Summarized Financial Information of Subsidiaries | 2. Summarized Financial Information of Subsidiaries Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor Condensed Consolidating Balance Sheet as of March 31, 2021 Lamar Guarantor Non- Eliminations Lamar Media (unaudited) ASSETS Total current assets $ 38,256 $ 22,551 $ 226,044 $ — $ 286,851 Net property, plant and equipment — 1,255,111 13,569 — 1,268,680 Operating lease right of use assets — 1,193,262 20,671 — 1,213,933 Intangibles and goodwill, net — 2,771,595 17,730 — 2,789,325 Other assets 4,023,884 239,733 166,068 (4,354,712 ) 74,973 Total assets $ 4,062,140 $ 5,482,252 $ 444,082 $ (4,354,712 ) $ 5,633,762 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ — $ 373 $ 154,666 $ — $ 155,039 Current operating lease liabilities — 157,249 5,612 — 162,861 Other current liabilities 16,926 164,555 10,016 — 191,497 Total current liabilities 16,926 322,177 170,294 — 509,397 Long-term debt 2,682,796 2,289 — — 2,685,085 Operating lease liabilities — 970,344 13,773 — 984,117 Other noncurrent liabilities 190,608 244,788 252,466 (404,509 ) 283,353 Total liabilities 2,890,330 1,539,598 436,533 (404,509 ) 4,461,952 Stockholders’ equity 1,171,810 3,942,654 7,549 (3,950,203 ) 1,171,810 Total liabilities and stockholders’ equity $ 4,062,140 $ 5,482,252 $ 444,082 $ (4,354,712 ) $ 5,633,762 Condensed Consolidating Balance Sheet as of December 31, 2020 Lamar Media Guarantor Non- Eliminations Lamar Media ASSETS Total current assets $ 110,678 $ 19,471 $ 249,921 $ — $ 380,070 Net property, plant and equipment — 1,268,765 13,084 — 1,281,849 Operating lease right of use assets — 1,200,115 21,898 — 1,222,013 Intangibles and goodwill, net — 2,798,343 17,812 — 2,816,155 Other assets 3,912,122 258,433 132,448 (4,228,383 ) 74,620 Total assets $ 4,022,800 $ 5,545,127 $ 435,163 $ (4,228,383 ) $ 5,774,707 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current maturities of long-term debt $ — $ 379 $ 122,055 $ — $ 122,434 Current operating lease liabilities — 188,712 6,727 — 195,439 Other current liabilities 33,583 170,320 19,286 — 223,189 Total current liabilities 33,583 359,411 148,068 — 541,062 Long-term debt 2,761,705 2,377 — — 2,764,082 Operating lease liabilities — 979,785 13,991 — 993,776 Other noncurrent liabilities 34,668 245,891 266,968 (264,584 ) 282,943 Total liabilities 2,829,956 1,587,464 429,027 (264,584 ) 4,581,863 Stockholder’s equity 1,192,844 3,957,663 6,136 (3,963,799 ) 1,192,844 Total liabilities and stockholder’s equity $ 4,022,800 $ 5,545,127 $ 435,163 $ (4,228,383 ) $ 5,774,707 Condensed Consolidating Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2021 Lamar Guarantor Non- Eliminations Lamar Media Statement of Income (unaudited) Net revenues $ — $ 363,612 $ 7,699 $ (430 ) $ 370,881 Operating expenses (income) Direct advertising expenses (1) — 127,415 4,230 (430 ) 131,215 General and administrative expenses (1) — 71,951 698 — 72,649 Corporate expenses (1) — 17,366 257 — 17,623 Depreciation and amortization — 60,066 683 — 60,749 Gain on disposition of assets — (415 ) — — (415 ) — 276,383 5,868 (430 ) 281,821 Operating income — 87,229 1,831 — 89,060 Equity in (earnings) loss of subsidiaries (87,824 ) — — 87,824 — Loss on extinguishment of debt 21,604 — — — 21,604 Interest expense (income), net 27,754 (18 ) 244 — 27,980 Income (loss) before income tax expense 38,466 87,247 1,587 (87,824 ) 39,476 Income tax expense (2) — 632 378 — 1,010 Net income (loss) $ 38,466 $ 86,615 $ 1,209 $ (87,824 ) $ 38,466 Statement of Comprehensive Income Net income (loss) $ 38,466 $ 86,615 $ 1,209 $ (87,824 ) $ 38,466 Total other comprehensive income, net of tax — — 204 — 204 Total comprehensive income (loss) $ 38,466 $ 86,615 $ 1,413 $ (87,824 ) $ 38,670 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2020 Lamar Guarantor Non- Eliminations Lamar Media Statement of Income (unaudited) Net revenues $ — $ 396,631 $ 10,452 $ (514 ) $ 406,569 Operating expenses (income) Direct advertising expenses (1) — 143,052 6,956 (514 ) 149,494 General and administrative expenses (1) — 80,528 1,676 — 82,204 Corporate expenses (1) — 18,087 280 — 18,367 Depreciation and amortization — 61,905 408 — 62,313 Gain on disposition of assets — (2,504 ) — — (2,504 ) — 301,068 9,320 (514 ) 309,874 Operating income — 95,563 1,132 — 96,695 Equity in (earnings) loss of subsidiaries (94,214 ) — — 94,214 — Loss on extinguishment of debt 18,179 — — — 18,179 Interest expense (income), net 35,418 (35 ) 980 — 36,363 Income (loss) before income tax expense 40,617 95,598 152 (94,214 ) 42,153 Income tax expense (2) — 1,342 194 — 1,536 Net income (loss) $ 40,617 $ 94,256 $ (42 ) $ (94,214 ) $ 40,617 Statement of Comprehensive Income Net income (loss) $ 40,617 $ 94,256 $ (42 ) $ (94,214 ) $ 40,617 Total other comprehensive loss, net of tax — — (1,598 ) — (1,598 ) Total comprehensive income (loss) $ 40,617 $ 94,256 $ (1,640 ) $ (94,214 ) $ 39,019 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2021 Lamar Guarantor Non- Eliminations Lamar Media (unaudited) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 61,766 $ 102,064 $ 9,919 $ (104,957 ) $ 68,792 Cash flows from investing activities: Acquisitions — (3,333 ) — — (3,333 ) Capital expenditures — (15,294 ) (1,038 ) — (16,332 ) Proceeds from disposition of assets and investments — 1,842 — — 1,842 Investment in subsidiaries (3,333 ) — — 3,333 — Decrease (increase) in intercompany notes receivable 30,604 — — (30,604 ) — Net cash provided by (used in) investing activities 27,271 (16,785 ) (1,038 ) (27,271 ) (17,823 ) Cash flows from financing activities: Proceeds received from revolving credit facility 25,000 — — — 25,000 Principal payments on long-term debt — (96 ) — — (96 ) Principal payments on financing leases — (483 ) — — (483 ) Proceeds received from note offering 550,000 — — — 550,000 Redemption of senior notes (668,688 ) — — — (668,688 ) Proceeds received from accounts receivable securitization program — — 32,500 — 32,500 Debt issuance costs (8,067 ) — — — (8,067 ) Intercompany loan proceeds (payments) — 16,770 (47,374 ) 30,604 — Distributions to non-controlling — — (24 ) — (24 ) Dividends (to) from parent (81,535 ) (104,957 ) — 104,957 (81,535 ) Contributions from (to) parent 21,831 3,333 — (3,333 ) 21,831 Net cash (used in) provided by financing activities (161,459 ) (85,433 ) (14,898 ) 132,228 (129,562 ) Effect of exchange rate changes in cash and cash equivalents — — 70 — 70 Net decrease in cash and cash equivalents (72,422 ) (154 ) (5,947 ) — (78,523 ) Cash and cash equivalents at beginning of period 110,588 1,732 8,749 — 121,069 Cash and cash equivalents at end of period $ 38,166 $ 1,578 $ 2,802 $ — $ 42,546 Condensed Consolidating Statement of Cash Flows for the Three Months Ended March 31, 2020 Lamar Media Guarantor Non- Eliminations Lamar Media (unaudited) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 24,222 $ 82,135 $ (5,970 ) $ (63,763 ) $ 36,624 Cash flows from investing activities: Acquisitions — (13,565 ) — — (13,565 ) Capital expenditures — (24,531 ) (1,178 ) — (25,709 ) Proceeds from disposition of assets and investments — 3,686 — — 3,686 Investment in subsidiaries (13,565 ) — — 13,565 — (Increase) decrease in intercompany notes receivable (8,155 ) — — 8,155 — Net cash (used in) provided by investing activities (21,720 ) (34,410 ) (1,178 ) 21,720 (35,588 ) Cash flows from financing activities: Proceeds received from revolving credit facility 655,000 — — — 655,000 Payment on revolving credit facility (180,000 ) — — — (180,000 ) Principal payments on long-term debt (81 ) (8 ) — — (89 ) Proceeds received from note offering 1,000,000 — — — 1,000,000 Redemption of senior notes (519,139 ) — — — (519,139 ) Proceeds received from senior credit facility term loans 598,500 — — — 598,500 Payments on senior credit facility term loans (978,097 ) — — — (978,097 ) Debt issuance costs (24,042 ) — — — (24,042 ) Intercompany loan (payments) proceeds — (3,436 ) 11,591 (8,155 ) — Distributions to non-controlling — — (860 ) — (860 ) Dividends (to) from parent (110,755 ) (63,763 ) — 63,763 (110,755 ) Contributions from (to) parent 29,429 13,565 — (13,565 ) 29,429 Net cash provided by (used in) financing activities 470,815 (53,642 ) 10,731 42,043 469,947 Effect of exchange rate changes in cash and cash equivalents — — (532 ) — (532 ) Net increase (decrease) in cash and cash equivalents 473,317 (5,917 ) 3,051 — 470,451 Cash and cash equivalents at beginning of period 13,185 8,278 4,225 — 25,688 Cash and cash equivalents at end of period $ 486,502 $ 2,361 $ 7,276 $ — $ 496,139 | (8) Summarized Financial Information of Subsidiaries Separate condensed consolidating financial information for Lamar Media, non-guarantor The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries. Condensed Consolidating Balance Sheet as of December 31, 2020 Lamar Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 110,678 $ 19,471 $ 249,921 $ — $ 380,070 Net property, plant and equipment — 1,268,765 13,084 — 1,281,849 Operating lease right of use assets — 1,200,115 21,898 — 1,222,013 Intangibles and goodwill, net — 2,798,343 17,812 — 2,816,155 Other assets 3,912,122 258,433 132,448 (4,228,383 ) 74,620 Total assets $ 4,022,800 $ 5,545,127 $ 435,163 $ (4,228,383 ) $ 5,774,707 LIABILITIES AND STOCKHOLDER’S Current liabilities: Current maturities of long-term debt $ — $ 379 $ 122,055 $ — $ 122,434 Current operating lease liabilties — 188,712 6,727 — 195,439 Other current liabilities 33,583 170,320 19,286 — 223,189 Total current liabilities 33,583 359,411 148,068 — 541,062 Long-term debt 2,761,705 2,377 — — 2,764,082 Operating lease liabilities — 979,785 13,991 — 993,776 Other noncurrent liabilities 34,668 245,891 266,968 (264,584 ) 282,943 Total liabilities 2,829,956 1,587,464 429,027 (264,584 ) 4,581,863 Stockholders’ equity 1,192,844 3,957,663 6,136 (3,963,799 ) 1,192,844 Total liabilities and stockholders’ equity $ 4,022,800 $ 5,545,127 $ 435,163 $ (4,228,383 ) $ 5,774,707 Condensed Consolidating Balance Sheet as of December 31, 2019 Lamar Guarantor Non-Guarantor Eliminations Lamar Media ASSETS Total current assets $ 13,859 $ 53,756 $ 242,054 $ — $ 309,669 Net property, plant and equipment — 1,340,675 8,440 — 1,349,115 Operating lease right of use assets — 1,293,674 27,105 — 1,320,779 Intangibles and goodwill, net — 2,875,644 18,255 — 2,893,899 Other assets 4,193,629 229,905 184,805 (4,557,380 ) 50,959 Total assets $ 4,207,488 $ 5,793,654 $ 480,659 $ (4,557,380 ) $ 5,924,421 LIABILITIES AND STOCKHOLDER’S Current liabilities: Current maturities of long-term debt $ 51,480 $ 34 $ 175,000 $ — $ 226,514 Current operating lease liabilities — 189,071 7,770 — 196,841 Other current liabilities 26,960 196,689 19,845 — 243,494 Total current liabilities 78,440 385,794 202,615 — 666,849 Long-term debt 2,753,570 34 — — 2,753,604 Operating lease liabilities — 1,049,220 18,961 — 1,068,181 Other noncurrent liabilities 205,947 231,416 250,859 (421,966 ) 266,256 Total liabilities 3,037,957 1,666,464 472,435 (421,966 ) 4,754,890 Stockholders’ equity 1,169,531 4,127,190 8,224 (4,135,414 ) 1,169,531 Total liabilities and stockholders’ equity $ 4,207,488 $ 5,793,654 $ 480,659 $ (4,557,380 ) $ 5,924,421 Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2020 Lamar Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 1,536,534 $ 33,965 $ (1,643 ) $ 1,568,856 Operating expenses Direct advertising expenses (1) — 533,803 25,501 (1,643 ) 557,661 General and administrative expenses (1) — 281,293 6,581 — 287,874 Corporate expenses (1) — 69,478 979 — 70,457 Depreciation and amortization — 249,299 1,997 — 251,296 (Gain) loss on disposition of assets — (9,036 ) 10 — (9,026 ) — 1,124,837 35,068 (1,643) 1,158,262 Operating income — 411,697 (1,103 ) — 410,594 Loss on debt extinguishment 25,235 — — — 25,235 Equity in (earnings) loss of subsidiaries (404,332 ) — — 404,332 — Interest expense (income), net 135,224 (175 ) 1,777 — 136,826 Income (loss) before income tax expense 243,873 411,872 (2,880 ) (404,332 ) 248,533 Income tax expense (benefit) (2) — 5,203 (543 ) — 4,660 Net income (loss) $ 243,873 $ 406,669 $ (2,337 ) $ (404,332 ) $ 243,873 Statement of Comprehensive Income Net income (loss) $ 243,873 $ 406,669 $ (2,337 ) $ (404,332 ) $ 243,873 Total other comprehensive income, net of tax — — 249 — 249 Total comprehensive income (loss) $ 243,873 $ 406,669 $ (2,088 ) $ (404,332 ) $ 244,122 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2019 Lamar Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 1,709,691 $ 46,804 $ (2,851 ) $ 1,753,644 Operating expenses Direct advertising expenses (1) — 564,877 28,052 (2,851 ) 590,078 General and administrative expenses (1) — 310,813 7,567 — 318,380 Corporate expenses (1) — 82,652 1,577 — 84,229 Depreciation and amortization — 247,191 2,837 — 250,028 Gain on disposition of assets — (3,103 ) (4,138 ) — (7,241 ) — 1,202,430 35,895 (2,851) 1,235,474 Operating income — 507,261 10,909 — 518,170 Equity in (earnings) loss of subsidiaries (517,516 ) — — 517,516 — Interest expense (income), net 144,976 (149 ) 5,025 — 149,852 Income (loss) before income tax expense 372,540 507,410 5,884 (517,516 ) 368,318 Income tax (benefit) expense (2) — (7,360 ) 3,138 — (4,222 ) Net income (loss) $ 372,540 $ 514,770 $ 2,746 $ (517,516 ) $ 372,540 Statement of Comprehensive Income Net income (loss) $ 372,540 $ 514,770 $ 2,746 $ (517,516 ) $ 372,540 Total other comprehensive income, net of tax — — 673 — 673 Total comprehensive income (loss) $ 372,540 $ 514,770 $ 3,419 $ (517,516 ) $ 373,213 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2018 Lamar Guarantor Non-Guarantor Eliminations Lamar Media Statement of Income Net revenues $ — $ 1,579,619 $ 50,352 $ (2,749 ) $ 1,627,222 Operating expenses Direct advertising expenses (1) — 537,269 27,307 (2,728 ) 561,848 General and administrative expenses (1) — 280,874 8,554 — 289,428 Corporate expenses (1) — 80,861 1,636 — 82,497 Depreciation and amortization — 219,341 5,920 — 225,261 (Gain) loss on disposition of assets — (576 ) 7,809 — 7,233 — 1,117,769 51,226 (2,728) 1,166,267 Operating income (loss) — 461,850 (874 ) (21 ) 460,955 Equity in (earnings) loss of subsidiaries (450,791 ) — — 450,791 — Interest expense (income), net 129,731 (99 ) (413 ) (21 ) 129,198 Other expenses 15,429 — — — 15,429 Income (loss) before income tax expense 305,631 461,949 (461 ) (450,791 ) 316,328 Income tax expense (2) — 7,879 2,818 — 10,697 Net income (loss) $ 305,631 $ 454,070 $ (3,279 ) $ (450,791 ) $ 305,631 Statement of Comprehensive Income Net income (loss) $ 305,631 $ 454,070 $ (3,279 ) $ (450,791 ) $ 305,631 Total other comprehensive loss, net of tax — — (1,290 ) — (1,290 ) Total comprehensive income (loss) $ 305,631 $ 454,070 $ (4,569 ) $ (450,791 ) $ 304,341 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2020 Lamar Media Guarantor Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 495,872 $ 668,673 $ (5,639 ) $ (619,877 ) $ 539,029 Cash flows from investing activities: Capital expenditures — (56,772 ) (5,500 ) — (62,272 ) Acquisitions 577 (46,161 ) — — (45,584 ) Proceeds from disposition of assets and investments — 10,968 — — 10,968 Investment in subsidiaries (46,161 ) — — 46,161 — Increease in intercompany notes receivable (60,183 ) — — 60,183 — Increase in notes receivable — — — — — Net cash (used in) provided by investing activities (105,767 ) (91,965 ) (5,500 ) 106,344 (96,888 ) Cash flows from financing activities: Proceeds received from revolving credit facility 725,000 — — — 725,000 Payment on revolving credit facility (875,000 ) — — — (875,000 ) Principal payments on long term debt — (9,112 ) — — (9,112 ) Borrowings on long term debt — 8,750 — — 8,750 Proceeds received from note offering 1,549,250 — — — 1,549,250 Redemption of senior notes and senior subordinated notes (1,058,596 ) — — — (1,058,596 ) Proceeds received from senior credit facility term loans 598,500 — — — 598,500 Payments on senior credit facility term loans (978,097 ) — — — (978,097 ) Payment on accounts receivable securitization program — — (175,000 ) — (175,000 ) Proceeds received from accounts receivable securitization program — — 122,500 — 122,500 Debt issuance costs (32,950 ) — — — (32,950 ) Intercompany loan proceeds — (9,176 ) 69,359 (60,183 ) — Distributions to non-controlling — — (1,509 ) — (1,509 ) Dividends (to) from parent (262,437 ) (619,877 ) — 619,877 (262,437 ) Contributions from (to) parent 41,628 46,161 — (46,161 ) 41,628 Net cash (used in) provided by financing activities (292,702 ) (583,254 ) 15,350 513,533 (347,073 ) Effect of exchange rate changes in cash and cash equivalents — — 313 — 313 Net increase in cash and cash equivalents 97,403 (6,546 ) 4,524 — 95,381 Cash and cash equivalents at beginning of period 13,185 8,278 4,225 — 25,688 Cash and cash equivalents at end of period $ 110,588 $ 1,732 $ 8,749 $ — $ 121,069 o Lamar Media Guarantor Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 469,907 $ 738,030 $ 6,660 $ (609,657 ) $ 604,940 Cash flows from investing activities: Capital expenditures — (136,696 ) (4,260 ) — (140,956 ) Acquisitions — (226,278 ) — — (226,278 ) Proceeds from disposition of assets and investments — 5,438 — — 5,438 Proceeds received from insurance claims — 210 — — 210 Investment in subsidiaries (226,278 ) — — 226,278 — Decrease in intercompany notes receivable 3,787 — — (3,787 ) — Increase in notes receivable (448 ) — — — (448 ) Net cash (used in) provided by investing activities (222,939 ) (357,326 ) (4,260 ) 222,491 (362,034 ) Cash flows from financing activities: Proceeds received from revolving credit facility 495,000 — — — 495,000 Payment on revolving credit facility (625,000 ) — — — (625,000 ) Principal payments on long-term debt (34,471 ) — — — (34,471 ) Proceeds received from accounts receivable securitization program — — 9,000 — 9,000 Payments on accounts receivable securitization program — — (9,000 ) — (9,000 ) Debt issuance costs (4,463 ) — — — (4,463 ) Proceeds received from note offering 255,000 — — — 255,000 Intercompany loan proceeds (payments) — (702 ) (3,085 ) 3,787 — Distributions to non-controlling — — (621 ) — (621 ) Dividends (to) from parent (393,700 ) (609,657 ) — 609,657 (393,700 ) Contributions from (to) parent 69,822 226,278 — (226,278 ) 69,822 Net cash (used in) provided by financing activities (237,812 ) (384,081 ) (3,706 ) 387,166 (238,433 ) Effect of exchange rate changes in cash and cash equivalents — — 221 — 221 Net increase in cash and cash equivalents 9,156 (3,377 ) (1,085 ) — 4,694 Cash and cash equivalents at beginning of period 4,029 11,655 5,310 — 20,994 Cash and cash equivalents at end of period $ 13,185 $ 8,278 $ 4,225 $ — $ 25,688 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2018 Lamar Media Guarantor Non-Guarantor Eliminations Lamar Media Cash flows from operating activities: Net cash provided by (used in) operating activities $ 430,896 $ 689,718 $ (17,143 ) $ (566,386 ) $ 537,085 Cash flows from investing activities: Acquisitions — (477,389 ) — — (477,389 ) Capital expenditures — (113,259 ) (4,379 ) — (117,638 ) Proceeds from disposition of assets and investments — 3,839 2,809 — 6,648 Proceeds received from insurance claims — — 4,222 — 4,222 Investment in subsidiaries (498,226 ) — — 498,226 — Decrease in intercompany notes receivable 30,034 — — (30,034 ) — Decrease in notes receivable 9 — — — 9 Net cash (used in) provided by investing activities (468,183 ) (586,809 ) 2,652 468,192 (584,148 ) Cash flows from financing activities: Proceeds received from revolving credit facility 563,000 — — — 563,000 Payment on revolving credit facility (481,000 ) — — — (481,000 ) Principal payments on long-term debt (27,297 ) (31 ) — — (27,328 ) Proceeds received from senior credit facility term loans 599,250 — — — 599,250 Proceeds received from accounts receivable securitization program — — 175,000 — 175,000 Debt issuance costs (7,616 ) — — — (7,616 ) Redemption on senior subordinated notes (509,790 ) — — — (509,790 ) Intercompany loan proceeds (payments) 175,000 (24,688 ) (180,346 ) 30,034 — Distributions to non-controlling — — (541 ) — (541 ) Contributions from (to) parent 89,967 498,226 — (498,226 ) 89,967 Dividends (to) from parent (446,744 ) (566,386 ) — 566,386 (446,744 ) Net cash (used in) provided by financing activities (45,230 ) (92,879 ) (5,887 ) 98,194 (45,802 ) Effect of exchange rate changes in cash and cash equivalents — — (1,112 ) — (1,112 ) Net increase in cash and cash equivalents (82,517 ) 10,030 (21,490 ) — (93,977 ) Cash and cash equivalents at beginning of period 86,546 1,625 26,800 — 114,971 Cash and cash equivalents at end of period $ 4,029 $ 11,655 $ 5,310 $ — $ 20,994 |