CONDENSED CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS' DEFICIT - USD ($) | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Total |
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2021 | $ 0 | $ 13,966 | $ 5,205,820 | $ (5,167,765) | $ 52,021 |
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 | | 13,967,332 | | | |
NET LOSS | 0 | $ 0 | 0 | (1,304,710) | (1,304,710) |
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2022 | $ 80,000 | $ 14,321 | 6,544,279 | (6,472,475) | 166,125 |
Shares, Outstanding, Ending Balance at Mar. 31, 2022 | 8,000 | 14,322,374 | | | |
Stock based compensation | $ 0 | $ 322 | 1,018,492 | 0 | 1,018,814 |
Stock based compensation | | 322,122 | | | |
Sale of preferred shares in private placements | $ 150,000 | $ 0 | 0 | 0 | 150,000 |
Sale of preferred shares in private placements | 15,000 | | | | |
Conversion of preferred to common | $ (70,000) | $ 33 | 69,967 | 0 | 0 |
Conversion of preferred to common | (7,000) | 32,920 | | | |
Debt discount on convertible debt and warrants | $ 0 | $ 0 | 250,000 | 0 | 250,000 |
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2021 | 0 | $ 13,966 | 5,205,820 | (5,167,765) | 52,021 |
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 | | 13,967,332 | | | |
NET LOSS | | | | | (2,008,283) |
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2022 | $ 50,000 | $ 14,553 | 6,660,247 | (7,176,048) | (451,248) |
Shares, Outstanding, Ending Balance at Sep. 30, 2022 | 5,000 | 14,554,095 | | | |
Stock based compensation | | | | | 1,021,369 |
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2022 | $ 80,000 | $ 14,321 | 6,544,279 | (6,472,475) | 166,125 |
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 | 8,000 | 14,322,374 | | | |
NET LOSS | $ 0 | $ 0 | 0 | (410,940) | (410,940) |
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2022 | $ 50,000 | $ 14,440 | 6,659,820 | (6,883,415) | (159,155) |
Shares, Outstanding, Ending Balance at Jun. 30, 2022 | 5,000 | 14,440,660 | | | |
Stock based compensation | $ 0 | $ 0 | 2,015 | 0 | 2,015 |
Conversion of preferred to common | $ (30,000) | $ 23 | 29,977 | 0 | 0 |
Conversion of preferred to common | (3,000) | 22,914 | | | |
Conversion of convertible debt in common stock | $ 0 | $ 84 | 83,561 | 0 | 83,645 |
Conversion of convertible debt in common stock, Shares | | 83,645 | | | |
Common stock issued on cashless exercise of warrant | 0 | $ 12 | (12) | 0 | 0 |
Common Stock Issued On Cashless Exercise Of Warrant, Shares | | 11,727 | | | |
NET LOSS | 0 | $ 0 | 0 | (292,633) | (292,633) |
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2022 | $ 50,000 | $ 14,553 | 6,660,247 | (7,176,048) | (451,248) |
Shares, Outstanding, Ending Balance at Sep. 30, 2022 | 5,000 | 14,554,095 | | | |
Stock based compensation | $ 0 | $ 0 | 540 | 0 | 540 |
Common stock issued on cashless exercise of warrant | 0 | $ 113 | (113) | 0 | 0 |
Common Stock Issued On Cashless Exercise Of Warrant, Shares | | 113,435 | | | |
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2022 | 0 | $ 14,857 | 6,873,429 | (7,779,634) | (891,348) |
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 | | 14,858,357 | | | |
NET LOSS | 0 | $ 0 | 0 | (303,004) | (303,004) |
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2023 | 0 | $ 14,857 | 6,873,429 | (8,082,638) | (1,194,352) |
Shares, Outstanding, Ending Balance at Mar. 31, 2023 | | 14,858,357 | | | |
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2022 | 0 | $ 14,857 | 6,873,429 | (7,779,634) | (891,348) |
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 | | 14,858,357 | | | |
NET LOSS | | | | | (890,386) |
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2023 | 0 | $ 14,895 | 6,917,776 | (8,670,020) | (1,737,349) |
Shares, Outstanding, Ending Balance at Sep. 30, 2023 | | 14,896,791 | | | |
Stock based compensation | | | | | 44,385 |
Common stock issued to settle accounts payable and accrued expenses | | | | | 43,750 |
Common stock issued to settle accounts payable and accrued expenses | | 38,434 | | | |
Sale of preferred shares in private placements | | | | | $ 150,000 |
Common Stock Issued On Cashless Exercise Of Warrant, Shares | | | | | 55,173 |
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2023 | 0 | $ 14,857 | 6,873,429 | (8,082,638) | $ (1,194,352) |
Shares, Outstanding, Beginning Balance at Mar. 31, 2023 | | 14,858,357 | | | |
NET LOSS | 0 | $ 0 | 0 | (278,682) | (278,682) |
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2023 | 0 | $ 14,895 | 6,917,776 | (8,361,320) | (1,428,649) |
Shares, Outstanding, Ending Balance at Jun. 30, 2023 | | 14,896,791 | | | |
Stock based compensation | 0 | $ 0 | 635 | 0 | 635 |
Common stock issued to settle accounts payable and accrued expenses | 0 | $ 38 | 43,712 | 0 | 43,750 |
Common stock issued to settle accounts payable and accrued expenses | | 38,434 | | | |
NET LOSS | 0 | $ 0 | 0 | (308,700) | (308,700) |
Equity, Attributable to Parent, Ending Balance at Sep. 30, 2023 | $ 0 | $ 14,895 | $ 6,917,776 | $ (8,670,020) | $ (1,737,349) |
Shares, Outstanding, Ending Balance at Sep. 30, 2023 | | 14,896,791 | | | |