Loans | (5) Loans A summary of loans is as follows: At At September 30, December 31, (Dollars in thousands) 2019 2018 Amount Percent Amount Percent Commercial real estate $ 412,214 43.82 % $ 364,867 43.00 % Commercial 422,972 44.96 % 361,782 42.64 % Residential real estate 49,073 5.22 % 57,361 6.76 % Construction and land development 41,139 4.37 % 44,606 5.26 % Consumer 15,305 1.63 % 19,815 2.34 % 940,703 100.00 % 848,431 100.00 % Allowance for loan losses (12,437) (11,680) Deferred loan fees, net (1,985) (1,223) Net loans $ 926,281 $ 835,528 The following tables set forth information regarding the activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2019 and 2018: For the three months ended September 30, Construction Commercial Residential Real and Land (In thousands) Real Estate Commercial Estate Development Consumer Unallocated Total Allowance for loan losses: Balance at June 30, 2019 $ 4,579 $ 5,289 $ 231 $ 649 $ 928 $ 114 $ 11,790 Charge-offs — — — — (240) — (240) Recoveries — 20 3 — 31 — 54 Provision (credit) 366 339 (6) 15 63 56 833 Balance at September 30, 2019 $ 4,945 $ 5,648 $ 228 $ 664 $ 782 $ 170 $ 12,437 Balance at June 30, 2018 $ 4,106 $ 4,512 $ 282 $ 968 $ 735 $ 27 $ 10,630 Charge-offs (790) (50) — — (128) — (968) Recoveries — 26 2 — 23 — 51 Provision (credit) 969 272 (22) 25 200 (23) 1,421 Balance at September 30, 2018 $ 4,285 $ 4,760 $ 262 $ 993 $ 830 $ 4 $ 11,134 For the nine months ended September 30, Construction Commercial Residential Real and Land (In thousands) Real Estate Commercial Estate Development Consumer Unallocated Total Allowance for loan losses: Balance at December 31, 2018 $ 4,152 $ 5,742 $ 251 $ 738 $ 710 $ 87 $ 11,680 Charge-offs — (2,223) — — (787) — (3,010) Recoveries — 35 7 — 76 — 118 Provision (credit) 793 2,094 (30) (74) 783 83 3,649 Balance at September 30, 2019 $ 4,945 $ 5,648 $ 228 $ 664 $ 782 $ 170 $ 12,437 Balance at December 31, 2017 $ 4,483 $ 3,280 $ 300 $ 965 $ 649 $ 80 $ 9,757 Charge-offs (790) (101) — — (526) — (1,417) Recoveries — 27 2 — 50 — 79 Provision (credit) 592 1,554 (40) 28 657 (76) 2,715 Balance at September 30, 2018 $ 4,285 $ 4,760 $ 262 $ 993 $ 830 $ 4 $ 11,134 The following table sets forth information regarding the allowance for loan losses and related loan balances by segment at September 30, 2019 and December 31, 2018: Construction Commercial Residential Real and Land (In thousands) Real Estate Commercial Estate Development Consumer Unallocated Total September 30, 2019 Allowance for loan losses: Ending balance: Individually evaluated for impairment $ — $ 133 $ — $ — $ — $ — $ 133 Ending balance: Collectively evaluated for impairment 4,945 5,515 228 664 782 170 12,304 Total allowance for loan losses ending balance $ 4,945 $ 5,648 $ 228 $ 664 $ 782 $ 170 $ 12,437 Loans: Ending balance: Individually evaluated for impairment $ 2,399 $ 3,902 $ 184 $ 216 $ — $ 6,701 Ending balance: Collectively evaluated for impairment 409,815 419,070 48,889 40,923 15,305 934,002 Total loans ending balance $ 412,214 $ 422,972 $ 49,073 $ 41,139 $ 15,305 $ 940,703 December 31, 2018 Allowance for loan losses: Ending balance: Individually evaluated for impairment $ 62 $ 1,039 $ — $ — $ — $ — $ 1,101 Ending balance: Collectively evaluated for impairment 4,090 4,703 251 738 710 87 10,579 Total allowance for loan losses ending balance $ 4,152 $ 5,742 $ 251 $ 738 $ 710 $ 87 $ 11,680 Loans: Ending balance: Individually evaluated for impairment $ 1,853 $ 5,291 $ 388 $ — $ — $ 7,532 Ending balance: Collectively evaluated for impairment 363,014 356,491 56,973 44,606 19,815 840,899 Total loans ending balance $ 364,867 $ 361,782 $ 57,361 $ 44,606 $ 19,815 $ 848,431 The following tables set forth information regarding non-accrual loans and loan delinquencies by portfolio segment at September 30, 2019 and December 31, 2018: 90 Days 90 Days Total or More 30 - 59 60 - 89 or More Past Total Total Past Due Non-accrual (In thousands) Days Days Past Due Due Current Loans and Accruing Loans September 30, 2019 Commercial real estate $ — $ — $ 781 $ 781 $ 411,433 $ 412,214 $ — $ 1,123 Commercial 116 — 238 354 422,618 422,972 — 3,519 Residential real estate 261 — 735 996 48,077 49,073 — 1,049 Construction and land development — — 216 216 40,923 41,139 — 216 Consumer 94 87 80 261 15,044 15,305 — 80 Total $ 471 $ 87 $ 2,050 $ 2,608 $ 938,095 $ 940,703 $ — $ 5,987 December 31, 2018 Commercial real estate $ 742 $ — $ 519 $ 1,261 $ 363,606 $ 364,867 $ — $ 519 Commercial 40 — 3,167 3,207 358,575 361,782 — 4,830 Residential real estate 321 223 30 574 56,787 57,361 850 Construction and land development — — — — 44,606 44,606 — — Consumer 62 46 59 167 19,648 19,815 — 62 Total $ 1,165 $ 269 $ 3,775 $ 5,209 $ 843,222 $ 848,431 $ — $ 6,261 Information about the Company’s impaired loans by portfolio segment was as follows at and for the nine months ended September 30, 2019 and at and for the year ended December 31, 2018: Unpaid Average Interest Recorded Principal Related Recorded Income (In thousands) Investment Balance Allowance Investment Recognized September 30, 2019 With no related allowance recorded: Commercial real estate $ 2,399 $ 2,406 $ — $ 2,442 $ 45 Commercial 1,995 2,133 — 2,397 20 Residential real estate 184 184 — 334 15 Construction and land development 216 216 — 216 — Consumer — — — — — Total impaired with no related allowance 4,794 4,939 — 5,389 80 With an allowance recorded: Commercial real estate — — — — — Commercial 1,907 1,981 133 3,133 — Residential real estate — — — — — Construction and land development — — — — — Consumer — — — — — Total impaired with an allowance recorded 1,907 1,981 133 3,133 — Total Commercial real estate 2,399 2,406 — 2,442 45 Commercial 3,902 4,114 133 5,530 20 Residential real estate 184 184 — 334 15 Construction and land development 216 216 — 216 — Consumer — — — — — Total impaired loans $ 6,701 $ 6,920 $ 133 $ 8,522 $ 80 December 31, 2018 With no related allowance recorded: Commercial real estate $ 1,334 $ 1,334 $ — $ 5,614 $ 69 Commercial 4,050 4,110 — 4,894 38 Residential real estate 388 388 — 396 20 Construction and land development — — — — — Consumer — — — — — Total impaired with no related allowance 5,772 5,832 — 10,904 127 With an allowance recorded: Commercial real estate 519 519 62 519 — Commercial 1,241 1,267 1,039 1,695 52 Residential real estate — — — — — Construction and land development — — — — — Consumer — — — — — Total impaired with an allowance recorded 1,760 1,786 1,101 2,214 52 Total Commercial real estate 1,853 1,853 62 6,133 69 Commercial 5,291 5,377 1,039 6,589 90 Residential real estate 388 388 — 396 20 Construction and land development — — — — — Consumer — — — — — Total impaired loans $ 7,532 $ 7,618 $ 1,101 $ 13,118 $ 179 The following summarizes troubled debt restructurings entered into during the nine months ended September 30, 2019: Pre-Modification Post-Modification Outstanding Outstanding Recorded Recorded (Dollars in thousands) Number of Contracts Investment Investment September 30, 2019 Troubled debt restructurings: Commercial 1 $ 1,963 $ 1,963 1 $ 1,963 $ 1,963 In the nine months ended September 30, 2019, the Company approved one troubled debt restructuring totaling $1.9 million. This commercial loan was placed on an extended 12-month interest-only period with re-amortization to follow. An impairment analysis was performed and a specific reserve of $133,000 was allocated to this relationship. There were no troubled debt restructurings during the nine months ended September 30, 2018. The following tables present the Company’s loans by risk rating and portfolio segment at September 30, 2019 and December 31, 2018: Construction Commercial Real Residential Real and Land (In thousands) Estate Commercial Estate Development Consumer Total September 30, 2019 Grade: Pass $ 387,921 $ 406,968 $ — $ 41,061 $ — $ 835,950 Special mention 5,188 11,463 — — — 16,651 Substandard 19,105 4,541 1,199 78 — 24,923 Not formally rated — — 47,874 — 15,305 63,179 Total $ 412,214 $ 422,972 $ 49,073 $ 41,139 $ 15,305 $ 940,703 December 31, 2018 Grade: Pass $ 356,415 $ 339,079 $ — $ 44,606 $ — $ 740,100 Special mention 6,531 11,339 — — — 17,870 Substandard 1,921 10,447 571 — — 12,939 Doubtful — 917 — — — 917 Not formally rated — — 56,790 — 19,815 76,605 Total $ 364,867 $ 361,782 $ 57,361 $ 44,606 $ 19,815 $ 848,431 Credit Quality Information The Company utilizes a seven grade internal loan risk rating system for commercial real estate, construction and land development, and commercial loans as follows: Loans rated 1‑3 : Loans in these categories are considered “pass” rated loans with low to average risk. Loans rated 4 : Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 5 : Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected. Loans rated 6 : Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 7 : Loans in this category are considered uncollectible “loss” and of such little value that their continuance as loans is not warranted. On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and land development, and commercial loans. For residential real estate and consumer loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and rates such loans as pass. Subsequent risk rating downgrades are based upon the borrower’s payment activity. |