included in Note 1 of the Notes to the Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on their evaluation of the Company’s disclosure controls and procedures as of March 31, 2024, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations and are operating in an effective manner.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as such term is defined in 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2024, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
At March 31, 2024, the Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company.
Item 1A – Risk Factors
There have been no material changes to the risk factors set forth under Item 1.A. Risk Factors as set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
During the first quarter of 2024, none of our directors or officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as that term is used in SEC regulations.
Item 6. Exhibits
EXHIBIT INDEX
** Attached as Exhibit 101 to this report are the following formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Condition as of March 31, 2024 and December 31, 2023; (ii) Consolidated Statements of Income for the three months ended March 31, 2024 and 2023; (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023; (v) Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2024 and 2023; and (vi) Notes to Unaudited Consolidated Financial Statements.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 14, 2024
LINKBANCORP, INC.
| |
By: | /s/ Andrew Samuel |
| Andrew Samuel |
| Vice Chairman and Chief Executive Officer |
| (Principal Executive Officer) |
|
|
By: | /s/ Kristofer Paul |
| Kristofer Paul |
| Chief Financial Officer |
| (Principal Financial Officer) |
| (Principal Accounting Officer) |