![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-25-005300/tm254011d1_ex99-1img009.jpg)
| QUARTERLY REPORT DECEMBER 2024 9 For the twelve months ended 31 December 2024 (In US$000, except for volume data, unaudited) Australia United States Other / Corporate Total Consolidated Total costs and expenses 1,680,818 869,790 38,609 2,589,217 Less: Selling, general and administrative expense (57) - (36,887) (36,944) Less: Depreciation, depletion and amortization (88,329) (99,310) (1,722) (189,361) Total operating costs 1,592,432 770,480 - 2,362,912 Less: Other royalties (247,201) (42,477) - (289,678) Less: Stanwell rebate (116,870) - - (116,870) Less: Freight expenses (149,987) (91,390) - (241,377) Less: Other non-mining costs (24,308) (7,371) - (31,679) Total mining costs 1,054,066 629,242 - 1,683,308 Sales Volume excluding non-produced coal (Mt) 10.1 5.6 - 15.7 Average mining costs per tonne sold $104.6/t $112.6/t - $107.4/t For the twelve months ended 31 December 2023 (In US$000, except for volume data, unaudited) Australia United States Other / Corporate Total Consolidated Total costs and expenses 1,756,635 876,753 85,245 2,718,633 Less: Selling, general and administrative expense (30) - (84,147) (84,177) Less: Depreciation, depletion and amortization (76,561) (82,962) (1,098) (160,711) Total operating costs 1,679,954 793,791 - 2,473,745 Less: Other royalties (294,467) (51,415) - (345,882) Less: Stanwell rebate (136,523) - - (136,523) Less: Freight expenses (166,980) (92,730) - (259,710) Less: Other non-mining costs (23,386) (38,721) - (62,107) Total mining costs 1,058,598 610,925 - 1,669,523 Sales Volume excluding non-produced coal (Mt) 9.8 5.8 - 15.5 Average mining costs per tonne sold $108.5/t $106.0/t - $107.6/t A reconciliation of Realised Price Per Tonne of Met Coal Sold is shown below for each of the periods presented in this report: For the three months ended 31 December 2024 (In US$’000, except for volume data, unaudited) Australian Operations U.S. Operations Consolidated Total Revenues 334,431 223,089 557,520 Less: Other revenues (9,903) (832) (10,735) Total coal revenues 324,528 222,257 546,785 Less: Thermal coal revenues (24,456) (8,159) (32,615) Met Coal revenues 300,072 214,098 514,170 Volume of Met Coal sold (Mt) 1.7 1.5 3.2 Average realised Met price per tonne sold $176.9/t $147.3/t $163.2/t For the three months ended 30 September 2024 (In US$’000, except for volume data, unaudited) Australian Operations U.S. Operations Consolidated Total Revenues 365,953 242,262 608,215 Less: Other revenues (7,301) (211) (7,512) Total coal revenues 358,652 242,051 600,703 Less: Thermal coal revenues (24,058) (4,950) (29,008) Met Coal revenues 334,594 237,101 571,695 Volume of Met Coal sold (Mt) 1.7 1.5 3.2 Average realised Met price per tonne sold $193.8/t $162.8/t $179.6/t |