Securities and Exchange Commission
Division of Corporation Finance
Office of Consumer Products
Management’s Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Judgments, page 87
2. | We note your response to comment 6. In order to assist us in understanding and evaluating your response, please provide the following information: |
Response:
The Company will address each of the Staff’s information requests below. Before doing so, however, the Company would like to note that total share base compensation expense related to the grants made on May 1, 2018 and December 1, 2018 was €2.2 million in 2018.
| • | | Please tell us the number of equity interests utilized at each of May 1, 2018 and December 1, 2018 to derive the corresponding fair value per equity interest used in determining your stock compensation in the disclosures presented in Note 13 on pagesF-32 toF-33, based on your estimates of the fair value of Jumia KG at each of those dates. Please provide your computations in your response. |
Response:
On May 1, 2018 and December 1, 2018, Jumia granted options relating to equity interests in Jumia UG (haftungsbeschränkt) & Co. KG (“Jumia KG”). Each Jumia KG option relates to 1/100 of an equity interest in Jumia KG.
As described in more detail in our letter to the Staff dated March 15, 2019, the Company determined that the estimated fair values of the total equity interests in Jumia KG were €1,366 million as of May 1, 2018 and €1,400 million as of December 1, 2018. Based on 132,631 Jumia KG equity interests on a fully diluted basis (i.e., including options granted or reserved for granting in the future) as of May 1, 2018 and December 1, 2018, the estimated fair values per Jumia KG equity interest were €10,299.25 and €10,555.60, respectively. Accordingly, the estimated fair values per 1/100 of a Jumia KG equity interest were €102.99 and €105.56, respectively.
The estimated fair values of the Jumia KG options at the grant dates were determined based on the estimated fair values per 1/100 of a Jumia KG equity interest, less a discount determined based on the vesting conditions, assumed exercise dates and lack of marketability (“DLOM”). As different categories of Jumia KG options were granted with different vesting conditions and assumed exercise dates, the estimated underlying fair value per Jumia KG equity interest differs depending on the category of Jumia KG option.
The weighted average estimated fair value per Jumia KG equity interest underlying the Jumia KG options granted on December 1, 2018 was calculated as follows:
| • | | Estimated fair value of the total equity interests in Jumia KG: €1,400 million |
| • | | Estimated fair value per 1/100 of an equity interest: €105.56 (1,400,000,000 / 132,631 / 100) |
-2-