(1)
Represents 129,900,359 Subordinate Voting Shares held directly by BCEC-GFL Borrower (Cayman) LP, an affiliate of BCEC-GFL Holdings (Guernsey) L.P. BCEC-GFL Borrower GP (Cayman), Ltd is the general partner of BCEC-GFL Borrower (Cayman) LP and has voting and dispositive power with respect to the Subordinate Voting Shares held by BCEC-GFL Borrower (Cayman) LP. The number of Subordinate Voting Shares indicated in the table above excludes any Subordinate Voting Shares held by GFL Borrower II (Cayman) LP over which GFL Borrower II GP (Cayman), Ltd may be deemed to also have shared voting and/or dispositive power. The principal business address of the entities identified herein is c/o BC Partners Advisors L.P., 650 Madison Avenue, New York, New York 10022.
(2)
Represents 50,824,825 Subordinate Voting Shares held by an entity controlled by Ontario Teachers’ Pension Plan Board over which Ontario Teachers’ Pension Plan Board has voting and dispositive power with respect to the Subordinate Voting Shares. The principal business address of the entity identified herein is 5650 Yonge Street, Toronto, Ontario, M2M 4H5.
(3)
Consists of 30,525,425 Subordinate Voting Shares held directly by Cayman Borrower II. Cayman Borrower II shares the power to vote and the power to dispose of these Subordinate Voting Shares with GIC Special Investments Pte. Ltd. (‘‘GIC SI’’) and GIC Private Limited (‘‘GIC PL’’) both of which are private limited companies incorporated in Singapore. GIC SI is wholly owned by GIC PL and is the private equity investment arm of GIC PL. GIC PL is wholly owned by the Government of Singapore and was set up with the sole purpose of managing Singapore’s foreign reserves. The Government of Singapore disclaims beneficial ownership of these Subordinate Voting Shares. The business address for Cayman Borrower II is 168 Robinson Road, #37-01 Capital Tower, Singapore 068912. The number of Subordinate Voting Shares indicated in the table above includes Subordinate Voting Shares held by Cayman Borrower II over which BCEC-GFL Borrower GP (Cayman), Ltd may also be deemed to have shared voting and/or dispositive power. See footnote (1) above.
(4)
Consists of (i) 24,693,286 Subordinate Voting Shares issuable upon conversion of 28,571,428 Convertible Preferred Shares and (ii) 1,562,445 Subordinate Voting Shares. HPS Investment Partners, LLC (“HPS Investment Partners”) is the sole member of HPS Mezzanine Management III, LLC, which is the investment manager of each of Mezzanine Partners III, L.P., AP Mezzanine Partners III, L.P., MP III Offshore Equity Investments, L.P., and MP III Offshore Mezzanine Investments, L.P. HPS is the sole member of HPS Mezzanine Management 2019, LLC, which is the investment manager of each of HN Co-Investment Fund, L.P., Galaxy III Co-Invest, L.P., MP 2019 Onshore Mezzanine Master, L.P., MP 2019 AP Mezzanine Master, L.P., and MP 2019 Mezzanine Master, L.P. HPS Investment Partners is also the investment manager of HPS VG Co-Investment Fund, L.P., and Moreno Street Direct Lending Fund, L.P. The principal business address of the entities identified herein is 40 West 57th Street, 33rd Floor, New York, NY 10019.
(5)
All of the 129,900,359 Subordinate Voting Shares held by BCEC-GFL Borrower (Cayman) LP have been pledged as collateral to secure obligations under a Margin Loan. The Offered Shares will be released from such pledges in connection with this Offering. See “Plan of Distribution — Conflicts of Interest — Margin Loan”.
(6)
All of the 50,824,825 Subordinate Voting Shares held by an entity controlled by Ontario Teachers’ Pension Plan Board have been pledged as collateral to secure obligations under a Margin Loan. The Offered Shares will be released from such pledges in connection with this Offering. See “Plan of Distribution — Conflicts of Interest — Margin Loan”.
(7)
All of the 30,525,425 Subordinate Voting Shares held by GFL Borrower II (Cayman) LP have been pledged as collateral to secure obligations under a Margin Loan. The Offered Shares will be released from such pledges in connection with this Offering. See “Plan of Distribution — Conflicts of Interest — Margin Loan”.
(8)
If the Over-Allotment Option is exercised in full, the Underwriters will purchase an incremental•Subordinate Voting Shares from BC Partners, • Subordinate Voting Shares from Ontario Teachers, • Subordinate Voting Shares from, Cayman Borrower II, and • Subordinate Voting Shares from HPS, respectively
(9)
On a fully-diluted basis, •%. If the Over-Allotment Option is exercised in full, BC Partners’ Subordinate Voting Shares will represent
•% (•% on a fully-diluted basis) of the total voting power of the issued and outstanding Voting Shares immediately following the Closing.
(10)
On a fully-diluted basis, •%. If the Over-Allotment Option is exercised in full, Ontario Teachers’ Subordinate Voting Shares will represent •% (•% on a fully-diluted basis) of the total voting power of the issued and outstanding Voting Shares immediately following the Closing.
(11)
On a fully-diluted basis, •%. If the Over-Allotment Option is exercised in full, Cayman Borrower II’s Subordinate Voting Shares will represent •% (•% on a fully-diluted basis) of the total voting power of the issued and outstanding Voting Shares immediately following the Closing.
(12)
On a fully-diluted basis, • %. If the Over-Allotment Option is exercised in full, HPS’ Subordinate Voting Shares and Subordinate Voting Shares issuable on conversion of the Convertible Preferred Shares will represent • % ( • % on a fully-diluted basis) of the total voting power of the issued and outstanding Voting Shares immediately following the Closing.
USE OF PROCEEDS
We will not receive any of the proceeds from the Offering. The Selling Shareholders will receive all of the net proceeds from the sale of the Offered Shares. The Selling Shareholders will bear the underwriting commissions and discounts, if any, attributable to their sale of the Offered Shares and, in accordance with the terms and conditions of the fourth amended and restated registration rights agreement entered into among us and certain of our Shareholders on October 1, 2020 (the “Registration Rights Agreement”), we will bear all reasonable remaining expenses of the Offering, estimated at US$•.