RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS | NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS On February 28, 2022, the Company filed a Form 8-K/A disclosing that on February 17, 2022, the Company’s independent registered public accounting firm informed the Company of a material misstatement in the comparative interim financial statements for the quarter ended September 30, 2021 and 2020 (the “ Restatement 10-Q NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) Restatement The following is a discussion of the restatement adjustments that were made to the Company’s previously issued September 30, 2021 financial statements. In June 2020, members of MiT LLC created MiT Inc. to facilitate the Company’s initial public offering (“ IPO Exchange Agreement The Company is required to account for the above-described transaction as a merger of entities under common ownership (also known as a “pooling of interests”) in accordance with Generally Accepted Accounting Principles. The Company previously filed its Original Form 10-Q incorrectly reflecting the accounting for the transaction prospectively as a reverse merger, where MiT LLC was designated as the accounting acquiror. The Company is amending and restating its condensed consolidated financial statements as of September 30, 2021 and June 30, 2021 and for the three months ended September 30, 2021 and 2020 to reflect the proper accounting for the merger of entities under common ownership. The effects of the Restatement as shown as adjustments in the below table, is to retroactively consolidate MiT Inc. and MiT LLC as if the merger of entities under common ownership occurred on July 1, 2020. Impact on Condensed Consolidated Statement of Operations The effect of the Restatement described above on the accompanying condensed consolidated statements of operations for the three months ended September 30, 2021 and 2020 is as follows: Three Months Ended September 30, 2021: As Previously Reported Adjustments As Restated Net sales $ 3,474 — $ 3,474 Cost of goods sold 2,752 — 2,752 Gross profit 722 — 722 Operating expenses: Research and development 54 — 54 Selling and marketing 544 — 544 General and administrative 663 — 663 Total operating expenses 1,261 — 1,261 Operating loss (539) (539) Other expenses: Interest expense 37 1 38 Total other expense 37 1 38 Net loss $ (576) $ (1) $ (577) Weighted average shares outstanding: basic and diluted 9,809,264 — 10,254,686 Net loss per common share basic and diluted $ (0.06) $ — $ (0.06) NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) Three Months Ended September 30, 2020: As Previously Reported Adjustments As Restated Net sales $ 1,757 — $ 1,757 Cost of goods sold 1,304 — 1,304 Gross profit 453 — 453 Operating expenses: Research and development 27 — 27 Selling and marketing 283 — 283 General and administrative 450 — 450 Total operating expenses 760 — 760 Operating loss (307) (307) Other (income) expenses: Unrealized gain — (20) (20) Interest expense 82 1 83 Total other (income) expense 82 (19) 63 Net loss $ (389) $ 19 $ (370) Weighted average shares outstanding: basic and diluted 5,666,667 — 5,568,660 Net loss per common share basic and diluted $ (0.07) — $ (0.07) NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) The effect of the Restatement described above on the accompanying condensed consolidated balance sheets as of September 30, 2021 and June 30, 2021 is as follows: September 30, 2021 As Previously Reported Adjustments As Restated Assets Current Assets: Cash and cash equivalents $ 11,029 $ 1 $ 11,030 Accounts receivable, net 898 — 898 Inventories, net 1,911 — 1,911 Prepaid expenses and other 642 — 642 Total Current Assets 14,480 1 14,481 Long-Term Assets: Property, plant and equipment, net 8 — 8 Intangibles, net 911 — 911 Goodwill 287 — 287 Other assets 16 — 16 Total Long-Term Assets 1,222 — 1,222 Total Assets $ 15,702 $ 1 $ 15,703 Liabilities And Stockholders’ Equity (Deficit) Current Liabilities: Accounts payable $ 1,841 $ — $ 1,841 Accrued expenses 402 — 402 Customer deposits 2,709 — 2,709 Line of credit — — — Notes payable – current 110 — 110 Unearned warranty revenue 34 — 34 Total Current Liabilities 5,096 — 5,096 Long-Term Liabilities: Notes payable, net of current portion 588 — 588 Deferred rent 25 — 25 Total Long-Term Liabilities 613 — 613 Total Liabilities 5,709 — 5,709 Stockholders’ Equity (Deficit) Common stock, $0.00001 par value, 100,000,000 shares authorized, 10,636,278 shares issued and outstanding at September 30, 2021 — — — Additional paid-in capital 10,172 2,139 12,311 Accumulated deficit (179) (2,138) (2,317) Total Stockholders’ Equity (Deficit) 9,993 1 9,994 Total Liabilities and Stockholders’ Equity (Deficit) $ 15,702 $ 1 $ 15,703 NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) June 30, 2021 As Previously Reported Adjustments As Restated Assets Current Assets: Cash and cash equivalents $ 1,269 $ 1 $ 1,270 Accounts receivable, net 454 — 454 Inventories, net 1,534 — 1,534 Prepaid expenses and other 86 9 95 Total Current Assets 3,343 10 3,353 Long-Term Assets: Property, plant and equipment, net 21 — 21 Intangibles, net 935 — 935 Goodwill 287 — 287 Other assets 1,133 — 1,133 Total Long-Term Assets 2,376 — 2,376 Total Assets $ 5,719 10 $ 5,729 Liabilities And Stockholders’ Equity (Deficit) Current Liabilities: Accounts payable $ 1,911 — $ 1,911 Accrued expenses 620 — 620 Customer deposits 1,339 — 1,339 Line of credit 590 — 590 Notes payable – related party 1,272 (1,272) — Notes payable – current 237 — 237 Unearned warranty revenue 34 — 34 Total Current Liabilities 6,003 (1,272) 4,731 Long-Term Liabilities: Notes payable, net of current portion 1,702 — 1,702 Deferred rent 25 — 25 Total Long-Term Liabilities 1,727 — 1,727 Total Liabilities 7,730 (1,272) 6,458 Stockholders’ Equity (Deficit) Common stock, $0.00001 par value, 100,000,000 shares authorized, 5,666,667 shares issued and outstanding at June 30, 2021 — — — Additional paid-in capital — 1,011 1,011 Members deficit (2,011) 2,011 — Accumulated deficit — (1,740) (1,740) Total Stockholders’ Equity (Deficit) (2,011) 1,282 (729) Total Liabilities and Stockholders’ Equity (Deficit) $ 5,719 10 $ 5,729 NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) The effect of the Restatement described above on the accompanying condensed consolidated statements of cash flows is as follows: Three months ended Three months ended September 30, September 30, 2021 2021 As Previously Reported Adjustments As Restated Cash flows from operating activities: Net loss $ (576) $ (1) $ (577) Adjustments to reconcile net loss to net cash used in operating activities: — Provision for doubtful accounts (90) — (90) Depreciation expense 13 — 13 Amortization expense 24 — 24 Stock option compensation expense 56 — 56 Changes in operating assets and liabilities Accounts receivable (354) — (354) Inventories (377) — (377) Prepaid expenses and other (554) 7 (547) Accounts payable (70) — (70) Accrued expenses (219) 2 (217) Customer deposits 1,370 — 1,370 Net cash used in operating activities (777) 8 (769) Cash flows from financing activities Cash acquired through Exchange Agreement 8 (8) — Net proceeds from initial public offering 12,360 — 12,360 Net payments on notes payable (1,241) — (1,241) Payments on line of credit (590) — (590) Net cash provided by financing activities 10,537 (8) 10,529 Net increase in cash and cash equivalents 9,760 9,760 Cash and cash equivalents, beginning of the period 1,269 1 1,270 Cash and cash equivalents, end of the period $ 11,029 $ 1 $ 11,030 NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) Three months ended Three months ended September 30, September 30, 2020 2020 As Previously Reported Adjustments As Restated Cash flows from operating activities: Net loss $ (389) $ 19 $ (370) Adjustments to reconcile net loss to net cash used in operating activities: Provision for doubtful accounts 40 — 40 Depreciation expense 34 — 34 Amortization expense 24 — 24 Deferred rent 2 — 2 Unrealized gain on investments — (20) (20) Changes in operating assets and liabilities Accounts receivable 171 — 171 Inventories (25) — (25) Prepaid expenses and other (148) 1 (147) Accounts payable (167) (1) (168) Accrued expenses (133) 1 (132) Unearned warranty revenue (9) — (9) Customer deposits (249) — (249) Net cash used in operating activities (849) (849) Cash flows from financing activities Net borrowings on notes payable 14 — 14 Payments on line of credit (60) — (60) Proceeds from private placement 784 — 784 Net cash provided by financing activities 738 — 738 Net decrease in cash and cash equivalents (111) (111) Cash and cash equivalents, beginning of the period 1,058 1 1,059 Cash and cash equivalents, end of the period $ 947 $ 1 $ 948 NOTE 11 — RESTATEMENT OF PREVIOUSLY ISSUED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) The effects of the restatement described above on the accompanying condensed consolidated financial statements of stockholders’ equity is as follows: (in thousands except share amounts) Common Stock Additional Paid-In Accumulated LLC Members Shares Amount Capital Deficit Equity (Deficit) Total Balance as of July 1, 2020, as previously reported — $ — $ — $ — $ (969) $ (969) Adjustment — — — 969 969 Outstanding shares of MiT, Inc., as of July 1, 2020 (see note 1) 2,650,000 — 101 — — 101 Share exchange (see note 1) 2,350,000 — 126 (1,095) — (969) Balance as of July 1, 2020, as restated 5,000,000 227 (1,095) (868) Shares issued in Private placement 666,667 784 784 Net loss, as previously reported — — — (389) — (389) Adjustment to net loss for restatement — — — 19 — 19 Balance as of September 30, 2020, as restated 5,666,667 $ — $ 1,011 $ (1,465) $ — $ (454) Balance as of July 1, 2021, as previously reported — $ — $ — $ — $ (2,011) $ (2,011) Adjustment 5,666,667 — 1,011 (1,740) 2,011 1,282 Balance as of July 1, 2021, as restated 5,666,667 — 1,011 (1,740) — (729) Reverse recapitalization, as previously reported 3,316,667 — — — 1,280 1,280 Adjustment (3,316,667) — — — 1,280 (1,280) Common shares issued for LLC Members’ interest, as previously reported 2,350,000 — (1,128) 397 731 — Adjustment (2,350,000) — 1,128 (397) (731) — Shares of common stock issued for cash, net of costs 4,830,000 — 11,244 — — 11,244 Cashless exercise of warrants 139,611 — — — — — Stock option compensation expense — — 56 — — 56 Net loss, as previously reported — — — (576) — (576) Adjustment to net loss for restatement — — — (1) — (1) Balance as of September 30, 2021, as restated 10,636,278 $ — $ 12,311 $ (2,317) $ — $ 9,994 |