The covenant “Limitation on Indebtedness, Disqualified Stock and Preferred Equity” on page 47 of the preliminary offering memorandum will be amended as follows:
Clause (1) of such covenant on page 47 will be amended as follows.
(1) Subject to the exceptions set out under paragraph (2) below, the Parent will not, and will not permit any of its Restricted Subsidiaries to, directly or indirectly, create, incur, issue, assume, guarantee or otherwise become directly or indirectly liable, contingently or otherwise (collectively, “incur”), with respect to any Indebtedness (including Acquired Debt), and the Parent will not issue any Disqualified Stock and will not permit its Restricted Subsidiaries to issue any Disqualified Stock or Preferred Equity; provided, however, that the Parent and the Restricted Subsidiaries may incur Indebtedness (including Acquired Debt) or issue Disqualified Stock, and any Restricted Subsidiary may issue Preferred Equity, if (A) on the date of incurrence or issuance thereof the Fixed Charge Coverage Ratio for the applicable Test Period would have been at least 2.0 to 1.0, determined on a pro forma basis (including a pro forma application of the net proceeds therefrom), and (B) the Cash Asset Coverage Ratio would have been at least 3.0 to 1.0, in each case as if the additional Indebtedness had been incurred or the Disqualified Stock or the Preferred Equity had been issued, as the case may be, on the first day of the relevant Test Period. As of June 30, 2023, after giving effect to this offering, the Fixed Charge Coverage Ratio would be -1.99 to 1.0.
Clause 2(a) of such covenant on page 47 will be amended as follows:
(a) Indebtedness of the Parent or any of its Restricted Subsidiaries under Credit Facilities in an aggregate principal amount at any time outstanding not to exceedthe greatest of (A) $100.0 million, (B) 2.5x of CFADS for the applicable Test Period, and (C) 2.5% of Consolidated Total Assets;
Clauses (2)(t) and (2)(u) of such covenant on page 49 will be deleted as follows:
| (t) | Indebtedness of the Parent and its Restricted Subsidiaries in an aggregate outstanding principal amount as of the date of any incurrence pursuant to this clause (t) which, when taken together with the principal amount of all other Indebtedness incurred pursuant to this clause (t) and then outstanding (and any Refinancing Indebtedness in respect of Indebtedness that is then outstanding), will not exceed the greater of (i) $75.0 million or (ii) 2.0% of Consolidated Total Assets, determined as of the date of each incurrence pursuant to this clause (t);
|
| (u) | the guarantee by the Parent or any of its Restricted Subsidiaries of Indebtedness of any Unrestricted Subsidiary or any Joint Venture;providedthat the aggregate principal amount of all Indebtedness incurred under this clause (u) and then outstanding does not exceed the greater of (i) $50.0 million or (ii) 1.5% of Consolidated Total Assets determined as of each date of incurrence pursuant to this clause (u);
|
The definition of “CFADS” on page 76 of the preliminary offering memorandum will be amended as follows:
“CFADS” means, with respect to any period, for the Parent and its Restricted Subsidiaries, the sum of (without duplication of any increase, decrease, exclusion or other amount)(A) (i) net cash provided by (used in) operating activities of the Parent and its consolidated Subsidiaries for such period calculated in accordance with GAAP and, (ii) to the extent not duplicative, cash provided from activities from Projects when received by the Project company, excluding, in the case of each of clause (i) and (ii) above, the effect of the following items: derivative origination and breakage fees from financing structure changes, payments to dealers for exclusivity and other bonus arrangements, net inventory and prepaid inventory (sales) purchases, payments of non-capitalized costs related to acquisitions and capital markets activities of the Issuer or the Parent, payments of direct sales costs, excluding inventory, to the extent the related solar energy system is financed through a loan, payments to installers and builders for homebuilder asset-development activities, payments of customer rewards and including the effect of the following items: principal proceeds from customer notes receivable, financed insurance payments, distributions to redeemable noncontrolling interests and noncontrolling interests and (B) Adjusted G&A Expenseplus interest payments made on Non-Recourse Financings (other than securitizations), in each case for all or any portion of any such period that ends on or prior to December 31, 2023 andinterest
Schedule 4-3