Restatement of Prior Period Quarterly Financial Statements (Unaudited) | 30. Restatement of Prior Period Quarterly Financial Statements (Unaudited) As previously disclosed in RTI’s Current Report on Form 8-K Furthermore, certain errors were identified, separately from the Investigation, primarily related to accounting for our 2019 Acquisition of Paradigm Spine, LLC for the first three quarters of 2019. The Company determined to restate its previously issued unaudited condensed consolidated financial statements for the quarters ended March 31, 2019, June 30, 2019, and September 30, 2019. The Company has recast each quarterly “Restated Condensed Consolidated Statements of Income Amounts (unaudited)” for discontinued operations. The quarterly “Restated Condensed Consolidated Balance Sheet Amounts (unaudited)” herein have not been recast for discontinued operations. The following tables summarize the impacts of the results on our previously reported unaudited condensed consolidated statements of operations and balances sheets included in our Quarterly Reports on Form 10-Q The following errors in the Company’s quarterly financial statements were identified and corrected as a result of the Investigation: a. Revenue b. Costs of processing and distribution c. Accounts receivable d. Inventories, net e. Deferred tax assets The following errors in the Company’s quarterly financial statements were identified and corrected apart from the Investigation and related to accounting for our 2019 acquisition of Paradigm Spine, LLC for the first three quarters of 2019. ASC 805 states that if the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the acquirer shall report in its financial statements the provisional amounts for the items for which the accounting is incomplete. The acquisition occurred on March 8, 2019, before the end of the first quarter of 2019. Accordingly, based on the information known or knowable in the first quarter of 2019, the Company should have performed a preliminary allocation of the purchase price to assets acquired and liabilities assumed. The Company did not appropriately prepare a preliminary estimates of the purchase price allocation resulting in errors impacting intangible assets, acquisition contingencies, inventory, and goodwill. The correction of the errors related to accounting for the acquisition of Paradigm Spine, LLC are as follows: a. Costs of processing and distribution b. Marketing, general and administrative September c. Current inventories, net d. Non-current inventories, net non-current e. Deferred tax assets f. Goodwill g. Other intangible assets—net h. Acquisition contingencies In addition to the correction of the errors discussed above, the Company has voluntarily made other immaterial corrections in all periods presented . a. Marketing, general and administrative b. Accounts receivable c. Prepaid and other current assets d. Deferred tax assets—net e. Property, plant & equipment f. Other intangible assets—net g. Other assets—net h. Accounts payable i. Accrued expenses j. Payments for treasury stock Restated Condensed Consolidated Balance Sheets (Unaudited) As of March 31, 2019 As Adjustments As Restated Assets Current Assets: Cash and cash equivalents $ 6,043 $ — $ 6,043 Accounts receivable - 55,670 39 55,709 Inventories - net 114,365 1,121 115,486 Prepaid and other current assets 9,860 (461 ) 9,399 Total current assets 185,938 699 186,637 Non-current - — 10,261 10,261 Property, plant and equipment - net 79,235 265 79,500 Deferred tax assets - net 16,778 336 17,114 Goodwill 308,345 (113,548 ) 194,797 Other intangible assets - 25,512 77,494 103,006 Other assets - 7,918 (265 ) 7,653 Total assets $ 623,726 $ (24,758 ) $ 598,968 Liabilities and Stockholders’ Equity Current Liabilities: Accounts payable $ 23,315 $ (166 ) $ 23,149 Accrued expenses 24,992 565 25,557 Current portion of short and long-term obligations 4,825 — 4,825 Total current liabilities 53,132 399 53,531 Long-term obligations - 163,615 — 163,615 Acquisition contingencies 99,962 (22,799 ) 77,163 Other long-term liabilities 3,065 — 3,065 Deferred revenue 1,535 — 1,535 Total liabilities 321,309 (22,400 ) 298,909 Preferred stock Series A, $ .001 66,272 — 66,272 Stockholders’ equity: Common stock, $ .001 75 — 75 Additional paid-in 495,263 — 495,263 Accumulated other comprehensive loss (7,663 ) — (7,663 ) Accumulated deficit (246,531 ) (2,358 ) (248,889 ) Less treasury stock, 1,250,201 shares, at cost (4,999 ) — (4,999 ) Total stockholders’ equity 236,145 (2,358 ) 233,787 Total liabilities and stockholders’ equity $ 623,726 $ (24,758 ) $ 598,968 Restated Condensed Consolidated Balance Sheets (Unaudited) As of June 30, 2019 As Previously Adjustments As Restated Assets Current Assets: Cash and cash equivalents $ 4,518 $ — $ 4,518 Accounts receivable - 56,163 (623 ) 55,540 Inventories - 127,906 (12,452 ) 115,454 Prepaid and other current assets 8,733 (475 ) 8,258 Total current assets 197,320 (13,550 ) 183,770 Non-current - 20,445 (11,220 ) 9,225 Property, plant and equipment - 79,691 265 79,956 Deferred tax assets - 19,715 515 20,230 Goodwill 271,429 (76,362 ) 195,067 Other intangible assets - 25,269 75,382 100,651 Other assets - 7,542 (265 ) 7,277 Total assets $ 621,411 $ (25,235 ) $ 596,176 Liabilities and Stockholders’ Equity Current Liabilities: Accounts payable $ 20,766 $ (166 ) $ 20,600 Accrued expenses 24,668 644 25,312 Current portion of short and long-term obligations 4,744 — 4,744 Total current liabilities 50,178 478 50,656 Long-term obligations - 165,081 — 165,081 Acquisition contingencies 98,372 (22,799 ) 75,573 Other long-term liabilities 2,562 — 2,562 Deferred revenue 325 — 325 Total liabilities 316,518 (22,321 ) 294,197 Preferred stock Series A, $ .001 66,318 — 66,318 Stockholders’ equity: Common stock, $ .001 75 — 75 Additional paid-in 496,596 — 496,596 Accumulated other comprehensive loss (7,268 ) — (7,268 ) Accumulated deficit (245,787 ) (2,914 ) (248,701 ) Less treasury stock, 1,257,949 shares, at cost (5,041 ) — (5,041 ) Total stockholders’ equity 238,575 (2,914 ) 235,661 Total liabilities and stockholders’ equity $ 621,411 $ (25,235 ) $ 596,176 Restated Condensed Consolidated Balance Sheets (Unaudited) As of September 30, 2019 As Previously Adjustments As Restated Assets Current Assets: Cash and cash equivalents $ 2,950 $ — $ 2,950 Accounts receivable - 56,556 (11 ) 56,545 Inventories - 130,913 (12,577 ) 118,336 Prepaid and other current assets 8,631 (475 ) 8,156 Total current assets 199,050 (13,063 ) 185,987 Non-current - 18,345 (9,971 ) 8,374 Property, plant and equipment - 81,206 265 81,471 Deferred tax assets - 20,967 609 21,576 Goodwill 236,547 (41,709 ) 194,838 Other intangible assets - 24,345 73,269 97,614 Other assets - 7,271 (265 ) 7,006 Total assets $ 587,731 $ 9,135 $ 596,866 Liabilities and Stockholders’ Equity Current Liabilities: Accounts payable $ 17,800 $ (166 ) $ 17,634 Accrued expenses 31,067 647 31,714 Current portion of short and long-term obligations 2,748 — 2,748 Total current liabilities 51,615 481 52,096 Long-term obligations - 169,137 — 169,137 Acquisition contingencies 63,719 11,854 75,573 Other long-term liabilities 2,271 — 2,271 Deferred revenue 1,134 — 1,134 Total liabilities 287,876 12,335 300,211 Preferred stock Series A, $ .001 66,364 — 66,364 Stockholders’ equity: Common stock, $ .001 75 — 75 Additional paid-in 497,518 — 497,518 Accumulated other comprehensive loss (8,390 ) — (8,390 ) Accumulated deficit (250,639 ) (3,200 ) (253,839 ) Less treasury stock, 1,265,761 shares, at cost (5,073 ) — (5,073 ) Total stockholders’ equity 233,491 (3,200 ) 230,291 Total liabilities and stockholders’ equity $ 587,731 $ 9,135 $ 596,866 Restated Condensed Consolidated Statements of Income (Unaudited) Three Months Ended March 31, 2019 Restatement Historical - Discontinued Continuing As Reported Adjustments As Restated Operations Operations Revenues $ 69,741 $ 280 $ 70,021 $ 45,621 $ 24,400 Costs of processing and distribution 31,737 397 32,134 24,649 7,485 Gross profit 38,004 (117 ) 37,887 20,972 16,915 Expenses: Marketing, general and administrative 31,883 233 32,116 $ 6,495 25,621 Research and development 4,336 — 4,336 — 4,336 Asset impairment and abandonments 15 — 15 — 15 Acquisition and integration expenses 8,957 — 8,957 — 8,957 Total operating expenses 45,191 233 45,424 $ 6,495 38,929 Operating (loss) income (7,187 ) (350 ) (7,537 ) 14,477 (22,014 ) Other (expense) income: Interest expense (1,604 ) — (1,604 ) (1,604 ) — Interest income 131 — 131 — 131 Foreign exchange loss (31 ) — (31 ) (8 ) (23 ) Total other (expense) income—net (1,504 ) — (1,504 ) (1,612 ) 108 Loss from continuing operations before income tax (provision) benefit (8,691 ) (350 ) (9,041 ) — (21,906 ) Income tax (provision) benefit (396 ) 86 (310 ) (4,004 ) 3,694 Loss from continuing operations (9,087 ) (264 ) (9,351 ) (4,004 ) (18,212 ) Income from discontinued operations before income tax provision — — — 12,865 12,865 Income tax provision — — — (4,004 ) (4,004 ) Income from discontinued operations — — — 8,861 8,861 Net loss (9,087 ) (264 ) (9,351 ) — (9,351 ) Convertible preferred dividend — — — — — Net loss applicable to common shares $ (9,087 ) $ (264 ) $ (9,351 ) $ $ (9,351 ) Other comprehensive loss: Unrealized foreign currency translation loss (393 ) — (393 ) — (393 ) Comprehensive loss $ (9,480 ) $ (264 ) $ (9,744 ) $ — $ (9,744 ) Net loss from continuing operations per common share - $ (0.15 ) $ (0.00 ) $ (0.15 ) $ (0.29 ) Net loss from continuing operations per common share - $ (0.15 ) $ (0.00 ) $ (0.15 ) $ (0.29 ) Net income from discontinued operations per common share - $ 0.14 $ 0.14 Net income from discontinued operations per common share - $ 0.14 $ 0.14 Net loss per common share - $ (0.15 ) $ (0.00 ) $ (0.15 ) $ (0.15 ) Net loss per common share - $ (0.15 ) $ (0.00 ) $ (0.15 ) $ (0.15 ) Weighted average shares outstanding - 63,060,939 63,060,939 63,060,939 63,060,939 63,060,939 Weighted average shares outstanding - 63,060,939 63,060,939 63,060,939 63,060,939 63,060,939 Restated Condensed Consolidated Statements of Income (Unaudited) Six Months Ended June 30, 2019 Restatement Historical - Discontinued Continuing As Reported Adjustments As Restated Operations Operations Revenues $ 152,048 $ (473 ) $ 151,575 $ 94,428 $ 57,147 Costs of processing and distribution 69,299 (1,735 ) 67,564 50,460 17,104 Gross profit 82,749 1,262 84,011 43,968 40,043 Expenses: Marketing, general and administrative 70,876 2,348 73,224 12,021 61,203 Research and development 8,204 — 8,204 — 8,204 Gain on acquisition contingency (1,590 ) — (1,590 ) — (1,590 ) Asset impairment and abandonments 15 — 15 — 15 Acquisition and integration expenses 10,910 — 10,910 — 10,910 Total operating expenses 88,415 2,348 90,763 12,021 78,742 Operating (loss) income (5,666 ) (1,086 ) (6,752 ) 31,947 (38,699 ) Other (expense) income: Interest expense (5,239 ) — (5,239 ) (5,239 ) — Interest income 157 — 157 — 157 Foreign exchange loss (50 ) — (50 ) (13 ) (37 ) Total other ( ) income (5,132 ) — (5,132 ) (5,252 ) 120 Loss from continuing operations before income tax benefit (10,798 ) (1,086 ) (11,884 ) — (38,579 ) Income tax benefit (provision) 2,455 266 2,721 (3,643 ) 6,364 Loss from continuing operations (8,343 ) (820 ) (9,163 ) (3,643 ) (32,215 ) Income from discontinued operations before income tax provision — — — 26,695 26,695 Income tax provision — — — (3,643 ) (3,643 ) Income from discontinued operations — — — 23,052 23,052 Net loss (8,343 ) (820 ) (9,163 ) — (9,163 ) Convertible preferred dividend — — — — — Net loss applicable to common shares $ (8,343 ) $ (820 ) $ (9,163 ) — $ (9,163 ) Other comprehensive income: Unrealized foreign currency translation gain 2 — 2 — 2 Comprehensive loss $ (8,341 ) $ (820 ) $ (9,161 ) $ — $ (9,161 ) Net loss from continuing operations per common share - basic $ (0.13 ) $ (0.01 ) $ (0.14 ) $ (0.48 ) Net loss from continuing operations per common share - diluted $ (0.13 ) $ (0.01 ) $ (0.14 ) $ (0.48 ) Net income from discontinued operations per common share - basic $ 0.34 $ 0.34 Net income from discontinued operations per common share - diluted $ 0.34 $ 0.34 Net loss per common share - basic $ (0.13 ) $ (0.01 ) $ (0.14 ) $ (0.14 ) Net loss per common share - diluted $ (0.13 ) $ (0.01 ) $ (0.14 ) $ (0.14 ) Weighted average shares outstanding - basic 67,737,016 67,737,016 67,737,016 67,737,016 67,737,016 Weighted average shares outstanding - diluted 67,737,016 67,737,016 67,737,016 67,737,016 67,737,016 Restated Condensed Consolidated Statements of Income (Unaudited) Nine Months Ended September 30, 2019 Restatement Historical - Discontinued Continuing As Reported Adjustments As Restated Operations Operations Revenues $ 228,177 $ 139 $ 228,316 $ 142,467 $ 85,849 Costs of processing and distribution 103,941 (2,860 ) 101,081 76,370 24,711 Gross profit 124,236 2,999 127,235 66,097 61,138 Expenses: Marketing, general and administrative 107,983 4,464 112,443 16,993 95,450 Research and development 12,475 — 12,475 — 12,475 Gain on acquisition contingency (1,590 ) — (1,590 ) — (1,590 ) Asset impairment and abandonments 19 — 19 — 19 Acquisition and integration expenses 14,119 — 14,119 120 13,999 Total operating expenses 133,006 4,464 137,466 17,113 120,353 Operating (loss) income (8,770 ) (1,465 ) (10,231 ) 48,984 (59,215 ) Other (expense) income: Interest expense (8,957 ) — (8,957 ) (8,957 ) — Interest income 161 — 161 — 161 Loss on extinguishment of debt — — — — — Foreign exchange loss (128 ) — (128 ) (40 ) (88 ) Total other ( ) income (8,924 ) — (8,924 ) (8,997 ) 73 Loss from continuing operations before income tax benefit (provision) (17,694 ) (1,465 ) (19,155 ) — (59,142 ) Income tax benefit (provision) 4,495 359 4,854 (5,101 ) 9,955 Loss from continuing operations (13,199 ) (1,106 ) (14,301 ) (5,101 ) (49,187 ) Income from discontinued operations before income tax provision — — — 39,987 39,987 Income tax provision — — — (5,101 ) (5,101 ) Income from discontinued operations — — — 34,886 34,886 Net loss (13,199 ) (1,106 ) (14,301 ) — (14,301 ) Convertible preferred dividend — — — — — Net loss income applicable to common shares $ (13,199 ) $ (1,106 ) $ (14,301 ) — $ (14,301 ) Other comprehensive loss: Unrealized foreign currency translation loss (1,120 ) — (1,120 ) — (1,120 ) Comprehensive loss $ (14,319 ) $ (1,106 ) $ (15,421 ) $ — $ (15,421 ) Net loss from continuing operations per common share - basic $ (0.19 ) $ (0.02 ) $ (0.21 ) $ (0.71 ) Net loss from continuing operations per common share - diluted $ (0.19 ) $ (0.02 ) $ (0.21 ) $ (0.71 ) Net income from discontinued operations per common share - basic $ 0.50 $ 0.50 Net income from discontinued operations per common share - diluted $ 0.50 $ 0.50 Net loss per common share - basic $ (0.19 ) $ (0.02 ) $ (0.21 ) $ (0.21 ) Net loss per common share - diluted $ (0.19 ) $ (0.02 ) $ (0.21 ) $ (0.21 ) Weighted average shares outstanding - basic 69,340,006 69,340,006 69,340,006 69,340,006 69,340,006 Weighted average shares outstanding - diluted 69,340,006 69,340,006 69,340,006 69,340,006 69,340,006 Restated Condensed Consolidated Statements of Income (Unaudited) Three Months Ended June 30, 2019 Restatement Historical - Discontinued Continuing As Reported Adjustments As Restated Operations Operations Revenues $ 82,307 $ (753 ) $ 81,554 $ 48,807 $ 32,747 Costs of processing and distribution 37,562 (2,132 ) 35,430 25,811 9,619 Gross profit 44,745 1,379 46,124 22,996 23,128 Expenses: Marketing, general and administrative 38,993 2,115 41,108 5,526 35,582 Research and development 3,868 — 3,868 — 3,868 Gain on acquisition contingency (1,590 ) — (1,590 ) — (1,590 ) Acquisition and integration expenses 1,953 — 1,953 — 1,953 Total operating expenses 43,224 2,115 45,339 5,526 39,813 Operating income (loss) 1,521 (736 ) 785 17,470 (16,685 ) Other (expense) income: Interest expense (3,635 ) — (3,635 ) (3,635 ) — Interest income 26 — 26 — 26 Foreign exchange loss (19 ) — (19 ) (5 ) (14 ) Total other ( ) income (3,628 ) — (3,628 ) (3,640 ) 12 Loss from continuing operations before income tax (2,107 ) (736 ) (2,843 ) — (16,673 ) Income tax benefit 2,851 180 3,031 361 2,670 Income (loss) from continuing operations 744 (556 ) 188 361 (14,003 ) Income from discontinued operations before income tax benefit — — — 13,830 13,830 Income tax benefit — — — 361 361 Income from discontinued operations — — — 14,191 14,191 Net income (loss) 744 (556 ) 188 — 188 Net income (loss) applicable to common shares $ 744 $ (556 ) $ 188 — $ 188 Other comprehensive income: Unrealized foreign currency translation gain 395 — 395 — 395 Comprehensive income (loss) $ 1,139 $ (556 ) $ 583 $ — $ 583 Net income ( ) $ 0.01 $ (0.01 ) $ 0.00 $ (0.19 ) Net income ( ) $ 0.01 $ (0.01 ) $ 0.00 $ (0.16 ) Net income from discontinued operations per common share - basic $ 0.19 $ 0.19 Net income from discontinued operations per common share - diluted $ 0.16 $ 0.16 Net income $ 0.01 $ (0.01 ) $ 0.00 $ 0.00 Net income $ 0.01 $ (0.01 ) $ 0.00 $ 0.00 Weighted average shares outstanding - basic 72,283,451 72,283,451 72,283,451 72,283,451 72,283,451 Weighted average shares outstanding - dilute d 88,510,512 88,510,512 88,510,512 88,510,512 88,510,512 Restated Condensed Consolidated Statements of Income (Unaudited) Three Months Ended September 30, 2019 Restatement Historical - Discontinued Continuing As Reported Adjustments As Restated Operations Operations Revenues $ 76,129 $ 612 $ 76,741 $ 48,039 $ 28,702 Costs of processing and distribution 34,642 (1,125 ) 33,517 25,910 7,607 Gross profit 41,487 1,737 43,224 22,129 21,095 Expenses: Marketing, general and administrative 37,103 2,116 39,219 4,972 34,247 Research and development 4,271 — 4,271 — 4,271 Asset impairment and abandonments 4 — 4 — 4 Acquisition and integration expenses 3,209 — 3,209 120 3,089 Total operating expenses 44,587 2,116 46,703 5,092 41,611 Operating (loss) income (3,100 ) (379 ) (3,479 ) 17,037 (20,516 ) Other (expense) income: Interest expense (3,718 ) — (3,718 ) (3,718 ) — Interest income 4 — 4 — 4 Foreign exchange loss (78 ) — (78 ) (27 ) (51 ) Total other expense - net (3,792 ) — (3,792 ) (3,745 ) (47 ) Loss from continuing operations before income tax benefit (provision) (6,892 ) (379 ) (7,271 ) — (20,563 ) Income tax benefit (provision) 2,040 93 2,133 (1,458 ) 3,591 Loss from continuing operations (4,852 ) (286 ) (5,138 ) (1,458 ) (16,972 ) Income from discontinued operations before income tax provision — — — 13,292 13,292 Income tax provision — — — (1,458 ) (1,458 ) Income from discontinued operations — — — 11,834 11,834 Net loss (4,852 ) (286 ) (5,138 ) — (5,138 ) Convertible preferred dividend — — — — — Net loss applicable to common shares $ (4,852 ) $ (286 ) $ (5,138 ) — $ (5,138 ) Other comprehensive loss: Unrealized foreign currency translation loss (1,122 ) — (1,122 ) — (1,122 ) Comprehensive loss $ (5,974 ) $ (286 ) $ (6,260 ) $ — $ (6,260 ) Net loss from continuing operations per common share - basic $ (0.07 ) $ (0.00 ) $ (0.07 ) $ (0.23 ) Net loss from continuing operations per common share - diluted $ (0.07 ) $ (0.00 ) $ (0.07 ) $ (0.23 ) Net income from discontinued operations per common share - basic $ 0.16 $ 0.16 Net income from discontinued operations per common share - diluted $ 0.16 $ 0.16 Net loss per common share - basic $ (0.07 ) $ (0.00 ) $ (0.07 ) $ (0.07 ) Net loss per common share - diluted $ (0.07 ) $ (0.00 ) $ (0.07 ) $ (0.07 ) Weighted average shares outstanding - basic 72,472,591 72,472,591 72,472,591 72,472,591 72,472,591 Weighted average shares outstanding - diluted 72,472,591 72,472,591 72,472,591 72,472,591 72,472,591 Restated Condensed Consolidated Statement of Cash Flows (Unaudited) For the Three Months Ended March 31, 2019 As Previously Restatement Reported Adjustments As Restated Cash flows from operating activities: Net loss $ (9,087 ) $ (264 ) $ (9,351 ) Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation and amortization expense 3,696 704 4,400 Provision for bad debts and product returns 233 — 233 Provision for inventory write-downs 1,530 — 1,530 Revenue recognized due to change in deferred revenue (1,292 ) — (1,292 ) Deferred income tax benefit 470 (86 ) 384 Stock-based compensation 1,163 — 1,163 Other 197 — 197 Change in assets and liabilities: Accounts receivable (2,422 ) (295 ) (2,717 ) Inventories (2,742 ) 552 (2,190 ) Accounts payable (7,253 ) (76 ) (7,329 ) Accrued expenses (1,585 ) (489 ) (2,074 ) Deferred revenue 2,000 — 2,000 Other operating assets and liabilities (593 ) 82 (511 ) Net cash (used in) provided by operating activities (15,685 ) 128 (15,557 ) Cash flows from investing activities: Purchases of property, plant and equipment (3,477 ) — (3,477 ) Patent and acquired intangible asset costs (328 ) — (328 ) Acquisition of Paradigm Spine (99,921 ) — (99,921 ) Net cash used in investing activities (103,726 ) — (103,726 ) Cash flows from financing activities: Proceeds from exercise of common stock options 284 — 284 Proceeds from long-term obligations 115,000 — 115,000 Payments of debt issuance costs (729 ) — (729 ) Payments for treasury stock — (128 ) (128 ) Net cash provided by (used in) financing activities 114,555 (128 ) 114,427 Effect of exchange rate changes on cash and cash equivalents (50 ) — (50 ) Net decrease in cash and cash equivalents (4,906 ) — (4,906 ) Cash and cash equivalents, beginning of period 10,949 — 10,949 Cash and cash equivalents, end of period $ 6,043 $ — $ 6,043 Supplemental cash flow disclosure: Cash paid for interest $ 557 $ — $ 557 Income tax refunds, net of payments (635 ) — (635 ) Non-cash 502 — 502 Non-cash 60,730 — 60,730 Non-cash 60,730 — 60,730 Restated Condensed Consolidated Statement of Cash Flows (Unaudited) For the Six Months Ended June 30, 2019 As Previously Restatement Reported Adjustments As Restated Cash flows from operating activities: Net loss $ (8,343 ) $ (820 ) $ (9,163 ) Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation and amortization expense 7,491 2,817 10,308 Provision for bad debts and product returns 899 — 899 Provision for inventory write-downs 3,274 — 3,274 Revenue recognized due to change in deferred revenue (2,585 ) — (2,585 ) Deferred income tax benefit (2,703 ) (266 ) (2,969 ) Stock-based compensation 2,430 — 2,430 Gain on acquisition contingency (1,590 ) — (1,590 ) Paid in kind interest expense 1,473 — 1,473 Other 877 — 877 Change in assets and liabilities: Accounts receivable (3,509 ) 368 (3,141 ) Inventories (1,078 ) (1,580 ) (2,658 ) Accounts payable (9,675 ) (76 ) (9,751 ) Accrued expenses (2,217 ) (366 ) (2,583 ) Deferred revenue 2,000 — 2,000 Other operating assets and liabilities 145 95 240 Net cash (used in) provided by operating activities (13,111 ) 172 (12,939 ) Cash flows from investing activities: Purchases of property, plant and equipment (6,912 ) — (6,912 ) Patent and acquired intangible asset costs (1,126 ) — (1,126 ) Acquisition of Paradigm Spine (99,921 ) — (99,921 ) Net cash used in investing activities (107,959 ) — (107,959 ) Cash flows from financing activities: Proceeds from exercise of common stock options 395 — 395 Proceeds from long-term obligations 115,000 — 115,000 Payments of debt issuance costs (729 ) — (729 ) Payments for treasury stock — (172 ) (172 ) Net cash provided by (used in) financing activities 114,666 (172 ) 114,494 Effect of exchange rate changes on cash and cash equivalents (27 ) — (27 ) Net decrease in cash and cash equivalents (6,431 ) — (6,431 ) Cash and cash equivalents, beginning of period 10,949 — 10,949 Cash and cash equivalents, end of period $ 4,518 $ — $ 4,518 Supplemental cash flow disclosure: Cash paid for interest $ 2,732 $ — $ 2,732 Income tax refunds, net of payments 1,982 — 1,982 Non-cash 456 — 456 Non-cash 60,730 — 60,730 Non-cash 60,730 — 60,730 Restated Condensed Consolidated Statement of Cash Flows (Unaudited) For the Nine Months Ended September 30, 2019 As Previously Restatement Reported Adjustments As Restated Cash flows from operating activities: Net loss $ (13,195 ) $ (1,106 ) $ (14,301 ) Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation and amortization expense 11,413 4,929 16,342 Provision for bad debts and product returns 1,050 — 1,050 Provision for inventory write-downs 5,482 — 5,482 Revenue recognized due to change in deferred revenue (3,772 ) — (3,772 ) Deferred income tax benefit (4,229 ) (359 ) (4,588 ) Stock-based compensation 3,399 — 3,399 Gain on acquisition contingency (1,590 ) — (1,590 ) Paid in kind interest expense 2,948 — 2,948 Other 1,069 — 1,069 Change in assets and liabilities: Accounts receivable (4,278 ) (244 ) (4,522 ) Inventories (4,904 ) (2,705 ) (7,609 ) Accounts payable (12,608 ) (76 ) (12,684 ) Accrued expenses 4,329 (331 ) 3,998 Deferred revenue 2,000 — 2,000 Other operating assets and liabilities 177 96 273 Net cash (used in) provided by operating activities (12,709 ) 204 (12,505 ) Cash flows from investing activities: Purchases of property, plant and equipment (10,882 ) — (10,882 ) Patent and acquired intangible asset costs (1,786 ) — (1,786 ) Acquisition of Paradigm Spine (99,692 ) — (99,692 ) Net cash used in investing activities (112,360 ) — (112,360 ) Cash flows from financing activities: Proceeds from exercise of common stock options 395 — 395 Proceeds from long-term obligations 118,000 — 118,000 Payments of debt issuance costs (729 ) — (729 ) Payments on long-term obligations (500 ) — (500 ) Payments for treasury stock — (204 ) (204 ) Net cash provided by (used in) financing activities 117,166 (204 ) 116,962 Effect of exchange rate changes on cash and cash equivalents (96 ) — (96 ) Net decrease in cash and cash equivalents (7,999 ) — (7,999 ) Cash and cash equivalents, beginning of period 10,949 — 10,949 Cash and cash equivalents, end of period $ 2,950 $ — $ 2,950 Supplemental cash flow disclosure: Cash paid for interest $ 4,941 $ — $ 4,941 Income tax refunds, net of payments 1,982 — 1,982 Non-cash 817 — 817 Non-cash 60,730 — 60,730 Non-cash 60,730 — 60,730 |