- NRDE Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Nu Ride (NRDE) 424B3Prospectus supplement
Filed: 12 Aug 21, 12:00am
| | | Page | | |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 31 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 44 | | | |
| | | | 56 | | | |
| | | | 64 | | | |
| | | | 70 | | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 88 | | | |
| | | | 89 | | | |
| | | | 93 | | | |
| | | | 93 | | | |
| | | | 93 | | | |
| | | | F-1 | | |
| | | For the Three Months Ended March 31, 2021 | | | For the Three Months Ended March 31, 2020 | | | Restated Year ended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | ||||||||||||
Net sales | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling and administrative expenses . | | | | | 14,394 | | | | | | 3,522 | | | | | | 28,787 | | | | | | 4,526 | | |
Research and development expenses . | | | | | 91,812 | | | | | | 8,468 | | | | | | 73,694 | | | | | | 5,865 | | |
Total operating expenses . | | | | $ | (106,206) | | | | | $ | (11,990) | | | | | $ | (102,481) | | | | | $ | (10,391) | | |
Loss from operations | | | | | | | | | | | | | | | | $ | (102,481) | | | | | $ | (10,391) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | | | | | | | |
Other (expense) income. | | | | | (19,132) | | | | | | 126 | | | | | | (20,866) | | | | | | — | | |
Interest income (expense) . | | | | | 127 | | | | | | (1) | | | | | | (703) | | | | | | — | | |
Loss before income taxes. | | | | $ | (125,211) | | | | | $ | (11,865) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Income tax expense. | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss. | | | | $ | (125,211) | | | | | $ | (11,865) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Loss per share attributable to common shareholders. | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic & Diluted | | | | $ | (0.72) | | | | | $ | (0.16) | | | | | $ | (1.28) | | | | | $ | (0.15) | | |
Weighted-average number of common shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic & Diluted | | | | | 174,325 | | | | | | 71,911 | | | | | | 96,716 | | | | | | 68,279 | | |
| | | March 31, 2021 | | | Restated December 31, 2020 | | | December 31, 2019 | | |||||||||
Total assets | | | | $ | 779,082 | | | | | $ | 767,219 | | | | | $ | 33,546 | | |
Total liabilities | | | | | 75,767 | | | | | | 136,481 | | | | | | 24,990 | | |
Total stockholders’ equity | | | | | 703,315 | | | | | | 630,738 | | | | | | 8,556 | | |
(in thousands) | | | Three months ended March 31, 2021 | | | Three months ended March 31, 2020 | | ||||||
Net sales | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling and administrative expenses | | | | | 14,394 | | | | | | 3,522 | | |
Research and development expenses . | | | | | 91,812 | | | | | | 8,468 | | |
Total operating expenses . | | | | | 106,206 | | | | | | 11,990 | | |
Loss from operations | | | | | (106,206) | | | | | | (11,990) | | |
Other (expense) income | | | | | | | | | | | | | |
Other (expense) income | | | | | (19,132) | | | | | | 126 | | |
Interest income (expense) . | | | | | 127 | | | | | | (1) | | |
Loss before income taxes | | | | | (125,211) | | | | | | (11,865) | | |
Income tax expense | | | | | — | | | | | | — | | |
Net loss . | | | | $ | (125,211) | | | | | $ | (11,865) | | |
(in thousands) | | | Restated Year ended December 31, 2020 | | | For the Period April 30, 2019 to December 31, 2019 | | ||||||
Net sales | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling and administrative expenses | | | | | 28,787 | | | | | | 4,526 | | |
Research and development expenses | | | | | 73,694 | | | | | | 5,865 | | |
Total operating expenses | | | | | 102,481 | | | | | | 10,391 | | |
Loss from operations | | | | | (102,481) | | | | | | (10,391) | | |
Other (expense) income | | | | | | | | | | | | | |
Other expense, net | | | | | (20,866) | | | | | | — | | |
Interest expense | | | | | (703) | | | | | | — | | |
Loss before income taxes | | | | | (124,050) | | | | | | (10,391) | | |
Income tax expense | | | | | — | | | | | | — | | |
Net loss | | | | $ | (124,050) | | | | | $ | (10,391) | | |
(in thousands) | | | Three months ended March 31, 2021 | | | Three months ended March 31, 2020 | | | Restated Year ended December 31, 2020 | | | For the Period April 30, 2019 to December 31, 2019 | | ||||||||||||
Net cash used by operating activities | | | | $ | (71,520) | | | | | $ | (7,855) | | | | | $ | (99,596) | | | | | $ | (5,202) | | |
Net cash used by investing activities | | | | $ | (54,264) | | | | | $ | — | | | | | $ | (50,249) | | | | | $ | (133) | | |
Net cash provided by financing activities | | | | $ | 83,066 | | | | | $ | 6,125 | | | | | $ | 777,447 | | | | | $ | 7,494 | | |
Name | | | Age | | | Position | |
Executive Officers | | | | | | | |
Angela Strand | | | 52 | | | Executive Chair of the Board | |
Rebecca A. Roof | | | 65 | | | Interim Chief Financial Officer | |
Jane Ritson-Parsons | | | 58 | | | Chief Operating Officer | |
Rich Schmidt | | | 54 | | | President | |
Shane Brown | | | 50 | | | Chief Production Officer | |
Chuan D. (John) Vo | | | 48 | | | Vice President of Propulsion | |
Darren Post | | | 61 | | | Vice President of Engineering | |
Thomas V. Canepa | | | 61 | | | General Counsel and Corporate Secretary | |
Non-Employee Directors | | | | | | | |
David T. Hamamoto(3) | | | 61 | | | Director | |
Keith Feldman(1) | | | 45 | | | Director | |
Jane Reiss(1) | | | 60 | | | Director | |
Dale Spencer(2)(3) | | | 63 | | | Director | |
Michael Gates(3) | | | 60 | | | Director | |
Mick Kowitz(2) | | | 54 | | | Director | |
Martin J. Rucidlo(1) | | | 64 | | | Director | |
Name and Principal Position | | | Year | | | Salary ($) | | | Option Awards ($)(l) | | | Total ($) | | ||||||||||||
Stephen S. Burns Former Chief Executive Officer | | | | | 2020 | | | | | | 269,266 | | | | | | — | | | | | | 269,266 | | |
| | | 2019 | | | | | | 99,113 | | | | | | — | | | | | | 99,113 | | | ||
Phil Richard Schmidt President | | | | | 2020 | | | | | | 324,265 | | | | | | 88,040 | | | | | | 412,305 | | |
Thomas V. Canepa General Counsel & Corporate Secretary | | | | | 2020 | | | | | | 292,345 | | | | | | 88,040 | | | | | | 380,385 | | |
| | | Option Awards | | |||||||||||||||||||||||||||
Name | | | Grant Date | | | Number of Securities Underlying Unexercised Options Exercisable (#) | | | Number of Securities Underlying Unexercised Options Unexercisable (#) | | | Option Exercise Price ($) | | | Option Expiration Date | | |||||||||||||||
Stephen S. Burns | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Phil Richard Schmidt | | | | | 11/1/19(1) | | | | | | 470,254 | | | | | | 232,449 | | | | | $ | 1.79 | | | | | | 10/31/29 | | |
| | | | | 2/14/20(1) | | | | | | 54,528 | | | | | | 26,858 | | | | | $ | 1.79 | | | | | | 2/13/30 | | |
Thomas V. Canepa | | | | | 11/1/19(1) | | | | | | 470,254 | | | | | | 232,449 | | | | | $ | 1.79 | | | | | | 10/31/29 | | |
| | | | | 2/14/20(1) | | | | | | 54,528 | | | | | | 26,858 | | | | | $ | 1.79 | | | | | | 2/13/30 | | |
Name | | | Stock Awards ($)(1) | | | Total ($) | | ||||||
Jane Reiss | | | | | 150,880(2) | | | | | | 150,880 | | |
Dale Spencer | | | | | 150,880(2) | | | | | | 150,880 | | |
Name and Address of Beneficial Owner | | | Common Stock Beneficially Owned Number of Shares of Class A Common Stock Beneficially Owned | | | Percent of Class A Common Stock Outstanding | | ||||||
Directors and Named Executive Officers | | | | | | | | | | | | | |
Keith Feldman(1) | | | | | 234,645 | | | | | | * | | |
Michael Gates | | | | | 10,101 | | | | | | * | | |
David THamamoto(2) | | | | | 4,229,135 | | | | | | 2.37% | | |
Mick Kowitz | | | | | 10,060 | | | | | | * | | |
Jane Reiss(3) | | | | | 83,822 | | | | | | * | | |
Martin JRucidlo | | | | | 12,535 | | | | | | * | | |
Dale Spencer(3) | | | | | 83,822 | | | | | | * | | |
Angela Strand | | | | | — | | | | | | * | | |
Stephen SBurns(4) | | | | | 46,351,745 | | | | | | 26.25% | | |
Thomas VCanepa(5) | | | | | 538,752 | | | | | | * | | |
Phil Richard Schmidt(6) | | | | | 334,148 | | | | | | * | | |
All Current Directors and Executive Officers, as a group (16 individuals)(7) | | | | | 5,676,660 | | | | | | 3.16% | | |
Five Percent Holders | | | | | | | | | | | | | |
Workhorse Group Inc.(8) | | | | | 16,478,402 | | | | | | 9.33% | | |
FMR LLC(9) | | | | | 10,433,286 | | | | | | 5.91% | | |
Name of Selling Stockholder | | | Number of Shares of Class A Common Stock Owned Prior to Offering | | | Maximum Number of Shares of Class A Common Stock to be Offered Pursuant to this Prospectus | | | Number of Shares of Class A Common Stock Owned After Offering | | |||||||||||||||||||||
| | | Number(1) | | | Percent | | | | | | | | | Number(2) | | | Percent | | ||||||||||||
YA II PN, LTD.(3) | | | | | 371,287 | | | | | | * | | | | | | 35,144,690 | | | | | | — | | | | | | — | | |
Redemption Date | | | Fair Market Value of Class A Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||
(period to expiration of Warrants) | | | | $ | 10.00 | | | | | $ | 11.00 | | | | | $ | 12.00 | | | | | $ | 13.00 | | | | | $ | 14.00 | | | | | $ | 15.00 | | | | | $ | 16.00 | | | | | $ | 17.00 | | | | | $ | 18.00 | | |
57 months | | | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | |
54 months | | | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | |
51 months | | | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | |
48 months | | | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | |
45 months | | | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | |
42 months | | | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | |
39 months | | | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | |
36 months | | | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | |
33 months | | | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | |
30 months | | | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | |
27 months | | | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | |
24 months | | | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | |
21 months | | | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | |
18 months | | | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | |
15 months | | | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | |
12 months | | | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | |
9 months | | | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | |
6 months | | | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | |
3 months | | | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months | | | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
| For the Three Months Ended March 31, 2021 and 2020 | | | | | | | |
| Unaudited Condensed Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| For the Year Ended December 31, 2020 and For the Period from April 30, 2019 through December 2019 (As Restated for the year ended December 31, 2020) | | | | | | | |
| Audited Consolidated Financial Statements | | | | | | | |
| | | | | F-16 | | | |
| | | | | F-18 | | | |
| | | | | F-19 | | | |
| | | | | F-20 | | | |
| | | | | F-21 | | | |
| | | | | F-22 | | |
| | | March 31, 2021 | | | Restated December 31, 2020 | | ||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 587,043 | | | | | $ | 629,761 | | |
Accounts receivable | | | | | 5 | | | | | | 21 | | |
Prepaid expenses and other current assets | | | | | 25,989 | | | | | | 24,663 | | |
Total current assets | | | | $ | 613,037 | | | | | $ | 654,445 | | |
Property, plant and equipment | | | | | 154,934 | | | | | | 101,663 | | |
Intangible assets | | | | | 11,111 | | | | | | 11,111 | | |
Total Assets | | | | $ | 779,082 | | | | | $ | 767,219 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable | | | | $ | 58,961 | | | | | $ | 32,536 | | |
Accrued and other current liabilities | | | | | 8,041 | | | | | | 1,538 | | |
Total current liabilities | | | | $ | 67,002 | | | | | $ | 34,074 | | |
Note payable | | | | | 1,015 | | | | | | 1,015 | | |
Warrant liability | | | | | 7,750 | | | | | | 101,392 | | |
Total liabilities | | | | $ | 75,767 | | | | | $ | 136,481 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Class A common stock, $0.0001 par value, 300,000,000 shares authorized; 176,579,376 and 168,007,960 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively | | | | $ | 18 | | | | | $ | 17 | | |
Additional paid in capital | | | | | 962,949 | | | | | | 765,162 | | |
Accumulated deficit | | | | | (259,652) | | | | | | (134,441) | | |
Total stockholders’ equity | | | | $ | 703,315 | | | | | $ | 630,738 | | |
Total liabilities and stockholder’s equity | | | | $ | 779,082 | | | | | $ | 767,219 | | |
| | | Three months ended March 31, 2021 | | | Three months ended March 31, 2020 | | ||||||
Net sales | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling and administrative expenses | | | | | 14,394 | | | | | | 3,522 | | |
Research and development expenses | | | | | 91,812 | | | | | | 8,468 | | |
Total operating expenses | | | | $ | 106,206 | | | | | $ | 11,990 | | |
Loss from operations | | | | $ | (106,206) | | | | | $ | (11,990) | | |
Other (expense) income | | | | | | | | | | | | | |
Other (expense) income . | | | | | (19,132) | | | | | | 126 | | |
Interest income (expense) | | | | | 127 | | | | | | (1) | | |
Loss before income taxes | | | | $ | (125,211) | | | | | $ | (11,865) | | |
Income tax expense | | | | | — | | | | | | — | | |
Net loss | | | | $ | (125,211) | | | | | $ | (11,865) | | |
Loss per share attributable to common shareholders | | | | | | | | | | | | | |
Basic & Diluted | | | | $ | (0.72) | | | | | $ | (0.16) | | |
Weighted-average number of common shares outstanding | | | | | | | | | | | | | |
Basic & Diluted | | | | | 174,325 | | | | | | 71,911 | | |
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Balance at December 31, 2019 | | | | | 68,279 | | | | | | 7 | | | | | | 18,940 | | | | | | (10,391) | | | | | | 8,556 | | |
Issuance of common stock | | | | | 4,701 | | | | | | 1 | | | | | | 6,403 | | | | | | — | | | | | | 6,404 | | |
Stock compensation | | | | | — | | | | | | — | | | | | | 130 | | | | | | — | | | | | | 130 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (11,865) | | | | | | (11,865) | | |
Balance at March 31, 2020 | | | | | 72,980 | | | | | | 8 | | | | | | 25,473 | | | | | | (22,256) | | | | | | 3,225 | | |
Balance at December 31, 2020 – Restated | | | | | 168,008 | | | | | $ | 17 | | | | | $ | 765,162 | | | | | $ | (134,441) | | | | | $ | 630,738 | | |
Issuance of common stock | | | | | 587 | | | | | | — | | | | | | 1,050 | | | | | | — | | | | | | 1,050 | | |
Common stock issued for exercise of warrants . | | | | | 7,984 | | | | | | 1 | | | | | | 194,797 | | | | | | — | | | | | | 194,798 | | |
Stock compensation | | | | | | | | | | | — | | | | | | 1,940 | | | | | | — | | | | | | 1,940 | | |
Net loss | | | | | | | | | | | — | | | | | | — | | | | | | (125,211) | | | | | | (125,211) | | |
Balance at March 31, 2021 | | | | | 176,579 | | | | | $ | 18 | | | | | $ | 962,949 | | | | | $ | (259,652) | | | | | $ | 703,315 | | |
| | | Three months ended March 31, 2021 | | | Three months ended March 31, 2020 | | ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss . | | | | $ | (125,211) | | | | | $ | (11,865) | | |
Adjustments to reconcile net loss to cash used by operating activities: | | | | | | | | | | | | | |
Stock-based compensation | | | | | 1,940 | | | | | | 130 | | |
Non-cash charge related to change in fair value of warrants | | | | | 19,138 | | | | | | — | | |
Changes in assets and liabilities: | | | | | | | | | | | | | |
Accounts receivables | | | | | 16 | | | | | | — | | |
Prepaid expenses . | | | | | (1,325) | | | | | | (55) | | |
Accounts payable . | | | | | 27,418 | | | | | | 3,944 | | |
Accrued expenses and due to related party | | | | | 6,504 | | | | | | (9) | | |
Cash used by operating activities | | | | $ | (71,520) | | | | | $ | (7,855) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchases of capital assets | | | | $ | (54,264) | | | | | $ | — | | |
Cash used by investing activities | | | | $ | (54,264) | | | | | $ | — | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Cash proceeds from exercise of warrants | | | | $ | 82,016 | | | | | $ | — | | |
Issuance of common stock | | | | | 1,050 | | | | | | 6,125 | | |
Cash provided by financing activities | | | | $ | 83,066 | | | | | $ | 6,125 | | |
Decrease in cash and cash equivalents | | | | $ | (42,718) | | | | | $ | (1,730) | | |
Cash and cash equivalents, beginning balance . | | | | | 629,761 | | | | | | 2,159 | | |
Cash and cash equivalents, ending balance | | | | $ | 587,043 | | | | | $ | 429 | | |
Non cash items | | | | | | | | | | | | | |
Capital assets acquired with payables | | | | $ | 4,599 | | | | | $ | — | | |
| | | Three monthsended March 31, 2021 | | |||
Public Warrants | | | | $ | (27,180) | | |
Private Warrants | | | | | 8,042 | | |
Net loss on changes in fair value . | | | | $ | (19,138) | | |
| | | Total | | | Quoted prices in active markets (Level 1) | | | Prices with observable inputs (Level 2) | | | Prices with unobservable inputs (Level 3) | | ||||||||||||
March 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 587,043 | | | | | $ | 587,043 | | | | | $ | — | | | | | $ | — | | |
Public Warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Private Warrants | | | | | 7,750 | | | | | | — | | | | | | — | | | | | | 7,750 | | |
| | | Total | | | Quoted prices in active markets (Level 1) | | | Prices with observable inputs (Level 2) | | | Prices with unobservable inputs (Level 3) | | ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 629,761 | | | | | $ | 629,761 | | | | | $ | — | | | | | $ | — | | |
Public Warrants . | | | | | 57,515 | | | | | | 57,515 | | | | | | — | | | | | | — | | |
Private Warrants | | | | | 43,877 | | | | | | — | | | | | | — | | | | | | 43,877 | | |
| | | Balance at December 31, 2020 | | | Additions | | | Settlements | | | Loss/(Gain) on fair value adjustments included in earnings | | | Balance at March 31, 2021 | | |||||||||||||||
Private Warrants . | | | | $ | 43,877 | | | | | | — | | | | | | (28,085) | | | | | | (8,042) | | | | | $ | 7,750 | | |
| | | March 31, 2021 | | | December 31, 2020 | | ||||||
Property, Plant & Equipment | | | | | | | | | | | | | |
Land | | | | $ | 326 | | | | | $ | 326 | | |
Buildings | | | | | 6,223 | | | | | | 6,223 | | |
Machinery and equipment | | | | | 38,443 | | | | | | 38,443 | | |
Vehicles | | | | | 142 | | | | | | 142 | | |
Construction in progress | | | | | 109,800 | | | | | | 56,529 | | |
| | | | $ | 154,934 | | | | | $ | 101,663 | | |
Less: Accumulated depreciation | | | | | — | | | | | | — | | |
Total . | | | | $ | 154,934 | | | | | $ | 101,663 | | |
| | | Three months ended March 31, 2021 | | | Three months ended March 31, 2020 | | ||||||
Basic and diluted weighted average shares outstanding | | | | | 174,325 | | | | | | 71,911 | | |
| | | Restated December 31, 2020 | | | December 31, 2019 | | ||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 629,761 | | | | | $ | 2,159 | | |
Accounts receivable | | | | | 21 | | | | | | — | | |
Prepaid expenses and other current assets | | | | | 24,663 | | | | | | — | | |
Total current assets . | | | | $ | 654,445 | | | | | $ | 2,159 | | |
Property, plant and equipment . | | | | | 101,663 | | | | | | 20,276 | | |
Intangible assets | | | | | 11,111 | | | | | | 11,111 | | |
Total Assets . | | | | $ | 767,219 | | | | | $ | 33,546 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable | | | | $ | 32,536 | | | | | $ | 1,802 | | |
Accrued and other current liabilities | | | | | 1,538 | | | | | | 415 | | |
Due to related party | | | | | — | | | | | | 2,631 | | |
Related party notes payable . | | | | | — | | | | | | 20,142 | | |
Total current liabilities | | | | $ | 34,074 | | | | | $ | 24,990 | | |
Note payable . | | | | | 1,015 | | | | | | — | | |
Warrant Liability | | | | | 101,392 | | | | | | — | | |
Total liabilities . | | | | $ | 136,481 | | | | | $ | 24,990 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Common stock, $0.0001 par value, 300,000,000 shares authorized; 168,007,960 and 68,279,182 shares issued and outstanding as of December 31, 2020 and December 31, 2019, respectively | | | | $ | 17 | | | | | $ | 7 | | |
Additional paid in capital | | | | | 765,162 | | | | | | 18,940 | | |
Accumulated deficit | | | | | (134,441) | | | | | | (10,391) | | |
Total stockholders’ equity . | | | | $ | 630,738 | | | | | $ | 8,556 | | |
Total liabilities and stockholder’s equity . | | | | $ | 767,219 | | | | | $ | 33,546 | | |
| | | Restated Yearended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | ||||||
Net sales | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling and administrative expenses | | | | | 28,787 | | | | | | 4,526 | | |
Research and development expenses | | | | | 73,694 | | | | | | 5,865 | | |
Total operating expenses | | | | $ | 102,481 | | | | | $ | 10,391 | | |
Loss from operations | | | | $ | (102,481) | | | | | $ | (10,391) | | |
Other (expense) income | | | | | | | | | | | | | |
Other expense, net . | | | | | (20,866) | | | | | | — | | |
Interest expense | | | | | (703) | | | | | | — | | |
Loss before income taxes | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Income tax expense | | | | | — | | | | | | — | | |
Net loss . | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Loss per share attributable to common shareholders Basic & Diluted . | | | | $ | (1.28) | | | | | $ | (0.15) | | |
Weighted – average number of common shares outstanding Basic & Diluted . | | | | | 96,716 | | | | | | 68,279 | | |
| | | Common Stock | | | Restated Additional Paid-In Capital | | | Restated Accumulated Deficit | | | Restated Total Stockholders’ Equity | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Inception at April 30, 2019 | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of common stock | | | | | 68,279 | | | | | | 7 | | | | | | 18,598 | | | | | | — | | | | | | 18,605 | | |
Stock compensation | | | | | | | | | | | — | | | | | | 342 | | | | | | — | | | | | | 342 | | |
Net loss | | | | | | | | | | | — | | | | | | — | | | | | | (10,391) | | | | | | (10,391) | | |
Balance at December 31, 2019 | | | | | 68,279 | | | | | $ | 7 | | | | | $ | 18,940 | | | | | $ | (10,391) | | | | | $ | 8,556 | | |
Issuance of common stock | | | | | 8,652 | | | | | | 2 | | | | | | 6,437 | | | | | | — | | | | | | 6,439 | | |
Common stock issued for conversion of notes payable | | | | | 4,032 | | | | | | 0 | | | | | | 38,725 | | | | | | — | | | | | | 38,725 | | |
Common stock issued for exercise of warrants | | | | | 2,669 | | | | | | — | | | | | | 53,724 | | | | | | — | | | | | | 53,724 | | |
Common stock issued in recapitalization, net of redemptions and transaction costs | | | | | 84,376 | | | | | | 8 | | | | | | 644,581 | | | | | | — | | | | | | 644,589 | | |
Stock compensation | | | | | | | | | | | — | | | | | | 2,755 | | | | | | — | | | | | | 2,755 | | |
Net loss | | | | | | | | | | | — | | | | | | — | | | | | | (124,050) | | | | | | (124,050) | | |
Balance at December 31, 2020 | | | | | 168,008 | | | | | $ | 17 | | | | | $ | 765,162 | | | | | $ | (134,441) | | | | | $ | 630,738 | | |
| | | Restated Year ended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Adjustments to reconcile net loss to cash used by operating activities: | | | | | | | | | | | | | |
Stock-based compensation | | | | | 2,755 | | | | | | 342 | | |
Gain on disposal of fixed assets | | | | | (2,346) | | | | | | — | | |
Non-cash change in fair value related to warrants | | | | | 23,493 | | | | | | — | | |
Changes in assets and liabilities: | | | | | | | | | | | | | |
Accounts receivables | | | | | (21) | | | | | | — | | |
Prepaid expenses | | | | | (24,663) | | | | | | — | | |
Accounts payable . | | | | | 25,767 | | | | | | 1,801 | | |
Accrued expenses and due to related party | | | | | (531) | | | | | | 3,046 | | |
Cash used by operating activities | | | | $ | (99,596) | | | | | $ | (5,202) | | |
Cash flows from investing activities | | | | $ | | | | | $ | | | ||
Purchases of capital assets . | | | | | (52,645) | | | | | | (133) | | |
Proceeds from the sale of capital assets | | | | | 2,396 | | | | | | — | | |
Cash used by investing activities | | | | $ | (50,249) | | | | | $ | (133) | | |
Cash flows from financing activities | | | | $ | | | | | $ | | | ||
Proceeds from notes payable | | | | | 38,796 | | | | | | — | | |
Cash received in recapitalization, net of transaction costs | | | | | 701,520 | | | | | | — | | |
Cash proceeds from exercise of warrants | | | | | 30,692 | | | | | | — | | |
Issuance of common stock | | | | | 6,439 | | | | | | 7,494 | | |
Cash provided by financing activities | | | | $ | 777,447 | | | | | $ | 7,494 | | |
Increase in cash and cash equivalents | | | | $ | 627,602 | | | | | $ | 2,159 | | |
Cash and cash equivalents, beginning balance . | | | | | 2,159 | | | | | | — | | |
Cash and cash equivalents, ending balance | | | | $ | 629,761 | | | | | $ | 2,159 | | |
Non cash items | | | | | | | | | | | | | |
Conversion of notes payable to equity . | | | | $ | 38,725 | | | | | $ | — | | |
Capital assets acquired with payables | | | | $ | 5,592 | | | | | $ | 20,142 | | |
Capital assets exchanged for equity | | | | $ | 23,200 | | | | | $ | — | | |
Common stock issued in exchange for intangible assets . | | | | $ | — | | | | | $ | 11,111 | | |
(in thousands except for per share amounts) | | | Originally Reported | | | Adjustments | | | Restated | | |||||||||
Consolidated Balance Sheet | | | | | |||||||||||||||
Warrant Liability | | | | $ | — | | | | | $ | 101,392 | | | | | $ | 101,392 | | |
Total liabilities | | | | | 35,089 | | | | | | 101,392 | | | | | | 136,481 | | |
Additional paid in capital | | | | | 843,061 | | | | | | (77,899) | | | | | | 765,162 | | |
Accumulated deficit | | | | | (110,948) | | | | | | (23,493) | | | | | | (134,441) | | |
Total stockholders’ equity | | | | | 732,130 | | | | | | (101,392) | | | | | | 630,738 | | |
Consolidated Statement of Operations | | | | | | | | | | | | | | | | | | | |
Other expense, net | | | | | 2,627 | | | | | | (23,493) | | | | | | (20,866) | | |
Loss before income taxes | | | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Net loss | | | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Loss per share attributable to common shareholders | | | | | | | | | | | | | | | | | | | |
Basic & Diluted | | | | | (1.04) | | | | | | (0.24) | | | | | | (1.28) | | |
Consolidated Statement of Stockholders’ Equity | | | | | | | | | | | | | | | | | | | |
Common stock issued for exercise of warrants | | | | | 30,692 | | | | | | 23,032 | | | | | | 53,724 | | |
Common stock issued in recapitalization, net of redemptions and transaction costs | | | | | 745,512 | | | | | | (100,931) | | | | | | 644,581 | | |
Net loss | | | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Additional Paid-In Capital – Balance at December 31, 2020 | | | | | 843,061 | | | | | | (77,899) | | | | | | 765,162 | | |
Accumulated Deficit – Balance at December 31, 2020 | | | | | (110,948) | | | | | | (23,493) | | | | | | (134,441) | | |
Total Stockholders’ Equity | | | | | 732,130 | | | | | | (101,392) | | | | | | 630,738 | | |
Statement of Cashflows | | | | | | | | | | | | | | | | | | | |
Net loss | | | | | (100,557) | | | | | | (23,493) | | | | | | (124,050) | | |
Non-cash change in fair value related to warrants | | | | | — | | | | | | 23,493 | | | | | | 23,493 | | |
Prepaid expenses | | | | | (17,367) | | | | | | (7,296) | | | | | | (24,663) | | |
Accounts payable | | | | | 31,360 | | | | | | (5,593) | | | | | | 25,767 | | |
Accrued expenses and due to related party | | | | | 21,856 | | | | | | (22,387) | | | | | | (531) | | |
Cash used by operating activities | | | | | (64,320) | | | | | | (35,276) | | | | | | (99,596) | | |
Purchases of capital assets | | | | | (58,237) | | | | | | 5,592 | | | | | | (52,645) | | |
Cash used by investing activities | | | | | (55,841) | | | | | | 5,592 | | | | | | (50,249) | | |
Cash received in recapitalization, net of transaction costs | | | | | 671,836 | | | | | | 29,684 | | | | | | 701,520 | | |
Cash provided by financing activities | | | | | 747,763 | | | | | | 29,684 | | | | | | 777,447 | | |
Capital assets acquired with payables | | | | | — | | | | | | 5,592 | | | | | | 5,592 | | |
| | | Year ended December 31, 2020 | | |||
Public Warrants | | | | $ | (17,920) | | |
Private Warrants | | | | | (5,573) | | |
Net loss on changes in fair value | | | | $ | (23,493) | | |
| | | Total | | | Quoted prices in active markets (Level 1) | | | Prices with observable inputs (Level 2) | | | Prices with unobservable inputs (Level 3) | | ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 2,159 | | | | | $ | 2,159 | | | | | $ | — | | | | | $ | — | | |
| | | Total | | | Quoted prices in active markets (Level 1) | | | Prices with observable inputs (Level 2) | | | Prices with unobservable inputs (Level 3) | | ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 629,761 | | | | | $ | 629,761 | | | | | $ | — | | | | | $ | — | | |
Public Warrants | | | | | 57,515 | | | | | | 57,515 | | | | | | — | | | | | | — | | |
Private Warrants | | | | | 43,877 | | | | | | — | | | | | | — | | | | | | 43,877 | | |
| | | Balance at December 31, 2019 | | | Additions | | | Settlements | | | Loss / (Gain) on fair value adjustments included in earnings | | | Balance at December 31, 2020 | | |||||||||||||||
Private Warrants | | | | $ | — | | | | | | 38,304 | | | | | | — | | | | | | 5,573 | | ��� | | | $ | 43,877 | | |
(in thousands) | | | 2020 | | | 2019 | | ||||||
Property, Plant & Equipment | | | | | | | | | | | | | |
Land | | | | $ | 326 | | | | | $ | — | | |
Buildings | | | | | 6,223 | | | | | | — | | |
Machinery and equipment | | | | | 38,443 | | | | | | — | | |
Vehicles | | | | | 142 | | | | | | — | | |
Construction in progress | | | | | 56,529 | | | | | | 20,276 | | |
| | | | $ | 101,663 | | | | | $ | 20,276 | | |
Less: Accumulated depreciation | | | | | — | | | | | | — | | |
Total | | | | $ | 101,663 | | | | | $ | 20,276 | | |
| | | December 31, 2020 | | | December 31, 2019 | | ||||||
Risk-free interest rate | | | | | 1.59% | | | | | | 1.73 – 1.93% | | |
Expected term (life) of options (in years) | | | | | 10.0 | | | | | | 10.0 | | |
Expected dividends | | | | | —% | | | | | | —% | | |
Expected volatility | | | | | 50% | | | | | | 50% | | |
(in thousands except for per option values and years) | | | Number of Options | | | Weighted Average Grant Date Fair Value per Option | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term (Years) | | ||||||||||||
Outstanding, April 30, 2019 | | | | | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
Granted | | | | | 4,436 | | | | | | 1.09 | | | | | | | | | | | | | | |
Exercised | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited | | | | | (84) | | | | | | 1.09 | | | | | | | | | | | | | | |
Expired | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, December 31, 2019 | | | | | 4,352 | | | | | $ | 1.09 | | | | | $ | 1.79 | | | | | | 8.9 | | |
Granted | | | | | 1,021 | | | | | | 1.08 | | | | | | | | | | | | | | |
Exercised | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Expired | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, December 31, 2020 | | | | | 5,373 | | | | | $ | 1.09 | | | | | $ | 1.79 | | | | | | 9.0 | | |
(in thousands) | | | For the year ended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | ||||||
Basic and diluted weighted average shares outstanding | | | | | 96,716 | | | | | | 68,279 | | |
(in thousands except for rate) | | | 2020 | | | Rate | | | 2019 | | | Rate | | ||||||||||||
Federal tax benefit as statutory rates – restated | �� | | | $ | (26,050) | | | | | | (21.0)% | | | | | $ | (2,182) | | | | | | (21.0)% | | |
Stock based compensation | | | | | 192 | | | | | | 0.2 | | | | | | 21 | | | | | | 0.2 | | |
Other permanent differences | | | | | 32 | | | | | | — | | | | | | 1 | | | | | | — | | |
Change in valuation allowance – restated | | | | | 25,826 | | | | | | 20.8 | | | | | | 2,160 | | | | | | 20.8 | | |
Total tax benefit | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
| | | 2020 | | | 2019 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Non-qualified stock options | | | | $ | 436 | | | | | $ | 50 | | |
Net operating losses | | | | | 27,550 | | | | | | 2,110 | | |
Total deferred tax assets | | | | | 27,986 | | | | | | 2,160 | | |
Valuation allowance | | | | | (27,986) | | | | | | (2,160) | | |
Total deferred tax assets, net of valuation allowance | | | | $ | — | | | | | $ | — | | |
(in thousands) | | | Operating Leases | | |||
2021 | | | | | 892 | | |
2022 | | | | | 919 | | |
2023 | | | | | 942 | | |
2024 | | | | | 956 | | |
2025 | | | | | 974 | | |
Thereafter | | | | | 1,003 | | |
Total minimum lease payments | | | | $ | 5,686 | | |