Loans | (6) Loans A summary of loans is as follows: At At March 31, December 31, (In thousands) 2021 2020 Commercial real estate $ 435,034 $ 438,949 Commercial (1) 585,352 565,976 Residential real estate 29,901 32,785 Construction and land development 33,778 28,927 Consumer 4,136 5,547 Mortgage warehouse 244,066 265,379 1,332,267 1,337,563 Allowance for loan losses ( 19,032 ) ( 18,518 ) Deferred loan fees, net (2) ( 5,099 ) ( 4,235 ) Net loans $ 1,308,136 $ 1,314,810 (1) Includes $ 57.5 million and $ 41.8 million in PPP loans at March 31, 2021 and December 31, 2020, respectively. (2) Includes $ 1.7 million and $ 933,000 in deferred fees related to PPP loans at March 31, 2021 and December 31, 2020, respectively. The following tables set forth information regarding the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2021 and 2020: (In thousands) Commercial Real Estate Commercial Residential Real Estate Construction and Land Development Consumer Mortgage Warehouse Unallocated Total Allowance for loan losses: Balance at December 31, 2020 $ 6,095 $ 10,543 $ 184 $ 447 $ 586 $ 663 $ — $ 18,518 Charge-offs ( 150 ) ( 43 ) — — ( 156 ) — — ( 349 ) Recoveries 81 — — — 29 — — 110 Provision (credit) 76 1,012 ( 29 ) 5 ( 14 ) ( 297 ) — 753 Balance at March 31, 2021 $ 6,102 $ 11,512 $ 155 $ 452 $ 445 $ 366 $ — $ 19,032 Balance at December 31, 2019 $ 6,104 $ 6,086 $ 254 $ 749 $ 650 $ — $ 1 $ 13,844 Charge-offs — ( 97 ) — — ( 229 ) — — ( 326 ) Recoveries — 7 4 — 46 — — 57 Provision (credit) 395 1,765 ( 45 ) 40 582 296 66 3,099 Balance at March 31, 2020 $ 6,499 $ 7,761 $ 213 $ 789 $ 1,049 $ 296 $ 67 $ 16,674 The following table sets forth information regarding the allowance for loan losses and related loan balances by portfolio segment at March 31, 2021 and December 31, 2020: (In thousands) Commercial Real Estate Commercial Residential Real Estate Construction and Land Development Consumer Mortgage Warehouse Total March 31, 2021 Allowance for loan losses: Ending balance: Individually evaluated for impairment $ — $ 3,410 $ — $ — $ — $ — $ 3,410 Ending balance: Collectively evaluated for impairment 6,102 8,102 155 452 445 366 15,622 Total allowance for loan losses ending balance $ 6,102 $ 11,512 $ 155 $ 452 $ 445 $ 366 $ 19,032 Loans (1): Ending balance: Individually evaluated for impairment $ 20,886 $ 6,713 $ 161 $ — $ — $ — $ 27,760 Ending balance: Collectively evaluated for impairment 414,148 578,639 29,740 33,778 4,136 244,066 1,304,507 Total loans ending balance $ 435,034 $ 585,352 $ 29,901 $ 33,778 $ 4,136 $ 244,066 $ 1,332,267 (1) Balances represent gross loans. The difference between gross loans versus recorded investment, which would consist of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs, is not material. (In thousands) Commercial Real Estate Commercial Residential Real Estate Construction and Land Development Consumer Mortgage Warehouse Total December 31, 2020 Allowance for loan losses: Ending balance: Individually evaluated for impairment $ — $ 2,024 $ — $ — $ — $ — $ 2,024 Ending balance: Collectively evaluated for impairment 6,095 8,519 184 447 586 663 16,494 Total allowance for loan losses ending balance $ 6,095 $ 10,543 $ 184 $ 447 $ 586 $ 663 $ 18,518 Loans (1): Ending balance: Individually evaluated for impairment $ 21,039 $ 4,458 $ 162 $ — $ — $ — $ 25,659 Ending balance: Collectively evaluated for impairment 417,910 561,518 32,623 28,927 5,547 265,379 1,311,904 Total loans ending balance $ 438,949 $ 565,976 $ 32,785 $ 28,927 $ 5,547 $ 265,379 $ 1,337,563 (1) Balances represent gross loans. The difference between gross loans versus recorded investment, which would consist of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs, is not material. The following tables set forth information regarding non-accrual loans and loan delinquencies by portfolio segment at March 31, 2021 and December 31, 2020: 90 Days 90 Days Total or More 30 - 59 60 - 89 or More Past Total Total Past Due Non-accrual (In thousands) Days Days Past Due Due Current Loans and Accruing Loans March 31, 2021 Commercial real estate $ — $ — $ — $ — $ 435,034 $ 435,034 $ — $ — Commercial 53 — 247 300 585,052 585,352 — 6,469 Residential real estate 80 345 747 1,172 28,729 29,901 — 969 Construction and land development — — — — 33,778 33,778 — — Consumer 4 26 16 46 4,090 4,136 — 17 Mortgage warehouse — — — — 244,066 244,066 — — Total $ 137 $ 371 $ 1,010 $ 1,518 $ 1,330,749 $ 1,332,267 $ — $ 7,455 December 31, 2020 Commercial real estate $ — $ — $ — $ — $ 438,949 $ 438,949 $ — $ — Commercial 4,358 — 291 4,649 561,327 565,976 — 4,198 Residential real estate 255 346 1,030 1,631 31,154 32,785 — 1,156 Construction and land development — — — — 28,927 28,927 — — Consumer 61 21 64 146 5,401 5,547 — 65 Mortgage warehouse — — — — 265,379 265,379 — — Total $ 4,674 $ 367 $ 1,385 $ 6,426 $ 1,331,137 $ 1,337,563 $ — $ 5,419 The following tables provide information with respect to the Company’s impaired loans: March 31, 2021 December 31, 2020 Unpaid Unpaid Recorded Principal Related Recorded Principal Related (In thousands) Investment Balance Allowance Investment Balance Allowance With no related allowance recorded: Commercial real estate $ 20,886 $ 21,108 $ — $ 21,039 $ 21,312 $ — Commercial 473 512 — 434 441 — Residential real estate 161 161 — 162 162 — Construction and land development — — — — — — Consumer — — — — — — Mortgage warehouse — — — — — — Total impaired with no related allowance 21,520 21,781 — 21,635 21,915 — With an allowance recorded: Commercial real estate — — — — — — Commercial 6,240 6,910 3,410 4,024 4,605 2,024 Residential real estate — — — — — — Construction and land development — — — — — — Consumer — — — — — — Mortgage warehouse — — — — — — Total impaired with an allowance recorded 6,240 6,910 3,410 4,024 4,605 2,024 Total Commercial real estate 20,886 21,108 — 21,039 21,312 — Commercial 6,713 7,422 3,410 4,458 5,046 2,024 Residential real estate 161 161 — 162 162 — Construction and land development — — — — — — Consumer — — — — — — Mortgage warehouse — — — — — — Total impaired loans $ 27,760 $ 28,691 $ 3,410 $ 25,659 $ 26,520 $ 2,024 Three Months Ended March 31, 2021 2020 Average Interest Average Interest Recorded Income Recorded Income (In thousands) Investment Recognized Investment Recognized With no related allowance recorded: Commercial real estate $ 20,961 $ 183 $ 2,041 $ 19 Commercial 502 3 694 6 Residential real estate 162 2 165 3 Construction and land development — — 165 — Consumer — — — — Mortgage warehouse — — — — Total impaired with no related allowance 21,625 188 3,065 28 With an allowance recorded: Commercial real estate — — 20,403 211 Commercial 6,295 2 2,480 1 Residential real estate — — — — Construction and land development — — — — Consumer — — — — Mortgage warehouse — — — — Total impaired with an allowance recorded 6,295 2 22,883 212 Total Commercial real estate 20,961 183 22,444 230 Commercial 6,797 5 3,174 7 Residential real estate 162 2 165 3 Construction and land development — — 165 — Consumer — — — — Mortgage warehouse — — — — Total impaired loans $ 27,920 $ 190 $ 25,948 $ 240 Troubled debt restructurings: Loans are considered to be troubled debt restructurings (“TDRs”) when the Company has granted concessions to a borrower due to the borrower’s financial condition that it otherwise would not have considered. These concessions may include modifications of the terms of the debt such as deferral of payments, extension of maturity, reduction of principal balance, reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring of a loan in lieu of aggressively enforcing the collection of the loan may benefit the Company by increasing the ultimate probability of collection. Restructured loans are classified as accruing or non-accruing based on management’s assessment of the collectability of the loan. Loans which are already on nonaccrual status at the time of the restructuring generally remain on nonaccrual status for approximately six months before management considers such loans for return to accruing status. Accruing restructured loans are placed into nonaccrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near term. TDRs are reported as such for at least one year from the date of the restructuring. In years after the restructuring, TDRs are removed from this classification if the restructuring did not involve a below-market rate concession and the loan is not deemed to be impaired based on the terms specified in the restructuring agreement. The following tables summarize TDRs entered into during the three months ended March 31, 2021 and 2020: Three Months Ended March 31, 2021 2020 (Dollars in thousands) Number of Contracts Pre- Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Contracts Pre- Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled debt restructurings: Commercial 3 $ 1,868 $ 1,868 7 $ 18,646 $ 20,146 3 $ 1,868 $ 1,868 7 $ 18,646 $ 20,146 During the three months ended March 31, 2021, the Company approved three TDRs all related to one commercial relationship. A troubled debt restructuring was completed to provide the borrower with a three month principal and interest deferral through April 2021. As of December 31, 2020, this loan was deemed impaired, placed on non-accrual status and specific reserves of $ 1.8 million were allocated. During the three months ended March 31, 2021 the specific reserves were reduced to $ 1.7 million due to a decrease in the loan balance. As of March 31, 2021, this commercial relationship remained on non-accrual status. During the three months ended March 31, 2020, the Company approved seven TDRs for one commercial real estate loan relationship totaling $ 20.1 million. The Bank analyzed the relationship and modified the relationship as follows: $ 16.5 million was placed on interest-only payments for three years at a reduced rate; $ 2.1 million was restructured to amortize and pay out over a 10 -year term at a reduced rate; and $ 1.5 million was advanced for necessary capital expenditures. The advance was placed on interest-only payments for three years at a reduced rate. Upon completion of the restructuring in the first quarter of 2020, the commercial relationship was placed on non-accrual status and after demonstrating the ability to pay the loan under the restructured terms, it was taken off non-accrual status in the fourth quarter of 2020 and specific reserves of $ 1.2 million were removed due to sufficient collateral. As of March 31, 2021, these loans were paying in accordance with the restructured terms and no new specific reserves have been attributed to the relationship. The total recorded investment in TDRs was $ 23.3 million at March 31, 2021 and December 31, 2020. As of March 31, 2021, there were no significant commitments to lend additional funds to borrowers whose loans had been restructured. Additionally, the Company is working with borrowers impacted by COVID-19 and providing modifications to allow for deferral of interest or principal and interest payments on an as-needed and case-by-case basis. These modifications are excluded from troubled debt restructuring classification under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators. As previously noted, loan modifications and payment deferrals as a result of COVID-19 that meet the criteria established under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators are excluded from evaluation of TDR classification and will continue to be reported as current during the payment deferral period. The Company’s policy is to continue to accrue interest during the deferral period. Loans not meeting the CARES Act or regulatory guidance are evaluated for TDR and non-accrual treatment under the Company’s existing policies and procedures. Loan modifications made pursuant to the CARES Act or interagency guidance that were in payment deferral at March 31, 2021 and December 31, 2020 totaled approximately $ 44.4 million and $ 44.0 million, respectively. At March 31, 2021, there were eight commercial real estate loans that amounted to $ 16.0 million, 26 commercial and industrial loans that amounted to $ 19.1 million, and one construction loan that amounted to $ 9.3 million that were in payment deferral pursuant to the CARES Act or interagency guidance. There were no consumer, residential or mortgage warehouse loans that were in payment deferral at March 31, 2021 based on modifications made pursuant to the CARES Act or interagency guidance. At December 31, 2020 there were eight commercial real estate loans that amounted to $ 12.4 million, 28 commercial and industrial loans that amounted to $ 22.4 million, one construction and land development loan that amounted to $ 9.0 million, and one residential mortgage loan that amounted to $ 177,000 that were in payment deferral pursuant to the CARES Act or interagency guidance. There were no consumer or mortgage warehouse loans that were in payment deferral at December 31, 2020 based on modifications made pursuant to the CARES Act or interagency guidance. The following tables present the Company’s loans by risk rating and portfolio segment at March 31, 2021 and December 31, 2020: (In thousands) Commercial Real Estate Commercial Residential Real Estate Construction and Land Development Consumer Mortgage Warehouse Total March 31, 2021 Grade: Pass $ 399,075 $ 551,157 $ — $ 32,740 $ — $ 244,066 $ 1,227,038 Special mention 16,253 16,679 — — — — 32,932 Substandard 19,706 13,211 962 1,038 — — 34,917 Doubtful — 4,305 — — — — 4,305 Not formally rated — — 28,939 — 4,136 — 33,075 Total $ 435,034 $ 585,352 $ 29,901 $ 33,778 $ 4,136 $ 244,066 $ 1,332,267 December 31, 2020 Grade: Pass $ 401,541 $ 538,449 $ — $ 28,927 $ — $ 265,379 $ 1,234,296 Special mention 17,702 13,625 — — — — 31,327 Substandard 19,706 13,902 1,560 — — — 35,168 Not formally rated — — 31,225 — 5,547 — 36,772 Total $ 438,949 $ 565,976 $ 32,785 $ 28,927 $ 5,547 $ 265,379 $ 1,337,563 Credit Quality Information The Company utilizes a seven grade internal loan risk rating system for commercial real estate, construction and land development, and commercial loans as follows: Loans rated 1-3 : Loans in these categories are considered “pass” rated loans with low to average risk. Loans rated 4 : Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 5 : Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected. Loans rated 6 : Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 7 : Loans in this category are considered uncollectible “loss” and of such little value that their continuance as loans is not warranted. On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and land development, and commercial loans. On an annual basis, or more often if needed, the Company completes a credit recertification on all mortgage warehouse originators. For residential real estate and consumer loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and rates such loans as pass. Ongoing monitoring is based upon the borrower’s payment activity. Consumer loans are not formally rated. |