- NRDE Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Nu Ride (NRDE) 424B3Prospectus supplement
Filed: 6 Apr 22, 5:27pm
| | | Page | | |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 33 | | | |
| | | | 36 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 47 | | | |
| | | | 64 | | | |
| | | | 72 | | | |
| | | | 80 | | | |
| | | | 85 | | | |
| | | | 87 | | | |
| | | | 88 | | | |
| | | | 98 | | | |
| | | | 99 | | | |
| | | | 103 | | | |
| | | | 103 | | | |
| | | | 103 | | | |
| | | | F-1 | | |
| | | Year ended December 31, 2021 | | | Year ended December 31, 2020 | | ||||||
Net sales | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | | | 105,362 | | | | | | 31,316 | | |
Research and development expenses | | | | | 284,016 | | | | | | 70,966 | | |
Amortization of intangible assets | | | | | 11,111 | | | | | | — | | |
Total operating expenses | | | | | 400,489 | | | | | | 102,283 | | |
Loss from operations | | | | | (400,489) | | | | | | (102,283) | | |
Other (expense) income | | | | | | | | | | | | | |
Other expense | | | | | (10,079) | | | | | | (20,866) | | |
Interest income (expense) | | | | | 200 | | | | | | (901) | | |
Loss before income taxes | | | | | (410,368) | | | | | | (124,050) | | |
Income tax expense | | | | | — | | | | | | — | | |
Net loss | | | | $ | (410,368) | | | | | $ | (124,050) | | |
| | | Year ended December 31, 2021 | | | Year ended December 31, 2020 | | ||||||
Cash used by operating activities | | | | $ | (387,990) | | | | | $ | (99,596) | | |
Cash used by investing activities | | | | $ | (285,514) | | | | | $ | (50,249) | | |
Cash provided by financing activities | | | | $ | 287,759 | | | | | $ | 777,447 | | |
Name | | | Age | | | Position | |
Executive Officers | | | | | | | |
Daniel A. Ninivaggi | | | 57 | | | Chief Executive Officer | |
Adam Kroll | | | 47 | | | Chief Financial Officer | |
Edward T. Hightower | | | 56 | | | President | |
Jane Ritson-Parsons | | | 59 | | | Executive Vice President — Chief Commercial Officer | |
Melissa A. Leonard | | | 54 | | | Executive Vice President, General Counsel & Secretary | |
Non-Employee Directors | | | | | | | |
David T. Hamamoto(3) | | | 62 | | | Director | |
Keith Feldman(1)(2) | | | 45 | | | Director | |
Jane Reiss(1) | | | 60 | | | Director | |
Dale Spencer(2)(3) | | | 64 | | | Director | |
Michael Gates(3) | | | 61 | | | Director | |
Angela Strand | | | 53 | | | Director | |
Martin J. Rucidlo(1) | | | 64 | | | Director | |
Name | | | Age | | | Position | |
Daniel A. Ninivaggi | | | 57 | | | Chief Executive Officer (current PEO) (since August 26, 2021) | |
Adam Kroll | | | 47 | | | Executive Vice President and Chief Financial Officer (since October 25, 2021) | |
Jane Ritson-Parsons | | | 59 | | | Executive Vice President — Chief Commercial Officer | |
Stephen S. Burns | | | 62 | | | Former Chairman of the Board and Former Chief Executive Officer (former PEO) (through June 14, 2021) | |
Angela Strand | | | 53 | | | Former Executive Chair (former PEO) (from June 18, 2021 through August 26, 2021) | |
Thomas V. Canepa | | | 62 | | | Former General Counsel and Corporate Secretary (through December 17, 2021) | |
Chuan D. (John) Vo | | | 49 | | | Former Vice President of Propulsion (through February 25, 2022) | |
NAMED EXECUTIVE OFFICER AND PRINCIPAL POSITION | | | YEAR | | | SALARY | | | BONUS | | | STOCK AWARDS(1) | | | OPTION AWARDS(1) | | | ALL OTHER COMPENSATION(2) | | | TOTAL | | |||||||||||||||||||||
Daniel A. Ninivaggi Chief Executive Officer (since August 26, 2021) | | | | | 2021 | | | | | $ | 236,538(3) | | | | | $ | 160,740 | | | | | $ | 3,857,000 | | | | | $ | 1,309,770 | | | | | $ | — | | | | | $ | 5,564,048 | | |
Adam Kroll Chief Financial Officer (since October 25, 2021) | | | | | 2021 | | | | | $ | 69,231 | | | | | | — | | | | | $ | 1,307,500 | | | | | $ | 400,440 | | | | | | — | | | | | $ | 1,777,171 | | |
Jane Ritson-Parsons Executive Vice President — Chief Commercial Officer | | | | | 2021 | | | | | $ | 200,000 | | | | | $ | 100,000 | | | | | $ | 3,993,500 | | | | | | — | | | | | $ | 2,677 | | | | | $ | 4,296,177 | | |
Angela Strand Former Executive Chair (from June 18, 2021 to August 26, 2021) | | | | | 2021 | | | | | $ | 500,000 | | | | | | — | | | | | $ | 900,521 | | | | | | — | | | | | | — | | | | | $ | 1,400,521 | | |
Stephen S. Burns Former Chief Executive Officer (through June 14, 2021) | | | | | 2021 | | | | | $ | 258,654 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 230,769 | | | | | $ | 489,423 | | |
| | | 2020 | | | | | $ | 269,266 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 269,266 | | | ||
Thomas V. Canepa Former General Counsel & Corporate Secretary (through December 17, 2021) | | | | | 2021 | | | | | $ | 397,885 | | | | | | — | | | | | $ | 2,282,000 | | | | | $ | 190,805 | | | | | $ | 1,358 | | | | | $ | 2,872,048 | | |
| | | 2020 | | | | | $ | 292,345 | | | | | | — | | | | | | — | | | | | $ | 88,040 | | | | | | — | | | | | $ | 380,385 | | | ||
Chuan D. (John) Vo Former Vice President of Propulsion (through February 25, 2022) | | | | | 2021 | | | | | $ | 301,923 | | | | | | — | | | | | $ | 2,496,500 | | | | | $ | 154,707 | | | | | | — | | | | | $ | 2,953,130 | | |
| | | | | | | | | Option Awards | | | Stock Awards | | | ||||||||||||||||||||||||||||||||||||||||||||
Name | | | Grant date | | | Number of securities underlying unexercised options (#) exercisable | | | Number of securities underlying unexercised options (#) unexercisable | | | Option exercise price ($) | | | Option expiration date | | | Number of shares or units of stock that have not vested (#) | | | Market value of shares or units of stock that have not vested ($) (1) | | | Equity incentive plan awards: number of unearned shares, units or other rights that have not vested | | | Equity incentive plan awards: market or payout value of unearned shares (1), units or other rights that have not vested | | ||||||||||||||||||||||||||||||
Daniel A. Ninivaggi | | | | | 8/26/21(2) | | | | | | — | | | | | | 700,000 | | | | | $ | 5.51 | | | | | | 8/26/31 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 8/26/21(2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 700,000 | | | | | $ | 2,415,000 | | | | | | — | | | | | | — | | | | ||
Adam Kroll | | | | | 10/13/21(3) | | | | | | — | | | | | | 200,000 | | | | | $ | 5.12 | | | | | | 10/13/31 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 10/13/21(3) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 250,000 | | | | | $ | 862,500 | | | | | | — | | | | | | — | | | | ||
Jane Ritson-Parsons | | | | | 6/13/21(4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 350,000 | | | | | $ | 1,207,500 | | | | | | — | | | | | | — | | | | ||
Angela Strand | | | | | 2/5/21(5) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,164 | | | | | $ | 21,266 | | | | | | — | | | | | | — | | | | ||
| | | | | 2/5/21(6) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,164 | | | | | $ | 21,266 | | | | | | — | | | | | | — | | | | ||
| | | | | 6/13/21(7) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | ||
Stephen S. Burns | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Thomas V. Canepa | | | | | 11/1/19(8)(9) | | | | | | 702,703 | | | | | | — | | | | | $ | 1.79 | | | | | | 11/1/29 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 2/14/20(8)(9) | | | | | | 81,386 | | | | | | — | | | | | $ | 1.79 | | | | | | 2/13/30 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 2/5/21(10) | | | | | | — | | | | | | 18,500 | | | | | $ | 26.77 | | | | | | 2/4/31 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 6/13/21(11) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | $ | 690,000 | | | | | | | | | | | | — | | | | ||
Chuan D. (John) Vo | | | | | 2/14/20(8)(12) | | | | | | 74,433 | | | | | | 149,093 | | | | | $ | 1.79 | | | | | | 2/13/30 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 2/5/21(13) | | | | | | — | | | | | | 15,000 | | | | | $ | 26.77 | | | | | | 2/4/31 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
| | | | | 6/13/21(14) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | $ | 690,000 | | | | | | — | | | | | | — | | | | ||
| | | | | 12/7/21(1)(15) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | $ | 690,000 | | | |
NAME | | | FEES EARNED OR PAID IN CASH ($)(1) | | | STOCK AWARDS ($)(2) | | | ALL OTHER COMPENSATION | | | TOTAL | | ||||||||||||
David T. Hamamoto | | | | $ | 71,413 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 401,413 | | |
Keith Feldman | | | | $ | 80,982 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 410,982 | | |
Jane Reiss | | | | $ | 71,803 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 401,803 | | |
Dale Spencer | | | | $ | 74,619 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 404,619 | | |
Michael Gates | | | | $ | 66,823 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 396,823 | | |
Angela Strand | | | | $ | 68,025 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 398,025 | | |
Martin J. Rucidlo | | | | $ | 72,070 | | | | | $ | 330,000 | | | | | | — | | | | | $ | 402,070 | | |
Mick Kowitz(3) | | | | $ | 46,674 | | | | | $ | — | | | | | | — | | | | | $ | 46,674 | | |
Name and Address of Beneficial Owner | | | Common Stock Beneficially Owned Number of Shares of Class A Common Stock Beneficially Owned | | | Percent of Class A Common Stock Outstanding | | ||||||
Directors and Named Executive Officers (Current Officers) | | | | | | | | | | | | | |
Keith Feldman(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 234,645 | | | | | | * | | |
Michael Gates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 18,320 | | | | | | * | | |
David T. Hamamoto(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 4,229,135 | | | | | | 2.13% | | |
Jane Reiss(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 147,923 | | | | | | * | | |
Martin J. Rucidlo . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 20,754 | | | | | | * | | |
Dale Spencer(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 147,923 | | | | | | * | | |
Angela Strand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 58,219 | | | | | | * | | |
Daniel A. Ninivaggi. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 20,000 | | | | | | * | | |
Adam Kroll. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | — | | | | | | * | | |
Jane Ritson-Parsons. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | — | | | | | | * | | |
Named Executive Officers (Former Officers) | | | | | | | | | | | | | |
Stephen S. Burns(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 35,362,745 | | | | | | 17.9% | | |
Thomas V. Canepa(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 698,059 | | | | | | * | | |
Chuan D. (John) Vo(6) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 227,641 | | | | | | * | | |
All Current Directors and Executive Officers, as a group (12 individuals)(7) . | | | | | 5,033,570 | | | | | | 2.53% | | |
Five Percent Holders | | | | | | | | | | | | | |
The Vanguard Group(8). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 11,264,704 | | | | | | 5.73% | | |
Name of Selling Stockholder | | | Number of Shares of Class A Common Stock Owned Prior to Offering | | | Maximum Number of Shares of Class A Common Stock to be Offered Pursuant to this Prospectus | | | Number of Shares of Class A Common Stock Owned After Offering | | |||||||||||||||||||||
| | | Number(1) | | | Percent | | | Number(2) | | | Percent | | ||||||||||||||||||
YA II PN, LTD.(3) | | | | | — | | | | | | — | | | | | | 35,144,690(4) | | | | | | — | | | | | | — | | |
Redemption Date | | | Fair Market Value of Class A Common Stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||
(period to expiration of Warrants) | | | | $ | 10.00 | | | | | $ | 11.00 | | | | | $ | 12.00 | | | | | $ | 13.00 | | | | | $ | 14.00 | | | | | $ | 15.00 | | | | | $ | 16.00 | | | | | $ | 17.00 | | | | | $ | 18.00 | | |
57 months | | | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | |
54 months | | | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | |
51 months | | | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | |
48 months | | | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | |
45 months | | | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | |
42 months | | | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | |
39 months | | | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | |
36 months | | | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | |
33 months | | | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | |
30 months | | | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | |
27 months | | | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | |
24 months | | | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | |
21 months | | | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | |
18 months | | | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | |
15 months | | | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | |
12 months | | | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | |
9 months | | | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | |
6 months | | | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | |
3 months | | | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months | | | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
| | | Page | | |||
| | | | F-2 | | | |
| | | | F-6 | | | |
Financial Statements | | | | | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
| | | | F-10 | | | |
| | | | F-11 | | | |
| | | | F-12 | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
ASSETS: | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 244,016 | | | | | $ | 629,761 | | |
Accounts receivable | | | | | — | | | | | | 21 | | |
Prepaid expenses and other current assets | | | | | 47,121 | | | | | | 24,663 | | |
Total current assets | | | | $ | 291,137 | | | | | $ | 654,445 | | |
Property, plant and equipment | | | | | 382,746 | | | | | | 101,663 | | |
Intangible assets | | | | | 1,000 | | | | | | 11,111 | | |
Other non-current assets | | | | | 13,900 | | | | | | — | | |
Total Assets | | | | $ | 688,783 | | | | | $ | 767,219 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | |
Accounts payable | | | | $ | 12,098 | | | | | $ | 32,536 | | |
Accrued and other current liabilities | | | | | 35,507 | | | | | | 1,538 | | |
Purchase price down payment from Foxconn | | | | | 100,000 | | | | | | — | | |
Total current liabilities | | | | $ | 147,605 | | | | | $ | 34,074 | | |
Note payable | | | | | — | | | | | | 1,015 | | |
Warrant and other non-current liabilities | | | | | 1,578 | | | | | | 101,392 | | |
Total liabilities | | | | $ | 149,183 | | | | | $ | 136,481 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Class A common stock, $0.0001 par value, 300,000,000 shares authorized; 196,391,349 and 168,007,960 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively | | | | $ | 19 | | | | | $ | 17 | | |
Additional paid in capital | | | | | 1,084,390 | | | | | | 765,162 | | |
Accumulated deficit | | | | | (544,809) | | | | | | (134,441) | | |
Total stockholders’ equity | | | | $ | 539,600 | | | | | $ | 630,738 | | |
Total liabilities and stockholders’ equity | | | | $ | 688,783 | | | | | $ | 767,219 | | |
| | | Year ended December 31, 2021 | | | Year ended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | |||||||||
Net sales | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses | | | | | 105,362 | | | | | | 31,316 | | | | | | 4,526 | | |
Research and development expenses | | | | | 284,016 | | | | | | 70,967 | | | | | | 5,865 | | |
Amortization of intangible assets | | | | | 11,111 | | | | | | — | | | | | | — | | |
Total operating expenses | | | | $ | 400,489 | | | | | $ | 102,283 | | | | | $ | 10,391 | | |
Loss from operations | | | | $ | (400,489) | | | | | $ | (102,283) | | | | | $ | (10,391) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | |
Other expense | | | | | (10,079) | | | | | | (20,866) | | | | | | — | | |
Interest income (expense) | | | | | 200 | | | | | | (901) | | | | | | — | | |
Loss before income taxes | | | | $ | (410,368) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Income tax expense | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | $ | (410,368) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Loss per share attributable to common shareholders | | | | | | | | | | | | | | | | | | | |
Basic & Diluted | | | | | (2.27) | | | | | | (1.28) | | | | | | (0.15) | | |
Weighted-average number of common shares outstanding | | | | | | | | | | | | | | | | | | | |
Basic & Diluted | | | | | 180,722 | | | | | | 96,716 | | | | | | 68,279 | | |
| | | Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Inception at April 30, 2019 | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of common stock | | | | | 68,279 | | | | | | 7 | | | | | | 18,598 | | | | | | — | | | | | | 18,605 | | |
Stock compensation | | | | | — | | | | | | — | | | | | | 342 | | | | | | — | | | | | | 342 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (10,391) | | | | | | (10,391) | | |
Balance at December 31, 2019 | | | | | 68,279 | | | | | $ | 7 | | | | | $ | 18,940 | | | | | $ | (10,391) | | | | | $ | 8,556 | | |
Issuance of common stock | | | | | 8,652 | | | | | | 2 | | | | | | 6,437 | | | | | | — | | | | | | 6,439 | | |
Common stock issued for conversion of notes payable | | | | | 4,032 | | | | | | — | | | | | | 38,725 | | | | | | — | | | | | | 38,725 | | |
Common stock issued for exercise of warrants | | | | | 2,669 | | | | | | — | | | | | | 53,724 | | | | | | — | | | | | | 53,724 | | |
Common stock issued in recapitalization, net of redemptions and transaction costs | | | | | 84,376 | | | | | | 8 | | | | | | 644,581 | | | | | | — | | | | | | 644,589 | | |
Stock compensation | | | | | — | | | | | | 2,755 | | | | | | — | | | | | | 2,755 | | | | | | | | |
Net loss | | | | | | | | | | | — | | | | | | — | | | | | | (124,050) | | | | | | (124,050) | | |
Balance at December 31, 2020 | | | | | 168,008 | | | | | $ | 17 | | | | | $ | 765,162 | | | | | $ | (134,441) | | | | | $ | 630,738 | | |
Issuance of common stock | | | | | 3,559 | | | | | | — | | | | | | 6,368 | | | | | | — | | | | | | 6,368 | | |
Common stock issued for exercise of warrants | | | | | 7,984 | | | | | | 1 | | | | | | 194,797 | | | | | | — | | | | | | 194,798 | | |
Common stock issued for YA | | | | | 9,592 | | | | | | 1 | | | | | | 49,374 | | | | | | — | | | | | | 49,375 | | |
Common stock issued for Foxconn | | | | | 7,248 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | 50,000 | | |
Stock compensation | | | | | — | | | | | | — | | | | | | 18,689 | | | | | | — | | | | | | 18,689 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (410,368) | | | | | | (410,368) | | |
Balance at December 31, 2021 | | | | | 196,391 | | | | | $ | 19 | | | | | $ | 1,084,390 | | | | | $ | (544,809) | | | | | $ | 539,600 | | |
| | | Year ended December 31, 2021 | | | Year ended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (410,368) | | | | | $ | (124,050) | | | | | $ | (10,391) | | |
Adjustments to reconcile net loss to cash used by operating activities: | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | | | | | 18,689 | | | | | | 2,755 | | | | | | 342 | | |
Non-cash change in fair value related to warrants | | | | | 11,873 | | | | | | 23,493 | | | | | | — | | |
Amortization of intangible assets | | | | | 11,111 | | | | | | — | | | | | | — | | |
Forgiveness of note payable | | | | | (1,015) | | | | | | — | | | | | | — | | |
Gain on disposal of fixed assets | | | | | — | | | | | | (2,346) | | | | | | — | | |
Changes in assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts receivables | | | | | 21 | | | | | | (21) | | | | | | — | | |
Prepaid expenses and other assets | | | | | (34,124) | | | | | | (24,663) | | | | | | — | | |
Accounts payable | | | | | (17,008) | | | | | | 25,767 | | | | | | 1,801 | | |
Accrued expenses and other liabilities | | | | | 32,831 | | | | | | (531) | | | | | | 3,046 | | |
Cash used by operating activities | | | | $ | (387,990) | | | | | $ | (99,596) | | | | | $ | (5,202) | | |
| | | | | | | | | | | | | | | | | — | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | |
Purchases of capital assets | | | | $ | (284,514) | | | | | $ | (52,645) | | | | | $ | (133) | | |
Purchase of intangible assets | | | | | (1,000) | | | | | | — | | | | | | — | | |
Proceeds from the sale of capital assets | | | | | — | | | | | | 2,396 | | | | | | — | | |
Cash used by investing activities | | | | $ | (285,514) | | | | | $ | (50,249) | | | | | $ | (133) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Down payment received from Foxconn | | | | $ | 100,000 | | | | | $ | — | | | | | $ | — | | |
Cash proceeds from exercise of warrants | | | | | 82,016 | | | | | | 30,692 | | | | | | — | | |
Proceeds from Equity Purchase Agreement, net of issuance costs | | | | | 49,375 | | | | | | — | | | | | | — | | |
Cash received in recapitalization, net of transaction costs | | | | | — | | | | | | 701,520 | | | | | | — | | |
Cash received from Foxconn Subscription Agreement | | | | | 50,000 | | | | | | — | | | | | | — | | |
Issuance of common stock | | | | | 6,368 | | | | | | 6,439 | | | | | | 7,494 | | |
Proceeds from notes payable | | | | | — | | | | | | 38,796 | | | | | | — | | |
Cash provided by financing activities | | | | $ | 287,759 | | | | | $ | 777,447 | | | | | $ | 7,494 | | |
(Decrease) increase in cash and cash equivalents | | | | $ | (385,745) | | | | | $ | 627,602 | | | | | $ | 2,159 | | |
Cash and cash equivalents, beginning balance | | | | | 629,761 | | | | | | 2,159 | | | | | | — | | |
Cash and cash equivalents, ending balance | | | | $ | 244,016 | | | | | $ | 629,761 | | | | | $ | 2,159 | | |
Non-cash items | | | | | | | | | | | | | | | | | | | |
Conversion of notes payable to equity | | | | $ | — | | | | | $ | 38,725 | | | | | $ | — | | |
Capital assets acquired with payables | | | | $ | 2,162 | | | | | $ | 5,592 | | | | | $ | 20,142 | | |
Capital assets exchanged for equity | | | | $ | — | | | | | $ | 23,200 | | | | | $ | — | | |
Common stock issued in exchange for intangible assets | | | | $ | — | | | | | $ | — | | | | | $ | 11,111 | | |
| | | Year ended December 31, 2021 | | | Year ended December 31, 2020 | | ||||||
Public Warrants | | | | $ | (27,180) | | | | | $ | (17,920) | | |
Private Warrants | | | | | 15,307 | | | | | | (5,573) | | |
Net loss on changes in fair value | | | | $ | (11,873) | | | | | $ | (23,493) | | |
| | | Total | | | Quoted prices in active markets (Level 1) | | | Prices with observable inputs (Level 2) | | | Prices with unobservable inputs (Level 3) | | ||||||||||||
December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 244,016 | | | | | $ | 244,016 | | | | | $ | — | | | | | $ | — | | |
Public Warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Private Warrants | | | | | 485 | | | | | | — | | | | | | — | | | | | | 485 | | |
| | | Total | | | Quoted prices in active markets (Level 1) | | | Prices with observable inputs (Level 2) | | | Prices with unobservable inputs (Level 3) | | ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 629,761 | | | | | $ | 629,761 | | | | | $ | — | | | | | $ | — | | |
Public Warrants | | | | | 57,515 | | | | | | 57,515 | | | | | | — | | | | | | — | | |
Private Warrants | | | | | 43,877 | | | | | | — | | | | | | — | | | | | | 43,877 | | |
| | | Balance at December 31, 2020 | | | Additions | | | Settlements | | | Loss / (Gain) on fair value adjustments included in earnings | | | Balance at December 31, 2021 | | |||||||||||||||
Private Warrants | | | | $ | 43,877 | | | | | | — | | | | | | (28,085) | | | | | | (15,307) | | | | | $ | 485 | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Property, Plant & Equipment | | | | | | | | | | | | | |
Land | | | | $ | 326 | | | | | $ | 326 | | |
Buildings | | | | | 6,223 | | | | | | 6,223 | | |
Machinery and equipment | | | | | 38,608 | | | | | | 38,443 | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Vehicles | | | | | 465 | | | | | | 142 | | |
Construction in progress | | | | | 337,124 | | | | | | 56,529 | | |
| | | | $ | 382,746 | | | | | $ | 101,663 | | |
Less: Accumulated depreciation | | | | | — | | | | | | — | | |
Total | | | | $ | 382,746 | | | | | $ | 101,663 | | |
|
| | | December 31, 2021 | | | December 31, 2020 | | | December 31, 2019 | | |||||||||
Risk-free interest rate | | | | | 0.39% | | | | | | 1.59% | | | | | | 1.73 – 1.93% | | |
Expected term (life) of options (in years) | | | | | 3.86 | | | | | | 10.0 | | | | | | 10.0 | | |
Expected dividends | | | | | —% | | | | | | —% | | | | | | —% | | |
Expected volatility | | | | | 50% | | | | | | 50% | | | | | | 50% | | |
| | | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Term (Years) | | | Aggregate Intrinsic Value ($000’s) | | ||||||||||||
Outstanding, April 30, 2019 | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted | | | | | 4,436 | | | | | | 1.79 | | | | | | | | | | | | | | |
Exercised | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited | | | | | (84) | | | | | | 1.79 | | | | | | | | | | | | | | |
Expired | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, December 31, 2019 | | | | | 4,352 | | | | | $ | 1.79 | | | | | | 8.9 | | | | | $ | | | |
Granted | | | | | 1,021 | | | | | | 1.79 | | | | | | | | | | | | | | |
Exercised | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Forfeited | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Expired | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding, December 31, 2020 | | | | | 5,373 | | | | | $ | 1.79 | | | | | | 9.0 | | | | | $ | | | |
Granted | | | | | 5,545 | | | | | | 14.90 | | | | | | | | | | | | | | |
Exercised | | | | | (3,559) | | | | | | 1.79 | | | | | | | | | | | | | | |
Forfeited | | | | | (618) | | | | | | 22.60 | | | | | | | | | | | | | | |
Outstanding, December 31, 2021 | | | | | 6,741 | | | | | $ | 10.67 | | | | | | 7.8 | | | | | $ | 2,967 | | |
Exercisable, December 31, 2021 | | | | | 1,340 | | | | | $ | 1.79 | | | | | | 3.2 | | | | | $ | 2,224 | | |
| | | | | | | | | Options Outstanding | | | Options Exercisable | | ||||||||||||||||||
Range of Exercise Prices | | | Options Outstanding | | | Weighted Average Remaining Contractual Term | | | Weighted Average Exercise Price | | | Options Exercisable | | | Weighted Average Exercise Price | | |||||||||||||||
$1.79 – $1.79 | | | | | 1,787 | | | | | | 4.4 | | | | | $ | 1.79 | | | | | | 1,340 | | | | | $ | 1.79 | | |
$4.11 – $5.69 | | | | | 1,758 | | | | | | 9.6 | | | | | $ | 5.37 | | | | | | — | | | | | | — | | |
$5.85 – $11.41 | | | | | 1,475 | | | | | | 9.2 | | | | | $ | 9.51 | | | | | | — | | | | | | — | | |
$16.22 – $16.22 | | | | | 78 | | | | | | 9.2 | | | | | $ | 16.22 | | | | | | — | | | | | | — | | |
$26.77 – $26.77 | | | | | 1,643 | | | | | | 8.3 | | | | | $ | 26.77 | | | | | | — | | | | | | — | | |
| | | | | 6,741 | | | | | | 7.8 | | | | | $ | 10.67 | | | | | | 1,340 | | | | | $ | 1.79 | | |
| | | Shares | | | Weighted Average Grant Date Fair Value | | | Aggregate Intrinsic Value As of 12/31/2021 | | |||||||||
Outstanding, December 31, 2020 | | | | | — | | | | | | — | | | | | | | | |
Awarded | | | | | 6,414 | | | | | $ | 8.88 | | | | | | | | |
Released | | | | | — | | | | | | — | | | | | | | | |
Forfeited | | | | | (152) | | | | | $ | 12.65 | | | | | | | | |
Outstanding, December 31, 2021 | | | | | 6,262 | | | | | $ | 8.78 | | | | | $ | 18,841 | | |
| | | Year ended December 31, 2021 | | | Year ended December 31, 2020 | | | For the period from April 30, 2019 to December 31, 2019 | | |||||||||
Basic and diluted weighted average shares outstanding | | | | | 180,722 | | | | | | 96,716 | | | | | | 68,279 | | |
| | | 2021 | | | Rate | | | 2020 | | | Rate | | | 2019 | | | Rate | | ||||||||||||||||||
Federal tax benefit as statutory rates | | | | $ | (86,177) | | | | | | (21.0)% | | | | | $ | (26,050) | | | | | | (21.0)% | | | | | $ | (2,182) | | | | | | (21.0)% | | |
Stock based compensation | | | | | (1,004) | | | | | | (0.2) | | | | | | 192 | | | | | | 0.2 | | | | | | 21 | | | | | | 0.2 | | |
Other permanent differences | | | | | 60 | | | | | | — | | | | | | 32 | | | | | | — | | | | | | 1 | | | | | | — | | |
Research and development credit | | | | | (68) | | | | | | — | | | | | | — | | | | | | — | | | | | | 0 | | | | | | | | |
State & Local Taxes/ Other | | | | | (3,234) | | | | | | (0.8) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Change in valuation allowance | | | | | 90,423 | | | | | | 22.0 | | | | | | 25,826 | | | | | | 20.8 | | | | | | 2,160 | | | | | | 20.8 | | |
Total tax benefit | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
| | | 2021 | | | 2020 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Share based compensation | | | | $ | 2,288 | | | | | $ | 436 | | |
Intangible assets and other | | | | | 1,984 | | | | | | — | | |
Research and development credit | | | | | 136 | | | | | | — | | |
Net operating losses | | | | | 113,999 | | | | | | 27,550 | | |
Total deferred tax assets | | | | | 118,407 | | | | | | 27,986 | | |
Valuation allowance | | | | | (118,407) | | | | | | (27,986) | | |
Total deferred tax assets, net of valuation allowance | | | | $ | — | | | | | $ | — | | |