During the pro forma years ended December 31, 2022 and 2021, selling expenses would have increased to US$57,377 and US$40,453, representing a reduction of US$2,527, equivalent to 4% and US$2,295, equivalent to 5%, respectively. This variation is a consequence of the reduction in income from sales to customers, as a result of the disincorporation of the results generated by the assets sold.
| (h) | Other operating income |
Considering the effects of the Transaction, other operating income recorded during the pro forma years ended December 31, 2022 and 2021, would have increased to US$89,321 and US$62,482, representing an increase of US$62,623, equivalent to 235% and US$39,197, equivalent to 172%, respectively.
The aforementioned pro forma adjustments include a gain related to the Transaction equivalent to US$57,476 and US$41,688, for the pro forma years ended December 31, 2022 and 2021.
When incorporating the effects related to the Transaction, the amount related to income tax for the pro forma years ended December 31, 2022 and 2021, would have increased to US$179,264 and US$112,999, representing an increase of US$15,285, equivalent to 9% and US$10,885, equivalent to 11%, respectively.
ii) Financial Position, Liquidity and Capital Resources
| (j) | Property, plant and equipment and Goodwill: |
As a result of the Transaction, property, plant and equipment and goodwill recorded as of December 31, 2022 pro forma, would have been reduced by US$110,428 and US$5,542, respectively, representing a 7% reduction in relation to the balance prior the Transaction.
In addition, property, plant and equipment and goodwill recorded at December 31, 2021 pro forma would have been reduced by US$130,921 and US$5,542, respectively, representing a 11% reduction in relation to the balance prior the Transaction.
In both cases, this reduction is the result of the divestment of the assets subject to the Transaction.
| (k) | Right-of-use assets and lease liabilities: |
As a result of the Transaction, right-of-use assets and lease liabilities recorded as of December 31, 2022 pro forma, would have been reduced by US$3,131, representing a reduction of 12% and 11%, respectively, in relation to the balance prior the Transaction.
Pro forma right-of-use assets and lease liabilities as of December 31, 2021 would have been reduced by US$4,634, representing a reduction of 18% and 17%, respectively, compared to the balance prior the Transaction.
| (l) | Trade and other receivables: |
Non-current and current trade and other receivables, recorded as of December 31, 2022 pro forma, would have increased to US$179,650 and US$84,984, which would have represented an increase of US$163,786, and a decrease of US$5,422, respectively.
-36-