Stock-Based Compensation Plan (Tables) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021 | Dec. 31, 2020 |
RSUs | | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | | |
Summary of options outstanding and weighted average exercise price | Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 | |
Schedule of weighted average inputs used | Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 3.6–4.8 years Risk-free interest rate 0.32%–0.45 % Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 3.6–4.8 years Risk-free interest rate 0.32%–0.45 % Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 6.25 years Risk-free interest rate 0.62 % Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 3.6–4.8 years Risk-free interest rate 0.32%–0.45 % Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 6.25 years Risk-free interest rate 0.62 % Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 | |
2011 Stock Option Plan | | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | | |
Summary of options outstanding and weighted average exercise price | Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 | Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 1,785,251 Granted — — Forfeited (137,601) 0.55 Balance at December 31, 2018 1,647,650 0.60 Granted — — Forfeited (76,445) 0.67 Balance at December 31, 2019 1,571,205 0.59 Granted — — Forfeited — — Balance at December 31, 2020 1,571,205 0.59 |
Schedule of stock options vested and expected to vest | Weighted Average Weighted Number of Remaining Average Stock Options Contractual Life Exercise Price Outstanding 1,515,146 1.49 years $ 0.58 Exercisable 1,515,146 1.49 years $ 0.58 Weighted Average Weighted Number of Remaining Average Stock Options Contractual Life Exercise Price Outstanding 1,515,146 1.49 years $ 0.58 Exercisable 1,515,146 1.49 years $ 0.58 Weighted Average Weighted Number of Remaining Average Stock Options Contractual Life Exercise Price Outstanding 3,961,658 8.31 years $ 0.92 Exercisable 3,538,672 8.18 years $ 0.92 | Wgt. Avg. Number of Remaining Wgt. Avg. Options Contractual Life Exercise Price Outstanding 1,571,205 Exercisable 1,494,377 |
2017 Stock Option Plan | | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | | |
Summary of options outstanding and weighted average exercise price | Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 | Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 |
Schedule of stock options vested and expected to vest | Weighted Average Weighted Number of Remaining Average Stock Options Contractual Life Exercise Price Outstanding 1,515,146 1.49 years $ 0.58 Exercisable 1,515,146 1.49 years $ 0.58 Weighted Average Weighted Number of Remaining Average Stock Options Contractual Life Exercise Price Outstanding 3,961,658 8.31 years $ 0.92 Exercisable 3,538,672 8.18 years $ 0.92 | |
Schedule of weighted average inputs used | Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 3.6–4.8 years Risk-free interest rate 0.32%–0.45 % Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 3.6–4.8 years Risk-free interest rate 0.32%–0.45 % Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 6.25 years Risk-free interest rate 0.62 % Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 | Expected volatility % Expected dividend yield — % Expected term (in years) 5 years Risk-free interest rate % |
2020 Stock Option Plan | | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | | |
Summary of options outstanding and weighted average exercise price | Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Number of Wgt. Avg. Options Exercise Price Balance at January 1, 2018 — — Granted 2,665,921 0.92 Forfeited (66,253) 0.92 Balance at December 31, 2018 2,599,669 0.92 Granted 1,569,676 0.92 Forfeited (1,323,787) 0.92 Balance at December 31, 2019 2,845,557 0.92 Granted 1,116,101 0.92 Forfeited — 0.92 Balance at December 31, 2020 3,961,658 0.92 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Number of Average Stock Options Exercise Price Balance (December 31, 2020) 1,571,205 $ 0.59 Granted — — Exercised (56,059) 0.24 Forfeited — — Balance (March 31, 2021) 1,515,146 0.58 Vested (as of March 31, 2021) 1,515,146 $ 0.58 Weighted Number of Average Stock Options Exercise Price Balance (January 1, 2020) 1,571,205 $ 0.59 Granted — — Forfeited — — Balance (March 31, 2020) 1,571,205 0.59 Vested (as of March 31, 2020) 1,482,528 $ 0.59 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) 3,961,658 $ 0.92 Granted — — Forfeited — — Balance (March 31, 2021) 3,961,658 $ 0.92 Vested (as of March 31, 2021) 3,538,672 $ 0.92 Weighted Averaged Number of Units Exercise Price Balance (January 1, 2020) 2,845,557 $ 0.96 Granted 509,635 0.96 Forfeited — — Balance (March 31, 2020) 3,355,192 $ 0.96 Weighted Averaged Number of Units Exercise Price Balance (December 31, 2020) — $ — Granted 1,409,401 11.35 Forfeited — — Balance (March 31, 2021) 1,409,401 $ 11.35 Weighted Average Number of Units grant date fair value Balance (December 31, 2020) — $ — Granted 640,421 10.70 Forfeited — — Balance (March 31, 2021) 640,421 $ 10.70 | |
Schedule of weighted average inputs used | Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 3.6–4.8 years Risk-free interest rate 0.32%–0.45 % Expected volatility 80.00 % Expected dividend yield 0 % Expected term (in years) 6.25 years Risk-free interest rate 0.62 % Expected volatility 80.00 % Starting stock price $ 11.31 Expected term (in years) 5 years Risk-free interest rate 0.45 % Earnout hurdle $ 12.50-$15.00 | |