SCHEDULE OF CONSOLIDATION FINANCIAL STATEMENTS | Consolidation Financial Statements – Restatement Reconciliation Tables SCHEDULE OF CONSOLIDATION FINANCIAL STATEMENTS Audited Financial Statements The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Balance Sheet as of December 31, 2022: December 31, 2022 (As restated) As Reported Redemption Premium Adjustment Other Adjustments As ASSETS Current assets: Cash and cash equivalents $ 17,680 $ - $ - $ 17,680 Restricted cash 309 - - 309 Accounts receivable 32,493 - 154 32,647 Inventory, net 22,272 - - 22,272 Deferred costs - current 762 - - 762 Prepaid expenses and other current assets 7,709 - (173 ) 7,536 Total current assets 81,225 - (19 ) 81,206 Deferred costs less current portion - - - - Fixed assets, net 9,249 - - 9,249 Goodwill 83,487 - - 83,487 Intangible assets, net 22,908 - - 22,908 Right of use asset 7,820 - - 7,820 Severance payable fund 3,760 - - 3,760 Deferred tax asset 3,225 - 83 3,308 Other assets 5,761 - 557 6,318 Total assets $ 217,435 $ - $ 621 $ 218,056 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 10,312 $ - $ - $ 10,312 Convertible note payable - - - - Accounts payable and accrued expenses 26,598 - (1,201 ) 25,397 Deferred revenue - current 6,363 - 13 6,376 Lease liability - current 2,441 - - 2,441 Total current liabilities 45,714 - (1,188 ) 44,526 Long-term debt - less current maturities 11,403 - - 11,403 Deferred revenue - less current portion 4,390 - 41 4,431 Lease liability - less current portion 5,628 - - 5,628 Accrued severance payable 4,365 - - 4,365 Deferred tax liability 4,919 - (18 ) 4,901 Other long-term liabilities 636 - 1,152 1,788 Total liabilities 77,055 - (13 ) 77,042 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 57,565 14,466 - 72,031 Preferred stock - - - - Common stock 376 - - 376 Additional paid-in capital 233,521 (14,466 ) - 219,055 Accumulated deficit (141,440 ) - 634 (140,806 ) Accumulated other comprehensive loss (1,210 ) - - (1,210 ) Treasury stock (8,510 ) - - (8,510 ) STOCKHOLDERS’ EQUITY Total Powerfleet, Inc. stockholders’ equity 82,737 (14,466 ) 634 68,905 Non-controlling interest 78 - - 78 Total equity 82,815 (14,466 ) 634 68,983 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 217,435 $ - $ 621 $ 218,056 The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Statement of Operations for the year ended December 31, 2021: Year Ended December 31, 2021 (As restated) As Reported Redemption Premium Adjustment Other As Revenues: Products $ 52,981 $ - $ (79 ) $ 52,902 Services 73,227 - (169 ) 73,058 Total revenues 126,208 - (248 ) 125,960 Cost of revenues: Cost of products 39,445 - 182 39,627 Cost of services 26,580 - - 26,580 Total cost of revenues 66,025 - 182 66,207 Gross profit 60,183 - (430 ) 59,753 Operating expenses: Selling, general and administrative expenses 57,100 - (604 ) 56,496 Research and development expenses 11,058 - 371 11,429 Total operating expenses 68,158 - (233 ) 67,925 Loss from operations (7,975 ) - (197 ) (8,172 ) Interest income 45 - - 45 Interest expense, net (2,764 ) - - (2,764 ) Bargain purchase – Movingdots - - - - Other (expense) income, net 8 - - 8 Net loss before income taxes (10,686 ) - (197 ) (10,883 ) Income tax (expense) benefit (2,607 ) - 719 (1,888 ) Net loss before non-controlling interest (13,293 ) - 522 (12,771 ) Non-controlling interest 5 - - 5 Net loss (13,288 ) - 522 (12,766 ) Accretion of preferred stock (672 ) (4,518 ) - (5,190 ) Preferred stock dividends (4,112 ) - - (4,112 ) Net loss attributable to common stockholders $ (18,072 ) $ (4,518 ) $ 522 $ (22,068 ) Net loss per share attributable to common $ (0.52 ) $ (0.13 ) $ 0.02 $ (0.64 ) Weighted average common shares outstanding – basic and diluted 34,571 34,571 34,571 34,571 The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Statement of Operations for the year ended December 31, 2022: Year Ended December 31, 2022 (As restated) As Reported Redemption Premium Adjustment Other As Revenues: Products $ 56,313 $ - $ 632 $ 56,945 Services 78,844 - 123 78,967 Total revenues 135,157 - 755 135,912 Cost of revenues: Cost of products 42,636 - (67 ) 42,569 Cost of services 28,350 - - 28,350 Total cost of revenues 70,986 - (67 ) 70,919 Gross profit 64,171 - 822 64,993 Operating expenses: Selling, general and administrative expenses 63,001 - 491 63,492 Research and development expenses 8,964 - (492 ) 8,472 Total operating expenses 71,965 - (1 ) 71,964 Loss from operations (7,794 ) - 823 (6,971 ) Interest income 71 - - 71 Interest expense, net 994 - - 994 Bargain purchase – Movingdots - - - - Other (expense) income, net 24 - - 24 Net loss before income taxes (6,705 ) - 823 (5,882 ) Income tax (expense) benefit (296 ) - (574 ) (870 ) Net loss before non-controlling interest (7,001 ) - 249 (6,752 ) Non-controlling interest (2 ) - - (2 ) Net loss (7,003 ) - 249 (6,754 ) Accretion of preferred stock (671 ) (5,235 ) - (5,906 ) Preferred stock dividends (4,231 ) - - (4,231 ) Net loss attributable to common stockholders $ (11,905 ) $ (5,235 ) $ 249 $ (16,891 ) Net loss per share attributable to common stockholders – basic and diluted $ (0.34 ) $ (0.15 ) $ 0.01 $ (0.48 ) Weighted average common shares outstanding – basic and diluted 35,393 35,393 35,393 35,393 The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2021 and 2022, respectively: CORRECTED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY As Reported Redemption premium adjustment Other Adjustments As Restated As Reported Redemption premium adjustment Other Adjustments As Restated Additional Paid-In Capital Accumulated Deficit CORRECTED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY As Reported Redemption premium adjustment Other Adjustments As Restated As Reported Redemption premium adjustment Other Adjustments As Restated Balance at December 31, 2020 $ 206,499 $ (4,713 ) $ - $ 201,786 $ (121,150 ) $ - $ (137 ) $ (121,287 ) Net loss attributable to common stockholders (4,785 ) (4,518 ) - (9,303 ) (13,287 ) - 522 (12,765 ) Issuance of restricted shares (4 ) - - (4 ) - - - - Shares issued pursuant to exercise of stock options 875 - - 875 - - - - Common shares issued, net of issuance costs 26,822 - - 26,822 - - - - Stock based compensation 4,676 - - 4,676 - - - - Balance at December 31, 2021 $ 234,083 $ (9,231 ) $ - $ 224,852 $ (134,437 ) $ - $ 385 $ (134,052 ) Net loss attributable to common stockholders (4,902 ) (5,235 ) - (10,137 ) (7,003 ) - 249 (6,754 ) Issuance of restricted shares (5 ) - - (5 ) - - - - Forfeiture of restricted shares 2 - - 2 - - - - Stock based compensation 4,343 - - 4,343 - - - - Balance at December 31, 2022 $ 233,521 $ (14,466 ) $ - $ 219,055 $ (141,440 ) $ - $ 634 $ (140,806 ) The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Statement of Comprehensive Loss for the years ended December 31, 2021 and 2022, respectively: Year Ended December 31, 2021 (As restated) 2022 (As restated) As Redemption Other As As Redemption Other As Net loss attributable to common stockholders $ (18,072 ) $ (4,518 ) $ 522 $ (22,068 ) $ (11,905 ) $ (5,235 ) $ 249 $ (16,891 ) Foreign currency translation adjustment (8 ) - - (8 ) (1,601 ) - - (1,601 ) Total other comprehensive loss (8 ) - - (8 ) (1,601 ) - - (1,601 ) Comprehensive loss $ (18,080 ) $ (4,518 ) $ 522 $ (22,076 ) $ (13,506 ) $ (5,235 ) $ 249 $ (18,492 ) The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Statement of Cash Flows for the year ended December 31, 2021: As Reported Other As Year Ended December 31, 2021 (As restated) As Reported Other As Cash flows from operating activities Net loss $ (13,288 ) $ 522 $ (12,766 ) Adjustments to reconcile net loss to cash (used in) provided by operating activities: Non-controlling interest (5 ) - (5 ) Gain on bargain purchase - - - Inventory reserve (22 ) - (22 ) Stock based compensation expense 4,676 - 4,676 Depreciation and amortization 8,553 - 8,553 Right-of-use assets, non-cash lease expense 2,859 49 2,908 Bad debt expense 1,442 (445 ) 997 Deferred income taxes 2,607 (719 ) 1,888 Other non-cash items 305 - 305 Changes in: Accounts receivable (9,643 ) 94 (9,549 ) Inventory (6,058 ) 115 (5,943 ) Prepaid expenses and other assets (2,918 ) 58 (2,860 ) Deferred costs 3,349 (359 ) 2,990 Deferred revenue (2,290 ) 523 (1,767 ) Accounts payable and accrued expenses 8,300 (160) 8,140 Lease liabilities (2,741 ) (49 ) (2,790 ) Accrued severance payable, net (145 ) - (145 ) Net cash used in operating activities (5,019 ) (371 ) (5,390 ) Cash flows from investing activities: Acquisitions, net of cash assumed - - - Purchase of investments - - - Capitalized software development costs (627 ) - (627 ) Capital expenditures (2,771 ) 371 (2,400 ) Net cash (used in) provided by investing activities (3,398 ) 371 (3,027 ) Cash flows from financing activities: Net proceeds from stock offering 26,867 - 26,867 Repayment of long-term debt (5,571 ) - (5,571 ) Repayment of financing lease (138 ) - (138 ) Short-term bank debt, net (270 ) - (270 ) Purchase of treasury stock upon vesting of restricted stock (794 ) - (794 ) Payment of preferred stock dividend (4,112 ) - (4,112 ) Proceeds from exercise of stock options, net 229 - 229 Net cash used in financing activities 16,211 - 16,211 Effect of foreign exchange rate changes on cash and cash equivalents 531 - 531 Net increase in cash, cash equivalents and restricted cash 8,325 - 8,325 Cash, cash equivalents and restricted cash – beginning of period 18,435 - 18,435 Cash, cash equivalents and restricted cash – end of period $ 26,760 $ - $ 26,760 Reconciliation of cash, cash equivalents, and restricted cash, beginning of period Cash and cash equivalents 18,127 - 18,127 Restricted cash 308 - 308 Cash, cash equivalents, and restricted cash, beginning of period $ 18,435 $ - $ 18,435 Reconciliation of cash, cash equivalents, and restricted cash, end of period Cash and cash equivalents 26,452 - 26,452 Restricted cash 308 - 308 Cash, cash equivalents, and restricted cash, end of period $ 26,760 $ - $ 26,760 Supplemental disclosure of cash flow information: Cash paid for: Taxes 58 - 58 Interest 1,474 - 1,474 Noncash investing and financing activities: Value of shares withheld pursuant to exercise of stock options $ 647 $ - $ 647 The following table presents the impact of the financial statement adjustments on the Company’s previously reported Consolidated Statement of Cash Flows for the year ended December 31, 2022: Cash flows from operating activities As Reported Other As Year Ended December 31, 2022 (As restated) Cash flows from operating activities As Reported Other As Net loss $ (7,003 ) $ 249 $ (6,754 ) Adjustments to reconcile net loss to cash (used in) provided by operating activities: Non-controlling interest 2 - 2 Gain on bargain purchase - - - Inventory reserve 149 - 149 Stock based compensation expense 4,343 - 4,343 Depreciation and amortization 8,262 - 8,262 Right-of-use assets, non-cash lease expense 2,756 - 2,756 Bad debt expense 66 - 66 Deferred income taxes 134 574 708 Other non-cash items 707 - 707 Changes in: Accounts receivable (1,638 ) 270 (1,368 ) Inventory (4,473 ) - (4,473 ) Prepaid expenses and other assets (374 ) (442 ) (816 ) Deferred costs 1,249 359 1,608 Deferred revenue (158 ) (469 ) (627 ) Accounts payable and accrued expenses (484 ) (49 ) (533 ) Lease liabilities (2,739 ) - (2,739 ) Accrued severance payable, net (42 ) - (42 ) Net cash provided by operating activities 757 492 1,249 Cash flows from investing activities: Acquisitions, net of cash assumed - - - Purchase of investments (100 ) - (100 ) Capitalized software development costs (2,219 ) - (2,219 ) Capital expenditures (3,519 ) (492 ) (4,011 ) Net cash used in investing activities (5,838 ) (492 ) (6,330 ) Cash flows from financing activities: Net proceeds from stock offering - - - Repayment of long-term debt (5,659 ) - (5,659 ) Repayment of financing lease (121 ) - (121 ) Short-term bank debt, net 5,709 - 5,709 Purchase of treasury stock upon vesting of restricted stock (211 ) - (211 ) Payment of preferred stock dividend - - - Proceeds from exercise of stock options, net - - - Net cash used in financing activities (282 ) - (282 ) Effect of foreign exchange rate changes on cash and cash equivalents (3,408 ) - (3,408 ) Net decrease in cash, cash equivalents and restricted cash (8,771 ) - (8,771 ) Cash, cash equivalents and restricted cash – beginning of period 26,760 - 26,760 Cash, cash equivalents and restricted cash – end of period $ 17,989 $ - $ 17,989 Reconciliation of cash, cash equivalents, and restricted cash, beginning of period Cash and cash equivalents 26,452 - 26,452 Restricted cash 308 - 308 Cash, cash equivalents, and restricted cash, beginning of period $ 26,760 $ - $ 26,760 Reconciliation of cash, cash equivalents, and restricted cash, end of period Cash and cash equivalents 17,680 - 17,680 Restricted cash 309 - 309 Cash, cash equivalents, and restricted cash, end of period $ 17,989 $ - $ 17,989 Supplemental disclosure of cash flow information: Cash paid for: Taxes 63 - 63 Interest 1,308 - 1,308 Noncash investing and financing activities: Preferred stock dividends paid in shares $ 4,231 $ -- $ 4,231 Unaudited Financial Statements The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Balance Sheet as of March 31, 2022: As Reported Redemption Premium Adjustment Adjustments Corrected March 31, 2022 (As restated) As Reported Redemption Premium Adjustment Other As ASSETS Current assets: Cash and cash equivalents $ 20,559 $ - $ - $ 20,559 Restricted cash 308 - - 308 Accounts receivable 31,861 - 55 31,916 Inventory, net 20,313 - - 20,313 Deferred costs – current 1,416 - - 1,416 Prepaid expenses and other current assets 10,716 - - 10,716 Total current assets 85,173 - 55 85,228 Deferred costs less current portion 224 - - 224 Fixed assets, net 8,532 - - 8,532 Goodwill 83,487 - - 83,487 Intangible assets, net 24,848 - - 24,848 Right of use asset 9,597 - - 9,597 Severance payable fund 4,282 - - 4,282 Deferred tax asset 4,977 - - 4,977 Other assets 4,778 - 91 4,869 Total assets $ 225,898 $ - $ 146 $ 226,044 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 6,006 $ - $ - $ 6,006 Convertible note payable - - - - Accounts payable and accrued expenses 28,777 - (814 ) 27,963 Deferred revenue current 7,168 - 97 7,265 Lease liability – current 2,718 - - 2,718 Total current liabilities 44,669 - (717 ) 43,952 Long-term debt – less current maturities 16,258 - - 16,258 Deferred revenue – less current portion 4,466 - - 4,466 Lease liability – less current portion 7,128 - - 7,128 Accrued severance payable 4,857 - - 4,857 Deferred tax liability 5,305 - (14 5,291 Other long-term liabilities 738 - 814 1,552 Total liabilities 83,421 - 83 83,504 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 53,859 10,414 - 64,273 STOCKHOLDERS’ EQUITY Preferred stock - - - - Common stock 376 - - 376 Additional paid-in capital 233,342 (10,414 ) 317 223,245 Accumulated deficit (137,366 ) - (159 ) (137,525 ) Accumulated other comprehensive loss 644 - (95 ) 549 Treasury stock (8,480 ) - - (8,480 ) Total Powerfleet, Inc. stockholders’ equity 88,516 (10,414 ) 63 78,165 Non-controlling interest 102 - - 102 Total equity 88,618 (10,414 ) 63 78,267 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 225,898 $ - $ 146 $ 226,044 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Balance Sheet as of June 30, 2022: June 30, 2022 (As restated) As Reported Redemption Premium Adjustment Other As ASSETS Current assets: Cash and cash equivalents $ 17,703 $ - $ - $ 17,703 Restricted cash 309 - - 309 Accounts receivable 33,491 - (3 ) 33,488 Inventory, net 23,540 - - 23,540 Deferred costs – current 1,315 - - 1,315 Prepaid expenses and other current assets 9,020 - (78 ) 8,942 Total current assets 85,378 - (81 ) 85,297 Deferred costs less current portion - - - - Fixed assets, net 8,333 - - 8,333 Goodwill 83,487 - - 83,487 Intangible assets, net 24,022 - - 24,022 Right of use asset 8,463 - - 8,463 Severance payable fund 3,610 - - 3,610 Deferred tax asset 4,395 - (448 ) 3,947 Other assets 5,063 - (41 ) 5,022 Total assets $ 222,751 $ - $ (570 ) $ 222,181 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 7,794 $ - $ - $ 7,794 Convertible note payable - - - - Accounts payable and accrued expenses 29,233 - (997 ) 28,236 Deferred revenue – current 7,331 - - 7,331 Lease liability – current 2,494 - - 2,494 Total current liabilities 46,852 - (997 ) 45,855 Long-term debt – less current maturities 13,408 - - 13,408 Deferred revenue – less current portion 4,139 - - 4,139 Lease liability – less current portion 6,237 - - 6,237 Accrued severance payable 4,118 - - 4,118 Deferred tax liability 5,091 - (10 ) 5,081 Other long-term liabilities 647 - 997 1,644 - Total liabilities 80,492 - (10 ) 80,482 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 55,074 11,678 - 66,752 STOCKHOLDERS’ EQUITY Preferred stock - - - - Common stock 375 - - 375 Additional paid-in capital 233,756 (11,678 ) - 222,078 Accumulated deficit (137,484 ) - (448 ) (137,932 ) Accumulated other comprehensive loss (1,062 ) - (112 ) (1,174 ) Treasury stock (8,485 ) - - (8,485 ) Total Powerfleet, Inc. stockholders’ equity 87,100 (11,678 ) (560 ) 74,862 Non-controlling interest 85 - - 85 Total equity 87,185 (11,678 ) (560 ) 74,947 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 222,751 $ - $ (570 ) $ 222,181 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Balance Sheet as of September 30, 2022: September 30, 2022 (As restated) As Reported Redemption Premium Adjustment Other As ASSETS Current assets: Cash and cash equivalents $ 16,703 $ - $ - $ 16,703 Restricted cash 309 - - 309 Accounts receivable 33,352 - 39 33,391 Inventory, net 23,572 - - 23,572 Deferred costs - current 1,025 - - 1,025 Prepaid expenses and other current assets 8,868 - (78 ) 8,790 Total current assets 83,829 - (39 ) 83,790 Deferred costs less current portion - - - - Fixed assets, net 8,994 - - 8,994 Goodwill 83,487 - - 83,487 Intangible assets, net 23,312 - - 23,312 Right of use asset 7,999 - - 7,999 Severance payable fund 3,614 - - 3,614 Deferred tax asset 3,740 - - 3,740 Other assets 5,086 - 184 5,270 Total assets $ 220,061 $ - $ 145 $ 220,206 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 9,366 $ - $ - $ 9,366 Convertible note payable - - - - Accounts payable and accrued expenses 28,818 - (1,114 ) 27,704 Deferred revenue - current 6,523 - - 6,523 Lease liability - current 2,464 - - 2,464 Total current liabilities 47,171 - (1,114 ) 46,057 Long-term debt - less current maturities 11,914 - - 11,914 Deferred revenue - less current portion 4,208 - - 4,208 Lease liability - less current portion 5,793 - - 5,793 Accrued severance payable 4,148 - - 4,148 Deferred tax liability 5,182 - (9 ) 5,173 Other long-term liabilities 628 - 1,126 1,754 Total liabilities 79,044 - 3 79,047 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 56,309 13,032 - 69,341 STOCKHOLDERS’ EQUITY Preferred stock - - - - Common stock 376 - - 376 Additional paid-in capital 233,590 (13,032 ) - 220,558 Accumulated deficit (139,784 ) - 250 (139,534 ) Accumulated other comprehensive loss (1,050 ) - (108 ) (1,158 ) Treasury stock (8,492 ) - - (8,492 ) Total Powerfleet, Inc. stockholders’ equity 84,640 (13,032 ) 142 71,750 Non-controlling interest 68 - - 68 Total equity 84,708 (13,032 ) 142 71,818 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 220,061 $ - $ 145 $ 220,206 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Balance Sheet as of March 31, 2023: March 31, 2023 (As restated) As Reported Redemption Premium Adjustment Other As ASSETS Current assets: Cash and cash equivalents $ 24,780 $ - $ - $ 24,780 Restricted cash 309 - - 309 Accounts receivable 31,442 - 145 31,587 Inventory, net 22,649 - - 22,649 Deferred costs – current 523 - - 523 Prepaid expenses and other current assets 7,959 - - 7,959 Total current assets 87,662 - 145 87,807 Deferred costs less current portion - - - - Fixed assets, net 9,953 - (12 ) 9,941 Goodwill 83,487 - - 83,487 Intangible assets, net 22,328 - (45 ) 22,283 Right of use asset 7,332 - - 7,332 Severance payable fund 3,684 - - 3,684 Deferred tax asset 2,496 - 97 2,593 Other assets 5,984 - 658 6,642 Total assets $ 222,926 $ - $ 843 $ 223,769 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 9,359 $ - $ - $ 9,359 Convertible note payable - - - - Accounts payable and accrued expenses 27,682 - (1,446 ) 26,236 Deferred revenue – current 6,327 - 33 6,360 Lease liability – current 2,481 - - 2,481 Total current liabilities 45,849 - (1,413 ) 44,436 Long-term debt – less current maturities 10,638 - - 10,638 Deferred revenue – less current portion 4,378 - 109 4,487 Lease liability – less current portion 5,065 - - 5,065 Accrued severance payable 4,396 - - 4,396 Deferred tax liability 4,593 - (9 ) 4,584 Other long-term liabilities 623 - 1,446 2,069 Total liabilities 75,542 - 133 75,675 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 58,840 15,952 - 74,792 STOCKHOLDERS’ EQUITY Preferred stock - - - - Common stock 376 - - 376 Additional paid-in capital 234,425 (15,952 ) - 218,473 Accumulated deficit (136,671 ) - 710 (135,961 ) Accumulated other comprehensive loss (1,098 ) - - (1,098 ) Treasury stock (8,554 ) - - (8,554 ) Total Powerfleet, Inc. stockholders’ equity 88,478 (15,952 ) 710 73,236 Non-controlling interest 66 - - 66 Total equity 88,544 (15,952 ) 710 73,302 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 222,926 $ - $ 843 $ 223,769 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Balance Sheet as of June 30, 2023: June 30, 2023 (As restated) As Reported Redemption Premium Adjustment Other As ASSETS Current assets: Cash and cash equivalents $ 21,729 $ - $ - $ 21,729 Restricted cash 309 - - 309 Accounts receivable 31,318 - (39 ) 31,279 Inventory, net 22,125 - - 22,125 Deferred costs – current 338 - - 338 Prepaid expenses and other current assets 7,298 - - 7,298 Total current assets 83,117 - (39 ) 83,078 Deferred costs less current portion - - - - Fixed assets, net 10,226 - (65 ) 10,161 Goodwill 83,487 - - 83,487 Intangible assets, net 21,871 - (91 ) 21,780 Right of use asset 6,936 - - 6,936 Severance payable fund 3,566 - - 3,566 Deferred tax asset 1,942 - 97 2,039 Other assets 6,131 - 625 6,756 Total assets $ 217,276 $ - $ 527 $ 217,803 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 11,197 $ - $ - $ 11,197 Convertible note payable - - - - Accounts payable and accrued expenses 24,960 - (1,571 ) 23,389 Deferred revenue – current 6,193 - 37 6,230 Lease liability – current 2,448 - - 2,448 Total current liabilities 44,798 - (1,534 ) 43,264 Long-term debt – less current maturities 9,940 - - 9,940 Deferred revenue – less current portion 4,582 - 126 4,708 Lease liability – less current portion 4,715 - - 4,715 Accrued severance payable 4,284 - - 4,284 Deferred tax liability 4,030 - (54 ) 3,976 Other long-term liabilities 668 - 1,571 2,239 Total liabilities 73,017 - 109 73,126 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 59,008 17,557 - 76,565 STOCKHOLDERS’ EQUITY Preferred stock - - - - Common stock 377 - - 377 Additional paid-in capital 234,015 (17,557 ) - 216,458 Accumulated deficit (139,648 ) - 418 (139,230 ) Accumulated other comprehensive loss (998 ) - - (998 ) Treasury stock (8,558 ) - - (8,558 ) Total Powerfleet, Inc. stockholders’ equity 85,188 (17,557 ) 418 68,049 Non-controlling interest 63 - - 63 Total equity 85,251 (17,557 ) 418 68,112 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 217,276 $ - $ 527 $ 217,803 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Balance Sheet as of September 30, 2023: . September 30, 2023 (As restated) As Reported Redemption Premium Adjustment Other As ASSETS Current assets: Cash and cash equivalents $ 19,297 $ - $ - $ 19,297 Restricted cash 310 - - 310 Accounts receivable 33,606 - 188 33,794 Inventory, net 21,055 - - 21,055 Deferred costs - current 191 - - 191 Prepaid expenses and other current assets 8,721 - - 8,721 Total current assets 83,180 - 188 83,368 Deferred costs less current portion - - - - Fixed assets, net 10,222 - (119 ) 10,103 Goodwill 83,487 - - 83,487 Intangible assets, net 21,157 - (136 ) 21,021 Right of use asset 6,490 - - 6,490 Severance payable fund 3,427 - - 3,427 Deferred tax asset 1,915 - 97 2,012 Other assets 6,228 - 653 6,881 Total assets $ 216,106 $ - $ 683 $ 216,789 LIABILITIES Current liabilities: Short-term bank debt and current maturities of long-term debt $ 12,137 $ - $ - $ 12,137 Convertible note payable - - - - Accounts payable and accrued expenses 28,109 - (1,656 ) 26,453 Deferred revenue – current 6,101 - 37 6,138 Lease liability – current 2,286 - - 2,286 Total current liabilities 48,633 - (1,619 ) 47,014 Long-term debt – less current maturities 9,617 - - 9,617 Deferred revenue – less current portion 4,804 - 123 4,927 Lease liability – less current portion 4,415 - - 4,415 Accrued severance payable 4,142 - - 4,142 Deferred tax liability 4,283 - ( 21 ) 4,262 Other long-term liabilities 649 - 1,656 2,305 Total liabilities 76,543 - 139 76,682 Commitments and Contingencies (note 19) Convertible redeemable preferred stock 59,176 19,224 - 78,400 STOCKHOLDERS’ EQUITY Preferred stock - Common stock 387 - - 387 Additional paid-in capital 233,811 (19,224 ) - 214,587 Accumulated deficit (143,322 ) - 544 (142,778 ) Accumulated other comprehensive loss (1,904 ) - - (1,904 ) Treasury stock (8,648 ) - - (8,648 ) Total Powerfleet, Inc. stockholders’ equity 80,324 (19,224 ) 544 61,644 Non-controlling interest 63 - - 63 Total equity 80,387 (19,224 ) 544 61,707 Total liabilities, convertible redeemable preferred stock, and stockholders’ equity $ 216,106 $ - $ 683 $ 216,789 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Statement of Operations for the three months ended March 31, 2022 and 2023: Three Months Ended March 31, 2022 Three Months Ended March 31, 2023 As Reported Redemption Premium Adjustment Other As As Reported Redemption Premium Adjustment Other As Revenues: Products $ 14,392 $ - $ 127 $ 14,519 $ 12,404 $ - $ 104 $ 12,508 Services 18,769 - - 18,769 20,435 - (91 ) 20,344 Total revenues 33,161 - 127 33,288 32,839 - 13 32,852 Cost of revenues: Cost of products 11,978 - (67 ) 11,911 9,002 - - 9,002 Cost of services 6,784 - 6,784 7,219 - 57 7,276 Total cost of revenues 18,762 - (67 ) 18,695 16,221 - 57 16,278 Gross profit 14,399 - 194 14,593 16,618 - (44) 16,574 Operating expenses: Selling, general and administrative expenses 14,912 - 665 15,577 16,787 - 154 16,941 Research and development expenses 3,229 - (492 ) 2,737 1,723 - - 1,723 Total operating expenses 18,141 - 173 18,314 18,510 - 154 18,664 Loss from operations (3,742 ) - 21 (3,721 ) (1,892 ) - (198 ) (2,090 ) Interest income 13 - - 13 24 - - 24 Interest expense, net 100 - - 100 (137 ) - - (137 ) Bargain purchase – Movingdots - - - - 7,234 - - 7,234 Other (expense) income, net (1 ) - 95 94 (66 ) - 69 3 Net loss before income taxes (3,630 ) - 116 (3,514 ) 5,163 - (129 ) 5,034 Income tax (expense) benefit 703 - (661 ) 42 (397 ) - 5 (392 ) Net loss before non-controlling interest (2,927 ) - (545 ) (3,472 ) 4,766 - (124 ) 4,642 Non-controlling interest (1 ) - - (1 ) 3 - - 3 Net loss (2,928 ) - (545 ) (3,473 ) 4,769 - (124 ) 4,645 Accretion of preferred stock (168 ) (1,183 ) - (1,351 ) (168 ) (1,487 ) - (1,655 ) Preferred stock dividends (1,028 ) - - (1,028 ) (1,107 ) - - (1,107 ) Net loss attributable to common stockholders $ (4,124 ) $ (1,183 ) $ (545 ) $ (5,852 ) $ 3,494 $ (1,487 ) $ (124 ) $ 1,883 Net loss per share attributable to common $ (0.12 ) $ (0.03 ) $ (0.02 ) $ (0.17 ) $ 0.11 $ (0.06 ) $ (0.01 ) $ 0.04 Weighted average common shares outstanding - basic 35,332 35,332 35,332 35,332 35,548 35,548 35,548 35,548 Weighted average common shares outstanding - diluted 35,332 35,332 35,332 35,332 35,628 35,628 35,628 35,628 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Statement of Operations for the three months ended June 30, 2022 and 2023: Three Months Ended June 30, 2022 Three Months Ended June 30, 2023 As Reported Redemption Premium Adjustment Other As As Reported Redemption Premium Adjustment Other As Revenues: Products $ 14,818 $ - $ (229 ) $ 14,589 $ 11,012 $ - $ 72 $ 11,084 Services 19,776 - 155 19,931 21,038 - (30 ) 21,008 Total revenues 34,594 - (74 ) 34,520 32,050 - 42 32,092 Cost of revenues: Cost of products 11,336 - - 11,336 8,550 - - 8,550 Cost of services 7,028 - - 7,028 7,467 - 57 7,524 Total cost of revenues 18,364 - - 18,364 16,017 - 57 16,074 Gross profit 16,230 - (74 ) 16,156 16,033 - (15 ) 16,018 Operating expenses: Selling, general and administrative expenses 15,817 - (220 ) 15,597 16,987 - 211 17,198 Research and development expenses 2,001 - - 2,001 2,179 - 42 2,221 Total operating expenses 17,818 - (220 ) 17,598 19,166 - 253 19,419 Loss from operations (1,588 ) - 146 (1,442 ) (3,133 ) - (268 ) (3,401 ) Interest income 15 - - 15 22 - - 22 Interest expense, net 1,493 - - 1,493 (173 ) - - (173 ) Bargain purchase – Movingdots - - - - 283 - - 283 Other (expense) income, net 3 - 17 20 69 - (69 ) - Net loss before income taxes (77 ) - 163 86 (2,932 ) - (337 ) (3,269 ) Income tax (expense) benefit (40 ) - (452 ) (492 ) (39 ) - 45 6 Net loss before non-controlling interest (117 ) - (289 ) (406 ) (2,971 ) - (292 ) (3,263 ) Non-controlling interest (1 ) - - (1 ) (6 ) - - (6 ) Net loss (118 ) - (289) (407 ) (2,977 ) - (292 ) (3,269 ) Accretion of preferred stock (168 ) (1,264 ) - (1,432 ) (168 ) (1,604 ) - (1,772 ) Preferred stock dividends (1,048 ) - - (1,048 ) (1,129 ) - - (1,129 ) Net loss attributable to common stockholders $ (1,334 ) $ (1,264 ) $ (289 ) $ (2,887 ) $ (4,274 ) $ (1,604 ) $ (292 ) $ (6,170 ) Net loss per share attributable to common $ (0.04 ) $ (0.04 ) $ (0.01 ) $ (0.08 ) $ (0.12 ) $ (0.05 ) $ (0.01 ) $ (0.17 ) Weighted average common shares outstanding – basic 35,386 35,386 35,386 35,386 35,605 35,605 35,605 35,605 Weighted average common shares outstanding – diluted 35,386 35,386 35,386 35,386 35,605 35,605 35,605 35,605 The following table presents the impact of the financial statement adjustments on the Company’s previously reported unaudited Consolidated Statement of Operations for the six months ended June 30, 2022 and 2023: Six Months Ended June 30, 2022 Six Months Ended June 30, 2023 As Reported Redemption Premium Adjustment Other As As Reported Redemption Premium Adjustment Other As Revenues: Products $ 29,210 $ - $ (102 ) $ 29,108 $ 23,416 $ - $ 177 $ 23,593 Services 38,545 - 155 38,700 41,473 - (121 ) 41,352 Total revenues 67,755 - 53 67,808 64,889 - 56 64,945 Cost of revenues: Cost of products 23,314 - (67 ) 23,247 17,552 - - 17,552 Cost of services 13,812 - - 13,812 14,686 - 114 14,800 Total cost of revenues 37,126 - (67 ) 37,059 32,238 - 114 32,352 Gross profit 30,629 - 120 30,749 32,651 - (58 ) 32,593 Operating expenses: Selling, general and administrative expenses 30,729 - 445 31,174 33,774 - 365 34,139 Research and development expenses 5,230 - (492 ) 4,738 3,902 - 42 3,944 Total operating expenses 35,959 - (47 ) 35,912 37,676 - 407 38,083 Lo |