Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2023 | Aug. 10, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-38956 | |
Entity Registrant Name | RICHMOND MUTUAL BANCORPORATION, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 36-4926041 | |
Entity Address, Address Line One | 31 North 9th Street | |
Entity Address, City or Town | Richmond | |
Entity Address, State or Province | IN | |
Entity Address, Postal Zip Code | 47374 | |
City Area Code | 765 | |
Local Phone Number | 962-2581 | |
Title of 12(b) Security | Common Stock, par value $0.01 per share | |
Trading Symbol | RMBI | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 11,423,075 | |
Entity Central Index Key | 0001767837 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Assets | ||
Cash and due from banks | $ 9,488,299 | $ 7,782,348 |
Interest-earning demand deposits | 7,975,753 | 8,139,745 |
Cash and cash equivalents | 17,464,052 | 15,922,093 |
Interest-earning time deposits | 490,000 | 490,000 |
Investment securities - available for sale | 281,345,560 | 284,899,665 |
Investment securities - held to maturity | 5,750,937 | 6,672,233 |
Loans held for sale | 339,900 | 473,700 |
Loans and leases, net of allowance for credit losses of $15,391,229 and $12,413,035, respectively | 1,043,024,130 | 961,690,677 |
Premises and equipment, net | 13,538,701 | 13,668,496 |
Federal Home Loan Bank stock | 10,802,200 | 9,947,300 |
Interest receivable | 5,036,238 | 4,710,481 |
Mortgage-servicing rights | 1,991,190 | 2,011,889 |
Cash surrender value of life insurance | 3,719,355 | 3,674,499 |
Other assets | 25,684,940 | 24,459,108 |
Total assets | 1,409,187,203 | 1,328,620,141 |
Liabilities | ||
Noninterest-bearing deposits | 104,690,515 | 106,414,812 |
Interest-bearing deposits | 934,882,164 | 898,845,958 |
Total deposits | 1,039,572,679 | 1,005,260,770 |
Federal Home Loan Bank advances | 226,000,000 | 180,000,000 |
Advances by borrowers for taxes and insurance | 591,087 | 560,196 |
Interest payable | 3,288,342 | 1,369,351 |
Other liabilities | 8,906,048 | 8,451,521 |
Total liabilities | 1,278,358,156 | 1,195,641,838 |
Commitments and Contingent Liabilities | 0 | 0 |
Stockholders' Equity | ||
Common stock, $0.01 par value | 114,486 | 117,842 |
Additional paid-in capital | 103,216,869 | 106,088,897 |
Retained earnings | 87,523,266 | 88,715,782 |
Unearned employee stock ownership plan (ESOP) | (11,825,384) | (12,193,043) |
Accumulated other comprehensive loss | (48,200,190) | (49,751,175) |
Total stockholders' equity | 130,829,047 | 132,978,303 |
Total liabilities and stockholders' equity | $ 1,409,187,203 | $ 1,328,620,141 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets - Parenthetical - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Allowance for credit losses on loans and leases | $ 15,391,229 | $ 12,413,035 |
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 90,000,000 | 90,000,000 |
Common stock, shares issued (in shares) | 11,448,621 | 11,784,246 |
Common stock, shares outstanding (in shares) | 11,448,621 | 11,784,246 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Interest Income | ||||
Loans and leases | $ 14,098,236 | $ 10,682,371 | $ 27,291,409 | $ 20,948,330 |
Investment securities | 1,990,329 | 1,733,844 | 3,924,401 | 3,402,495 |
Other | 134,023 | 31,630 | 199,576 | 39,108 |
Total interest income | 16,222,588 | 12,447,845 | 31,415,386 | 24,389,933 |
Interest Expense | ||||
Deposits | 5,543,895 | 1,274,830 | 9,570,570 | 2,523,481 |
Borrowings | 1,345,441 | 624,363 | 2,640,754 | 1,264,186 |
Total interest expense | 6,889,336 | 1,899,193 | 12,211,324 | 3,787,667 |
Net Interest Income | 9,333,252 | 10,548,652 | 19,204,062 | 20,602,266 |
Provision for credit losses | 8,210 | 200,000 | 178,316 | 400,000 |
Net Interest Income After Provision for Credit Losses | 9,325,042 | 10,348,652 | 19,025,746 | 20,202,266 |
Noninterest Income | ||||
Service charges on deposit accounts | 275,783 | 248,412 | 556,778 | 482,957 |
Card fee income | 313,466 | 302,013 | 600,724 | 579,783 |
Loan and lease servicing fees | 109,643 | 178,071 | 229,715 | 205,939 |
Net gains on loan and lease sales | 154,038 | 221,778 | 309,601 | 464,764 |
Gain on sale of real estate owned | 0 | 0 | 1,921 | 0 |
Other income | 325,192 | 226,202 | 576,107 | 558,395 |
Total noninterest income | 1,178,122 | 1,176,476 | 2,274,846 | 2,291,838 |
Noninterest Expenses | ||||
Salaries and employee benefits | 4,272,189 | 4,514,862 | 8,514,217 | 8,966,159 |
Net occupancy expenses | 316,972 | 347,779 | 667,794 | 711,312 |
Equipment expenses | 266,211 | 323,412 | 597,534 | 633,967 |
Data processing fees | 821,938 | 567,909 | 1,658,451 | 1,226,824 |
Deposit insurance expense | 192,000 | 81,000 | 360,000 | 162,000 |
Printing and office supplies | 36,308 | 54,783 | 72,579 | 95,067 |
Legal and professional fees | 356,499 | 335,862 | 667,475 | 683,362 |
Advertising expense | 78,281 | 103,803 | 166,472 | 195,995 |
Bank service charges | 54,796 | 30,957 | 103,415 | 60,758 |
Real estate owned expense | 23,876 | 5,785 | 23,823 | 8,286 |
Loss on sale of real estate owned | 0 | 847 | 0 | 847 |
Other expenses | 916,937 | 790,669 | 1,865,435 | 1,746,910 |
Total noninterest expenses | 7,336,007 | 7,157,668 | 14,697,195 | 14,491,487 |
Income Before Income Tax Expense | 3,167,157 | 4,367,460 | 6,603,397 | 8,002,617 |
Provision for income taxes | 475,030 | 882,118 | 1,007,224 | 1,499,683 |
Net Income | $ 2,692,127 | $ 3,485,342 | $ 5,596,173 | $ 6,502,934 |
Earnings Per Share | ||||
Basic (in USD per share) | $ 0.26 | $ 0.32 | $ 0.53 | $ 0.60 |
Diluted (in USD per share) | $ 0.26 | $ 0.31 | $ 0.53 | $ 0.58 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive (Loss) Income - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 2,692,127 | $ 3,485,342 | $ 5,596,173 | $ 6,502,934 |
Other Comprehensive (Loss) Income | ||||
Unrealized (loss) gain on available-for-sale securities, net of tax of $(1,227,830), $(3,695,140), $412,287, and $(10,108,049), respectively. | (4,618,979) | (13,900,763) | 1,550,985 | (38,025,519) |
Other comprehensive income, net of tax | (4,618,979) | (13,900,763) | 1,550,985 | (38,025,519) |
Comprehensive (Loss) Income | $ (1,926,852) | $ (10,415,421) | $ 7,147,158 | $ (31,522,585) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Comprehensive (Loss) Income - Parenthetical - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Available for sale securities income tax expense (benefit) | $ (1,227,830) | $ (3,695,140) | $ 412,287 | $ (10,108,049) |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) | Total | Impact of adopting ASC 326 | Common Stock | Additional Paid-in Capital | Retained Earnings | Retained Earnings Impact of adopting ASC 326 | Unearned ESOP Shares | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 31, 2021 | 12,400,195 | |||||||
Beginning balance at Dec. 31, 2021 | $ 180,481,335 | $ 124,002 | $ 114,339,810 | $ 80,157,893 | $ (12,928,359) | $ (1,212,011) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 6,502,934 | 6,502,934 | ||||||
Other comprehensive income (loss) | (38,025,519) | (38,025,519) | ||||||
ESOP shares earned | 433,725 | 66,067 | 367,658 | |||||
Stock based compensation | 763,058 | 763,058 | ||||||
Common stock dividends | (2,237,233) | (2,237,233) | ||||||
Repurchase of common stock (in shares) | (552,082) | |||||||
Repurchase of common stock | (8,973,544) | $ (5,521) | (8,968,023) | |||||
Ending balance (in shares) at Jun. 30, 2022 | 11,848,113 | |||||||
Ending balance at Jun. 30, 2022 | $ 138,944,756 | $ 118,481 | 106,200,912 | 84,423,594 | (12,560,701) | (39,237,530) | ||
Accounting Standards Update [Extensible Enumeration] | Accounting Standards Update 2016-13 | |||||||
Beginning balance (in shares) at Dec. 31, 2021 | 12,400,195 | |||||||
Beginning balance at Dec. 31, 2021 | $ 180,481,335 | $ 124,002 | 114,339,810 | 80,157,893 | (12,928,359) | (1,212,011) | ||
Ending balance (in shares) at Dec. 31, 2022 | 11,784,246 | |||||||
Ending balance at Dec. 31, 2022 | 132,978,303 | $ (3,785,168) | $ 117,842 | 106,088,897 | 88,715,782 | $ (3,785,168) | (12,193,043) | (49,751,175) |
Beginning balance (in shares) at Mar. 31, 2022 | 12,310,004 | |||||||
Beginning balance at Mar. 31, 2022 | 157,342,715 | $ 123,100 | 113,263,417 | 82,037,495 | (12,744,530) | (25,336,767) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 3,485,342 | 3,485,342 | ||||||
Other comprehensive income (loss) | (13,900,763) | (13,900,763) | ||||||
ESOP shares earned | 207,604 | 23,775 | 183,829 | |||||
Stock based compensation | 383,637 | 383,637 | ||||||
Common stock dividends | (1,099,243) | (1,099,243) | ||||||
Repurchase of common stock (in shares) | (461,891) | |||||||
Repurchase of common stock | (7,474,536) | $ (4,619) | (7,469,917) | |||||
Ending balance (in shares) at Jun. 30, 2022 | 11,848,113 | |||||||
Ending balance at Jun. 30, 2022 | 138,944,756 | $ 118,481 | 106,200,912 | 84,423,594 | (12,560,701) | (39,237,530) | ||
Beginning balance (in shares) at Dec. 31, 2022 | 11,784,246 | |||||||
Beginning balance at Dec. 31, 2022 | 132,978,303 | $ (3,785,168) | $ 117,842 | 106,088,897 | 88,715,782 | $ (3,785,168) | (12,193,043) | (49,751,175) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 5,596,173 | 5,596,173 | ||||||
Other comprehensive income (loss) | 1,550,985 | 1,550,985 | ||||||
ESOP shares earned | 311,461 | (56,198) | 367,659 | |||||
Stock based compensation | 763,021 | 763,021 | ||||||
Common stock dividends | (3,003,521) | (3,003,521) | ||||||
Repurchase of common stock (in shares) | (335,625) | |||||||
Repurchase of common stock | (3,582,207) | $ (3,356) | (3,578,851) | |||||
Ending balance (in shares) at Jun. 30, 2023 | 11,448,621 | |||||||
Ending balance at Jun. 30, 2023 | 130,829,047 | $ 114,486 | 103,216,869 | 87,523,266 | (11,825,384) | (48,200,190) | ||
Beginning balance (in shares) at Mar. 31, 2023 | 11,685,693 | |||||||
Beginning balance at Mar. 31, 2023 | 136,146,276 | $ 116,857 | 105,305,039 | 86,314,805 | (12,009,214) | (43,581,211) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income | 2,692,127 | 2,692,127 | ||||||
Other comprehensive income (loss) | (4,618,979) | (4,618,979) | ||||||
ESOP shares earned | 140,950 | (42,880) | 183,830 | |||||
Stock based compensation | 383,612 | 383,612 | ||||||
Common stock dividends | (1,483,666) | (1,483,666) | ||||||
Repurchase of common stock (in shares) | (237,072) | |||||||
Repurchase of common stock | (2,431,273) | $ (2,371) | (2,428,902) | |||||
Ending balance (in shares) at Jun. 30, 2023 | 11,448,621 | |||||||
Ending balance at Jun. 30, 2023 | $ 130,829,047 | $ 114,486 | $ 103,216,869 | $ 87,523,266 | $ (11,825,384) | $ (48,200,190) |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Changes in Stockholders' Equity - (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||||
Common stock dividend (in USD per share) | $ 0.14 | $ 0.10 | $ 0.28 | $ 0.20 |
Condensed Consolidated Statem_6
Condensed Consolidated Statements of Cash Flows - USD ($) | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Operating Activities | ||
Net income | $ 5,596,173 | $ 6,502,934 |
Items not requiring (providing) cash | ||
Provision for credit losses | 178,316 | 400,000 |
Depreciation and amortization | 508,202 | 531,617 |
Deferred income tax | (62,485) | (77,652) |
Stock based compensation | 763,021 | 763,058 |
Investment securities amortization, net | 580,032 | 848,253 |
Net gains on loan and lease sales | (309,601) | (464,764) |
(Gain) Loss on sale of real estate owned | (1,921) | 847 |
Gain on sale of premises and equipment | (1,800) | 0 |
Accretion of loan origination fees | (549,408) | (889,143) |
Amortization of mortgage-servicing rights | 105,350 | 121,951 |
ESOP shares expense | 311,461 | 433,725 |
Increase in cash surrender value of life insurance | (44,856) | (43,419) |
Loans originated for sale | (11,691,998) | (20,326,065) |
Proceeds on loans sold | 11,558,198 | 20,888,815 |
Net change in | ||
Interest receivable | (325,757) | 62,188 |
Other assets | (213,106) | 832,105 |
Other liabilities | (1,919,449) | 385,338 |
Interest payable | 1,918,991 | 9,766 |
Net cash provided by operating activities | 6,399,363 | 9,979,554 |
Investing Activities | ||
Purchases of securities available for sale | (7,097,933) | (14,949,095) |
Proceeds from maturities and paydowns of securities available for sale | 12,038,103 | 20,866,136 |
Proceeds from maturities and paydowns of securities held to maturity | 918,473 | 891,488 |
Net change in loans | (83,539,282) | (59,439,801) |
Proceeds from sales of real estate owned | 297,670 | 84,652 |
Purchases of premises and equipment | (378,407) | (194,127) |
Proceeds from sale of premises and equipment | 1,800 | 0 |
(Purchase) Proceeds from sale of FHLB stock | (854,900) | 211,500 |
Net cash used in investing activities | (78,614,476) | (52,529,247) |
Net change in | ||
Demand and savings deposits | (22,425,614) | 35,671,492 |
Certificates of deposit | 56,737,523 | 9,485,940 |
Advances by borrowers for taxes and insurance | 30,891 | (15,971) |
Proceeds from FHLB advances | 391,500,000 | 115,000,000 |
Repayment of FHLB advances | (345,500,000) | (115,000,000) |
Repurchase of common stock | (3,582,207) | (8,973,544) |
Dividends paid | (3,003,521) | (2,237,233) |
Net cash provided by financing activities | 73,757,072 | 33,930,684 |
Net Change in Cash and Cash Equivalents | 1,541,959 | (8,619,009) |
Cash and Cash Equivalents, Beginning of Period | 15,922,093 | 23,038,145 |
Cash and Cash Equivalents, End of Period | 17,464,052 | 14,419,136 |
Additional Cash Flows and Supplementary Information | ||
Interest paid | 10,292,333 | 3,777,901 |
Transfers from loans to other real estate owned | $ 405,279 | $ 85,500 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires. First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its five full-service offices located in Piqua (2), Sidney (2) and Troy (1), Ohio, and its loan production office in Columbus, Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the Indiana Department of Financial Institutions ("IDFI") and the Federal Deposit Insurance Corporation ("FDIC"). First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance. FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of the Bank. The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the period are not necessarily indicative of the results to be expected for the full year. Use of Estimates in Preparation of Financial Statements Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. Loans For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off. For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status. On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases. |
Accounting Pronouncements
Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Accounting Pronouncements | Accounting Pronouncements The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company. In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses (Topic 326) . The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief . This ASU provides transition relief for entities adopting the FASB’s credit losses standard, ASU 2016-13 and allows companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for certain financial instruments. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments . ASU No. 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. In October 2019, the FASB voted to extend the implementation of ASU No. 2016-13 for certain financial institutions including smaller reporting companies. As a result, ASU 2016-13 became effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company adopted ASU No. 2016-13 on January 1, 2023. As a result of the change in methodology from the incurred loss methodology to the current expected credit loss methodology ("CECL"), the Company recorded a one-time cumulative-effect adjustment of $2.0 million from retained earnings, net of tax, into the allowance for credit losses on loans and leases. The allowance increased $2.7 million, or 21.5%, on January 1, 2023 from December 31, 2022 as a result of adoption. Additionally, as a part of the CECL adoption, the Company established an allowance for credit losses on unfunded commitments by recording a one-time adjustment of $1.8 million from retained earnings, net of tax, into the allowance for credit losses on unfunded commitments. As of January 1, 2023, this allowance totaled $2.4 million, as compared to no allowance at December 31, 2022. This allowance is reported in other liabilities on the Condensed Consolidated Balance Sheets. In March 2022 the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures . The ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU became effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Company’s adoption of the CECL amendments in ASU 2016-13. In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. |
Investment Securities
Investment Securities | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows: June 30, 2023 Amortized Gross Gross Fair Available for sale U.S. treasury securities $ 3,492 $ — $ 50 $ 3,442 SBA Pools 5,941 — 628 5,313 Federal agencies 15,000 — 2,187 12,813 State and municipal obligations 169,675 3 31,780 137,898 Mortgage-backed securities - government-sponsored enterprises (GSE) residential 136,751 — 23,695 113,056 Corporate obligations 11,500 — 2,676 8,824 342,359 3 61,016 281,346 Held to maturity State and municipal obligations 5,751 15 107 5,659 5,751 15 107 5,659 Total investment securities $ 348,110 $ 18 $ 61,123 $ 287,005 December 31, 2022 Amortized Gross Gross Fair Available for sale U.S. treasury securities $ 3,487 $ — $ 27 $ 3,460 SBA Pools 6,768 1 634 6,135 Federal agencies 15,000 — 2,352 12,648 State and municipal obligations 171,495 4 34,457 137,042 Mortgage-backed securities - government-sponsored enterprises (GSE) residential 139,626 — 23,644 115,982 Corporate obligations 11,500 — 1,867 9,633 347,876 5 62,981 284,900 Held to maturity State and municipal obligations 6,672 17 112 6,577 6,672 17 112 6,577 Total investment securities $ 354,548 $ 22 $ 63,093 $ 291,477 The amortized cost and fair value of investment securities at June 30, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Available for Sale Held to Maturity Amortized Fair Amortized Fair Within one year $ 2,250 $ 2,237 $ 485 $ 485 One to five years 19,367 18,013 3,460 3,400 Five to ten years 40,394 35,734 916 921 After ten years 143,597 112,306 890 853 205,608 168,290 5,751 5,659 Mortgage-backed securities –GSE residential 136,751 113,056 — — Totals $ 342,359 $ 281,346 $ 5,751 $ 5,659 Investment securities with a carrying value of $155,514,000 and $134,302,000 were pledged at June 30, 2023 and December 31, 2022, respectively, to secure certain deposits and for other purposes as permitted or required by law. There were no sales of securities available for sale for the three and six months ended June 30, 2023 and 2022. Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost. Total fair value of these investments at June 30, 2023 and December 31, 2022 was $284,544,000 and $288,846,000, respectively, which is approximately 99% and 99% of the Company’s aggregated available-for-sale and held-to-maturity investment portfolio at those dates, respectively. These declines primarily resulted from changes in market interest rates since their purchase. The Company does not consider available-for-sale securities with unrealized losses to be experiencing credit losses at June 30, 2023. Management considers it more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost basis, which may be the maturity dates of the securities. Held to maturity securities are financial assets measured at amortized cost. With the adoption of CECL, held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collectable. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses. The Company monitors the credit quality of securities held to maturity through the use of credit ratings quarterly. As of June 30, 2023, there was no allowance for credit losses recognized on the Company's securities held to maturity portfolio. The following table summarizes the amortized cost of held to maturity securities by credit quality indicator, as of June 30, 2023: State and municipal obligations AA+ $ 1,175 AA 690 AA- 585 A+ 854 BBB+ 122 Not rated 2,325 $ 5,751 The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses. The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2023 and December 31, 2022: Description of June 30, 2023 Less Than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-sale U.S. Treasury Securities $ 3,443 $ 50 $ — $ — $ 3,443 $ 50 SBA Pools — — 4,796 628 4,796 628 Federal agencies — — 12,813 2,187 12,813 2,187 State and municipal obligations 7,943 273 129,069 31,507 137,012 31,780 Mortgage-backed securities - GSE residential 5,019 224 108,037 23,471 113,056 23,695 Corporate obligations 2,252 498 6,573 2,178 8,825 2,676 Total available-for-sale 18,657 1,045 261,288 59,971 279,945 61,016 Held-to-maturity State and municipal obligations 4,148 86 451 21 4,599 107 Total impaired securities $ 22,805 $ 1,131 $ 261,739 $ 59,992 $ 284,544 $ 61,123 Description of December 31, 2022 Less Than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-sale U.S. Treasury securities $ 3,460 $ 27 $ — $ — $ 3,460 $ 27 SBA Pools 1,237 145 4,234 489 5,471 634 Federal agencies — — 12,648 2,352 12,648 2,352 State and municipal obligations 76,986 11,825 59,257 22,632 136,243 34,457 Mortgage-backed securities - GSE residential 32,446 3,440 83,537 20,204 115,983 23,644 Corporate obligations 7,044 1,456 2,589 411 9,633 1,867 Total available-for-sale 121,173 16,893 162,265 46,088 283,438 62,981 Held-to-maturity State and municipal obligations 4,995 108 413 4 5,408 112 Total impaired securities $ 126,168 $ 17,001 $ 162,678 $ 46,092 $ 288,846 $ 63,093 Federal Agency Obligations. The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity. SBA Pools and Mortgage-Backed Securities - GSE Residential. The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell the securities. It is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity. State, Municipal, and Corporate Obligations. The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes. The contractual terms of those securities do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity. The Company expects the fair value of the securities as described above to recover as the securities approach their maturity or reset date. |
Loans, Leases and Allowance
Loans, Leases and Allowance | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Loans, Leases and Allowance | Loans, Leases and Allowance The following table shows the composition of the loan and lease portfolio at June 30, 2023 and December 31, 2022: June 30, December 31, Commercial mortgage $ 341,475 $ 298,087 Commercial and industrial 114,162 100,420 Construction and development 117,029 139,923 Multi-family 141,545 124,914 Residential mortgage 159,753 146,129 Home equity lines of credit 10,492 11,010 Direct financing leases 152,181 133,469 Consumer 22,657 21,048 1,059,294 975,000 Less Allowance for credit losses on loans and leases 15,391 12,413 Deferred loan fees 879 896 $ 1,043,024 $ 961,691 The Company rates all loans and leases by credit quality using the following designations: Grade 1 – Exceptional Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans). Grade 2 – Quality Loans and Leases These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations. Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss. Grade 3 – Acceptable Loans This category is for “average” quality loans and leases. These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations. Grade 4 – Acceptable but Monitored Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans. Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen. Grade 5 – Special Mention Loans and leases in this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date. Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality. Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent. Grade 6 – Substandard Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses. Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard. The following are examples of situations that might cause a loan or lease to be graded a “6”: • Cash flow deficiencies (losses) jeopardize future loan or lease payments. • Sale of non-collateral assets has become a primary source of loan or lease repayment. • The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment. • The borrower is bankrupt or for any other reason future repayment is dependent on court action. Grade 7 – Doubtful A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable. A doubtful loan or lease has a high probability of total or substantial loss. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases. Grade 8 – Loss Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future. No material changes have been made to the risk characteristics discussed above contained in the Company's 2022 Form 10-K. The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of June 30, 2023 and rating category as of December 31, 2022: 2023 2022 2021 2020 2019 Prior Revolving loans amortized cost basis Total As of June 30, 2023: Commercial mortgage Pass $ 21,787 $ 84,026 $ 70,984 $ 39,301 $ 46,903 $ 68,686 $ 8,365 $ 340,052 Substandard — — — — — 1,423 — 1,423 Total Commercial mortgage 21,787 84,026 70,984 39,301 46,903 70,109 8,365 341,475 Current period gross charge-offs — — — — — — — — Commercial and industrial Pass 29,491 13,701 14,761 5,816 1,794 10,877 31,006 107,446 Special Mention — — — — — 600 — 600 Substandard — 28 — 580 — 1,576 3,932 6,116 Total Commercial and industrial 29,491 13,729 14,761 6,396 1,794 13,053 34,938 114,162 Current period gross charge-offs — — — — — — — — Construction and development Pass 15,253 39,762 25,989 1,100 120 974 28,931 112,129 Substandard — — — — 4,900 — — 4,900 Total Construction and development 15,253 39,762 25,989 1,100 5,020 974 28,931 117,029 Current period gross charge-offs — — — — — — — — Multi-family Pass 6,111 38,103 34,576 6,473 7,419 18,691 30,172 141,545 Total Multi-family 6,111 38,103 34,576 6,473 7,419 18,691 30,172 141,545 Current period gross charge-offs — — — — — — — — Residential mortgage Pass 20,045 34,347 37,226 18,114 9,411 38,938 77 158,158 Substandard — — — — 150 1,445 — 1,595 Total Residential mortgage 20,045 34,347 37,226 18,114 9,561 40,383 77 159,753 Current period gross charge-offs — — — — — — — — Home equity Pass 48 — 289 — — — 10,130 10,467 Substandard — — — — — — 25 25 Total Home equity lines of credit 48 — 289 — — — 10,155 10,492 Current period gross charge-offs — — — — — — — — Direct financing leases Pass 47,203 50,381 32,616 14,949 5,552 1,386 — 152,087 Substandard — — 78 12 — — — 90 Doubtful — — — — 4 — — 4 Total Direct financing leases 47,203 50,381 32,694 14,961 5,556 1,386 — 152,181 Current period gross charge-offs 16 57 265 27 — 1 — 366 Consumer Pass 5,915 10,002 4,610 1,078 586 393 — 22,584 Substandard — 21 23 22 7 — — 73 Total Consumer 5,915 10,023 4,633 1,100 593 393 — 22,657 Current period gross charge-offs 10 23 33 — 2 — — 68 Total Loans and Leases $ 145,853 $ 270,371 $ 221,152 $ 87,445 $ 76,846 $ 144,989 $ 112,638 $ 1,059,294 Total current period gross charge-offs $ 26 $ 80 $ 298 $ 27 $ 2 $ 1 $ — $ 434 For the three months ended June 30, 2023, the Company did not have any revolving loans convert to term loans. Pass Special Mention Substandard Doubtful Loss Total As of December 31, 2022: Commercial mortgage $ 296,253 $ 1,277 $ 557 $ — $ — $ 298,087 Commercial and industrial 92,620 2,605 5,195 — — 100,420 Construction and development 135,023 — 4,900 — — 139,923 Multi-family 124,914 — — — — 124,914 Residential mortgage 144,190 — 1,939 — — 146,129 Home equity 10,958 — 52 — — 11,010 Direct financing leases 133,254 152 34 29 — 133,469 Consumer 21,015 — 33 — — 21,048 Total $ 958,227 $ 4,034 $ 12,710 $ 29 $ — $ 975,000 The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 2023 and December 31, 2022: June 30, 2023 Delinquent Loans and Leases Current Total Total Loans 30-59 Days 60-89 Days 90 Days and Total Past Commercial mortgage $ — $ — $ — $ — $ 341,475 $ 341,475 $ — Commercial and industrial — 446 1,835 2,281 111,881 114,162 1,285 Construction and development — 17 4,900 4,917 112,112 117,029 — Multi-family — — — — 141,545 141,545 — Residential mortgage 317 201 1,594 2,112 157,641 159,753 1,484 Home equity 137 139 9 285 10,207 10,492 9 Direct financing leases 424 117 71 612 151,569 152,181 71 Consumer 213 64 74 351 22,306 22,657 74 Totals $ 1,091 $ 984 $ 8,483 $ 10,558 $ 1,048,736 $ 1,059,294 $ 2,923 December 31, 2022 Delinquent Loans and Leases Current Total Total Loans 30-59 Days 60-89 Days 90 Days and Total Past Commercial mortgage $ 26 $ — $ — $ 26 $ 298,061 $ 298,087 $ — Commercial and industrial — — 2,202 2,202 98,218 100,420 1,285 Construction and development — — 4,900 4,900 135,023 139,923 — Multi-family — — — — 124,914 124,914 — Residential mortgage 272 129 1,938 2,339 143,790 146,129 1,825 Home equity — — 30 30 10,980 11,010 30 Direct financing leases 204 25 — 229 133,240 133,469 — Consumer 171 59 33 263 20,785 21,048 33 Totals $ 673 $ 213 $ 9,103 $ 9,989 $ 965,011 $ 975,000 $ 3,173 The following table presents information on the Company’s nonaccrual loans and leases at June 30, 2023, and at December 31, 2022: June 30, December 31, Nonaccrual loans and leases Nonaccrual loans and leases without an allowance for credit losses Nonaccrual loans and leases Commercial and industrial $ 593 $ — $ 961 Construction 4,900 — 4,900 Residential mortgage 110 110 113 Direct financing leases 4 4 29 Total nonaccrual loans and leases $ 5,607 $ 114 $ 6,003 During the three and six months ended June 30, 2023, the Company recognized $2,000 and $3,000, respectively, of interest income on nonaccrual loans and leases. The following table presents the Company's amortized cost basis of collateral dependent loans, which are individually analyzed to determine expected credit losses: June 30, Amortized Cost Basis Allowance on Collateral Dependent Loans Commercial and industrial $ 1,973 $ 329 Construction 4,900 750 Residential mortgage 109 — Total $ 6,982 $ 1,079 Loan Modification Disclosures under ASU 2022-02 In certain situations, the Company may modify the terms of a loan to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan. If a determination is made that a modified loan has been deemed uncollectible, the loan (or portion of the loan) is charged-off, reducing the amortized cost basis of the loan and adjusting the allowance for credit losses. During the three months ended June 30, 2023, the Company had no new modifications to borrowers experiencing financial difficulty. There were no modified loans and leases that had a payment default during the three and six months ended June 30, 2023 and that were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. Troubled Debt Restructuring (TDR) Disclosures Prior to the Adoption of ASU 2022-02 During the three and six months ended June 30, 2022, there were no newly classified TDRs. For the three and six months ended June 30, 2022, the Company recorded no charge-offs related to TDRs. As of December 31, 2022, TDRs had a related allowance of $0. During the three and six months ended June 30, 2022, there were no TDRs for which there was a payment default within the first 12 months of the modification. Other Real Estate Owned At June 30, 2023 and December 31, 2022, the balance of real estate owned included $167,000 and $57,000, respectively, of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property. At June 30, 2023 and December 31, 2022, the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $431,000 and $1,071,000, respectively. Direct Financing Leases The following lists the components of the net investment in direct financing leases: June 30, December 31, Total minimum lease payments to be received $ 171,066 $ 147,520 Initial direct costs 9,706 8,058 180,772 155,578 Less: Unearned income (28,591) (22,109) Net investment in direct finance leases $ 152,181 $ 133,469 There were no leases serviced by the Company for the benefit of others at June 30, 2023 and December 31, 2022. Certain leases have been sold from time to time by the Company with partial recourse. The Company estimates and records its obligation based upon historical loss percentages. At both June 30, 2023 and December 31, 2022, the Company did not have any recorded recourse obligations on leases sold. The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2023: Remainder of 2023 $ 31,761 2024 54,820 2025 40,964 2026 26,653 2027 13,793 Thereafter 3,075 $ 171,066 Allowance for Credit Losses on Loans and Leases The allowance for credit losses on loans and leases is established for current expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgement to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The company estimates expected future losses for the loan's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances. The Company utilizes a cash flow analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance. The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, as it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income. The Company categorizes its loan portfolios into eight segments based on similar risk characteristics. Loans within each segment are collectively evaluated using either a loss-rate methodology or remaining life methodology. The following table summarizes changes in the allowance for credit losses by segment for the three and six months ended June 30, 2023: Balances, March 31, 2023 Provision (reversal) for credit losses Charge-offs Recoveries Balances, June 30, 2023 Commercial mortgage $ 4,728 $ 232 $ — $ 3 $ 4,963 Commercial and industrial 1,538 74 — 11 1,623 Construction and development 3,475 (509) — — 2,966 Multi-family 1,967 14 — — 1,981 Residential mortgage 1,596 15 — 12 1,623 Home equity 112 (10) — — 102 Direct financing leases 1,765 285 (281) 45 1,814 Consumer 314 10 (24) 19 319 Total $ 15,495 $ 111 $ (305) $ 90 $ 15,391 Balances, December 31, 2022 Impact of adopting ASC 326 Balances, January 1, 2023 Post-ASC 326 adoption Provision (reversal) for credit losses Charge-offs Recoveries Balances, June 30, 2023 Commercial mortgage $ 4,776 $ (395) $ 4,381 $ 569 $ — $ 13 $ 4,963 Commercial and industrial 1,291 360 1,651 (51) — 23 1,623 Construction and development 2,855 784 3,639 (673) — — 2,966 Multi-family 1,955 (99) 1,856 125 — — 1,981 Residential mortgage 76 1,439 1,515 86 — 22 1,623 Home equity 23 89 112 (10) — — 102 Direct financing leases 1,196 422 1,618 353 (366) 209 1,814 Consumer 241 64 305 52 (68) 30 319 Total $ 12,413 $ 2,664 $ 15,077 $ 451 $ (434) $ 297 $ 15,391 During the second quarter of 2023, the allowance for credit losses on loans and leases decreased from $15.5 million at March 31, 2023, to $15.4 million at June 30, 2023. The decrease was attributable to net charge-offs totaling $215,000, while adding a net total of $111,000 to the provision over the course of the second quarter. Multiple loan categories experienced loan growth, while a few declined slightly. The commercial mortgage portfolio increased due to commercial construction loans being completed and termed out to permanent financing. Since there were more commercial construction loans completed, the total balance in this segment decreased. The balance in commercial and industrial loans increased contributing to an overall increase in the allowance within this segment. The remaining portfolio segments saw an increase in their respective allowances due to loan growth, with the exception of home equity loans. • Commercial Mortgage – allowance increased due to loan balances increasing $20.2 million. • Commercial & Industrial – allowance increased due to loan balances increasing $16.3 million. • Construction & Development – allowance decreased due to loan balances decreasing $8.5 million. • Multi-Family – allowance increased due to loan balances increasing $9.1 million. • Residential Mortgage – allowance increased due to loan balances increasing $7.4 million. • Home Equity – allowance decreased due to loan balances decreasing $431,000. • Leases – allowance increased due to lease balances increasing $8.9 million with net charge-offs totaling $236,000. • Consumer – allowance increased slightly due to loan balances increasing $1.1 million with net charge-offs totaling $5,000. Economic Outlook Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio. As of June 30, 2023, the most significant economic factors affecting the Company's loan portfolio are persistent inflation, higher interest rates, a weakened economic growth and unemployment outlook, and increased geopolitical risk. These key factors are impacting and will continue to adversely impact the Company’s loan and lease portfolio for the remainder of 2023 and potentially into 2024. Also, recent market liquidity events have added additional unpredictability into the economic environment and the potential for tighter credit conditions could impact economic conditions in the future. For several years, the Company has targeted loan opportunities in three growth market regions: Columbus, Ohio, Dayton/Springfield, Ohio, and Indianapolis, Indiana. These market regions specialize in commercial real estate loans, and their respective forecasts are described below: • Columbus, Ohio – The market region is forecasting estimated job growth to be lower for the remainder of 2023, however job growth is expected to exceed the national average and most other market region averages. Furthermore, the forecasted unemployment rate for the region is slightly below the national unemployment rate estimate. • Dayton/Springfield, Ohio – The economic outlook for this region remains positive, although concerns about a potential recession occurring in the last half of 2023 remain a factor. The region has one of the lowest unemployment rates in the state, just above the Columbus market region. • Indianapolis, Indiana – The market region is forecasting a material economic growth rate decrease in 2023. The forecast estimates have been lowered primarily due to inflation and rising interest rates, which have dampened demand and are impacting economic growth. The Company’s assumption of future economic slowdown could potentially have an adverse impact on the loan and lease portfolio and the allowance for credit losses in the near future; however, there are numerous potential outcomes, and the variances could be significant and volatile. As a result, the Company’s future estimates may vary for the remainder of 2023 and beyond. Allowance for Loan Losses under prior GAAP ("Incurred Loss Method") Prior to the adoption of ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) on January 1, 2023, the Company maintained an allowance for loan and lease losses in accordance with the Incurred Loss Method. The following table summarizes changes in the allowance for loan and lease losses under the Incurred Loss Method by segment for the three and six months ended June 30, 2022: Balance, beginning of period Provision (reversal) for losses Charge-offs Recoveries Balance, end of period Three Months Ended June 30, 2022: Commercial mortgage $ 4,730 $ 40 $ — $ 34 $ 4,804 Commercial and industrial 1,557 (75) — 22 1,504 Construction and development 2,434 (11) — — 2,423 Multi-family 2,032 14 — — 2,046 Residential mortgage 263 (80) — 13 196 Home equity 35 (1) — — 34 Leases 1,064 256 (189) 8 1,139 Consumer 202 57 (30) 6 235 Total $ 12,317 $ 200 $ (219) $ 83 $ 12,381 Balance, beginning of period Provision (reversal) for losses Charge-offs Recoveries Balance, end of period Six Months Ended June 30, 2022: Commercial mortgage $ 4,742 $ 21 $ — $ 41 $ 4,804 Commercial and industrial 1,639 (172) — 37 1,504 Construction and development 2,286 137 — — 2,423 Multi-family 1,875 171 — — 2,046 Residential mortgage 263 (86) — 19 196 Home equity 29 5 — — 34 Leases 1,079 241 (199) 18 1,139 Consumer 195 83 (54) 11 235 Total $ 12,108 $ 400 $ (253) $ 126 $ 12,381 The following table presents the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on portfolio segment and impairment method under the incurred loss method as of December 31, 2022: Allowance for loan and lease losses: Loans and leases: Individually evaluated for impairment Collectively evaluated for impairment Balance, December 31 Individually evaluated for impairment Collectively evaluated for impairment Balance, December 31 As of December 31, 2022: Commercial mortgage $ — $ 4,776 $ 4,776 $ — $ 298,087 $ 298,087 Commercial and industrial 281 1,010 1,291 961 99,459 100,420 Construction and development 750 2,105 2,855 4,900 135,023 139,923 Multi-family — 1,955 1,955 — 124,914 124,914 Residential mortgage — 76 76 113 146,016 146,129 Home equity — 23 23 — 11,010 11,010 Leases — 1,196 1,196 — 133,469 133,469 Consumer — 241 241 — 21,048 21,048 Total $ 1,031 $ 11,382 $ 12,413 $ 5,974 $ 969,026 $ 975,000 The following table presents the Company’s impaired loans and specific valuation allowance at December 31, 2022 under the Incurred Loss Method: December 31, 2022 Recorded Unpaid Specific Impaired loans without a specific valuation allowance Commercial mortgage $ — $ 59 $ — Commercial and industrial 366 567 — Residential mortgage 113 241 — $ 479 $ 867 $ — Impaired loans with a specific valuation allowance Commercial and industrial $ 595 $ 643 $ 281 Construction and development 4,900 4,900 750 $ 5,495 $ 5,543 $ 1,031 Total impaired loans Commercial mortgage $ — $ 59 $ — Commercial and industrial 961 1,210 281 Construction and development 4,900 4,900 750 Residential mortgage 113 241 — Total impaired loans $ 5,974 $ 6,410 $ 1,031 The following table presents the Company’s average investment in impaired loans and leases, and interest income recognized for the three and six months ended June 30, 2022 under the incurred loss method: Average Interest Three Months Ended June 30, 2022: Total impaired loans Commercial mortgage $ 58 $ — Commercial and industrial 975 5 Construction and development 4,900 — Residential mortgage 116 1 Total impaired loans and leases $ 6,049 $ 6 Average Interest Six Months Ended June 30, 2022: Total impaired loans Commercial mortgage $ 81 $ 12 Commercial and industrial 982 12 Construction and development 4,900 — Residential mortgage 117 2 Total impaired loans and leases $ 6,080 $ 26 Allowance for Credit Losses on Unfunded Commitments The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Additional provisions applied to the allowance are recognized in the provision for credit losses on the Condensed Consolidated Statements of Income. The following table details activity in the allowance for credit losses on unfunded commitments during the three and six months ended June 30, 2023: Three Months Ended June 30, 2023 Balance, March 31, 2023 $ 2,204 Recovery of provision for credit losses (103) Balance, June 30, 2023 $ 2,101 Six Months Ended June 30, 2023 Balance, December 31, 2022 $ — Impact of adopting ASC 326 2,374 Recovery of provision for credit losses (273) Balance, June 30, 2023 $ 2,101 |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value: Level 1 Quoted prices in active markets for identical assets or liabilities Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities Recurring Measurements The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022: Fair Value Measurements Using Fair Quoted Prices Significant Significant June 30, 2023 Available-for-sale securities U.S. Treasury securities $ 3,442 $ 3,442 $ — $ — SBA Pools 5,313 — 5,313 — Federal agencies 12,813 — 12,813 — State and municipal obligations 137,898 — 137,898 — Mortgage-backed securities - GSE residential 113,056 — 113,056 — Corporate obligations 8,824 — 8,824 — $ 281,346 $ 3,442 $ 277,904 $ — Fair Value Measurements Using Fair Quoted Prices Significant Significant December 31, 2022 Available-for-sale securities U.S. Treasury securities $ 3,460 $ 3,460 $ — $ — SBA Pools 6,135 — 6,135 — Federal agencies 12,648 — 12,648 — State and municipal obligations 137,042 — 137,042 — Mortgage-backed securities - GSE residential 115,982 — 115,982 — Corporate obligations 9,633 — 9,633 — $ 284,900 $ 3,460 $ 281,440 $ — Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six months ended June 30, 2023. Available-for-Sale Securities Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Nonrecurring Measurements The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022: Fair Value Measurements Using Fair Quoted Prices Significant Significant June 30, 2023 Collateral-dependent loans $ 1,645 $ — $ — $ 1,645 December 31, 2022 Impaired loans, collateral-dependent $ 314 $ — $ — $ 314 Mortgage-servicing rights 2,012 — — 2,012 Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Collateral-Dependent Loans, Net of Allowance for Credit Losses The estimated fair value of collateral-dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy. The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by management. Appraisals are reviewed for accuracy and consistency by management. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by management by comparison to historical results. Mortgage-Servicing Rights Mortgage-servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed and default rate. Due to the nature of the valuation inputs, mortgage-servicing rights are classified within Level 3 of the hierarchy. Mortgage-servicing rights are tested for impairment on a quarterly basis based on an independent valuation. The valuation is reviewed by management for accuracy and for potential impairment. Unobservable (Level 3) Inputs The following tables present the fair value measurement of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022: Fair Value at June 30, Valuation Unobservable Range Collateral-dependent loans $ 1,645 Appraisal Marketability discount 0 - 46% Fair Value at December 31, Valuation Unobservable Range Impaired loans, collateral-dependent $ 314 Appraisal Marketability discount 0 - 42% Mortgage-servicing rights $ 2,012 Discounted cash flow Discount rate 10% Fair Value of Financial Instruments The following tables present estimated fair values of the Company’s financial instruments at June 30, 2023 and December 31, 2022: Fair Value Measurements Using Carrying Quoted Prices Significant Significant June 30, 2023 Financial assets Cash and cash equivalents $ 17,464 $ 17,464 $ — $ — Interest-earning time deposits 490 — 488 — Available-for-sale securities 281,346 — 281,346 — Held-to-maturity securities 5,751 — 5,659 — Loans held for sale 340 — — 314 Loans and leases receivable, net 1,043,024 — — 943,604 Federal Reserve and FHLB stock 10,802 — 10,802 — Interest receivable 5,036 — 5,036 — Financial liabilities Deposits 1,039,573 — 1,031,629 — FHLB advances 226,000 — 219,235 — Interest payable 3,288 — 3,288 — Fair Value Measurements Using Carrying Quoted Prices Significant Significant December 31, 2022 Financial assets Cash and cash equivalents $ 15,922 $ 15,922 $ — $ — Interest-earning time deposits 490 — 490 — Available-for-sale securities 284,900 3,460 281,440 — Held-to-maturity securities 6,672 — 6,577 — Loans held for sale 474 — — 433 Loans and leases receivable, net 961,691 — — 883,169 Federal Reserve and FHLB stock 9,947 — 9,947 — Interest receivable 4,710 — 4,710 — Financial liabilities Deposits 1,005,261 — 996,375 — FHLB advances 180,000 — 174,426 — Interest payable 1,369 — 1,369 — |
Earnings per Share
Earnings per Share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until they are earned. The following table presents the computation of basic and diluted EPS for the periods indicated: Three Months Ended June 30, 2023 Three Months Ended June 30, 2022 Net income $ 2,692 $ 3,485 Shares outstanding for Basic EPS: Average shares outstanding 11,546,999 12,048,477 Less: average restricted stock award shares not vested 260,334 347,438 Less: average unearned ESOP Shares 883,573 937,679 Shares outstanding for Basic EPS 10,403,092 10,763,360 Additional Dilutive Shares 72,452 361,612 Shares outstanding for Diluted EPS 10,475,544 11,124,972 Basic Earnings Per Share $ 0.26 $ 0.32 Diluted Earnings Per Share $ 0.26 $ 0.31 Six Months Ended June 30, 2023 Six Months Ended June 30, 2022 Net income $ 5,596 $ 6,503 Shares outstanding for Basic EPS: Average shares outstanding 11,651,976 12,196,976 Less: average restricted stock award shares not vested 260,810 347,914 Less: average unearned ESOP Shares 890,298 944,405 Shares outstanding for Basic EPS 10,500,868 10,904,657 Additional Dilutive Shares 80,455 395,650 Shares outstanding for Diluted EPS 10,581,323 11,300,307 Basic Earnings Per Share $ 0.53 $ 0.60 Diluted Earnings Per Share $ 0.53 $ 0.58 |
Benefit Plans
Benefit Plans | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Benefit Plans | Benefit Plans 401(k) The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $66,000, $104,000, $55,000 and $108,000 for the three and six months ended June 30, 2023 and 2022, respectively. Employee Stock Ownership Plan As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated shares used to repay the loan for the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense. Unearned ESOP shares which have not yet been allocated to ESOP participants are excluded from the computation of average shares outstanding for earnings per share calculation. Accordingly, $11,825,384 and $12,193,043 of common stock acquired by the ESOP was shown as a reduction of stockholders’ equity at June 30, 2023 and December 31, 2022, respectively. Shares are released to participants proportionately as the loan is repaid. ESOP expense for the three and six months ended June 30, 2023 and 2022 was approximately $141,000, $311,000, $208,000, and $434,000, respectively. June 30, December 31, Earned ESOP shares 211,935 184,882 Unearned ESOP shares 870,195 897,248 Total ESOP shares 1,082,130 1,082,130 Quoted per share price $ 11.04 $ 13.01 Fair value of earned shares (in thousands) $ 2,340 $ 2,405 Fair value of unearned shares (in thousands) $ 9,607 $ 11,673 Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date). Restricted Stock Awards . On October 1, 2020, the Company awarded 449,086 shares of common stock under the 2020 EIP with a grant date fair value of $10.53 per share (total fair value of $4.7 million at issuance) to eligible participants. On April 1, 2021, the Company awarded an additional 4,000 shares of common stock under the 2020 EIP with a grant date fair value of $13.86 (total fair value of $55,000 at issuance) to eligible participants. These awards vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited shares may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030. The following table summarizes the restricted stock activity in the 2020 EIP during the six months ended June 30, 2023. Six Months Ended June 30, 2023 Number of Restricted Shares Weighted Average Grant Date Fair Value Non-vested, beginning of period 261,291 $ 10.56 Granted — — Vested (87,099) 10.56 Forfeited — — Non-vested, June 30, 2023 174,192 10.56 Total compensation cost recognized in the income statement for restricted stock awards during the three and six months ended June 30, 2023 was $229,000 and $456,000, and the related tax benefit recognized was $48,000 and $96,000, respectively. As of June 30, 2023, unrecognized compensation expense related to restricted stock awards was $1.8 million. Stock Option Plan. On October 1, 2020, the Company awarded options to purchase 1,095,657 of common stock under the 2020 EIP with an exercise price of $10.53 per share, the fair value of a share of the Company's common stock on the date of grant, to eligible participants. On April 1, 2021, the Company awarded options to purchase 8,000 shares of common stock under the 2020 EIP with an exercise price of $13.86 per share, the fair value of a share of the Company's common stock on the date of the grant, to eligible participants. These options awarded vest in five equal annual installments with the first vesting occurring on June 30, 2021. Forfeited options may be awarded to other eligible recipients in future grants until the 2020 EIP terminates in September 2030. The following table summarizes the stock option activity in the 2020 EIP during the six months ended June 30, 2023. Six Months Ended June 30, 2023 Number of Shares Weighted-Average Exercise Price Balance at beginning of period 1,050,961 $ 10.56 Granted — — Exercised — — Forfeited/expired — — Balance, June 30, 2023 1,050,961 10.56 Exercisable at end of period 625,737 $ 10.56 The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions: April 1, 2021 Dividend yields 1.90 % Volatility factors of expected market price of common stock 26.98 % Risk-free interest rates 1.16 % Expected life of options 6.1 years A summary of the status of the Company stock option shares as of June 30, 2023 is presented below. Shares Weighted Average Grant Date Fair Value Non-vested, beginning of year 637,841 $ 2.91 Vested (212,617) 2.91 Granted — — Forfeited — — Non-vested, June 30, 2023 425,224 $ 2.91 Total compensation cost recognized in the income statement for option-based payment arrangements for the three and six months ended June 30, 2023 was $154,000 and $307,000, and the related tax benefit recognized was $17,000 and $34,000, respectively. As of June 30, 2023, unrecognized compensation expense related to the stock option awards was $1.2 million. |
Subsequent Event
Subsequent Event | 6 Months Ended |
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Event | Subsequent EventSubsequent to June 30, 2023 through August 10, 2023, the Company purchased 25,546 shares of the Company's common stock pursuant to the existing stock repurchase program, leaving 1,082,611 shares available for future repurchase. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Use of Estimates in Preparation of Financial Statements | Use of Estimates in Preparation of Financial Statements Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. |
Loans | Loans For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off. For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status. On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized to the allowance for credit losses on loans and leases. |
Accounting Pronouncements | Accounting Pronouncements The Jumpstart Our Business Startups Act (the "JOBS Act"), which was enacted in April 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.07 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” The Company qualifies as and has elected to be an emerging growth company under the JOBS Act. An emerging growth company may elect to comply with new or amended accounting pronouncements in the same manner as a private company, but must make such election when the company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging growth company. The Company has elected to comply with new or amended accounting pronouncements in the same manner as a private company. In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses (Topic 326) . The ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In May 2019, the FASB issued ASU No. 2019-05, Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief . This ASU provides transition relief for entities adopting the FASB’s credit losses standard, ASU 2016-13 and allows companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for certain financial instruments. In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments . ASU No. 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments. In October 2019, the FASB voted to extend the implementation of ASU No. 2016-13 for certain financial institutions including smaller reporting companies. As a result, ASU 2016-13 became effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. The Company adopted ASU No. 2016-13 on January 1, 2023. As a result of the change in methodology from the incurred loss methodology to the current expected credit loss methodology ("CECL"), the Company recorded a one-time cumulative-effect adjustment of $2.0 million from retained earnings, net of tax, into the allowance for credit losses on loans and leases. The allowance increased $2.7 million, or 21.5%, on January 1, 2023 from December 31, 2022 as a result of adoption. Additionally, as a part of the CECL adoption, the Company established an allowance for credit losses on unfunded commitments by recording a one-time adjustment of $1.8 million from retained earnings, net of tax, into the allowance for credit losses on unfunded commitments. As of January 1, 2023, this allowance totaled $2.4 million, as compared to no allowance at December 31, 2022. This allowance is reported in other liabilities on the Condensed Consolidated Balance Sheets. In March 2022 the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures . The ASU eliminates the accounting guidance for troubled debt restructured loans (“TDRs”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU became effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Company’s adoption of the CECL amendments in ASU 2016-13. In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. |
Federal Agency Obligations | Federal Agency Obligations. The unrealized losses on the Company’s investments in direct obligations of U.S. federal agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity. |
SBA Pools and Mortgage-Backed Securities - GSE Residential | The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality, and the Company does not intend to sell the securities. It is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity. |
State, Municipal, and Corporate Obligations | State, Municipal, and Corporate Obligations. The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were caused by interest rate changes. The contractual terms of those securities do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity. |
Credit Quality Indicators and Characteristics | The Company rates all loans and leases by credit quality using the following designations: Grade 1 – Exceptional Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans). Grade 2 – Quality Loans and Leases These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations. Documentation exceptions are minimal or are in the process of being corrected and are not of a type that could subsequently expose the Company to risk of loss. Grade 3 – Acceptable Loans This category is for “average” quality loans and leases. These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI/FDIC regulations. Grade 4 – Acceptable but Monitored Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans. Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen. Grade 5 – Special Mention Loans and leases in this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date. Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality. Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent. Grade 6 – Substandard Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses. Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard. The following are examples of situations that might cause a loan or lease to be graded a “6”: • Cash flow deficiencies (losses) jeopardize future loan or lease payments. • Sale of non-collateral assets has become a primary source of loan or lease repayment. • The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment. • The borrower is bankrupt or for any other reason future repayment is dependent on court action. Grade 7 – Doubtful A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable. A doubtful loan or lease has a high probability of total or substantial loss. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases. Grade 8 – Loss Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future. No material changes have been made to the risk characteristics discussed above contained in the Company's 2022 Form 10-K. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value: Level 1 Quoted prices in active markets for identical assets or liabilities Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities |
Investment Securities (Tables)
Investment Securities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Marketable Securities | The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows: June 30, 2023 Amortized Gross Gross Fair Available for sale U.S. treasury securities $ 3,492 $ — $ 50 $ 3,442 SBA Pools 5,941 — 628 5,313 Federal agencies 15,000 — 2,187 12,813 State and municipal obligations 169,675 3 31,780 137,898 Mortgage-backed securities - government-sponsored enterprises (GSE) residential 136,751 — 23,695 113,056 Corporate obligations 11,500 — 2,676 8,824 342,359 3 61,016 281,346 Held to maturity State and municipal obligations 5,751 15 107 5,659 5,751 15 107 5,659 Total investment securities $ 348,110 $ 18 $ 61,123 $ 287,005 December 31, 2022 Amortized Gross Gross Fair Available for sale U.S. treasury securities $ 3,487 $ — $ 27 $ 3,460 SBA Pools 6,768 1 634 6,135 Federal agencies 15,000 — 2,352 12,648 State and municipal obligations 171,495 4 34,457 137,042 Mortgage-backed securities - government-sponsored enterprises (GSE) residential 139,626 — 23,644 115,982 Corporate obligations 11,500 — 1,867 9,633 347,876 5 62,981 284,900 Held to maturity State and municipal obligations 6,672 17 112 6,577 6,672 17 112 6,577 Total investment securities $ 354,548 $ 22 $ 63,093 $ 291,477 |
Schedule of Investments Classified by Contractual Maturity Date | The amortized cost and fair value of investment securities at June 30, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Available for Sale Held to Maturity Amortized Fair Amortized Fair Within one year $ 2,250 $ 2,237 $ 485 $ 485 One to five years 19,367 18,013 3,460 3,400 Five to ten years 40,394 35,734 916 921 After ten years 143,597 112,306 890 853 205,608 168,290 5,751 5,659 Mortgage-backed securities –GSE residential 136,751 113,056 — — Totals $ 342,359 $ 281,346 $ 5,751 $ 5,659 |
Schedule of Debt Securities, Held-to-Maturity, Credit Quality Indicator | The following table summarizes the amortized cost of held to maturity securities by credit quality indicator, as of June 30, 2023: State and municipal obligations AA+ $ 1,175 AA 690 AA- 585 A+ 854 BBB+ 122 Not rated 2,325 $ 5,751 |
Schedule of Unrealized Gain (Loss) on Investments | The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2023 and December 31, 2022: Description of June 30, 2023 Less Than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-sale U.S. Treasury Securities $ 3,443 $ 50 $ — $ — $ 3,443 $ 50 SBA Pools — — 4,796 628 4,796 628 Federal agencies — — 12,813 2,187 12,813 2,187 State and municipal obligations 7,943 273 129,069 31,507 137,012 31,780 Mortgage-backed securities - GSE residential 5,019 224 108,037 23,471 113,056 23,695 Corporate obligations 2,252 498 6,573 2,178 8,825 2,676 Total available-for-sale 18,657 1,045 261,288 59,971 279,945 61,016 Held-to-maturity State and municipal obligations 4,148 86 451 21 4,599 107 Total impaired securities $ 22,805 $ 1,131 $ 261,739 $ 59,992 $ 284,544 $ 61,123 Description of December 31, 2022 Less Than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-sale U.S. Treasury securities $ 3,460 $ 27 $ — $ — $ 3,460 $ 27 SBA Pools 1,237 145 4,234 489 5,471 634 Federal agencies — — 12,648 2,352 12,648 2,352 State and municipal obligations 76,986 11,825 59,257 22,632 136,243 34,457 Mortgage-backed securities - GSE residential 32,446 3,440 83,537 20,204 115,983 23,644 Corporate obligations 7,044 1,456 2,589 411 9,633 1,867 Total available-for-sale 121,173 16,893 162,265 46,088 283,438 62,981 Held-to-maturity State and municipal obligations 4,995 108 413 4 5,408 112 Total impaired securities $ 126,168 $ 17,001 $ 162,678 $ 46,092 $ 288,846 $ 63,093 |
Loans, Leases and Allowance (Ta
Loans, Leases and Allowance (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Schedule of Accounts, Notes, Loans and Financing Receivable | The following table shows the composition of the loan and lease portfolio at June 30, 2023 and December 31, 2022: June 30, December 31, Commercial mortgage $ 341,475 $ 298,087 Commercial and industrial 114,162 100,420 Construction and development 117,029 139,923 Multi-family 141,545 124,914 Residential mortgage 159,753 146,129 Home equity lines of credit 10,492 11,010 Direct financing leases 152,181 133,469 Consumer 22,657 21,048 1,059,294 975,000 Less Allowance for credit losses on loans and leases 15,391 12,413 Deferred loan fees 879 896 $ 1,043,024 $ 961,691 |
Schedule of Financing Receivable Credit Quality Indicators | The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of June 30, 2023 and rating category as of December 31, 2022: 2023 2022 2021 2020 2019 Prior Revolving loans amortized cost basis Total As of June 30, 2023: Commercial mortgage Pass $ 21,787 $ 84,026 $ 70,984 $ 39,301 $ 46,903 $ 68,686 $ 8,365 $ 340,052 Substandard — — — — — 1,423 — 1,423 Total Commercial mortgage 21,787 84,026 70,984 39,301 46,903 70,109 8,365 341,475 Current period gross charge-offs — — — — — — — — Commercial and industrial Pass 29,491 13,701 14,761 5,816 1,794 10,877 31,006 107,446 Special Mention — — — — — 600 — 600 Substandard — 28 — 580 — 1,576 3,932 6,116 Total Commercial and industrial 29,491 13,729 14,761 6,396 1,794 13,053 34,938 114,162 Current period gross charge-offs — — — — — — — — Construction and development Pass 15,253 39,762 25,989 1,100 120 974 28,931 112,129 Substandard — — — — 4,900 — — 4,900 Total Construction and development 15,253 39,762 25,989 1,100 5,020 974 28,931 117,029 Current period gross charge-offs — — — — — — — — Multi-family Pass 6,111 38,103 34,576 6,473 7,419 18,691 30,172 141,545 Total Multi-family 6,111 38,103 34,576 6,473 7,419 18,691 30,172 141,545 Current period gross charge-offs — — — — — — — — Residential mortgage Pass 20,045 34,347 37,226 18,114 9,411 38,938 77 158,158 Substandard — — — — 150 1,445 — 1,595 Total Residential mortgage 20,045 34,347 37,226 18,114 9,561 40,383 77 159,753 Current period gross charge-offs — — — — — — — — Home equity Pass 48 — 289 — — — 10,130 10,467 Substandard — — — — — — 25 25 Total Home equity lines of credit 48 — 289 — — — 10,155 10,492 Current period gross charge-offs — — — — — — — — Direct financing leases Pass 47,203 50,381 32,616 14,949 5,552 1,386 — 152,087 Substandard — — 78 12 — — — 90 Doubtful — — — — 4 — — 4 Total Direct financing leases 47,203 50,381 32,694 14,961 5,556 1,386 — 152,181 Current period gross charge-offs 16 57 265 27 — 1 — 366 Consumer Pass 5,915 10,002 4,610 1,078 586 393 — 22,584 Substandard — 21 23 22 7 — — 73 Total Consumer 5,915 10,023 4,633 1,100 593 393 — 22,657 Current period gross charge-offs 10 23 33 — 2 — — 68 Total Loans and Leases $ 145,853 $ 270,371 $ 221,152 $ 87,445 $ 76,846 $ 144,989 $ 112,638 $ 1,059,294 Total current period gross charge-offs $ 26 $ 80 $ 298 $ 27 $ 2 $ 1 $ — $ 434 For the three months ended June 30, 2023, the Company did not have any revolving loans convert to term loans. Pass Special Mention Substandard Doubtful Loss Total As of December 31, 2022: Commercial mortgage $ 296,253 $ 1,277 $ 557 $ — $ — $ 298,087 Commercial and industrial 92,620 2,605 5,195 — — 100,420 Construction and development 135,023 — 4,900 — — 139,923 Multi-family 124,914 — — — — 124,914 Residential mortgage 144,190 — 1,939 — — 146,129 Home equity 10,958 — 52 — — 11,010 Direct financing leases 133,254 152 34 29 — 133,469 Consumer 21,015 — 33 — — 21,048 Total $ 958,227 $ 4,034 $ 12,710 $ 29 $ — $ 975,000 |
Schedule of Loans Classified by Aging Analysis | The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 2023 and December 31, 2022: June 30, 2023 Delinquent Loans and Leases Current Total Total Loans 30-59 Days 60-89 Days 90 Days and Total Past Commercial mortgage $ — $ — $ — $ — $ 341,475 $ 341,475 $ — Commercial and industrial — 446 1,835 2,281 111,881 114,162 1,285 Construction and development — 17 4,900 4,917 112,112 117,029 — Multi-family — — — — 141,545 141,545 — Residential mortgage 317 201 1,594 2,112 157,641 159,753 1,484 Home equity 137 139 9 285 10,207 10,492 9 Direct financing leases 424 117 71 612 151,569 152,181 71 Consumer 213 64 74 351 22,306 22,657 74 Totals $ 1,091 $ 984 $ 8,483 $ 10,558 $ 1,048,736 $ 1,059,294 $ 2,923 December 31, 2022 Delinquent Loans and Leases Current Total Total Loans 30-59 Days 60-89 Days 90 Days and Total Past Commercial mortgage $ 26 $ — $ — $ 26 $ 298,061 $ 298,087 $ — Commercial and industrial — — 2,202 2,202 98,218 100,420 1,285 Construction and development — — 4,900 4,900 135,023 139,923 — Multi-family — — — — 124,914 124,914 — Residential mortgage 272 129 1,938 2,339 143,790 146,129 1,825 Home equity — — 30 30 10,980 11,010 30 Direct financing leases 204 25 — 229 133,240 133,469 — Consumer 171 59 33 263 20,785 21,048 33 Totals $ 673 $ 213 $ 9,103 $ 9,989 $ 965,011 $ 975,000 $ 3,173 |
Schedule of Financing Receivable, Nonaccrual | The following table presents information on the Company’s nonaccrual loans and leases at June 30, 2023, and at December 31, 2022: June 30, December 31, Nonaccrual loans and leases Nonaccrual loans and leases without an allowance for credit losses Nonaccrual loans and leases Commercial and industrial $ 593 $ — $ 961 Construction 4,900 — 4,900 Residential mortgage 110 110 113 Direct financing leases 4 4 29 Total nonaccrual loans and leases $ 5,607 $ 114 $ 6,003 During the three and six months ended June 30, 2023, the Company recognized $2,000 and $3,000, respectively, of interest income on nonaccrual loans and leases. The following table presents the Company's amortized cost basis of collateral dependent loans, which are individually analyzed to determine expected credit losses: June 30, Amortized Cost Basis Allowance on Collateral Dependent Loans Commercial and industrial $ 1,973 $ 329 Construction 4,900 750 Residential mortgage 109 — Total $ 6,982 $ 1,079 |
Schedule of Direct Financing Lease, Lease Income | The following lists the components of the net investment in direct financing leases: June 30, December 31, Total minimum lease payments to be received $ 171,066 $ 147,520 Initial direct costs 9,706 8,058 180,772 155,578 Less: Unearned income (28,591) (22,109) Net investment in direct finance leases $ 152,181 $ 133,469 |
Schedule of Lessor, Operating Lease, Payment to be Received, Fiscal Year Maturity | The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2023: Remainder of 2023 $ 31,761 2024 54,820 2025 40,964 2026 26,653 2027 13,793 Thereafter 3,075 $ 171,066 |
Schedule of Financing Receivable, Allowance for Credit Loss | The following table summarizes changes in the allowance for credit losses by segment for the three and six months ended June 30, 2023: Balances, March 31, 2023 Provision (reversal) for credit losses Charge-offs Recoveries Balances, June 30, 2023 Commercial mortgage $ 4,728 $ 232 $ — $ 3 $ 4,963 Commercial and industrial 1,538 74 — 11 1,623 Construction and development 3,475 (509) — — 2,966 Multi-family 1,967 14 — — 1,981 Residential mortgage 1,596 15 — 12 1,623 Home equity 112 (10) — — 102 Direct financing leases 1,765 285 (281) 45 1,814 Consumer 314 10 (24) 19 319 Total $ 15,495 $ 111 $ (305) $ 90 $ 15,391 Balances, December 31, 2022 Impact of adopting ASC 326 Balances, January 1, 2023 Post-ASC 326 adoption Provision (reversal) for credit losses Charge-offs Recoveries Balances, June 30, 2023 Commercial mortgage $ 4,776 $ (395) $ 4,381 $ 569 $ — $ 13 $ 4,963 Commercial and industrial 1,291 360 1,651 (51) — 23 1,623 Construction and development 2,855 784 3,639 (673) — — 2,966 Multi-family 1,955 (99) 1,856 125 — — 1,981 Residential mortgage 76 1,439 1,515 86 — 22 1,623 Home equity 23 89 112 (10) — — 102 Direct financing leases 1,196 422 1,618 353 (366) 209 1,814 Consumer 241 64 305 52 (68) 30 319 Total $ 12,413 $ 2,664 $ 15,077 $ 451 $ (434) $ 297 $ 15,391 Balance, beginning of period Provision (reversal) for losses Charge-offs Recoveries Balance, end of period Three Months Ended June 30, 2022: Commercial mortgage $ 4,730 $ 40 $ — $ 34 $ 4,804 Commercial and industrial 1,557 (75) — 22 1,504 Construction and development 2,434 (11) — — 2,423 Multi-family 2,032 14 — — 2,046 Residential mortgage 263 (80) — 13 196 Home equity 35 (1) — — 34 Leases 1,064 256 (189) 8 1,139 Consumer 202 57 (30) 6 235 Total $ 12,317 $ 200 $ (219) $ 83 $ 12,381 Balance, beginning of period Provision (reversal) for losses Charge-offs Recoveries Balance, end of period Six Months Ended June 30, 2022: Commercial mortgage $ 4,742 $ 21 $ — $ 41 $ 4,804 Commercial and industrial 1,639 (172) — 37 1,504 Construction and development 2,286 137 — — 2,423 Multi-family 1,875 171 — — 2,046 Residential mortgage 263 (86) — 19 196 Home equity 29 5 — — 34 Leases 1,079 241 (199) 18 1,139 Consumer 195 83 (54) 11 235 Total $ 12,108 $ 400 $ (253) $ 126 $ 12,381 The following table presents the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on portfolio segment and impairment method under the incurred loss method as of December 31, 2022: Allowance for loan and lease losses: Loans and leases: Individually evaluated for impairment Collectively evaluated for impairment Balance, December 31 Individually evaluated for impairment Collectively evaluated for impairment Balance, December 31 As of December 31, 2022: Commercial mortgage $ — $ 4,776 $ 4,776 $ — $ 298,087 $ 298,087 Commercial and industrial 281 1,010 1,291 961 99,459 100,420 Construction and development 750 2,105 2,855 4,900 135,023 139,923 Multi-family — 1,955 1,955 — 124,914 124,914 Residential mortgage — 76 76 113 146,016 146,129 Home equity — 23 23 — 11,010 11,010 Leases — 1,196 1,196 — 133,469 133,469 Consumer — 241 241 — 21,048 21,048 Total $ 1,031 $ 11,382 $ 12,413 $ 5,974 $ 969,026 $ 975,000 The following table details activity in the allowance for credit losses on unfunded commitments during the three and six months ended June 30, 2023: Three Months Ended June 30, 2023 Balance, March 31, 2023 $ 2,204 Recovery of provision for credit losses (103) Balance, June 30, 2023 $ 2,101 Six Months Ended June 30, 2023 Balance, December 31, 2022 $ — Impact of adopting ASC 326 2,374 Recovery of provision for credit losses (273) Balance, June 30, 2023 $ 2,101 |
Schedule of Impaired Financing Receivables | The following table presents the Company’s impaired loans and specific valuation allowance at December 31, 2022 under the Incurred Loss Method: December 31, 2022 Recorded Unpaid Specific Impaired loans without a specific valuation allowance Commercial mortgage $ — $ 59 $ — Commercial and industrial 366 567 — Residential mortgage 113 241 — $ 479 $ 867 $ — Impaired loans with a specific valuation allowance Commercial and industrial $ 595 $ 643 $ 281 Construction and development 4,900 4,900 750 $ 5,495 $ 5,543 $ 1,031 Total impaired loans Commercial mortgage $ — $ 59 $ — Commercial and industrial 961 1,210 281 Construction and development 4,900 4,900 750 Residential mortgage 113 241 — Total impaired loans $ 5,974 $ 6,410 $ 1,031 The following table presents the Company’s average investment in impaired loans and leases, and interest income recognized for the three and six months ended June 30, 2022 under the incurred loss method: Average Interest Three Months Ended June 30, 2022: Total impaired loans Commercial mortgage $ 58 $ — Commercial and industrial 975 5 Construction and development 4,900 — Residential mortgage 116 1 Total impaired loans and leases $ 6,049 $ 6 Average Interest Six Months Ended June 30, 2022: Total impaired loans Commercial mortgage $ 81 $ 12 Commercial and industrial 982 12 Construction and development 4,900 — Residential mortgage 117 2 Total impaired loans and leases $ 6,080 $ 26 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets Measured on Recurring Basis | The following tables present the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022: Fair Value Measurements Using Fair Quoted Prices Significant Significant June 30, 2023 Available-for-sale securities U.S. Treasury securities $ 3,442 $ 3,442 $ — $ — SBA Pools 5,313 — 5,313 — Federal agencies 12,813 — 12,813 — State and municipal obligations 137,898 — 137,898 — Mortgage-backed securities - GSE residential 113,056 — 113,056 — Corporate obligations 8,824 — 8,824 — $ 281,346 $ 3,442 $ 277,904 $ — Fair Value Measurements Using Fair Quoted Prices Significant Significant December 31, 2022 Available-for-sale securities U.S. Treasury securities $ 3,460 $ 3,460 $ — $ — SBA Pools 6,135 — 6,135 — Federal agencies 12,648 — 12,648 — State and municipal obligations 137,042 — 137,042 — Mortgage-backed securities - GSE residential 115,982 — 115,982 — Corporate obligations 9,633 — 9,633 — $ 284,900 $ 3,460 $ 281,440 $ — |
Schedule of Fair Value Measurements, Nonrecurring | The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022: Fair Value Measurements Using Fair Quoted Prices Significant Significant June 30, 2023 Collateral-dependent loans $ 1,645 $ — $ — $ 1,645 December 31, 2022 Impaired loans, collateral-dependent $ 314 $ — $ — $ 314 Mortgage-servicing rights 2,012 — — 2,012 |
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables present the fair value measurement of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2023 and December 31, 2022: Fair Value at June 30, Valuation Unobservable Range Collateral-dependent loans $ 1,645 Appraisal Marketability discount 0 - 46% Fair Value at December 31, Valuation Unobservable Range Impaired loans, collateral-dependent $ 314 Appraisal Marketability discount 0 - 42% Mortgage-servicing rights $ 2,012 Discounted cash flow Discount rate 10% |
Schedule of Fair Value of Financial Instruments | The following tables present estimated fair values of the Company’s financial instruments at June 30, 2023 and December 31, 2022: Fair Value Measurements Using Carrying Quoted Prices Significant Significant June 30, 2023 Financial assets Cash and cash equivalents $ 17,464 $ 17,464 $ — $ — Interest-earning time deposits 490 — 488 — Available-for-sale securities 281,346 — 281,346 — Held-to-maturity securities 5,751 — 5,659 — Loans held for sale 340 — — 314 Loans and leases receivable, net 1,043,024 — — 943,604 Federal Reserve and FHLB stock 10,802 — 10,802 — Interest receivable 5,036 — 5,036 — Financial liabilities Deposits 1,039,573 — 1,031,629 — FHLB advances 226,000 — 219,235 — Interest payable 3,288 — 3,288 — Fair Value Measurements Using Carrying Quoted Prices Significant Significant December 31, 2022 Financial assets Cash and cash equivalents $ 15,922 $ 15,922 $ — $ — Interest-earning time deposits 490 — 490 — Available-for-sale securities 284,900 3,460 281,440 — Held-to-maturity securities 6,672 — 6,577 — Loans held for sale 474 — — 433 Loans and leases receivable, net 961,691 — — 883,169 Federal Reserve and FHLB stock 9,947 — 9,947 — Interest receivable 4,710 — 4,710 — Financial liabilities Deposits 1,005,261 — 996,375 — FHLB advances 180,000 — 174,426 — Interest payable 1,369 — 1,369 — |
Earnings per Share (Tables)
Earnings per Share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The following table presents the computation of basic and diluted EPS for the periods indicated: Three Months Ended June 30, 2023 Three Months Ended June 30, 2022 Net income $ 2,692 $ 3,485 Shares outstanding for Basic EPS: Average shares outstanding 11,546,999 12,048,477 Less: average restricted stock award shares not vested 260,334 347,438 Less: average unearned ESOP Shares 883,573 937,679 Shares outstanding for Basic EPS 10,403,092 10,763,360 Additional Dilutive Shares 72,452 361,612 Shares outstanding for Diluted EPS 10,475,544 11,124,972 Basic Earnings Per Share $ 0.26 $ 0.32 Diluted Earnings Per Share $ 0.26 $ 0.31 Six Months Ended June 30, 2023 Six Months Ended June 30, 2022 Net income $ 5,596 $ 6,503 Shares outstanding for Basic EPS: Average shares outstanding 11,651,976 12,196,976 Less: average restricted stock award shares not vested 260,810 347,914 Less: average unearned ESOP Shares 890,298 944,405 Shares outstanding for Basic EPS 10,500,868 10,904,657 Additional Dilutive Shares 80,455 395,650 Shares outstanding for Diluted EPS 10,581,323 11,300,307 Basic Earnings Per Share $ 0.53 $ 0.60 Diluted Earnings Per Share $ 0.53 $ 0.58 |
Benefit Plans (Tables)
Benefit Plans (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Retirement Benefits [Abstract] | |
Schedule of Employee Stock Ownership Plan (ESOP) Disclosures | ESOP expense for the three and six months ended June 30, 2023 and 2022 was approximately $141,000, $311,000, $208,000, and $434,000, respectively. June 30, December 31, Earned ESOP shares 211,935 184,882 Unearned ESOP shares 870,195 897,248 Total ESOP shares 1,082,130 1,082,130 Quoted per share price $ 11.04 $ 13.01 Fair value of earned shares (in thousands) $ 2,340 $ 2,405 Fair value of unearned shares (in thousands) $ 9,607 $ 11,673 |
Schedule of Restricted Stock Awards | The following table summarizes the restricted stock activity in the 2020 EIP during the six months ended June 30, 2023. Six Months Ended June 30, 2023 Number of Restricted Shares Weighted Average Grant Date Fair Value Non-vested, beginning of period 261,291 $ 10.56 Granted — — Vested (87,099) 10.56 Forfeited — — Non-vested, June 30, 2023 174,192 10.56 |
Schedule of Share-based Compensation Arrangements by Share-based Payment Award | The following table summarizes the stock option activity in the 2020 EIP during the six months ended June 30, 2023. Six Months Ended June 30, 2023 Number of Shares Weighted-Average Exercise Price Balance at beginning of period 1,050,961 $ 10.56 Granted — — Exercised — — Forfeited/expired — — Balance, June 30, 2023 1,050,961 10.56 Exercisable at end of period 625,737 $ 10.56 |
Schedule of Fair Value Measurement Inputs and Valuation Techniques | The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions: April 1, 2021 Dividend yields 1.90 % Volatility factors of expected market price of common stock 26.98 % Risk-free interest rates 1.16 % Expected life of options 6.1 years |
Schedule of Nonvested Share Activity | A summary of the status of the Company stock option shares as of June 30, 2023 is presented below. Shares Weighted Average Grant Date Fair Value Non-vested, beginning of year 637,841 $ 2.91 Vested (212,617) 2.91 Granted — — Forfeited — — Non-vested, June 30, 2023 425,224 $ 2.91 |
Basis of Presentation (Details)
Basis of Presentation (Details) | 6 Months Ended |
Jun. 30, 2023 office | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Past due interest accrual period (in days) | 90 days |
Minimum satisfaction performance period of nonaccrual loans (in months) | 6 months |
Number full-service offices | 7 |
Number of limited-service offices | 1 |
Accounting Pronouncements (Deta
Accounting Pronouncements (Details) - USD ($) | Jan. 01, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Impaired [Line Items] | |||||||
Allowance for credit losses on loans and leases | $ 15,077,000 | $ 15,391,229 | $ 15,495,000 | $ 12,413,035 | $ 12,381,000 | $ 12,317,000 | $ 12,108,000 |
Allowance for credit loss on off-balance sheet commitments | 2,400,000 | $ 2,101,000 | $ 2,204,000 | 0 | |||
Impact of adopting ASC 326 | |||||||
Financing Receivable, Impaired [Line Items] | |||||||
Allowance for credit losses on loans and leases | 2,664,000 | ||||||
Allowance for credit loss on off-balance sheet commitments | $ 2,374,000 | ||||||
Impact of adopting ASC 326 | Accounting Standards Update 2016-13 | |||||||
Financing Receivable, Impaired [Line Items] | |||||||
Allowance for credit losses on loans and leases | 2,000,000 | ||||||
Allowance increase | $ 2,700,000 | ||||||
Allowance increase percentage | 21.50% | ||||||
Allowance for credit loss on off-balance sheet commitments | $ 1,800,000 |
Investment Securities_ Marketab
Investment Securities: Marketable Securities (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Available for sale | ||
Debt securities, available-for-sale, fair value | $ 281,345,560 | $ 284,899,665 |
Debt securities, available-for-sale, and equity securities, amortized cost | 342,359,000 | 347,876,000 |
Debt securities, available-for-sale, and equity securities, gross unrealized gains | 3,000 | 5,000 |
Debt securities, available-for-sale, and equity securities, gross unrealized losses | 61,016,000 | 62,981,000 |
Debt securities, available-for-sale, and equity securities, fair value | 281,346,000 | 284,900,000 |
Held to maturity | ||
Debt securities, held-to-maturity, amortized cost | 5,750,937 | 6,672,233 |
Debt securities, held-to-maturity, accumulated unrecognized gain | 15,000 | 17,000 |
Debt securities, held-to-maturity, accumulated unrecognized losses | 107,000 | 112,000 |
Debt securities, held-to-maturity, fair value | 5,659,000 | 6,577,000 |
Debt securities, available-for-sale and held-to-maturity, and equity securities, amortized cost | 348,110,000 | 354,548,000 |
Debt securities, available-for-sale and held-to-maturity, and equity securities, gross unrealized gains | 18,000 | 22,000 |
Debt securities, available-for-sale and held-to-maturity, and equity securities, gross unrealized losses | 61,123,000 | 63,093,000 |
Debt securities, available-for-sale and held-to-maturity, and equity securities, fair value | 287,005,000 | 291,477,000 |
U.S. Treasury securities | ||
Available for sale | ||
Debt securities, available-for-sale, amortized cost | 3,492,000 | 3,487,000 |
Debt securities, available for sale, gross unrealized gain | 0 | 0 |
Debt securities, available for sale, gross unrealized loss | 50,000 | 27,000 |
Debt securities, available-for-sale, fair value | 3,442,000 | 3,460,000 |
SBA Pools | ||
Available for sale | ||
Debt securities, available-for-sale, amortized cost | 5,941,000 | 6,768,000 |
Debt securities, available for sale, gross unrealized gain | 0 | 1,000 |
Debt securities, available for sale, gross unrealized loss | 628,000 | 634,000 |
Debt securities, available-for-sale, fair value | 5,313,000 | 6,135,000 |
Federal agencies | ||
Available for sale | ||
Debt securities, available-for-sale, amortized cost | 15,000,000 | 15,000,000 |
Debt securities, available for sale, gross unrealized gain | 0 | 0 |
Debt securities, available for sale, gross unrealized loss | 2,187,000 | 2,352,000 |
Debt securities, available-for-sale, fair value | 12,813,000 | 12,648,000 |
State and municipal obligations | ||
Available for sale | ||
Debt securities, available-for-sale, amortized cost | 169,675,000 | 171,495,000 |
Debt securities, available for sale, gross unrealized gain | 3,000 | 4,000 |
Debt securities, available for sale, gross unrealized loss | 31,780,000 | 34,457,000 |
Debt securities, available-for-sale, fair value | 137,898,000 | 137,042,000 |
Held to maturity | ||
Debt securities, held-to-maturity, amortized cost | 5,751,000 | 6,672,000 |
Debt securities, held-to-maturity, accumulated unrecognized gain | 15,000 | 17,000 |
Debt securities, held-to-maturity, accumulated unrecognized losses | 107,000 | 112,000 |
Debt securities, held-to-maturity, fair value | 5,659,000 | 6,577,000 |
Mortgage-backed securities - government-sponsored enterprises (GSE) residential | ||
Available for sale | ||
Debt securities, available-for-sale, amortized cost | 136,751,000 | 139,626,000 |
Debt securities, available for sale, gross unrealized gain | 0 | 0 |
Debt securities, available for sale, gross unrealized loss | 23,695,000 | 23,644,000 |
Debt securities, available-for-sale, fair value | 113,056,000 | 115,982,000 |
Corporate obligations | ||
Available for sale | ||
Debt securities, available-for-sale, amortized cost | 11,500,000 | 11,500,000 |
Debt securities, available for sale, gross unrealized gain | 0 | 0 |
Debt securities, available for sale, gross unrealized loss | 2,676,000 | 1,867,000 |
Debt securities, available-for-sale, fair value | $ 8,824,000 | $ 9,633,000 |
Investment Securities_ Investme
Investment Securities: Investments Classified by Contractual Maturity Date (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
Debt securities, available-for-sale, amortized cost, within one year | $ 2,250,000 | |
Debt securities, available-for-sale, amortized cost, one to five years | 19,367,000 | |
Debt securities, available-for-sale, amortized cost, five to ten years | 40,394,000 | |
Debt securities, available-for-sale, amortized cost, after ten years | 143,597,000 | |
Debt securities, available for sale, amortized cost | 205,608,000 | |
Debt securities, available for sale, amortized cost, mortgage backed securities -GSE residential | 136,751,000 | |
Fair Value | ||
Debt securities, available-for-sale, fair value, within one year | 2,237,000 | |
Debt securities, available-for-sale, fair value, one to five years | 18,013,000 | |
Debt securities, available-for-sale, fair value, five to ten years | 35,734,000 | |
Debt securities, available-for-sale, fair value, after ten years | 112,306,000 | |
Debt securities, available for sale, fair value | 168,290,000 | |
Debt securities, available for sale, fair value, mortgage backed securities -GSE residential | 113,056,000 | |
Debt Securities, Held-to-maturity, Maturity, Amortized Cost, Net [Abstract] | ||
Held-to-Maturity, amortized cost, within one year | 485,000 | |
Held-to-Maturity, amortized cost, one to five years | 3,460,000 | |
Held-to-Maturity, amortized cost, five to ten years | 916,000 | |
Held-to-Maturity, amortized cost, after ten years | 890,000 | |
Debt securities, held-to-maturity, amortized cost | 5,751,000 | |
Held-to-Maturity, amortized cost, mortgage backed securities -GSE residential | 0 | |
Debt Securities, Held-to-maturity, Maturity, Fair Value [Abstract] | ||
Held-to-Maturity, fair value, within one year | 485,000 | |
Held-to-Maturity, fair value, one to five years | 3,400,000 | |
Held-to-Maturity, fair value, five to ten years | 921,000 | |
Held-to-Maturity, fair value, after ten years | 853,000 | |
Held-to-Maturity, fair value | 5,659,000 | |
Held-to-Maturity, fair value, mortgage backed securities -GSE residential | 0 | |
Debt securities, available-for-sale, and equity securities, amortized cost | 342,359,000 | $ 347,876,000 |
Debt securities, available-for-sale, and equity securities, fair value | 281,346,000 | 284,900,000 |
Debt securities, held-to-maturity, amortized cost | 5,750,937 | 6,672,233 |
Debt securities, held-to-maturity, fair value | $ 5,659,000 | $ 6,577,000 |
Investment Securities_ Market_2
Investment Securities: Marketable Securities (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |||||
Securities pledged as security, carrying value | $ 155,514,000 | $ 155,514,000 | $ 134,302,000 | ||
Proceeds from sales of securities available for sale | 0 | $ 0 | 0 | $ 0 | |
Investments reported at less than historical cost, fair value | $ 284,544,000 | $ 284,544,000 | $ 288,846,000 | ||
Investments reported at less than historical cost as percentage of total securities | 99% | 99% |
Investment Securities_ Held-to-
Investment Securities: Held-to-Maturity Credit Quality Indicators (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | $ 5,750,937 | $ 6,672,233 |
State and municipal obligations | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | 5,751,000 | $ 6,672,000 |
State and municipal obligations | AA+ | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | 1,175,000 | |
State and municipal obligations | AA | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | 690,000 | |
State and municipal obligations | AA- | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | 585,000 | |
State and municipal obligations | A+ | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | 854,000 | |
State and municipal obligations | BBB+ | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | 122,000 | |
State and municipal obligations | Not rated | ||
Debt Securities, Held-to-Maturity, Credit Quality Indicator [Line Items] | ||
Investment securities - held to maturity | $ 2,325,000 |
Investment Securities_ Unrealiz
Investment Securities: Unrealized Gain (Loss) on Investments (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | $ 18,657,000 | $ 121,173,000 |
Available-for-sale, less than 12 months, unrealized loss | 1,045,000 | 16,893,000 |
Available-for-sale, 12 months or more, fair value | 261,288,000 | 162,265,000 |
Available-for-sale, 12 months or more, unrealized losses | 59,971,000 | 46,088,000 |
Available-for-sale, total unrealized losses | 279,945,000 | 283,438,000 |
Total Unrealized Losses | 61,016,000 | 62,981,000 |
Debt Securities, Held-to-maturity, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Impaired securities, less than 12 months, fair value | 22,805,000 | 126,168,000 |
Impaired securities, less than 12 months, unrealized loss | 1,131,000 | 17,001,000 |
Impaired securities, 12 months or more, fair value | 261,739,000 | 162,678,000 |
Impaired securities, 12 months or more, unrealized losses | 59,992,000 | 46,092,000 |
Impaired securities, total fair value | 284,544,000 | 288,846,000 |
Impaired securities, total unrealized losses | 61,123,000 | 63,093,000 |
U.S. Treasury securities | ||
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | 3,443,000 | 3,460,000 |
Available-for-sale, less than 12 months, unrealized loss | 50,000 | 27,000 |
Available-for-sale, 12 months or more, fair value | 0 | 0 |
Available-for-sale, 12 months or more, unrealized losses | 0 | 0 |
Available-for-sale, total unrealized losses | 3,443,000 | 3,460,000 |
Total Unrealized Losses | 50,000 | 27,000 |
SBA Pools | ||
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | 0 | 1,237,000 |
Available-for-sale, less than 12 months, unrealized loss | 0 | 145,000 |
Available-for-sale, 12 months or more, fair value | 4,796,000 | 4,234,000 |
Available-for-sale, 12 months or more, unrealized losses | 628,000 | 489,000 |
Available-for-sale, total unrealized losses | 4,796,000 | 5,471,000 |
Total Unrealized Losses | 628,000 | 634,000 |
Federal agencies | ||
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | 0 | 0 |
Available-for-sale, less than 12 months, unrealized loss | 0 | 0 |
Available-for-sale, 12 months or more, fair value | 12,813,000 | 12,648,000 |
Available-for-sale, 12 months or more, unrealized losses | 2,187,000 | 2,352,000 |
Available-for-sale, total unrealized losses | 12,813,000 | 12,648,000 |
Total Unrealized Losses | 2,187,000 | 2,352,000 |
State and municipal obligations | ||
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | 7,943,000 | 76,986,000 |
Available-for-sale, less than 12 months, unrealized loss | 273,000 | 11,825,000 |
Available-for-sale, 12 months or more, fair value | 129,069,000 | 59,257,000 |
Available-for-sale, 12 months or more, unrealized losses | 31,507,000 | 22,632,000 |
Available-for-sale, total unrealized losses | 137,012,000 | 136,243,000 |
Total Unrealized Losses | 31,780,000 | 34,457,000 |
Debt Securities, Held-to-maturity, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Held-to-maturity, less than 12 months, fair value | 4,148,000 | 4,995,000 |
Held-to-maturity, less than 12 months, unrealized losses | 86,000 | 108,000 |
Held-to-maturity, 12 months or more, fair value | 451,000 | 413,000 |
Held-to-maturity, 12 months or more, unrealized losses | 21,000 | 4,000 |
Held-to-maturity, total fair value | 4,599,000 | 5,408,000 |
Held-to-maturity, total unrealized losses | 107,000 | 112,000 |
Mortgage-backed securities - government-sponsored enterprises (GSE) residential | ||
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | 5,019,000 | 32,446,000 |
Available-for-sale, less than 12 months, unrealized loss | 224,000 | 3,440,000 |
Available-for-sale, 12 months or more, fair value | 108,037,000 | 83,537,000 |
Available-for-sale, 12 months or more, unrealized losses | 23,471,000 | 20,204,000 |
Available-for-sale, total unrealized losses | 113,056,000 | 115,983,000 |
Total Unrealized Losses | 23,695,000 | 23,644,000 |
Corporate obligations | ||
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss [Abstract] | ||
Available-for-sale, less than 12 months, fair value | 2,252,000 | 7,044,000 |
Available-for-sale, less than 12 months, unrealized loss | 498,000 | 1,456,000 |
Available-for-sale, 12 months or more, fair value | 6,573,000 | 2,589,000 |
Available-for-sale, 12 months or more, unrealized losses | 2,178,000 | 411,000 |
Available-for-sale, total unrealized losses | 8,825,000 | 9,633,000 |
Total Unrealized Losses | $ 2,676,000 | $ 1,867,000 |
Loans, Leases and Allowance_ Sc
Loans, Leases and Allowance: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) | Jun. 30, 2023 | Mar. 31, 2023 | Jan. 01, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | $ 1,059,294,000 | $ 975,000,000 | |||||
Allowance for credit losses on loans and leases | 15,391,229 | $ 15,495,000 | $ 15,077,000 | 12,413,035 | $ 12,381,000 | $ 12,317,000 | $ 12,108,000 |
Deferred loan fees | 879,000 | 896,000 | |||||
Total | 1,043,024,130 | 961,690,677 | |||||
Commercial mortgage | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 341,475,000 | 298,087,000 | |||||
Allowance for credit losses on loans and leases | 4,963,000 | 4,728,000 | 4,381,000 | 4,776,000 | 4,804,000 | 4,730,000 | 4,742,000 |
Commercial and industrial | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 114,162,000 | 100,420,000 | |||||
Allowance for credit losses on loans and leases | 1,623,000 | 1,538,000 | 1,651,000 | 1,291,000 | 1,504,000 | 1,557,000 | 1,639,000 |
Construction and development | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 117,029,000 | 139,923,000 | |||||
Allowance for credit losses on loans and leases | 2,966,000 | 3,475,000 | 3,639,000 | 2,855,000 | 2,423,000 | 2,434,000 | 2,286,000 |
Multi-family | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 141,545,000 | 124,914,000 | |||||
Allowance for credit losses on loans and leases | 1,981,000 | 1,967,000 | 1,856,000 | 1,955,000 | 2,046,000 | 2,032,000 | 1,875,000 |
Residential mortgage | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 159,753,000 | 146,129,000 | |||||
Allowance for credit losses on loans and leases | 1,623,000 | 1,596,000 | 1,515,000 | 76,000 | 196,000 | 263,000 | 263,000 |
Home equity lines of credit | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 10,492,000 | 11,010,000 | |||||
Allowance for credit losses on loans and leases | 102,000 | 112,000 | 112,000 | 23,000 | 34,000 | 35,000 | 29,000 |
Direct financing leases | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 152,181,000 | 133,469,000 | |||||
Allowance for credit losses on loans and leases | 1,814,000 | 1,765,000 | 1,618,000 | 1,196,000 | 1,139,000 | 1,064,000 | 1,079,000 |
Consumer | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Portfolio loans | 22,657,000 | 21,048,000 | |||||
Allowance for credit losses on loans and leases | $ 319,000 | $ 314,000 | $ 305,000 | $ 241,000 | $ 235,000 | $ 202,000 | $ 195,000 |
Loans, Leases and Allowance_ _2
Loans, Leases and Allowance: Schedule of Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | $ 145,853 | $ 145,853 | |||
2022 | 270,371 | 270,371 | |||
2021 | 221,152 | 221,152 | |||
2020 | 87,445 | 87,445 | |||
2019 | 76,846 | 76,846 | |||
Prior | 144,989 | 144,989 | |||
Revolving loans amortized cost basis | 112,638 | 112,638 | |||
Total | 1,059,294 | 1,059,294 | $ 975,000 | ||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 26 | ||||
2022 | 80 | ||||
2021 | 298 | ||||
2020 | 27 | ||||
2019 | 2 | ||||
Prior | 1 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 305 | $ 219 | 434 | $ 253 | |
Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 958,227 | ||||
Special Mention | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 4,034 | ||||
Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 12,710 | ||||
Doubtful | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 29 | ||||
Consumer | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 5,915 | 5,915 | |||
2022 | 10,023 | 10,023 | |||
2021 | 4,633 | 4,633 | |||
2020 | 1,100 | 1,100 | |||
2019 | 593 | 593 | |||
Prior | 393 | 393 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 22,657 | 22,657 | 21,048 | ||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 10 | ||||
2022 | 23 | ||||
2021 | 33 | ||||
2020 | 0 | ||||
2019 | 2 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 68 | ||||
Consumer | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 5,915 | 5,915 | |||
2022 | 10,002 | 10,002 | |||
2021 | 4,610 | 4,610 | |||
2020 | 1,078 | 1,078 | |||
2019 | 586 | 586 | |||
Prior | 393 | 393 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 22,584 | 22,584 | |||
Consumer | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 21 | 21 | |||
2021 | 23 | 23 | |||
2020 | 22 | 22 | |||
2019 | 7 | 7 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 73 | 73 | |||
Commercial mortgage | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 21,787 | 21,787 | |||
2022 | 84,026 | 84,026 | |||
2021 | 70,984 | 70,984 | |||
2020 | 39,301 | 39,301 | |||
2019 | 46,903 | 46,903 | |||
Prior | 70,109 | 70,109 | |||
Revolving loans amortized cost basis | 8,365 | 8,365 | |||
Total | 341,475 | 341,475 | 298,087 | ||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 0 | ||||
2022 | 0 | ||||
2021 | 0 | ||||
2020 | 0 | ||||
2019 | 0 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 0 | 0 | 0 | 0 | |
Commercial mortgage | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 21,787 | 21,787 | |||
2022 | 84,026 | 84,026 | |||
2021 | 70,984 | 70,984 | |||
2020 | 39,301 | 39,301 | |||
2019 | 46,903 | 46,903 | |||
Prior | 68,686 | 68,686 | |||
Revolving loans amortized cost basis | 8,365 | 8,365 | |||
Total | 340,052 | 340,052 | 296,253 | ||
Commercial mortgage | Special Mention | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 1,277 | ||||
Commercial mortgage | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 1,423 | 1,423 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 1,423 | 1,423 | 557 | ||
Commercial mortgage | Doubtful | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 0 | ||||
Commercial and industrial | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 29,491 | 29,491 | |||
2022 | 13,729 | 13,729 | |||
2021 | 14,761 | 14,761 | |||
2020 | 6,396 | 6,396 | |||
2019 | 1,794 | 1,794 | |||
Prior | 13,053 | 13,053 | |||
Revolving loans amortized cost basis | 34,938 | 34,938 | |||
Total | 114,162 | 114,162 | 100,420 | ||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 0 | ||||
2022 | 0 | ||||
2021 | 0 | ||||
2020 | 0 | ||||
2019 | 0 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 0 | 0 | 0 | 0 | |
Commercial and industrial | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 29,491 | 29,491 | |||
2022 | 13,701 | 13,701 | |||
2021 | 14,761 | 14,761 | |||
2020 | 5,816 | 5,816 | |||
2019 | 1,794 | 1,794 | |||
Prior | 10,877 | 10,877 | |||
Revolving loans amortized cost basis | 31,006 | 31,006 | |||
Total | 107,446 | 107,446 | 92,620 | ||
Commercial and industrial | Special Mention | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 600 | 600 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 600 | 600 | 2,605 | ||
Commercial and industrial | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 28 | 28 | |||
2021 | 0 | 0 | |||
2020 | 580 | 580 | |||
2019 | 0 | 0 | |||
Prior | 1,576 | 1,576 | |||
Revolving loans amortized cost basis | 3,932 | 3,932 | |||
Total | 6,116 | 6,116 | 5,195 | ||
Commercial and industrial | Doubtful | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 0 | ||||
Construction and development | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 15,253 | 15,253 | |||
2022 | 39,762 | 39,762 | |||
2021 | 25,989 | 25,989 | |||
2020 | 1,100 | 1,100 | |||
2019 | 5,020 | 5,020 | |||
Prior | 974 | 974 | |||
Revolving loans amortized cost basis | 28,931 | 28,931 | |||
Total | 117,029 | 117,029 | |||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 0 | ||||
2022 | 0 | ||||
2021 | 0 | ||||
2020 | 0 | ||||
2019 | 0 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 0 | ||||
Construction and development | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 15,253 | 15,253 | |||
2022 | 39,762 | 39,762 | |||
2021 | 25,989 | 25,989 | |||
2020 | 1,100 | 1,100 | |||
2019 | 120 | 120 | |||
Prior | 974 | 974 | |||
Revolving loans amortized cost basis | 28,931 | 28,931 | |||
Total | 112,129 | 112,129 | |||
Construction and development | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 4,900 | 4,900 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 4,900 | 4,900 | |||
Multi-family | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 6,111 | 6,111 | |||
2022 | 38,103 | 38,103 | |||
2021 | 34,576 | 34,576 | |||
2020 | 6,473 | 6,473 | |||
2019 | 7,419 | 7,419 | |||
Prior | 18,691 | 18,691 | |||
Revolving loans amortized cost basis | 30,172 | 30,172 | |||
Total | 141,545 | 141,545 | 124,914 | ||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 0 | ||||
2022 | 0 | ||||
2021 | 0 | ||||
2020 | 0 | ||||
2019 | 0 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 0 | $ 0 | 0 | $ 0 | |
Multi-family | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 6,111 | 6,111 | |||
2022 | 38,103 | 38,103 | |||
2021 | 34,576 | 34,576 | |||
2020 | 6,473 | 6,473 | |||
2019 | 7,419 | 7,419 | |||
Prior | 18,691 | 18,691 | |||
Revolving loans amortized cost basis | 30,172 | 30,172 | |||
Total | 141,545 | 141,545 | 124,914 | ||
Multi-family | Special Mention | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 0 | ||||
Multi-family | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | 0 | ||||
Multi-family | Doubtful | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
Total | $ 0 | ||||
Residential mortgage | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 20,045 | 20,045 | |||
2022 | 34,347 | 34,347 | |||
2021 | 37,226 | 37,226 | |||
2020 | 18,114 | 18,114 | |||
2019 | 9,561 | 9,561 | |||
Prior | 40,383 | 40,383 | |||
Revolving loans amortized cost basis | 77 | 77 | |||
Total | 159,753 | 159,753 | |||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 0 | ||||
2022 | 0 | ||||
2021 | 0 | ||||
2020 | 0 | ||||
2019 | 0 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 0 | ||||
Residential mortgage | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 20,045 | 20,045 | |||
2022 | 34,347 | 34,347 | |||
2021 | 37,226 | 37,226 | |||
2020 | 18,114 | 18,114 | |||
2019 | 9,411 | 9,411 | |||
Prior | 38,938 | 38,938 | |||
Revolving loans amortized cost basis | 77 | 77 | |||
Total | 158,158 | 158,158 | |||
Residential mortgage | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 150 | 150 | |||
Prior | 1,445 | 1,445 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 1,595 | 1,595 | |||
Home equity | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 48 | 48 | |||
2022 | 0 | 0 | |||
2021 | 289 | 289 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 10,155 | 10,155 | |||
Total | 10,492 | 10,492 | |||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 0 | ||||
2022 | 0 | ||||
2021 | 0 | ||||
2020 | 0 | ||||
2019 | 0 | ||||
Prior | 0 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 0 | ||||
Home equity | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 48 | 48 | |||
2022 | 0 | 0 | |||
2021 | 289 | 289 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 10,130 | 10,130 | |||
Total | 10,467 | 10,467 | |||
Home equity | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 0 | 0 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 25 | 25 | |||
Total | 25 | 25 | |||
Direct financing leases | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 47,203 | 47,203 | |||
2022 | 50,381 | 50,381 | |||
2021 | 32,694 | 32,694 | |||
2020 | 14,961 | 14,961 | |||
2019 | 5,556 | 5,556 | |||
Prior | 1,386 | 1,386 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 152,181 | 152,181 | |||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract] | |||||
2023 | 16 | ||||
2022 | 57 | ||||
2021 | 265 | ||||
2020 | 27 | ||||
2019 | 0 | ||||
Prior | 1 | ||||
Revolving loans amortized cost basis | 0 | ||||
Total | 366 | ||||
Direct financing leases | Pass | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 47,203 | 47,203 | |||
2022 | 50,381 | 50,381 | |||
2021 | 32,616 | 32,616 | |||
2020 | 14,949 | 14,949 | |||
2019 | 5,552 | 5,552 | |||
Prior | 1,386 | 1,386 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 152,087 | 152,087 | |||
Direct financing leases | Substandard | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 78 | 78 | |||
2020 | 12 | 12 | |||
2019 | 0 | 0 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | 90 | 90 | |||
Direct financing leases | Doubtful | |||||
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract] | |||||
2023 | 0 | 0 | |||
2022 | 0 | 0 | |||
2021 | 0 | 0 | |||
2020 | 0 | 0 | |||
2019 | 4 | 4 | |||
Prior | 0 | 0 | |||
Revolving loans amortized cost basis | 0 | 0 | |||
Total | $ 4 | $ 4 |
Loans, Leases and Allowance_ Po
Loans, Leases and Allowance: Portfolio Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | $ 1,059,294 | $ 975,000 |
Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 341,475 | 298,087 |
Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 114,162 | 100,420 |
Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 117,029 | 139,923 |
Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 141,545 | 124,914 |
Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 159,753 | 146,129 |
Home equity lines of credit | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 10,492 | 11,010 |
Direct financing leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 152,181 | 133,469 |
Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 22,657 | 21,048 |
Pass | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 958,227 | |
Pass | Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 340,052 | 296,253 |
Pass | Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 107,446 | 92,620 |
Pass | Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 135,023 | |
Pass | Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 141,545 | 124,914 |
Pass | Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 144,190 | |
Pass | Home equity lines of credit | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 10,958 | |
Pass | Direct financing leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 133,254 | |
Pass | Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 21,015 | |
Special Mention | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 4,034 | |
Special Mention | Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 1,277 | |
Special Mention | Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 600 | 2,605 |
Special Mention | Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Special Mention | Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Special Mention | Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Special Mention | Home equity lines of credit | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Special Mention | Direct financing leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 152 | |
Special Mention | Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Substandard | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 12,710 | |
Substandard | Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 1,423 | 557 |
Substandard | Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | $ 6,116 | 5,195 |
Substandard | Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 4,900 | |
Substandard | Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Substandard | Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 1,939 | |
Substandard | Home equity lines of credit | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 52 | |
Substandard | Direct financing leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 34 | |
Substandard | Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 33 | |
Doubtful | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 29 | |
Doubtful | Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Doubtful | Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Doubtful | Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Doubtful | Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Doubtful | Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Doubtful | Home equity lines of credit | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Doubtful | Direct financing leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 29 | |
Doubtful | Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Home equity lines of credit | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Direct financing leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | 0 | |
Loss | Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Portfolio loans | $ 0 |
Loans, Leases and Allowance_ _3
Loans, Leases and Allowance: Schedule of Loans Classified by Aging Analysis (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | $ 1,059,294 | $ 975,000 |
Total Loans and Leases > 90 Days Accruing | 2,923 | 3,173 |
Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 341,475 | 298,087 |
Total Loans and Leases > 90 Days Accruing | 0 | 0 |
Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 114,162 | 100,420 |
Total Loans and Leases > 90 Days Accruing | 1,285 | 1,285 |
Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 117,029 | 139,923 |
Total Loans and Leases > 90 Days Accruing | 0 | 0 |
Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 141,545 | 124,914 |
Total Loans and Leases > 90 Days Accruing | 0 | 0 |
Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 159,753 | 146,129 |
Total Loans and Leases > 90 Days Accruing | 1,484 | 1,825 |
Home equity lines of credit | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 10,492 | 11,010 |
Total Loans and Leases > 90 Days Accruing | 9 | 30 |
Direct financing leases | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 152,181 | 133,469 |
Total Loans and Leases > 90 Days Accruing | 71 | 0 |
Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 22,657 | 21,048 |
Total Loans and Leases > 90 Days Accruing | 74 | 33 |
30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 1,091 | 673 |
30-59 Days Past Due | Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 26 |
30-59 Days Past Due | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
30-59 Days Past Due | Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
30-59 Days Past Due | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
30-59 Days Past Due | Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 317 | 272 |
30-59 Days Past Due | Home equity lines of credit | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 137 | 0 |
30-59 Days Past Due | Direct financing leases | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 424 | 204 |
30-59 Days Past Due | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 213 | 171 |
60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 984 | 213 |
60-89 Days Past Due | Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
60-89 Days Past Due | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 446 | 0 |
60-89 Days Past Due | Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 17 | 0 |
60-89 Days Past Due | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
60-89 Days Past Due | Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 201 | 129 |
60-89 Days Past Due | Home equity lines of credit | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 139 | 0 |
60-89 Days Past Due | Direct financing leases | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 117 | 25 |
60-89 Days Past Due | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 64 | 59 |
90 Days and Over | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 8,483 | 9,103 |
90 Days and Over | Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
90 Days and Over | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 1,835 | 2,202 |
90 Days and Over | Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 4,900 | 4,900 |
90 Days and Over | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
90 Days and Over | Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 1,594 | 1,938 |
90 Days and Over | Home equity lines of credit | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 9 | 30 |
90 Days and Over | Direct financing leases | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 71 | 0 |
90 Days and Over | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 74 | 33 |
Total Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 10,558 | 9,989 |
Total Past Due | Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 26 |
Total Past Due | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 2,281 | 2,202 |
Total Past Due | Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 4,917 | 4,900 |
Total Past Due | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 0 | 0 |
Total Past Due | Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 2,112 | 2,339 |
Total Past Due | Home equity lines of credit | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 285 | 30 |
Total Past Due | Direct financing leases | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 612 | 229 |
Total Past Due | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 351 | 263 |
Current | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 1,048,736 | 965,011 |
Current | Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 341,475 | 298,061 |
Current | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 111,881 | 98,218 |
Current | Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 112,112 | 135,023 |
Current | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 141,545 | 124,914 |
Current | Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 157,641 | 143,790 |
Current | Home equity lines of credit | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 10,207 | 10,980 |
Current | Direct financing leases | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | 151,569 | 133,240 |
Current | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Portfolio loans | $ 22,306 | $ 20,785 |
Loans, Leases and Allowance_ Fi
Loans, Leases and Allowance: Financing Receivable, Nonaccrual (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Financing Receivable, Past Due [Line Items] | |||
Nonaccrual loans and leases | $ 5,607 | $ 5,607 | $ 6,003 |
Nonaccrual loans and leases without an allowance for credit losses | 114 | 114 | |
Interest income on nonaccrual loans and leases | 2 | 3 | |
Commercial and industrial | |||
Financing Receivable, Past Due [Line Items] | |||
Nonaccrual loans and leases | 593 | 593 | 961 |
Nonaccrual loans and leases without an allowance for credit losses | 0 | 0 | |
Construction | |||
Financing Receivable, Past Due [Line Items] | |||
Nonaccrual loans and leases | 4,900 | 4,900 | 4,900 |
Nonaccrual loans and leases without an allowance for credit losses | 0 | 0 | |
Residential mortgage | |||
Financing Receivable, Past Due [Line Items] | |||
Nonaccrual loans and leases | 110 | 110 | 113 |
Nonaccrual loans and leases without an allowance for credit losses | 110 | 110 | |
Direct financing leases | |||
Financing Receivable, Past Due [Line Items] | |||
Nonaccrual loans and leases | 4 | 4 | $ 29 |
Nonaccrual loans and leases without an allowance for credit losses | $ 4 | $ 4 |
Loans, Leases and Allowance_ Am
Loans, Leases and Allowance: Amortized Cost Basis of Collateral Dependent Loans (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Amortized Cost Basis | $ 6,982 |
Allowance on Collateral Dependent Loans | 1,079 |
Commercial and industrial | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Amortized Cost Basis | 1,973 |
Allowance on Collateral Dependent Loans | 329 |
Construction and development | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Amortized Cost Basis | 4,900 |
Allowance on Collateral Dependent Loans | 750 |
Residential mortgage | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
Amortized Cost Basis | 109 |
Allowance on Collateral Dependent Loans | $ 0 |
Loans, Leases and Allowance_ Tr
Loans, Leases and Allowance: Troubled Debt Restructuring (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2022 USD ($) contract | Jun. 30, 2022 USD ($) contract | Dec. 31, 2022 USD ($) | |
Receivables [Abstract] | |||
Number of loan and leases modified | contract | 0 | 0 | |
Troubled debt restructuring, write-down | $ 0 | $ 0 | |
Troubled debt restructurings related allowance | $ 0 | ||
Troubled debt restructuring, subsequent default payments | $ 0 | $ 0 |
Loans, Leases and Allowance_ Ot
Loans, Leases and Allowance: Other Real Estate Owned (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Receivables [Abstract] | ||
Foreclosed residential real estate with physical possession | $ 167 | $ 57 |
Consumer mortgage loans secured by residential real estate properties in process of foreclosure | $ 431 | $ 1,071 |
Loans, Leases and Allowance_ Di
Loans, Leases and Allowance: Direct Financing Lease, Lease Income (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Receivables [Abstract] | ||
Total minimum lease payments to be received | $ 171,066 | $ 147,520 |
Initial direct costs | 9,706 | 8,058 |
Direct financing lease revenue | 180,772 | 155,578 |
Less: Unearned income | (28,591) | (22,109) |
Net investment in direct finance leases | $ 152,181 | $ 133,469 |
Loans, Leases and Allowance_ Le
Loans, Leases and Allowance: Leases Serviced for the Benefit of Others (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Receivables [Abstract] | ||
Leases serviced for the benefit of others | $ 0 | $ 0 |
Recorded recourse obligation on leases sold with recourse | $ 0 | $ 0 |
Loans, Leases and Allowance_ _4
Loans, Leases and Allowance: Schedule of Future Minimum Lease Payments (Details) $ in Thousands | Jun. 30, 2023 USD ($) |
Receivables [Abstract] | |
Remainder of 2023 | $ 31,761 |
2024 | 54,820 |
2025 | 40,964 |
2026 | 26,653 |
2027 | 13,793 |
Thereafter | 3,075 |
Payments to be received | $ 171,066 |
Loans, Leases and Allowance_ Na
Loans, Leases and Allowance: Narrative (Details) $ in Thousands | Jun. 30, 2023 USD ($) segment | Mar. 31, 2023 USD ($) |
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loan portfolio segments | segment | 8 | |
Allowance for credit loss, period increase (decrease) | $ 15,400 | $ 15,500 |
Net charge-offs | 215 | |
Net total of provision | 111 | |
Commercial mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 20,200 | |
Commercial and industrial | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 16,300 | |
Construction and development | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | (8,500) | |
Multi-family | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 9,100 | |
Residential mortgage | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 7,400 | |
Home equity | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 431 | |
Leases | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 8,900 | |
Net charge-offs | 236 | |
Consumer | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Allowance for credit loss, period increase (decrease) | 1,100 | |
Net charge-offs | $ 5 |
Loans, Leases and Allowance_ Su
Loans, Leases and Allowance: Summarizes Changes in the Allowance for Credit Losses (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | $ 15,495,000 | $ 12,317,000 | $ 12,413,035 | $ 12,108,000 |
Provision (reversal) for credit losses | 111,000 | 200,000 | 451,000 | 400,000 |
Charge-offs | (305,000) | (219,000) | (434,000) | (253,000) |
Recoveries | 90,000 | 83,000 | 297,000 | 126,000 |
Allowance for loan and lease losses, ending | 15,391,229 | 12,381,000 | 15,391,229 | 12,381,000 |
Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 2,664,000 | |||
Commercial mortgage | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 4,728,000 | 4,730,000 | 4,776,000 | 4,742,000 |
Provision (reversal) for credit losses | 232,000 | 40,000 | 569,000 | 21,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 3,000 | 34,000 | 13,000 | 41,000 |
Allowance for loan and lease losses, ending | 4,963,000 | 4,804,000 | 4,963,000 | 4,804,000 |
Commercial mortgage | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | (395,000) | |||
Commercial and industrial | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,538,000 | 1,557,000 | 1,291,000 | 1,639,000 |
Provision (reversal) for credit losses | 74,000 | (75,000) | (51,000) | (172,000) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 11,000 | 22,000 | 23,000 | 37,000 |
Allowance for loan and lease losses, ending | 1,623,000 | 1,504,000 | 1,623,000 | 1,504,000 |
Commercial and industrial | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 360,000 | |||
Construction and development | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 3,475,000 | 2,434,000 | 2,855,000 | 2,286,000 |
Provision (reversal) for credit losses | (509,000) | (11,000) | (673,000) | 137,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Allowance for loan and lease losses, ending | 2,966,000 | 2,423,000 | 2,966,000 | 2,423,000 |
Construction and development | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 784,000 | |||
Multi-family | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,967,000 | 2,032,000 | 1,955,000 | 1,875,000 |
Provision (reversal) for credit losses | 14,000 | 14,000 | 125,000 | 171,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Allowance for loan and lease losses, ending | 1,981,000 | 2,046,000 | 1,981,000 | 2,046,000 |
Multi-family | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | (99,000) | |||
Residential mortgage | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,596,000 | 263,000 | 76,000 | 263,000 |
Provision (reversal) for credit losses | 15,000 | (80,000) | 86,000 | (86,000) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 12,000 | 13,000 | 22,000 | 19,000 |
Allowance for loan and lease losses, ending | 1,623,000 | 196,000 | 1,623,000 | 196,000 |
Residential mortgage | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,439,000 | |||
Home equity | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 112,000 | 35,000 | 23,000 | 29,000 |
Provision (reversal) for credit losses | (10,000) | (1,000) | (10,000) | 5,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Allowance for loan and lease losses, ending | 102,000 | 34,000 | 102,000 | 34,000 |
Home equity | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 89,000 | |||
Direct financing leases | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,765,000 | 1,064,000 | 1,196,000 | 1,079,000 |
Provision (reversal) for credit losses | 285,000 | 256,000 | 353,000 | 241,000 |
Charge-offs | (281,000) | (189,000) | (366,000) | (199,000) |
Recoveries | 45,000 | 8,000 | 209,000 | 18,000 |
Allowance for loan and lease losses, ending | 1,814,000 | 1,139,000 | 1,814,000 | 1,139,000 |
Direct financing leases | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 422,000 | |||
Consumer | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 314,000 | 202,000 | 241,000 | 195,000 |
Provision (reversal) for credit losses | 10,000 | 57,000 | 52,000 | 83,000 |
Charge-offs | (24,000) | (30,000) | (68,000) | (54,000) |
Recoveries | 19,000 | 6,000 | 30,000 | 11,000 |
Allowance for loan and lease losses, ending | $ 319,000 | $ 235,000 | 319,000 | $ 235,000 |
Consumer | Impact of adopting ASC 326 | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | $ 64,000 |
Loans, Leases and Allowance_ _5
Loans, Leases and Allowance: Financing Receivable, Allowance for Credit Loss (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | $ 15,495,000 | $ 12,317,000 | $ 12,413,035 | $ 12,108,000 |
Provision (reversal) for credit losses | 111,000 | 200,000 | 451,000 | 400,000 |
Charge-offs | (305,000) | (219,000) | (434,000) | (253,000) |
Recoveries | 90,000 | 83,000 | 297,000 | 126,000 |
Allowance for loan and lease losses, ending | 15,391,229 | 12,381,000 | 15,391,229 | 12,381,000 |
Commercial mortgage | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 4,728,000 | 4,730,000 | 4,776,000 | 4,742,000 |
Provision (reversal) for credit losses | 232,000 | 40,000 | 569,000 | 21,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 3,000 | 34,000 | 13,000 | 41,000 |
Allowance for loan and lease losses, ending | 4,963,000 | 4,804,000 | 4,963,000 | 4,804,000 |
Commercial and industrial | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,538,000 | 1,557,000 | 1,291,000 | 1,639,000 |
Provision (reversal) for credit losses | 74,000 | (75,000) | (51,000) | (172,000) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 11,000 | 22,000 | 23,000 | 37,000 |
Allowance for loan and lease losses, ending | 1,623,000 | 1,504,000 | 1,623,000 | 1,504,000 |
Construction and development | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 3,475,000 | 2,434,000 | 2,855,000 | 2,286,000 |
Provision (reversal) for credit losses | (509,000) | (11,000) | (673,000) | 137,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Allowance for loan and lease losses, ending | 2,966,000 | 2,423,000 | 2,966,000 | 2,423,000 |
Multi-family | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,967,000 | 2,032,000 | 1,955,000 | 1,875,000 |
Provision (reversal) for credit losses | 14,000 | 14,000 | 125,000 | 171,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Allowance for loan and lease losses, ending | 1,981,000 | 2,046,000 | 1,981,000 | 2,046,000 |
Residential mortgage | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,596,000 | 263,000 | 76,000 | 263,000 |
Provision (reversal) for credit losses | 15,000 | (80,000) | 86,000 | (86,000) |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 12,000 | 13,000 | 22,000 | 19,000 |
Allowance for loan and lease losses, ending | 1,623,000 | 196,000 | 1,623,000 | 196,000 |
Home equity | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 112,000 | 35,000 | 23,000 | 29,000 |
Provision (reversal) for credit losses | (10,000) | (1,000) | (10,000) | 5,000 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Allowance for loan and lease losses, ending | 102,000 | 34,000 | 102,000 | 34,000 |
Leases | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 1,765,000 | 1,064,000 | 1,196,000 | 1,079,000 |
Provision (reversal) for credit losses | 285,000 | 256,000 | 353,000 | 241,000 |
Charge-offs | (281,000) | (189,000) | (366,000) | (199,000) |
Recoveries | 45,000 | 8,000 | 209,000 | 18,000 |
Allowance for loan and lease losses, ending | 1,814,000 | 1,139,000 | 1,814,000 | 1,139,000 |
Consumer | ||||
Allowance for loan losses: | ||||
Allowance for loan and lease losses, beginning | 314,000 | 202,000 | 241,000 | 195,000 |
Provision (reversal) for credit losses | 10,000 | 57,000 | 52,000 | 83,000 |
Charge-offs | (24,000) | (30,000) | (68,000) | (54,000) |
Recoveries | 19,000 | 6,000 | 30,000 | 11,000 |
Allowance for loan and lease losses, ending | $ 319,000 | $ 235,000 | $ 319,000 | $ 235,000 |
Loans, Leases and Allowance_ _6
Loans, Leases and Allowance: Financing Receivable, Allowance for Loan and Lease losses (Details) - USD ($) | Jun. 30, 2023 | Mar. 31, 2023 | Jan. 01, 2023 | Dec. 31, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | $ 1,031,000 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 11,382,000 | ||||||
Allowance for loan and lease losses: | $ 15,391,229 | $ 15,495,000 | $ 15,077,000 | 12,413,035 | $ 12,381,000 | $ 12,317,000 | $ 12,108,000 |
Loans and leases, individually evaluated for impairment | 5,974,000 | ||||||
Loans and leases, collectively evaluated for impairment | 969,026,000 | ||||||
Total | 1,059,294,000 | 975,000,000 | |||||
Commercial mortgage | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 0 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 4,776,000 | ||||||
Allowance for loan and lease losses: | 4,776,000 | ||||||
Loans and leases, individually evaluated for impairment | 0 | ||||||
Loans and leases, collectively evaluated for impairment | 298,087,000 | ||||||
Total | 298,087,000 | ||||||
Commercial and industrial | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 281,000 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 1,010,000 | ||||||
Allowance for loan and lease losses: | 1,291,000 | ||||||
Loans and leases, individually evaluated for impairment | 961,000 | ||||||
Loans and leases, collectively evaluated for impairment | 99,459,000 | ||||||
Total | 100,420,000 | ||||||
Construction and development | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 750,000 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 2,105,000 | ||||||
Allowance for loan and lease losses: | 2,855,000 | ||||||
Loans and leases, individually evaluated for impairment | 4,900,000 | ||||||
Loans and leases, collectively evaluated for impairment | 135,023,000 | ||||||
Total | 139,923,000 | ||||||
Multi-family | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 0 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 1,955,000 | ||||||
Allowance for loan and lease losses: | 1,955,000 | ||||||
Loans and leases, individually evaluated for impairment | 0 | ||||||
Loans and leases, collectively evaluated for impairment | 124,914,000 | ||||||
Total | 124,914,000 | ||||||
Residential mortgage | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 0 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 76,000 | ||||||
Allowance for loan and lease losses: | 76,000 | ||||||
Loans and leases, individually evaluated for impairment | 113,000 | ||||||
Loans and leases, collectively evaluated for impairment | 146,016,000 | ||||||
Total | 146,129,000 | ||||||
Home equity | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 0 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 23,000 | ||||||
Allowance for loan and lease losses: | 23,000 | ||||||
Loans and leases, individually evaluated for impairment | 0 | ||||||
Loans and leases, collectively evaluated for impairment | 11,010,000 | ||||||
Total | 11,010,000 | ||||||
Leases | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 0 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 1,196,000 | ||||||
Allowance for loan and lease losses: | 1,196,000 | ||||||
Loans and leases, individually evaluated for impairment | 0 | ||||||
Loans and leases, collectively evaluated for impairment | 133,469,000 | ||||||
Total | 133,469,000 | ||||||
Consumer | |||||||
Loans and Leases Receivable Disclosure [Line Items] | |||||||
Allowance for loan and lease losses, individually evaluated for impairment | 0 | ||||||
Allowance for loan and lease losses, collectively evaluated for impairment | 241,000 | ||||||
Allowance for loan and lease losses: | 241,000 | ||||||
Loans and leases, individually evaluated for impairment | 0 | ||||||
Loans and leases, collectively evaluated for impairment | 21,048,000 | ||||||
Total | $ 22,657,000 | $ 21,048,000 |
Loans, Leases and Allowance_ Im
Loans, Leases and Allowance: Impaired Financing Receivables (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Recorded Balance | |
Impaired loans without a specific valuation allowance, recorded balance | $ 479 |
Impaired loans with a specific valuation allowance, recorded balance | 5,495 |
Total impaired loans, recorded balance | 5,974 |
Unpaid Principal Balance | |
Impaired loans without a specific valuation allowance, unpaid principal balance | 867 |
Impaired loans with a specific valuation allowance, unpaid principal balance | 5,543 |
Total impaired loans, unpaid principal balance | 6,410 |
Loans with a specific valuation allowance | 1,031 |
Commercial mortgage | |
Recorded Balance | |
Impaired loans without a specific valuation allowance, recorded balance | 0 |
Total impaired loans, recorded balance | 0 |
Unpaid Principal Balance | |
Impaired loans without a specific valuation allowance, unpaid principal balance | 59 |
Total impaired loans, unpaid principal balance | 59 |
Loans with a specific valuation allowance | 0 |
Commercial and industrial | |
Recorded Balance | |
Impaired loans without a specific valuation allowance, recorded balance | 366 |
Impaired loans with a specific valuation allowance, recorded balance | 595 |
Total impaired loans, recorded balance | 961 |
Unpaid Principal Balance | |
Impaired loans without a specific valuation allowance, unpaid principal balance | 567 |
Impaired loans with a specific valuation allowance, unpaid principal balance | 643 |
Total impaired loans, unpaid principal balance | 1,210 |
Loans with a specific valuation allowance | 281 |
Residential mortgage | |
Recorded Balance | |
Impaired loans without a specific valuation allowance, recorded balance | 113 |
Total impaired loans, recorded balance | 113 |
Unpaid Principal Balance | |
Impaired loans without a specific valuation allowance, unpaid principal balance | 241 |
Total impaired loans, unpaid principal balance | 241 |
Loans with a specific valuation allowance | 0 |
Construction and development | |
Recorded Balance | |
Impaired loans with a specific valuation allowance, recorded balance | 4,900 |
Total impaired loans, recorded balance | 4,900 |
Unpaid Principal Balance | |
Impaired loans with a specific valuation allowance, unpaid principal balance | 4,900 |
Total impaired loans, unpaid principal balance | 4,900 |
Loans with a specific valuation allowance | $ 750 |
Loans, Leases and Allowance_ Av
Loans, Leases and Allowance: Average Investment in Impaired Loans and Leases, and Interest Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2022 | Jun. 30, 2022 | |
Financing Receivable, Past Due [Line Items] | ||
Average Investment in Impaired Loans and Leases | $ 6,049 | $ 6,080 |
Interest Income Recognized | 6 | 26 |
Commercial mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Average Investment in Impaired Loans and Leases | 58 | 81 |
Interest Income Recognized | 0 | 12 |
Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Average Investment in Impaired Loans and Leases | 975 | 982 |
Interest Income Recognized | 5 | 12 |
Construction and development | ||
Financing Receivable, Past Due [Line Items] | ||
Average Investment in Impaired Loans and Leases | 4,900 | 4,900 |
Interest Income Recognized | 0 | 0 |
Residential mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Average Investment in Impaired Loans and Leases | 116 | 117 |
Interest Income Recognized | $ 1 | $ 2 |
Loans, Leases and Allowance_ _7
Loans, Leases and Allowance: Impact Of ASC 326 Adoption on Off-Balance Sheet Commitments (Details) - USD ($) | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 | Jun. 30, 2023 | |
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | ||
Balance, December 31, 2022 | $ 2,204,000 | $ 0 |
Recovery of provision for credit losses | (103,000) | (273,000) |
Balance, March 31, 2023 | $ 2,101,000 | 2,101,000 |
Impact of adopting ASC 326 | ||
Off-Balance-Sheet, Credit Loss, Liability [Roll Forward] | ||
Balance, December 31, 2022 | $ 2,374,000 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | $ 281,346 | $ 284,900 |
Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 113,056 | 115,982 |
Corporate obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 8,824 | 9,633 |
U.S. Treasury securities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 3,442 | 3,460 |
SBA Pools | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 5,313 | 6,135 |
Federal agencies | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 12,813 | 12,648 |
State and municipal obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 137,898 | 137,042 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 3,442 | 3,460 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Treasury securities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 3,442 | 3,460 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | SBA Pools | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Federal agencies | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | State and municipal obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 277,904 | 281,440 |
Significant Other Observable Inputs (Level 2) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 113,056 | 115,982 |
Significant Other Observable Inputs (Level 2) | Corporate obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 8,824 | 9,633 |
Significant Other Observable Inputs (Level 2) | U.S. Treasury securities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Other Observable Inputs (Level 2) | SBA Pools | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 5,313 | 6,135 |
Significant Other Observable Inputs (Level 2) | Federal agencies | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 12,813 | 12,648 |
Significant Other Observable Inputs (Level 2) | State and municipal obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 137,898 | 137,042 |
Significant Unobservable Inputs (Level 3) | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Mortgage-backed securities - government-sponsored enterprises (GSE) residential | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Corporate obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | U.S. Treasury securities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | SBA Pools | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Federal agencies | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | State and municipal obligations | Fair Value, Recurring | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | $ 0 | $ 0 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments: Fair Value Measurements, Nonrecurring (Details) - Fair Value, Nonrecurring - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Mortgage-servicing rights | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | $ 2,012 | |
Collateral-dependent loans | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | $ 1,645 | 314 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-servicing rights | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateral-dependent loans | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Mortgage-servicing rights | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | |
Significant Other Observable Inputs (Level 2) | Collateral-dependent loans | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Mortgage-servicing rights | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | 2,012 | |
Significant Unobservable Inputs (Level 3) | Collateral-dependent loans | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Assets, fair value disclosure | $ 1,645 | $ 314 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details) | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Mortgage-servicing rights | $ 1,991,190 | $ 2,011,889 |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Collateral-dependent loans | $ 1,645,000 | 314,000 |
Mortgage-servicing rights | $ 2,012,000 | |
Significant Unobservable Inputs (Level 3) | Discount rate | Discount rate | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Mortgage-servicing rights, Measurement Input | 0.10 | |
Minimum | Significant Unobservable Inputs (Level 3) | Marketability discount | Appraisal | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Collateral-dependent loans, measurement input | 0 | 0 |
Maximum | Significant Unobservable Inputs (Level 3) | Marketability discount | Appraisal | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Collateral-dependent loans, measurement input | 0.46 | 0.42 |
Fair Value of Financial Instr_6
Fair Value of Financial Instruments: Schedule of Fair Value of Financial Instruments (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 |
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Interest-earning time deposits | $ 7,975,753 | $ 8,139,745 |
Held-to-maturity securities | 5,659,000 | 6,577,000 |
FHLB advances | 226,000,000 | 180,000,000 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Financial assets | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cash and cash equivalents | 17,464,000 | 15,922,000 |
Interest-earning time deposits | 0 | 0 |
Available-for-sale securities | 0 | 3,460,000 |
Held-to-maturity securities | 0 | 0 |
Loans held for sale | 0 | 0 |
Loans and leases receivable, net | 0 | 0 |
Federal Reserve and FHLB stock | 0 | 0 |
Interest receivable | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Financial liabilities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Deposits | 0 | 0 |
FHLB advances | 0 | 0 |
Interest payable | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Financial assets | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cash and cash equivalents | 0 | 0 |
Interest-earning time deposits | 488,000 | 490,000 |
Available-for-sale securities | 281,346,000 | 281,440,000 |
Held-to-maturity securities | 5,659,000 | 6,577,000 |
Loans held for sale | 0 | 0 |
Loans and leases receivable, net | 0 | 0 |
Federal Reserve and FHLB stock | 10,802,000 | 9,947,000 |
Interest receivable | 5,036,000 | 4,710,000 |
Significant Other Observable Inputs (Level 2) | Financial liabilities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Deposits | 1,031,629,000 | 996,375,000 |
FHLB advances | 219,235,000 | 174,426,000 |
Interest payable | 3,288,000 | 1,369,000 |
Significant Unobservable Inputs (Level 3) | Financial assets | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cash and cash equivalents | 0 | 0 |
Interest-earning time deposits | 0 | 0 |
Available-for-sale securities | 0 | 0 |
Held-to-maturity securities | 0 | 0 |
Loans held for sale | 314,000 | 433,000 |
Loans and leases receivable, net | 943,604,000 | 883,169,000 |
Federal Reserve and FHLB stock | 0 | 0 |
Interest receivable | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Financial liabilities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Deposits | 0 | 0 |
FHLB advances | 0 | 0 |
Interest payable | 0 | 0 |
Carrying Value | Financial assets | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Cash and cash equivalents | 17,464,000 | 15,922,000 |
Interest-earning time deposits | 490,000 | 490,000 |
Available-for-sale securities | 281,346,000 | 284,900,000 |
Held-to-maturity securities | 5,751,000 | 6,672,000 |
Loans held for sale | 340,000 | 474,000 |
Loans and leases receivable, net | 1,043,024,000 | 961,691,000 |
Federal Reserve and FHLB stock | 10,802,000 | 9,947,000 |
Interest receivable | 5,036,000 | 4,710,000 |
Carrying Value | Financial liabilities | ||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||
Deposits | 1,039,573,000 | 1,005,261,000 |
FHLB advances | 226,000,000 | 180,000,000 |
Interest payable | $ 3,288,000 | $ 1,369,000 |
Earnings per Share_ Schedule of
Earnings per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 2,692 | $ 3,485 | $ 5,596 | $ 6,503 |
Average shares outstanding (in shares) | 11,546,999 | 12,048,477 | 11,651,976 | 12,196,976 |
Less: average restricted stock award shares not vested (in shares) | 260,334 | 347,438 | 260,810 | 347,914 |
Less: average unearned ESOP Shares (in shares) | 883,573 | 937,679 | 890,298 | 944,405 |
Shares outstanding for Basic EPS (in shares) | 10,403,092 | 10,763,360 | 10,500,868 | 10,904,657 |
Additional dilutive shares (in shares) | 72,452 | 361,612 | 80,455 | 395,650 |
Shares outstanding for diluted EPS (in shares) | 10,475,544 | 11,124,972 | 10,581,323 | 11,300,307 |
Basic earnings per share (in USD per share) | $ 0.26 | $ 0.32 | $ 0.53 | $ 0.60 |
Diluted earnings per share (in USD per share) | $ 0.26 | $ 0.31 | $ 0.53 | $ 0.58 |
Benefit Plans_ Narrative (Detai
Benefit Plans: Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||
Apr. 01, 2021 USD ($) $ / shares shares | Oct. 01, 2020 USD ($) $ / shares shares | Jul. 01, 2020 $ / shares shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) $ / shares shares | Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) $ / shares shares | Jun. 30, 2021 installment | Sep. 15, 2020 shares | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||||
Defined contribution plan, employer matching contribution, percent of employees' gross pay | 50% | |||||||||
Defined contribution plan, employer matching contribution, percent of match | 6% | |||||||||
Defined contribution plan, administrative expense | $ 66,000 | $ 55,000 | $ 104,000 | $ 108,000 | ||||||
Total ESOP shares (in shares) | shares | 1,082,130 | 1,082,130 | 1,082,130 | 1,082,130 | ||||||
Quoted per share price (in USD per share) | $ / shares | $ 13.59 | $ 11.04 | $ 13.01 | |||||||
Value of ESOP shares | $ 11,825,384 | $ 11,825,384 | $ 12,193,043 | |||||||
Share-based payment arrangement, expense | (140,950) | $ (207,604) | $ (311,461) | $ (433,725) | ||||||
Granted (in shares) | shares | 0 | |||||||||
Grant date fair value (in USD per share) | $ / shares | $ 0 | |||||||||
Restricted Stock | ||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||||
Grant date fair value (in USD per share) | $ / shares | $ 0 | |||||||||
2020 Equity Incentive Plan | ||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||||
Granted (in shares) | shares | 8,000 | 1,095,657 | ||||||||
Grant date fair value (in USD per share) | $ / shares | $ 13.86 | $ 10.53 | ||||||||
2020 Equity Incentive Plan | Stock option | ||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||||
Common shares authorized (in shares) | shares | 1,352,662 | |||||||||
Stock options vesting installments | installment | 5 | |||||||||
Share-based payment arrangement, expense | 154,000 | $ 307,000 | ||||||||
Tax benefit recognized | 17,000 | 34,000 | ||||||||
Unrecognized compensation expense | 1,200,000 | 1,200,000 | ||||||||
2020 Equity Incentive Plan | Restricted Stock | ||||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||||
Common shares authorized (in shares) | shares | 541,065 | |||||||||
Common shares awarded (in shares) | shares | 4,000 | 449,086 | ||||||||
Grant date fair value (in USD per share) | $ / shares | $ 13.86 | $ 10.53 | ||||||||
Total market value | $ 55,000 | $ 4,700,000 | ||||||||
Stock options vesting installments | installment | 5 | |||||||||
Share-based payment arrangement, expense | 229,000 | 456,000 | ||||||||
Tax benefit recognized | 48,000 | 96,000 | ||||||||
Unrecognized compensation expense | $ 1,800,000 | $ 1,800,000 |
Benefit Plans_ Employee Stock O
Benefit Plans: Employee Stock Ownership Plan (ESOP) Disclosures (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jul. 01, 2020 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Retirement Benefits [Abstract] | ||||||
ESOP shares expense | $ 141,000 | $ 208,000 | $ 311,461 | $ 433,725 | ||
Employee Stock Ownership Plan (ESOP), Shares in ESOP [Abstract] | ||||||
Earned ESOP shares (in shares) | 211,935 | 211,935 | 184,882 | |||
Unearned ESOP shares (in shares) | 870,195 | 870,195 | 897,248 | |||
Total ESOP shares (in shares) | 1,082,130 | 1,082,130 | 1,082,130 | 1,082,130 | ||
Quoted per share price (in USD per share) | $ 13.59 | $ 11.04 | $ 13.01 | |||
Fair value of earned shares (in thousands) | $ 2,340,000 | $ 2,405,000 | ||||
Fair value of unearned shares (in thousands) | $ 9,607,000 | $ 9,607,000 | $ 11,673,000 |
Benefit Plans_ Restricted Stock
Benefit Plans: Restricted Stock Activity (Details) - Restricted Stock | 6 Months Ended |
Jun. 30, 2023 $ / shares shares | |
Number of Restricted Shares | |
Nonvested, beginning balance (in shares) | shares | 261,291 |
Granted (in shares) | shares | 0 |
Vested (in shares) | shares | (87,099) |
Forfeited (in shares) | shares | 0 |
Nonvested, ending balance (in shares) | shares | 174,192 |
Weighted Average Grant Date Fair Value | |
Nonvested, beginning balance (in UDS per share) | $ / shares | $ 10.56 |
Granted (in USD per share) | $ / shares | 0 |
Vested (in USD per share) | $ / shares | 10.56 |
Forfeited (in USD per share) | $ / shares | 0 |
Nonvested, ending balance (in UDS per share) | $ / shares | $ 10.56 |
Benefit Plans_ Stock Option Act
Benefit Plans: Stock Option Activity (Details) | 6 Months Ended |
Jun. 30, 2023 $ / shares shares | |
Number of Shares | |
Beginning balance (in shares) | shares | 1,050,961 |
Granted (in shares) | shares | 0 |
Exercised (in shares) | shares | 0 |
Forfeited/expired (in shares) | shares | 0 |
Ending balance (in shares) | shares | 1,050,961 |
Exercisable at end of year (in shares) | shares | 625,737 |
Weighted-Average Exercise Price | |
Balance at beginning of year (in USD per share) | $ / shares | $ 10.56 |
Grant date fair value (in USD per share) | $ / shares | 0 |
Exercised (in USD per share) | $ / shares | 0 |
Forfeited/expired (in USD per share) | $ / shares | 0 |
Balance at end of year (in USD per share) | $ / shares | 10.56 |
Exercisable at end of year (in USD per share) | $ / shares | $ 10.56 |
Benefit Plans_ Fair Value Measu
Benefit Plans: Fair Value Measurement of Stock Options (Details) | Apr. 01, 2021 |
Retirement Benefits [Abstract] | |
Dividend yields | 1.90% |
Volatility factors of expected market price of common stock | 26.98% |
Risk-free interest rates | 1.16% |
Expected life of options (in years) | 6 years 1 month 6 days |
Benefit Plans_ Stock Option Sta
Benefit Plans: Stock Option Status (Details) | 6 Months Ended |
Jun. 30, 2023 $ / shares shares | |
Shares | |
Non-vested, beginning of year (in shares) | shares | 637,841 |
Vested (in shares) | shares | (212,617) |
Granted (in shares) | shares | 0 |
Forfeited (in shares) | shares | 0 |
Non-vested, end of year (in shares) | shares | 425,224 |
Weighted Average Grant Date Fair Value | |
Non-vested, beginning of year (in USD per share) | $ / shares | $ 2.91 |
Vested (in USD per share) | $ / shares | 2.91 |
Granted (in USD per share) | $ / shares | 0 |
Forfeited (in USD per share) | $ / shares | 0 |
Non-vested, end of year (in USD per share) | $ / shares | $ 2.91 |
Subsequent Event (Details)
Subsequent Event (Details) - Subsequent Event | 1 Months Ended |
Aug. 10, 2023 shares | |
Subsequent Event [Line Items] | |
Shares repurchased (in shares) | 25,546 |
Remaining number of shares authorized to be repurchased (in shares) | 1,082,611 |