Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2022 | Nov. 09, 2022 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-41060 | |
Entity Registrant Name | HEARTBEAM, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 47-4881450 | |
Entity Address, Address Line One | 2118 Walsh Avenue | |
Entity Address, Address Line Two | Suite 210 | |
Entity Address, City or Town | Santa Clara | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 95050 | |
City Area Code | 408 | |
Local Phone Number | 899-4443 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 8,004,620 | |
Entity Central Index Key | 0001779372 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Class A common Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock | |
Trading Symbol | BEAT | |
Security Exchange Name | NASDAQ | |
Redeemable Warrants | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Warrants | |
Trading Symbol | BEATW | |
Security Exchange Name | NASDAQ |
Balance Sheets (Unaudited)
Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Current Assets: | ||
Cash and cash equivalents | $ 6,549 | $ 13,192 |
Prepaid expenses and other assets | 123 | 806 |
Total Assets | 6,672 | 13,998 |
Current Liabilities: | ||
Accounts payable and accrued expenses (includes related party $1 for each period respectively) | 932 | 588 |
Total Liabilities | 932 | 588 |
Commitments (Note 7) | ||
Stockholders’ Equity | ||
Common stock - $0.0001 par value; 20,000,000 shares authorized; 8,000,870 and 7,809,912 shares issued and outstanding at September 30, 2022 and December 31, 2021 | 1 | 1 |
Additional paid in capital | 24,213 | 22,633 |
Accumulated deficit | (18,474) | (9,224) |
Total Stockholders’ Equity | 5,740 | 13,410 |
Total Liabilities and Stockholders’ Equity | $ 6,672 | $ 13,998 |
Balance Sheets (Unaudited) (Par
Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Due to related party | $ 1 | $ 1 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 8,000,870 | 7,809,912 |
Common stock, shares outstanding (in shares) | 8,000,870 | 7,809,912 |
Statements of Operations (Unaud
Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Operating Expenses: | ||||
General and administrative | $ 2,048 | $ 341 | $ 5,256 | $ 785 |
Research and development | 1,562 | 105 | 4,036 | 159 |
Total operating expenses | 3,610 | 446 | 9,292 | 944 |
Loss from operations | (3,610) | (446) | (9,292) | (944) |
Other Income (Expense) | ||||
Interest income (expense) | 28 | (742) | 39 | (1,421) |
Other income | 3 | 0 | 3 | 22 |
Total other income (expense) | 31 | (742) | 42 | (1,399) |
Loss before provision for income taxes | (3,579) | (1,188) | (9,250) | (2,343) |
Income tax provision | 0 | 0 | 0 | 0 |
Net Loss | $ (3,579) | $ (1,188) | $ (9,250) | $ (2,343) |
Net loss per share, basic (in dollars per share) | $ (0.44) | $ (0.32) | $ (1.14) | $ (0.63) |
Net loss per share, diluted (in dollars per share) | $ (0.44) | $ (0.32) | $ (1.14) | $ (0.63) |
Weighted average common shares outstanding, basic (in shares) | 8,147,024 | 3,720,880 | 8,107,359 | 3,706,001 |
Weighted average common shares outstanding, diluted (in shares) | 8,147,024 | 3,720,880 | 8,107,359 | 3,706,001 |
Statement of Changes in Stockho
Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit |
Beginning balance (in shares) at Dec. 31, 2020 | 3,527,850 | |||
Beginning balance at Dec. 31, 2020 | $ (4,785) | $ 0 | $ 11 | $ (4,796) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Stock based compensation, expense | 85 | 85 | ||
Stock issuance upon vesting and exercise of stock options (in shares) | 27,461 | |||
Debt discount, share settled debt | 1,856 | 1,856 | ||
Net loss | (2,343) | (2,343) | ||
Ending balance (in shares) at Sep. 30, 2021 | 3,555,311 | |||
Ending balance at Sep. 30, 2021 | (5,187) | $ 0 | 1,952 | (7,139) |
Beginning balance (in shares) at Jun. 30, 2021 | 3,547,168 | |||
Beginning balance at Jun. 30, 2021 | (4,264) | $ 0 | 1,687 | (5,951) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Stock based compensation, expense | 53 | 53 | ||
Stock issuance upon vesting and exercise of stock options (in shares) | 8,143 | |||
Debt discount, share settled debt | 212 | 212 | ||
Net loss | (1,188) | (1,188) | ||
Ending balance (in shares) at Sep. 30, 2021 | 3,555,311 | |||
Ending balance at Sep. 30, 2021 | (5,187) | $ 0 | 1,952 | (7,139) |
Beginning balance (in shares) at Dec. 31, 2021 | 7,809,912 | |||
Beginning balance at Dec. 31, 2021 | 13,410 | $ 1 | 22,633 | (9,224) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Stock based compensation, expense | 774 | 774 | ||
Sale of Common Stock and Warrants (in shares) | 136,025 | |||
Sale of Common Stock and Warrants | $ 804 | 804 | ||
Stock issuance upon vesting and exercise of stock options (in shares) | 33,683 | 33,683 | ||
Stock issuance upon vesting and exercise of stock options | $ 2 | 2 | ||
Stock issuance upon vesting of restricted stock awards (in shares) | 21,250 | |||
Net loss | (9,250) | (9,250) | ||
Ending balance (in shares) at Sep. 30, 2022 | 8,000,870 | |||
Ending balance at Sep. 30, 2022 | 5,740 | $ 1 | 24,213 | (18,474) |
Beginning balance (in shares) at Jun. 30, 2022 | 7,982,008 | |||
Beginning balance at Jun. 30, 2022 | 8,968 | $ 1 | 23,862 | (14,895) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Stock based compensation, expense | 351 | 351 | ||
Stock issuance upon vesting and exercise of stock options (in shares) | 5,112 | |||
Stock issuance upon vesting of restricted stock awards (in shares) | 13,750 | |||
Net loss | (3,579) | (3,579) | ||
Ending balance (in shares) at Sep. 30, 2022 | 8,000,870 | |||
Ending balance at Sep. 30, 2022 | $ 5,740 | $ 1 | $ 24,213 | $ (18,474) |
Statements of Cash Flows (Unaud
Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Cash Flows From Operating Activities | ||
Net loss | $ (9,250) | $ (2,343) |
Adjustments to reconcile net loss to net cash used in operating activities | ||
Accretion expense, convertible notes | 0 | 1,187 |
Non-cash interest expense | 0 | 233 |
Stock-based compensation expense | 774 | 85 |
PPP loan forgiveness | 0 | (22) |
Changes in operating assets and liabilities: | ||
Prepaid expenses and other current assets | 683 | (139) |
Accounts payable and accrued expenses | 800 | 210 |
Net cash used in operating activities | (6,993) | (789) |
Cash Flows From Financing Activities | ||
Proceeds from sale of equity | 348 | 0 |
Proceeds from exercise of stock options | 2 | 0 |
Proceeds from issuance of convertible notes | 0 | 1,560 |
Net cash provided by financing activities | 350 | 1,560 |
Net (decrease) increase in cash | (6,643) | 771 |
Cash and Cash Equivalents – Beginning of period | 13,192 | 24 |
Cash and Cash Equivalents – Ending of period | 6,549 | 795 |
Supplemental Disclosures of Cash Flow Information: | ||
Taxes paid | 0 | 0 |
Supplemental Disclosures of Non-cash Financing Activities: | ||
Issuance of common stock and warrants to settle accrued expenses | 456 | 0 |
Conversion of short-term notes to convertible notes | $ 0 | $ 1,856 |
ORGANIZATION AND OPERATIONS
ORGANIZATION AND OPERATIONS | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND OPERATIONS | ORGANIZATION AND OPERATIONS HeartBeam, Inc. (“HeartBeam” or “Company”) is a development-stage company specializing in cardiovascular diagnostic technology. The Company was incorporated in 2015 as a Delaware corporation. The Company’s operations are based in Santa Clara, California, and it operates in one segment. HeartBeam’s initial focus is on timely diagnosis of a heart attack. The Company’s technology provides physicians with complete cardiac diagn ostic information for a patient that is outside of a medical institution. The Electrocardiogram (“ECG”) collection device is the size of a credit card. The device sends ECG signals to the patient's smartphone and on to a cloud-based software expert system. Results of the cloud-based analysis are presented to a qualified health care professional for immediate action including, if necessary, a telehealth visit. The Company has validated this novel technology in three clinical studies and is seeking U.S. Food and Drug Administration (“FDA”) clearance. On August 15, 2022, HeartBeam AIMI was submitted to the FDA for review and the Company is in the process of preparing a 510(K) submission for AIMIGo. On September 27, 2021, the Company filed a certificate of amendment to its amended and restated certificate of incorporation with the Secretary of State of the State of Delaware to effect a 1-for-2.75 reverse stock split of its outstanding shares of common stock. As a result of the reverse stock split, every 2.75 shares of the Company’s outstanding pre-reverse split common stock were combined and reclassified into one share of common stock. Unless otherwise noted, all share and per share data included in these condensed unaudited financial statements retroactively reflect the 1-for-2.75 reverse stock split. |
LIQUIDITY, GOING CONCERN AND OT
LIQUIDITY, GOING CONCERN AND OTHER UNCERTAINTIES | 9 Months Ended |
Sep. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
LIQUIDITY, GOING CONCERN AND OTHER UNCERTAINTIES | LIQUIDITY, GOING CONCERN AND OTHER UNCERTAINTIES The Company is subject to a number of risks similar to those of early stage companies, including dependence on key individuals and products, the difficulties inherent in the development of a commercial market, the potential need to obtain additional capital, competition from larger companies, other technology companies and other technologies. The Company has incurred losses each year since inception and has experienced negative cash flows from operations in each year since inception. As of September 30, 2022 and December 31, 2021, the Company had an accumulated deficit of approximately $18,474,000 and $9,224,000, respectively. Based on current business plan assumptions and the expected cash burn rate, the Company believes that the existing cash is insufficient to fund operations for the next twelve months following the issuance of these condensed unaudited financial statements. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The Company’s continued operations will depend on its ability to raise additional capital through various potential sources, such as equity and/or debt financings, strategic relationships and revenue. Revenue is expected following FDA clearance of the Company’s initial two products. Management can provide no assurance that such financing or strategic relationships will be available on acceptable terms, or at all, which would likely have a material adverse effect on the Company and its financial statements. The condensed unaudited financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that may result should the Company be unable to continue as a going concern. On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency, a result of coronavirus (“COVID-19 outbreak”) and the risks to the international community. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. Developments such as social distancing and shelter-in-place directives were effected impacting the Company’s operations. While the restrictions have eased, the risk continues as new variants are being discovered, and although certain changes in telehealth benefits may be favorable to the Company, |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION The accompanying condensed unaudited financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("US GAAP") and in conformity with the instructions on Form 10-Q and Rule 8-03 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”) and have been prepared on a basis which assumes that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. In the opinion of management, the unaudited interim condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. The interim operating results are not necessarily indicative of results that may be expected for any subsequent period. The accompanying condensed unaudited financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Form 10-K filed with the SEC on March 24, 2022 (“2021 Annual Report”). USE OF ESTIMATES The preparation of financial statements in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based on amounts that differ from those estimates. ACCOUNTING FOR WARRANTS The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company accounts for its currently issued warrant instruments in conjunction with the Company’s common stock in permanent equity. These warrants are indexed to the Company’s stock and meet the requirements of equity classification as prescribed under ASC 815. Warrants classified as equity are initially measured at fair value, and subsequent changes in fair value are not recognized so long as the warrants continue to be classified as equity. STOCK-BASED COMPENSATION The Company periodically issues stock options and restricted stock awards (“RSU’s”) to employees and non-employees for services. The Company accounts for such grants issued and vesting to employees and non-employees based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense over the vesting period. The Company grants certain option holders the right to early exercise, as of September 30, 2022, 5,124 options remain unvested. These early exercised grants are not considered an expense or included in either shares outstanding or weighted average shares outstanding until vested. The fair value of stock options on the date of grant is calculated using the Black-Scholes option pricing model, based on key assumptions such as the fair value of common stock, expected volatility and expected term. These estimates require the input of subjective assumptions, including (i) the expected stock price volatility, (ii) the calculation of the expected term of the award, (iii) the risk-free interest rate and (iv) expected dividends. These assumptions are primarily based on historical data, peer company data and the judgment of management regarding future trends and other factors. The Company has estimated the expected term of its employee stock options using the “simplified” method, whereby, the expected term equals the arithmetic average of the vesting term and the original contractual term of the option due to its lack of sufficient historical data. The risk-free interest rates for periods within the expected term of the option are based on the US Treasury securities with a maturity date commensurate with the expected term of the associated award. The Company has never paid and does not expect to pay dividends in the foreseeable future. The Company accounts for forfeitures when they occur. Stock-based compensation expense recognized in the financial statements is reduced by the actual awards forfeited. Compensation cost for restricted stock awards issued to employees and non-employees is measured using the grant date fair value of the award, and expense is recognized over the service period, adjusted to reflect actual forfeitures. RESEARCH AND DEVELOPMENT EXPENSE The Company expenses the cost of research and development as incurred. Research and development (“R&D”) expenses consist primarily of professional services costs associated with the development of cardiovascular technologies and products. NET LOSS PER COMMON SHARE Basic net loss per share excludes the effect of dilution and is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding. Diluted net loss per share is computed by giving effect to all potential shares of common stock, including stock options and warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three and nine months ended September 30, 2022 and 2021 as the inclusion of all potential common shares outstanding would have an anti-dilutive effect. As of September 30, 2022, th e penny warrants issued during 2019 have been excluded from the net loss per common share calculation following treatment of contingently issuable shares as there are circumstances under which these shares would not be issued and therefore not exercisable. In accordance with ASC 260-10-45-13, exercisable penny options are included in the calculation of weighted average basic and diluted earnings per share. As of September 30, 2022, 173,017 penny options have been included in the calculation of weighted average basic and diluted earnings per share. The following is a summary of awards outstanding as of September 30, 2022 and 2021, which are not included in the computation of basic and diluted weighted average shares: Three and Nine months ended September 30, 2022 2021 Stock options (excluding exercisable penny stock options) 1,928,904 630,593 Restricted stock awards 257,720 — Convertible debt — 1,449,574 Warrants 3,908,276 422,549 Total 6,094,900 2,502,716 |
STOCKHOLDERS_ EQUITY
STOCKHOLDERS’ EQUITY | 9 Months Ended |
Sep. 30, 2022 | |
Equity [Abstract] | |
STOCKHOLDERS’ EQUITY | STOCKHOLDERS’ EQUITY COMMON STOCK On January 14, 2022, the Company issued 78,025 shares of Common Stock to a consulting firm for services that were related to the IPO that was consummated in the prior year. The Company calculated the value of the common stock using closing stock price on November 11, 2021, resulting in a fair value of approximately $365,000. The Company also issued 72,727 warrants, the calculated fair value of the warrants was of $1.25 each, using the Black-Scholes option pricing model on the date the consulting firm achieved the milestone, using the following assumptions: (a) fair value of $2.28 per share, (b) expected volatility of 90.81%, (c) dividend yield of 0%, (d) risk-free interest rate of 0.87%, and (e) expected life of 5 years, resulting in the fair value of approximately $91,000. On February 18, 2022, the Company entered into a stock purchase agreement pursuant to which the Company agreed to issue and sell to OpenSky Opportunities Fund Ltd. an aggregate of 58,000 units consisting of one share of Common Stock and Warrants to purchase one share of Common Stock at a combined price of $6.00 per unit. The Common Stock and the Warrants were immediately separable and issued separately but were purchased together in the Private Placement. The Warrants will have a per share exercise price of $6.00 and are exercisable immediately subject to a 180-Day lock up. The Warrants will expire five years from the date of issuance. The Company received $348,000 in proceeds from the sale. The Company paid no underwriting discounts or commissions. During the three and nine months ended September 30, 2022 the Company issued shares of common stock upon exercise of vested stock options and restricted stock awards of 18,862 and 54,933, respectively. The Company received proceeds of a de minimis amount from the exercise of stock options. WARRANTS On February 28, 2022, the Company issued 58,000 warrants to purchase 58,000 shares of common stock at an exercise price of $6.00 per share. On January 14, 2022, the Company issued 72,727 warrants based on performance metrics achieved in 2021 to purchase 72,727 shares of common stock at an exercise price of $5.50 per share, with an expiration of five years from the date of issuance. The following is a summary of warrant activity during the nine months ended September 30, 2022: Number of Weighted Weighted Aggregate Outstanding - December 31, 2021 3,777,549 $ 5.42 4.45 $ 1,259 Issued 130,727 5.72 — — Outstanding – September 30, 2022 3,908,276 5.43 3.72 $ 1,606 Exercisable – September 30, 2022 3,501,004 $ 6.06 4.11 $ 18 |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION | STOCK-BASED COMPENSATION In 2015, the Company’s Board of Directors approved the HeartBeam, Inc. 2015 Equity Incentive Plan ("2015 Plan"), to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentive to employees, directors, and consultants, and to promote the success of the Company’s business. The 2015 Plan provides for the grant of stock options and RSU’s to purchase common stock of which 1,636,362 were authorized by the board of which 1,252,068 are outstanding. The 2015 Plan was terminated upon shareholder approval of the 2022 Equity Incentive Plan (“2022 Plan”) whereby no new awards can be issued under the 2015 Plan. The Company’s shareholders approved the 2022 Plan at the annual meeting of stockholders held on June 15, 2022, pursuant to which 1,900,000 shares of common stock was authorized for issuance. The 2022 Plan includes a provision for add back of any cancelled options from the 2015 Plan up to 1,372,816 shares, and as of September 30, 2022, there are 64,917 shares from the 2015 Plan that are included in the 847,364 shares available for issuance under the 2022 Plan. As of September 30, 2022 and 2021, the Company received proceeds of a de minimis amount from the exercise of stock options. STOCK OPTIONS The following is a summary of stock option activity during the nine months ended September 30, 2022: Number of Weighted Average Aggregate Outstanding – December 31, 2021 1,105,938 $ 2.03 8.8 $ 1,535 Options granted 1,131,000 1.44 Options exercised (33,683) — Options cancelled (101,334) 3.19 Outstanding – September 30, 2022 2,101,921 1.69 8.9 4,802 Exercisable – September 30, 2022 556,005 $ 1.33 7.3 $ 1,505 (*) $ - Indicates exercise price less than $0.01 per share During the nine months ended September 30, 2022 the Company modified stock options to purchase 183,636 shares of common stock. The total incremental cost of the modification was de minimis. The Company estimates the fair values of stock options using the Black-Scholes option-pricing model on the date of grant. For the nine months ended September 30, 2022 and 2021, the assumptions used in the Black-Scholes option pricing model, which was used to estimate the grant date fair value per option, were as follows: Nine Months ended September 30, 2022 2021 Weighted-average Black-Scholes option pricing model assumptions: Volatility 107.25% - 110.98% 90.01% - 93.02% Expected term (in years) 5.62 - 5.94 5.69 - 5.98 Risk-free rate 1.47% - 3.10% 0.69% - 0.82% Expected dividend yield — — Weighted average grant date fair value per share $1.08 - $1.75 $2.07 - $3.00 RESTRICTED STOCK UNITS The following is a summary of RSU’s awards activity: Nine months ended September 30, 2022 Numbers of Shares Weighted Average Grant Date Fair value Non-Vested at beginning of period 30,000 $ 3.20 Shares granted 248,970 1.36 Shares vested (21,250) 2.33 Non-vested 257,720 $ 1.49 On July 15, 2022, the Company issued 238,970 and 10,000 shares of RSU’s to the Board of Directors of the Company and a consultant, respectively. The total fair value of the issuances is approximately $325,000 and $13,600, respectively. The RSU’s issued to the Board of Directors will vest upon the earlier of the one year anniversary of the Grant Date or the next annual meeting of the Company’s stockholders. The RSU’s issued to the consultant vested immediately. STOCK BASED COMPENSATION The following is a summary of stock-based compensation expense: Three months ended September 30, Nine months ended September 30, 2022 2021 2022 2021 General and administration Stock options 148,196 48,594 445,522 75,049 RSU’s 100,191 — 134,841 — Total general and administration 248,387 48,594 580,363 75,049 R&D Stock options 89,469 3,916 179,878 10,160 RSU’s 13,600 — 13,600 — Total $ 351,456 $ 52,510 $ 773,841 $ 85,209 As of September 30, 2022, total compensation cost not yet recognized related to unvested stock options and unvested RSUs was approximately $2.1 million and $0.3 million, respectively, which is expected to be recognized over a weighted-average period of 3.26 years and 0.8 years, respectively. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 9 Months Ended |
Sep. 30, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONSDuring the course of business, the Company obtains accounting services from CTRLCFO, a firm in which an executive of the Company has significant influence, as well as Hardesty, where he is a non-managing partner. The Company incurred accounting fees from these firms of approximately $5,000 and $16,000 during the three and nine months ended September 30, 2022, respectively, and approximately $30,000 and $80,000 during the three and nine months ended September 30, 2021. The Company had balances due to these firms amounting to approximately $1,000 as of September 30, 2022 and December 31, 2021. |
COMMITMENTS
COMMITMENTS | 9 Months Ended |
Sep. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS | COMMITMENTS Lease Obligations On May 1, 2019, the Company entered into a month to month lease agreement for their headquarters. The agreement is for an undefined term and can be cancelled at any time, given one month’s notice by either party. The Company’s monthly rent expense associated with this agreement is approximately $1,440. The Company’s month to month headquarters lease is in the name of the Company’s Chief Executive Officer, and the cost is reimbursed monthly. For the three and nine months ended September 30, 2022 and 2021, rent expense was approximately $4,000 and $12,000 respectively for each year. Partnership Agreement On January 31, 2022, the Company entered into a partnership agreement with LIVMOR Inc. (“LIVMOR”) to build a Company-branded version of the LIVMOR’s Halo+ FDA cleared turnkey solution for RPM to connect physicians and patients. As included in the agreement, the Company and LIVMOR have the right to enter into additional agreements as needed in order to further the Company’s development of its products. The agreement with LIVMOR included a commitment in 2022 of $1.0 million. On August 2, 2022, the Company entered into a supplemental agreement with LIVMOR. The supplemental agreement stated the Company would pay an additional $0.2 million for the source code access under the partnership agreement. Payments totaling $0.2 million have been made by the Company and LIVMOR has delivered to the Company copies of source materials and codes. All licenses granted by LIVMOR will automatically be converted into a non-exclusive and perpetual license and become licenses granted on a royalty-free and fully paid-up basis, in which LIVMOR hereby expressly waives and relinquishes all HeartBeam payment obligations under the initial partnership agreement. Based on management’s review of Topic ASC 805 and 730, it was determined that only the source code and perpetual license were purchased and it was determined there was no alternative future uses, therefore management recorded the expense as research and development expense during the three months ended September 30, 2022. As of September 30, 2022, the Company expensed a total of $1.2 million associated with the LIVMOR agreements, which has been recognized as R&D expense. Professional Services Agreement |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | BASIS OF PRESENTATION |
USE OF ESTIMATES | USE OF ESTIMATES The preparation of financial statements in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based on amounts that differ from those estimates. |
ACCOUNTING FOR WARRANTS | ACCOUNTING FOR WARRANTS The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company accounts for its currently issued warrant instruments in conjunction with the Company’s common stock in permanent equity. These warrants are indexed to the Company’s stock and meet the requirements of equity classification as prescribed under ASC 815. Warrants classified as equity are initially measured at fair value, and subsequent changes in fair value are not recognized so long as the warrants continue to be classified as equity. |
STOCK-BASED COMPENSATION | STOCK-BASED COMPENSATION The Company periodically issues stock options and restricted stock awards (“RSU’s”) to employees and non-employees for services. The Company accounts for such grants issued and vesting to employees and non-employees based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense over the vesting period. The Company grants certain option holders the right to early exercise, as of September 30, 2022, 5,124 options remain unvested. These early exercised grants are not considered an expense or included in either shares outstanding or weighted average shares outstanding until vested. The fair value of stock options on the date of grant is calculated using the Black-Scholes option pricing model, based on key assumptions such as the fair value of common stock, expected volatility and expected term. These estimates require the input of subjective assumptions, including (i) the expected stock price volatility, (ii) the calculation of the expected term of the award, (iii) the risk-free interest rate and (iv) expected dividends. These assumptions are primarily based on historical data, peer company data and the judgment of management regarding future trends and other factors. The Company has estimated the expected term of its employee stock options using the “simplified” method, whereby, the expected term equals the arithmetic average of the vesting term and the original contractual term of the option due to its lack of sufficient historical data. The risk-free interest rates for periods within the expected term of the option are based on the US Treasury securities with a maturity date commensurate with the expected term of the associated award. The Company has never paid and does not expect to pay dividends in the foreseeable future. The Company accounts for forfeitures when they occur. Stock-based compensation expense recognized in the financial statements is reduced by the actual awards forfeited. |
RESEARCH AND DEVELOPMENT EXPENSE | RESEARCH AND DEVELOPMENT EXPENSE The Company expenses the cost of research and development as incurred. Research and development (“R&D”) expenses consist primarily of professional services costs associated with the development of cardiovascular technologies and products. |
NET LOSS PER COMMON SHARE | NET LOSS PER COMMON SHARE Basic net loss per share excludes the effect of dilution and is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding. Diluted net loss per share is computed by giving effect to all potential shares of common stock, including stock options and warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three and nine months ended September 30, 2022 and 2021 as the inclusion of all potential common shares outstanding would have an anti-dilutive effect. As of September 30, 2022, th e penny warrants issued during 2019 have been excluded from the net loss per common share calculation following treatment of contingently issuable shares as there are circumstances under which these shares would not be issued and therefore not exercisable. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following is a summary of awards outstanding as of September 30, 2022 and 2021, which are not included in the computation of basic and diluted weighted average shares: Three and Nine months ended September 30, 2022 2021 Stock options (excluding exercisable penny stock options) 1,928,904 630,593 Restricted stock awards 257,720 — Convertible debt — 1,449,574 Warrants 3,908,276 422,549 Total 6,094,900 2,502,716 |
STOCKHOLDERS_ EQUITY (Tables)
STOCKHOLDERS’ EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Equity [Abstract] | |
Schedule of Stockholders' Equity Note, Warrants or Rights | The following is a summary of warrant activity during the nine months ended September 30, 2022: Number of Weighted Weighted Aggregate Outstanding - December 31, 2021 3,777,549 $ 5.42 4.45 $ 1,259 Issued 130,727 5.72 — — Outstanding – September 30, 2022 3,908,276 5.43 3.72 $ 1,606 Exercisable – September 30, 2022 3,501,004 $ 6.06 4.11 $ 18 |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Share-based Payment Arrangement, Option, Activity | The following is a summary of stock option activity during the nine months ended September 30, 2022: Number of Weighted Average Aggregate Outstanding – December 31, 2021 1,105,938 $ 2.03 8.8 $ 1,535 Options granted 1,131,000 1.44 Options exercised (33,683) — Options cancelled (101,334) 3.19 Outstanding – September 30, 2022 2,101,921 1.69 8.9 4,802 Exercisable – September 30, 2022 556,005 $ 1.33 7.3 $ 1,505 (*) $ - Indicates exercise price less than $0.01 per share |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | For the nine months ended September 30, 2022 and 2021, the assumptions used in the Black-Scholes option pricing model, which was used to estimate the grant date fair value per option, were as follows: Nine Months ended September 30, 2022 2021 Weighted-average Black-Scholes option pricing model assumptions: Volatility 107.25% - 110.98% 90.01% - 93.02% Expected term (in years) 5.62 - 5.94 5.69 - 5.98 Risk-free rate 1.47% - 3.10% 0.69% - 0.82% Expected dividend yield — — Weighted average grant date fair value per share $1.08 - $1.75 $2.07 - $3.00 |
Schedule of Nonvested Restricted Stock Units Activity | The following is a summary of RSU’s awards activity: Nine months ended September 30, 2022 Numbers of Shares Weighted Average Grant Date Fair value Non-Vested at beginning of period 30,000 $ 3.20 Shares granted 248,970 1.36 Shares vested (21,250) 2.33 Non-vested 257,720 $ 1.49 |
Share-based Payment Arrangement, Expensed and Capitalized, Amount | The following is a summary of stock-based compensation expense: Three months ended September 30, Nine months ended September 30, 2022 2021 2022 2021 General and administration Stock options 148,196 48,594 445,522 75,049 RSU’s 100,191 — 134,841 — Total general and administration 248,387 48,594 580,363 75,049 R&D Stock options 89,469 3,916 179,878 10,160 RSU’s 13,600 — 13,600 — Total $ 351,456 $ 52,510 $ 773,841 $ 85,209 |
ORGANIZATION AND OPERATIONS (De
ORGANIZATION AND OPERATIONS (Details) | 9 Months Ended | |
Sep. 27, 2021 | Sep. 30, 2022 segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Number of operating segments | 1 | |
Reverse stock split ratio, common stock | 0.3636 |
LIQUIDITY, GOING CONCERN AND _2
LIQUIDITY, GOING CONCERN AND OTHER UNCERTAINTIES (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Commitments and Contingencies Disclosure [Abstract] | ||
Accumulated deficit | $ 18,474 | $ 9,224 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Stock-Based Compensation (Details) | Sep. 30, 2022 shares |
Accounting Policies [Abstract] | |
Number of shares unvested | 5,124 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Net Loss Per Common Share (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Exercisable penny options (in shares) | 173,017 | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 6,094,900 | 2,502,716 | 6,094,900 | 2,502,716 |
Stock options (excluding exercisable penny stock options) | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 1,928,904 | 630,593 | 1,928,904 | 630,593 |
Restricted stock awards | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 257,720 | 0 | 257,720 | 0 |
Convertible debt | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 0 | 1,449,574 | 0 | 1,449,574 |
Warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 3,908,276 | 422,549 | 3,908,276 | 422,549 |
STOCKHOLDERS_ EQUITY - Common S
STOCKHOLDERS’ EQUITY - Common Stock (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||
Feb. 28, 2022 | Feb. 18, 2022 | Jan. 14, 2022 | Sep. 30, 2022 | Sep. 30, 2022 | Dec. 31, 2021 | |
Class of Stock [Line Items] | ||||||
Exercise price of warrants (in dollars per share) | $ 5.43 | $ 5.43 | $ 5.42 | |||
Number of shares of common stock issued upon exercise of options and restricted stock | 18,862 | 54,933 | ||||
Private Placement | OpenSky Opportunities Fund Ltd. | ||||||
Class of Stock [Line Items] | ||||||
Shares issued in IPO (in shares) | 58,000 | |||||
Shares issued in IPO, price per share (in dollars per share) | $ 6 | |||||
Proceeds from Issuance of Private Placement | $ 348,000 | |||||
Payments of Stock Issuance Costs | $ 0 | |||||
Common Stock | ||||||
Class of Stock [Line Items] | ||||||
Number of shares of common stock purchased | 58,000 | |||||
Common Stock | Private Placement | OpenSky Opportunities Fund Ltd. | ||||||
Class of Stock [Line Items] | ||||||
Shares issued per each unit (in shares) | 1 | |||||
Number of shares purchased in transaction per unit | 1 | |||||
Warrants | ||||||
Class of Stock [Line Items] | ||||||
Common stock issued for services (in shares) | 58,000 | |||||
Exercise price of warrants (in dollars per share) | $ 6 | |||||
Warrants | Private Placement | OpenSky Opportunities Fund Ltd. | ||||||
Class of Stock [Line Items] | ||||||
Shares issued per each unit (in shares) | 1 | |||||
Exercise price of warrants (in dollars per share) | $ 6 | |||||
Warrant lock-up period | 180 days | |||||
Period which warrants are exercisable | 5 years | |||||
Consultants | Common Stock | IPO | ||||||
Class of Stock [Line Items] | ||||||
Common stock issued for services (in shares) | 78,025 | |||||
Fair value of common stock issued | $ 365,000 | |||||
Fair value per warrant (in dollars per share) | $ 1.25 | |||||
Fair value assumptions, fair value per share (in dollars per share) | $ 2.28 | |||||
Expected volatility | 90.81% | |||||
Dividend yield | 0% | |||||
Risk-free rate | 0.87% | |||||
Expected term (in years) | 5 years | |||||
Fair value issued for service | $ 91,000 | |||||
Exercise price of warrants (in dollars per share) | $ 5.50 | |||||
Number of shares of common stock purchased | 72,727 | |||||
Consultants | Warrants | IPO | ||||||
Class of Stock [Line Items] | ||||||
Common stock issued for services (in shares) | 72,727 |
STOCKHOLDERS_ EQUITY - Warrants
STOCKHOLDERS’ EQUITY - Warrants (Details) - $ / shares | Feb. 28, 2022 | Jan. 14, 2022 | Sep. 30, 2022 | Dec. 31, 2021 |
Class of Warrant or Right [Line Items] | ||||
Exercise price of warrants (in dollars per share) | $ 5.43 | $ 5.42 | ||
Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Common stock issued for services (in shares) | 58,000 | |||
Exercise price of warrants (in dollars per share) | $ 6 | |||
Consultants | Warrants | IPO | ||||
Class of Warrant or Right [Line Items] | ||||
Common stock issued for services (in shares) | 72,727 | |||
Consultants | Common Stock | IPO | ||||
Class of Warrant or Right [Line Items] | ||||
Common stock issued for services (in shares) | 78,025 | |||
Exercise price of warrants (in dollars per share) | $ 5.50 | |||
Expiration period | 5 years |
STOCKHOLDERS_ EQUITY - Warran_2
STOCKHOLDERS’ EQUITY - Warrants Outstanding (Details) - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2022 | Dec. 31, 2021 | |
Number of shares | ||
Warrants outstanding, beginning balance (in shares) | 3,777,549 | |
Issued (in shares) | 130,727 | |
Warrants outstanding, ending balance (in shares) | 3,908,276 | 3,777,549 |
Warrants exercisable (in shares) | 3,501,004 | |
Weighted average exercise price | ||
Outstanding, beginning balance (in dollars per share) | $ 5.42 | |
Issued (in dollars per share) | 5.72 | |
Outstanding, ending balance (in dollars per share) | 5.43 | $ 5.42 |
Weighted average exercise price of warrants, exercisable (in dollars per share) | $ 6.06 | |
Weighted average remaining life (years) | ||
Outstanding at end of period | 3 years 8 months 19 days | 4 years 5 months 12 days |
Weighted average remaining life, exercisable | 4 years 1 month 9 days | |
Aggregate intrinsic value (in thousands) | ||
Outstanding at end of period | $ 1,606 | $ 1,259 |
Aggregate intrinsic value, exercisable | $ 18 |
STOCK-BASED COMPENSATION - Equi
STOCK-BASED COMPENSATION - Equity Incentive Plan (Details) - shares | Jun. 15, 2022 | Sep. 30, 2022 | Dec. 31, 2015 |
2015 Equity Incentive Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized for issuance (in shares) | 64,917 | ||
Number of additional shares authorized for issuance (in shares) | 1,372,816 | ||
2015 Equity Incentive Plan | Share-Based Payment Arrangement, Option And Restricted Stock Units (RSUs) | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized for issuance (in shares) | 1,636,362 | ||
Number of shares outstanding (in shares) | 1,252,068 | ||
2022 Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized for issuance (in shares) | 1,900,000 | 847,364 |
STOCK-BASED COMPENSATION - Stoc
STOCK-BASED COMPENSATION - Stock Options Activity (Details) $ / shares in Units, $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2022 USD ($) $ / shares shares | Dec. 31, 2021 USD ($) $ / shares shares | |
Number of options outstanding | ||
Beginning balance (in shares) | shares | 1,105,938 | |
Options granted (in shares) | shares | 1,131,000 | |
Options exercised (in shares) | shares | (33,683) | |
Options Cancelled (in shares) | shares | (101,334) | |
Ending balance (in shares) | shares | 2,101,921 | 1,105,938 |
Weighted average exercise price | ||
Beginning balance, Weighted average exercise price (in dollars per share) | $ / shares | $ 2.03 | |
Options granted, Weighted average exercise price (in dollars per share) | $ / shares | 1.44 | |
Options exercised, Weighted average exercise price (in dollars per share) | $ / shares | 0 | |
Options Cancelled, Weighted average exercise price (in dollars per share) | $ / shares | 3.19 | |
Ending balance, Weighted average exercise price (in dollars per share) | $ / shares | $ 1.69 | $ 2.03 |
Stock Options Additional Disclosures | ||
Average remaining contractual life | 8 years 10 months 24 days | 8 years 9 months 18 days |
Aggregate intrinsic value, outstanding | $ | $ 4,802 | $ 1,535 |
Exercisable (in shares) | shares | 556,005 | |
Exercisable, Weighted average exercise price (in dollars per share) | $ / shares | $ 1.33 | |
Exercisable, Average remaining contractual life | 7 years 3 months 18 days | |
Exercisable, Aggregate intrinsic value | $ | $ 1,505 | |
Exercise price per share (in dollars per share) | $ / shares | $ 0.01 | |
Number of options modified (in shares) | shares | 183,636 |
STOCK-BASED COMPENSATION - Assu
STOCK-BASED COMPENSATION - Assumptions (Details) - Stock options - USD ($) | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected dividend yield | $ 0 | $ 0 |
Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Volatility | 107.25% | 90.01% |
Expected term (in years) | 5 years 7 months 13 days | 5 years 8 months 8 days |
Risk-free rate | 1.47% | 0.69% |
Weighted average grant date fair value per share (in dollars per share) | $ 1.08 | $ 2.07 |
Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Volatility | 110.98% | 93.02% |
Expected term (in years) | 5 years 11 months 8 days | 5 years 11 months 23 days |
Risk-free rate | 3.10% | 0.82% |
Weighted average grant date fair value per share (in dollars per share) | $ 1.75 | $ 3 |
STOCK-BASED COMPENSATION - Rest
STOCK-BASED COMPENSATION - Restricted Stock Units (Details) - USD ($) | 9 Months Ended | |
Jul. 15, 2022 | Sep. 30, 2022 | |
Weighted Average Grant Date Fair value | ||
Shares granted (in dollars per share) | $ 1.36 | |
RSU’s | ||
Numbers of Shares | ||
Non-vested, beginning balance (in shares) | 30,000 | |
Shares granted (in shares) | 248,970 | |
Shares vested (in shares) | (21,250) | |
Non-vested, ending balance (in shares) | 257,720 | |
Weighted Average Grant Date Fair value | ||
Non-Vested at beginning of period (in dollars per share) | $ 3.20 | |
Shares vested (in dollars per share) | 2.33 | |
Non-vested, ending balance (in dollars per share) | $ 1.49 | |
RSU’s | Board Of Directors | ||
Numbers of Shares | ||
Shares granted (in shares) | 238,970 | |
Weighted Average Grant Date Fair value | ||
Fair value of stock issuance | $ 325,000 | |
RSU’s | Consultant | ||
Numbers of Shares | ||
Shares granted (in shares) | 10,000 | |
Weighted Average Grant Date Fair value | ||
Fair value of stock issuance | $ 13,600 |
STOCK-BASED COMPENSATION - St_2
STOCK-BASED COMPENSATION - Stock-Based Compensation (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | $ 351,456 | $ 52,510 | $ 773,841 | $ 85,209 |
Cost not yet recognized, options, amount | 2,100,000 | 2,100,000 | ||
Cost not yet recognized, excluding options, amount | 300,000 | $ 300,000 | ||
Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cost not yet recognized, period of recognition | 3 years 3 months 3 days | |||
RSU’s | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cost not yet recognized, period of recognition | 9 months 18 days | |||
General and Administrative Expense | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 248,387 | 48,594 | $ 580,363 | 75,049 |
General and Administrative Expense | Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 148,196 | 48,594 | 445,522 | 75,049 |
General and Administrative Expense | RSU’s | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 100,191 | 0 | 134,841 | 0 |
Research and Development Expense | Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | 89,469 | 3,916 | 179,878 | 10,160 |
Research and Development Expense | RSU’s | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock-based compensation expense | $ 13,600 | $ 0 | $ 13,600 | $ 0 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details) - Affiliated Entity - Accounting Services - CTRLCFO And Hardesty - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Related Party Transaction [Line Items] | |||||
Expenses from transactions with related parties | $ 5 | $ 30 | $ 16 | $ 80 | |
Balance due to related parties | $ 1 | $ 1 | $ 1 |
COMMITMENTS (Details)
COMMITMENTS (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||
Aug. 02, 2022 | May 01, 2019 | Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Mar. 07, 2022 | Jan. 31, 2022 | |
Long-term Purchase Commitment [Line Items] | ||||||||
Operating lease, prior notice for cancellation | 1 month | |||||||
Monthly rent expense | $ 1,440 | |||||||
Rent expense | $ 4,000 | $ 4,000 | $ 12,000 | $ 12,000 | ||||
LIVMOR | ||||||||
Long-term Purchase Commitment [Line Items] | ||||||||
Purchase obligation | $ 200,000 | 1,200,000 | 1,200,000 | $ 1,000,000 | ||||
Payments for purchase obligations | $ 200,000 | |||||||
Triple Ring Technologies, Inc. | ||||||||
Long-term Purchase Commitment [Line Items] | ||||||||
Purchase obligation | $ 2,000,000 | $ 2,000,000 | ||||||
Triple Ring Technologies, Inc. | Accounts Payable and Accrued Liabilities | ||||||||
Long-term Purchase Commitment [Line Items] | ||||||||
Purchase obligation | 70,000 | 70,000 | ||||||
Triple Ring Technologies, Inc. | Research and Development Expense | ||||||||
Long-term Purchase Commitment [Line Items] | ||||||||
Purchase obligation | $ 1,400,000 | $ 1,400,000 |