NOTE 9 - DISCONTINUED OPERATIONS | NOTE 9 – DISCONTINUED OPERATIONS On July 1, 2019, Performance Food Group Company (“PFG”) announced that it entered into a definitive agreement to acquire Reinhart Foodservice, LLC (“Reinhart”) from Reyes Holdings, LLC. Reinhart is a principal purchaser of our fresh produce distribution business. On December 20, 2019, PFG received approval from the Federal Trade Commission to acquire Reinhart and closed the transaction on December 30, 2019. Most of our business through our License Agreement with Markon Cooperative is purchased by Reinhart. Although our Markon License Agreement has not been terminated, PFG notified us that it will use its existing suppliers, which do not include us. Since this agreement that generates over half of our existing business is effectively terminated, we decided to discontinue our fresh produce distribution business, and we have notified all of our vendors and suppliers that we will not conduct new business with them after December 27, 2019. In accordance with the provisions of ASC 205-20, Presentation of Financial Statements December 31, 2019 2018 Current Assets of Discontinued Operations: Cash $ 500,000 $ 611,497 Accounts receivable 446,715 811,761 Inventory - 16,593 Total Current Assets of Discontinued Operations: $ 946,715 $ 1,439,851 Current Liabilities of Discontinued Operations: Accounts payable $ 489,863 $ 799,397 Accrual 17,400 - Total Current Liabilities of Discontinued Operations: $ 507,263 $ 799,397 In accordance with the provisions of ASC 205-20, we have not included the results of operations from discontinued operations in the results of continuing operations in the consolidated statements of operations. The results of operations from discontinued operations for the years ended December 31, 2019 and 2018, have been reflected as discontinued operations in the consolidated statements of operations for the years ended December 31, 2019 and 2018, and consist of the following. For the Year Ended December 31, 2019 2018 Revenue of discontinued operations $ 12,283,783 $ 12,279,774 Cost of revenues of discontinued operations 11,612,910 11,668,496 Gross profit of discontinued operations 670,873 611,278 Operating Expenses of Discontinued Operations: General and administration expenses 113,698 82,564 Business development 42,080 44,778 Salaries and wages 212,500 178,542 Sales/marketing expense 27,967 32,329 Taxes - payroll 16,478 13,700 Total operating expense of discontinued operations 412,723 351,913 Operating income from discontinued operations 258,150 259,365 Other Income of Discontinued Operations: Other income 17,275 4,524 Net income from discontinued operations before provision for income tax 275,425 263,889 Provision for income tax expense from discontinued operations (17,400) (32,412) Net income from discontinued operations $ 258,025 $ 231,477 In accordance with the provisions of ASC 205-20, we have included the net cash provided by discontinued operations in the consolidated statements of cash flows. The net cash provided by discontinued operations in the consolidated statements of cash flows for the years ended December 31, 2019 and 2018, consist of the following. For the Years Ended December 31, 2019 2018 Net income from discontinued operations, net of tax $ 258,025 $ 231,477 Changes in assets and liabilities: Accounts receivable 365,046 (27,736) Inventory 16,593 (3,797) Accounts payable and accrued liabilities (342,374) (59,152) Net cash provided by discontinued operations $ 297,290 $ 140,792 |