Australian Operations (unaudited) US Operations (unaudited) Consolidated (unaudited) (In US$’000, except for volume data) Less: Other revenues 9,133 948 10,081 Less: Thermal coal revenues 21,291 13,679 34,970 Volume of Metallurgical coal sold (Mt) 2,287 1,701 3,989 For three Months Ended June 30, 2018 Australian Operations (unaudited) US Operations (unaudited) Consolidated (unaudited) (In US$’000, except for volume data) Less: Other revenues 12,845 1,798 14,643 Less: Thermal coal revenues 25,048 14,712 39,760 Volume of Metallurgical coal sold (Mt) 2,203 1,763 3,967 For six Months Ended June 30, 2018 Australian Operations proforma (unaudited) Consolidated proforma (unaudited) US Operations (unaudited) (In US$’000, except for volume data) Less: Other revenues 15,851 2,491 18,342 Less: Thermal coal revenues 49,217 27,295 76,512 Volume of Metallurgical coal sold (Mt) 4,124 3,514 7,638 Reconciliations of certain forward-looking non-GAAP financial measures, including our 2019 EBITDA guidance, to the most directly comparable GAAP financial measures are not provided because the Company is unable to provide such reconciliations without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the occurrence and the financial impact of items impacting comparability and the periods in which such items may be recognised. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results. P13 Realised price per Mt of Metallurgical coal sold154.9/t108.9/t133.7/t Metallurgical coal revenues638,811382,5181,021,329 Total coal revenues688,028409,8131,097,841 Total Revenues703,879412,3041,116,183 Realised price per Mt of Metallurgical coal sold158.6/t106.4/t135.4/t Metallurgical coal revenues349,486187,641537,127 Total coal revenues374,534202,353576,877 Total Revenues387,379204,151591,530 Realised price per Mt of Metallurgical coal sold153.5/t115.2/t137.1/t Metallurgical coal revenues350,948195,879546,827 Total coal revenues372,239209,558581,797 Total Revenues381,372210,506591,878
