NET LOANS RECEIVABLE | 4. NET LOANS RECEIVABLE A summary of net loans receivable is as follows (dollars in thousands): June 30, 2019 June 30, 2018 Commercial: Real estate $ 414,375 $ 375,852 Commercial and industrial 183,262 194,183 Construction 85,274 84,569 Total commercial 682,911 654,604 Residential mortgages 281,388 249,635 Home equity loans and lines 80,258 78,286 Consumer 21,482 14,977 1,066,039 997,502 Net deferred loan costs 2,398 1,910 Allowance for loan losses (14,499) (13,510) Net loans receivable $ 1,053,938 $ 985,902 The following table presents the activity in the allowance for loan losses by portfolio segment (dollars in thousands): For the Year Ended June 30, 2019 Residential Commercial Mortgages Home Equity Consumer Total Allowance for loan losses at beginning of year $ 10,414 $ 2,166 $ 770 $ 160 $ 13,510 Provisions charged to operations 1,729 279 90 252 2,350 Loans charged off (1,086) (85) (47) (179) (1,397) Recoveries on loans charged off — — — 36 36 Allowance for loan losses at end of year $ 11,057 $ 2,360 $ 813 $ 269 $ 14,499 For the Year Ended June 30, 2018 Residential Commercial Mortgages Home Equity Consumer Total Allowance for loan losses at beginning of year $ 9,506 $ 1,427 $ 740 $ 147 $ 11,820 Provisions charged to operations 1,082 739 44 105 1,970 Loans charged off (174) — (17) (152) (343) Recoveries on loans charged off — — 3 60 63 Allowance for loan losses at end of year $ 10,414 $ 2,166 $ 770 $ 160 $ 13,510 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands): June 30, 2019 Residential Commercial Mortgages Home Equity Consumer Total Allowance for loan losses: Related to loans individually evaluated for impairment $ 426 $ — $ — $ — $ 426 Related to loans collectively evaluated for impairment 10,631 2,360 813 269 14,073 Ending balance $ 11,057 $ 2,360 $ 813 $ 269 $ 14,499 Loans: Individually evaluated for impairment $ 8,067 $ — $ — $ — $ 8,067 Loans collectively evaluated for impairment 674,844 281,388 80,258 21,482 1,057,972 Ending balance $ 682,911 $ 281,388 $ 80,258 $ 21,482 $ 1,066,039 June 30, 2018 Residential Commercial Mortgages Home Equity Consumer Total Allowance for loan losses: Related to loans individually evaluated for impairment $ 1,329 $ — $ — $ — $ 1,329 Related to loans collectively evaluated for impairment 9,085 2,166 770 160 12,181 Ending balance $ 10,414 $ 2,166 $ 770 $ 160 $ 13,510 Loans: Individually evaluated for impairment $ 4,753 $ — $ — $ — $ 4,753 Loans collectively evaluated for impairment 649,851 249,635 78,286 14,977 992,749 Ending balance $ 654,604 $ 249,635 $ 78,286 $ 14,977 $ 997,502 The following table presents information related to impaired loans by class (dollars in thousands): For the Year Ended June 30, 2019 June 30, 2019 Unpaid Allowance for Average Interest Principal Recorded Loan Losses Recorded Income Balance Investment Allocated Investment Recognized With no related allowance recorded: Commercial: Real estate $ 5,593 $ 5,376 $ — $ 5,608 $ — Commercial and industrial 59 48 — 59 — Construction 1,377 1,377 — 1,106 — Subtotal 7,029 6,801 — 6,773 — With an allowance recorded: Commercial: Real estate — — — — — Commercial and industrial 1,266 1,266 426 1,293 95 Subtotal 1,266 1,266 426 1,293 95 Total $ 8,295 $ 8,067 $ 426 $ 8,066 $ 95 For the Year Ended June 30, 2018 June 30, 2018 Unpaid Allowance for Average Interest Principal Recorded Loan Losses Recorded Income Balance Investment Allocated Investment Recognized With no related allowance recorded: Commercial: Real estate $ 2,419 $ 2,227 $ — $ 2,439 $ — Commercial and industrial 62 55 — 66 1 Subtotal 2,481 2,282 — 2,505 1 With an allowance recorded: Commercial: Real estate — — — — — Commercial and industrial 2,473 2,471 1,329 2,498 95 Subtotal 2,473 2,471 1,329 2,498 95 Total $ 4,954 $ 4,753 $ 1,329 $ 5,003 $ 96 Interest income on nonaccrual loans is recognized using the cost recovery method. Interest income on impaired loans that were on nonaccrual status and cash-basis interest income for the years ended June 30, 2019 and 2018 was nominal. The recorded investment in loans excludes accrued interest receivable and deferred loan fees, net due to immateriality. At various times, certain loan modifications are executed which are considered to be troubled debt restructurings. Substantially all of these modifications include one or a combination of the following: extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; temporary reduction in the interest rate; change in scheduled payment amount including interest only; or extensions of additional credit for payment of delinquent real estate taxes or other costs. There were no loans modified as troubled debt restructurings during the years ended June 30, 2019 and 2018. Loans subject to a troubled debt restructuring are evaluated as impaired loans for the purpose of determining the specific component of allowance for loan losses. The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands): June 30, June 30, 2019 2018 Past Due Past Due 90 Days 90 Days Still on Still on Nonaccrual Accrual Nonaccrual Accrual Commercial: Real estate $ 5,618 $ 58 $ 2,236 $ 180 Commercial and industrial 42 — 705 — Construction 1,377 — — — Residential mortgages 4,028 — 3,834 1,232 Home equity loans and lines 1,497 41 970 330 Consumer — 19 — 24 $ 12,562 $ 118 $ 7,745 $ 1,766 Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans. The following table presents the aging of the recorded investment in loans by class of loans (dollars in thousands): June 30, 2019 30 - 59 60 - 89 90 or more Days Days Days Total Loans Not Past Due Past Due Past Due Past Due Past Due Total Commercial: Real estate $ 3 $ — $ 5,490 $ 5,493 $ 408,882 $ 414,375 Commercial and industrial — — 42 42 183,220 183,262 Construction — — 1,377 1,377 83,897 85,274 Residential mortgages 156 217 2,699 3,072 278,316 281,388 Home equity loans and lines 476 318 988 1,782 78,476 80,258 Consumer 5 — 19 24 21,458 21,482 Total $ 640 $ 535 $ 10,615 $ 11,790 $ 1,054,249 $ 1,066,039 June 30, 2018 30 - 59 60 - 89 90 or more Days Days Days Total Loans Not Past Due Past Due Past Due Past Due Past Due Total Commercial: Real estate $ 634 $ 21 $ 2,083 $ 2,738 $ 373,114 $ 375,852 Commercial and industrial 1,346 45 659 2,050 192,133 194,183 Construction 205 — — 205 84,364 84,569 Residential mortgages 716 781 4,696 6,193 243,442 249,635 Home equity loans and lines 205 385 1,183 1,773 76,513 78,286 Consumer 7 1 24 32 14,945 14,977 Total $ 3,113 $ 1,233 $ 8,645 $ 12,991 $ 984,511 $ 997,502 The Bank categorizes commercial loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes commercial loans individually by classifying the loans as to credit risk. The Bank uses the following definitions for risk ratings: Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Commercial loans not meeting the criteria above are considered to be pass rated loans. The following table presents commercial loans summarized by class of loans and the risk category (dollars in thousands): June 30, 2019 Special Pass Mention Substandard Doubtful Total Commercial Real estate $ 406,317 $ 2,440 $ 5,618 $ — $ 414,375 Commercial and industrial 179,099 226 3,937 — 183,262 Construction 83,897 — 1,377 — 85,274 $ 669,313 $ 2,666 $ 10,932 $ — $ 682,911 June 30, 2018 Special Pass Mention Substandard Doubtful Total Commercial Real estate $ 371,781 $ 1,836 $ 2,235 $ — $ 375,852 Commercial and industrial 190,639 1,494 1,391 659 194,183 Construction 84,569 — — — 84,569 $ 646,989 $ 3,330 $ 3,626 $ 659 $ 654,604 The Bank considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Bank also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. At both June 30, 2019 and 2018, the Bank had residential real estate loans in process of foreclosure of $2.2 million. As of June 30, 2019 and 2018, the Bank had pledged $485.6 million and $308.4 million respectively, of residential mortgage, home equity and commercial loans as collateral for FHLBNY borrowings and stand-by letters of credit. At June 30, 2019 and 2018, loans to executive officers, trustees, or to associates of such persons, as well as activity in such loans for the years then ended were immaterial as a percentage of total loans receivable. During the year ended June 30, 2018, the Bank sold its portfolio of guaranteed student loans (consumer loans) totaling $2.8 million and realized a net loss on this sale of $26,000. The Bank retains the servicing rights on certain mortgage loans sold, and may release the servicing rights on others. Total residential mortgage loans serviced by the Bank for unrelated third parties were approximately $29.4 and $33.2 million at June 30, 2019 and 2018, respectively. At June 30, 2019 and 2018, the unamortized balance of mortgage servicing rights on loans sold with servicing retained was approximately $251,000 and $279,000, respectively. The estimated fair value of these mortgage servicing rights was in excess of their carrying value at June 30, 2019 and 2018, and therefore no valuation reserve was necessary. At June 30, 2019 and 2018, the Bank held escrow funds in trust on loans serviced for others of $645,000 and $674,000, respectively. |