Long-Term Debt | Long-Term Debt Our subsidiaries with long-term debt include SEI, Sunnova Energy Corporation, Sunnova Asset Portfolio 4, LLC ("AP4"), Helios Issuer, LLC ("HELI"), Sunnova LAP Holdings, LLC ("LAPH"), Sunnova EZ-Own Portfolio, LLC ("EZOP"), Sunnova TEP II Holdings, LLC ("TEPIIH"), Helios II Issuer, LLC ("HELII"), Sunnova RAYS I Issuer, LLC ("RAYSI"), Helios III Issuer, LLC ("HELIII"), Sunnova TEP Holdings, LLC ("TEPH"), Sunnova TEP Inventory, LLC ("TEPINV") and Sunnova Sol Issuer, LLC ("SOLI"). The following table presents the detail of long-term debt, net as recorded in the unaudited condensed consolidated balance sheets: Three Months Ended As of March 31, 2020 Year Ended As of December 31, 2019 Long-term Current Long-term Current (in thousands, except interest rates) SEI 7.75% convertible senior notes 13.26 % $ 55,000 $ — 7.75 % $ 55,000 $ — Debt discount, net (16,171 ) — (16,913 ) — Deferred financing costs, net (562 ) — (480 ) — Sunnova Energy Corporation Notes payable 10.16 % — 30 3.22 % — 2,428 AP4 Secured term loan 10.81 % — — 5.61 % 86,369 6,109 Debt discount, net — — (452 ) — Deferred financing costs, net — — (196 ) — HELI Solar asset-backed notes 6.58 % 210,684 6,736 6.56 % 213,632 8,673 Debt discount, net (2,940 ) — (3,169 ) — Deferred financing costs, net (5,176 ) — (5,586 ) — LAPH Secured term loan 12.07 % 10,388 355 7.71 % 41,484 1,392 Debt discount, net (189 ) — (401 ) — Deferred financing costs, net (152 ) — (356 ) — EZOP Warehouse credit facility 5.00 % 168,450 — 6.60 % 121,400 — Debt discount, net (1,991 ) — (2,178 ) — TEPIIH Revolving credit facility 19.47 % — — 6.36 % 234,650 — Debt discount, net — — (2,219 ) — HELII Solar asset-backed notes 5.68 % 233,064 11,850 5.77 % 241,309 13,005 Debt discount, net (47 ) — (49 ) — Deferred financing costs, net (5,668 ) — (5,873 ) — RAYSI Solar asset-backed notes 5.53 % 124,339 6,207 5.47 % 126,828 6,327 Debt discount, net (1,501 ) — (1,547 ) — Deferred financing costs, net (4,656 ) — (4,759 ) — HELIII Solar loan-backed notes 3.99 % 131,372 17,687 4.03 % 135,543 19,030 Debt discount, net (2,506 ) — (2,532 ) — Deferred financing costs, net (2,386 ) — (2,410 ) — TEPH Revolving credit facility 5.68 % 193,950 — 6.70 % 90,325 — Debt discount, net (1,006 ) — (645 ) — TEPINV Revolving credit facility 10.30 % 44,040 45,120 7.95 % 54,707 40,500 Debt discount, net (2,526 ) — (2,856 ) — Deferred financing costs, net (2,207 ) — (2,207 ) — SOLI Solar asset-backed notes 3.64 % 399,769 12,731 — — Debt discount, net (124 ) — — — Deferred financing costs, net (9,693 ) — — — Total $ 1,511,555 $ 100,716 $ 1,346,419 $ 97,464 Availability. As of March 31, 2020 , we had $43.6 million of available borrowing capacity under our various financing arrangements, consisting of $31.6 million under the EZOP warehouse credit facility, $6.1 million under the TEPH revolving credit facility and $6.0 million under the TEPINV revolving credit facility. There was no available borrowing capacity under any of our other financing arrangements. As of March 31, 2020 , we were in compliance with all debt covenants under our financing arrangements. Weighted Average Effective Interest Rates. The weighted average effective interest rates disclosed in the table above are the weighted average stated interest rates for each debt instrument plus the effect on interest expense for other items classified as interest expense, such as the amortization of deferred financing costs, amortization of debt discounts and commitment fees on unused balances for the period of time the debt was outstanding during the indicated periods. SOLI Debt . In February 2020 , we pooled and transferred eligible solar energy systems and the related asset receivables into wholly-owned subsidiaries of SOLI, a special purpose entity, that issued $337.1 million in aggregate principal amount of Series 2020-1 Class A solar asset-backed notes and $75.4 million in aggregate principal amount of Series 2020-1 Class B solar asset-backed notes (collectively, the "SOLI Notes") with a maturity date of January 2055 . The SOLI Notes were issued at a discount of 0.89% for Class A and 0.85% for Class B and bear interest at an annual rate equal to 3.35% and 5.54% , respectively. The cash flows generated by the solar energy systems of SOLI's subsidiaries are used to service the quarterly principal and interest payments on the SOLI Notes and satisfy SOLI's expenses, and any remaining cash can be distributed to Sunnova Sol Depositor, LLC, SOLI's sole member. In connection with the SOLI Notes, certain of our affiliates receive a fee for managing and servicing the solar energy systems pursuant to a transaction management agreement and managing and servicing agreements. In addition, Sunnova Energy Corporation has guaranteed (a) the obligations of certain of our subsidiaries to manage and service the solar energy systems pursuant to management, servicing and transaction management agreements, (b) the managing members' obligations, in such capacity, under the related financing fund's limited liability company agreement and (c) certain of our subsidiaries' obligations to repurchase or substitute certain ineligible solar energy systems eventually sold to SOLI pursuant to the sale and contribution agreement. SOLI is also required to maintain a liquidity reserve account, a tax loss insurance proceeds account and a supplemental reserve account for the benefit of the holders of the SOLI Notes, each of which must remain funded at all times to the levels specified in the SOLI Notes. The creditors of SOLI have no recourse to our other assets except as expressly set forth in the SOLI Notes. AP4 Debt, TEPIIH Debt and LAPH Debt . In February 2020 , the aggregate outstanding principal amounts under the AP4 financing agreement and TEPIIH revolving credit facility of $92.0 million and $226.6 million , respectively, were fully repaid using proceeds from the SOLI Notes, all related interest rate swaps were unwound and the debt facilities were terminated. In addition, proceeds from the SOLI Notes were used to repay $32.0 million of LAPH debt. TEPH Debt . In March 2020 , we amended the TEPH revolving credit facility to, among other things, (a) increase the maximum facility amount to $400.0 million , with all of the increased amount coming from Class A lenders on an uncommitted basis, (b) increase both the Class A and Class B interest rates by 0.40% and (c) modify the borrowing base calculation to shift a portion of the borrowing base from Class B to Class A lenders. Fair Values of Long-Term Debt . The fair values of our long-term debt and the corresponding carrying amounts are as follows: As of March 31, 2020 As of December 31, 2019 Carrying Estimated Carrying Estimated (in thousands) SEI 7.75% convertible senior notes $ 55,000 $ 31,408 $ 55,000 $ 37,964 Sunnova Energy Corporation notes payable 30 30 2,428 2,428 AP4 secured term loan — — 92,478 92,478 HELI solar asset-backed notes 217,420 228,905 222,305 223,895 LAPH secured term loan 10,743 10,743 42,876 42,876 EZOP warehouse credit facility 168,450 168,450 121,400 121,400 TEPIIH revolving credit facility — — 234,650 234,650 HELII solar asset-backed notes 244,914 299,601 254,314 281,850 RAYSI solar asset-backed notes 130,546 155,092 133,155 139,004 HELIII solar loan-backed notes 149,059 168,524 154,573 155,701 TEPH revolving credit facility 193,950 193,950 90,325 90,325 TEPINV revolving credit facility 89,160 89,160 95,207 95,207 SOLI solar asset-backed notes 412,500 444,509 — — Total (1) $ 1,671,772 $ 1,790,372 $ 1,498,711 $ 1,517,778 (1) Amounts exclude the net deferred financing costs and net debt discounts of $59.5 million and $54.8 million as of March 31, 2020 and December 31, 2019 , respectively. For the AP4 and TEPIIH debt as of December 31, 2019 and for the LAPH, EZOP, TEPH and TEPINV debt as of March 31, 2020 and December 31, 2019 , the estimated fair values approximate the carrying amounts due primarily to the variable nature of the interest rates of the underlying instruments. For the notes payable, the estimated fair value as of March 31, 2020 and December 31, 2019 approximates the carrying amount due primarily to the short-term nature of the instruments. For the SOLI debt as of March 31, 2020 and for the 7.75% convertible senior notes, HELI, HELII, RAYSI and HELIII debt as of March 31, 2020 and December 31, 2019 , we determined the estimated fair values based on a yield analysis of similar type debt. |