Quarterly Financial Information (Unaudited) | 20. QUARTERLY FINANCIAL INFORMATION (UNAUDITED) In connection with the preparation of its unaudited condensed consolidated financial statements for the fiscal quarter ended March 31, 2024, the Company identified certain unexplained reconciling differences in inventory balances for certain of the Company’s locations. Upon identification of such issues, the Company initiated an independent investigation under the direction of the Audit Committee of the Company’s Board of Directors (the “Audit Committee”), which is now complete. As a result of the independent investigation procedures, the Company determined that a former employee with responsibility for cost and inventory accounting with respect to certain of the Company’s locations misstated inventory in the Company’s general ledger by creating inaccurate and unsupported manual journal entries that ultimately increased the value of inventory on the Company’s consolidated balance sheet and decreased cost of sales on the Company’s consolidated income statement as of and for the years ended September 30, 2023, 2022 and 2021 as well as prior periods. As a result, income before income taxes was overstated on a net basis for the fiscal years ended September 30, 2023, 2022 and 2021. Income (loss) before income taxes for the associated interim periods within those fiscal years was also impacted. Effect of Restatement on Previously Issued Quarterly Financial Information The Company is presenting herein restated unaudited condensed consolidated financial information for each of the previously reported quarters during the fiscal years ended September 30, 2023 and 2022 and for the year-to-date periods then ended. See Note 1A “Restatement of Previously Issued Consolidated Financial Statements,” for additional information on the restatement. The following tables present the selected summarized unaudited condensed consolidated quarterly financial information for each of the quarters in the fiscal years ended September 30, 2023 and 2022 (in thousands, except for per share amounts). Three Months Ended September June 30, March December (As Restated) (As Restated) (As Restated) (As Restated) Net sales (1) $ 388,812 $ 387,553 $ 377,692 $ 216,259 Gross profit 145,293 131,914 110,874 42,187 Net income (loss) $ 39,231 $ 34,640 $ 18,225 $ ( 29,735 ) Net income (loss) per Basic $ 0.26 $ 0.23 $ 0.12 $ ( 0.20 ) Diluted $ 0.26 $ 0.23 $ 0.12 $ ( 0.20 ) Three Months Ended September June 30, March December (As Restated) (As Restated) (As Restated) (As Restated) Net sales (1) $ 304,632 $ 394,991 $ 396,255 $ 259,708 Gross profit 76,434 123,236 115,561 83,434 Net income (loss) $ ( 1,398 ) $ 25,136 $ 30,620 $ 12,800 Net income (loss) per Basic $ ( 0.01 ) $ 0.16 $ 0.20 $ 0.08 Diluted $ ( 0.01 ) $ 0.16 $ 0.20 $ 0.08 (1) Net sales are impacted by seasonality as the Company has typically experienced moderately higher levels of sales of residential products in the second fiscal quarter of the year as a result of “early buy” sales. Net sales are also generally impacted by the number of days in a quarter or a year that contractors and other professionals are able to install products. This can vary dramatically based on, among other things, weather events such as rain, snow and extreme temperatures. The Company has generally experienced lower levels of sales of residential products in the first fiscal quarter due to adverse weather conditions in certain markets, which typically reduce the construction and renovation activity during the winter season. In addition, the Company has experienced higher levels of sales of bathroom partition products and locker products during the second half of a fiscal year, which includes the summer months when schools are typically closed and therefore are more likely to undergo remodel activities. The following tables present the effect of the restatement on the Company's previously reported unaudited condensed Consolidated Balance Sheets as of December 31, 2022, March 31, 2023 and June 30, 2023 and unaudited condensed Consolidated Statements of Comprehensive Income and condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2022, the three and six months ended March 31, 2023 and the three and nine months ended June 30, 2023. The values as previously reported were derived from the previously filed Quarterly Reports on Form 10-Q for the fiscal quarters ended December 31, 2022, March 31, 2023 and June 30, 2023 (in thousands, except for share and per share amounts). The definitions of the amounts for each column are the same definitions stated in Note 1A. As of December 31, 2022 As of March 31, 2023 As of June 30, 2023 Consolidated Balance Sheets As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated ASSETS: Current assets: Cash and cash equivalents $ 86,865 $ — $ — $ 86,865 $ 126,259 $ — $ — $ 126,259 $ 244,597 $ — $ — $ 244,597 Trade receivables, net of allowances 68,290 — — 68,290 152,745 — — 152,745 72,918 — 1,800 74,718 Inventories 320,883 ( 24,307 ) — 296,576 251,025 ( 20,806 ) — 230,219 221,281 ( 21,693 ) ( 1,200 ) 198,388 Prepaid expenses 22,526 — — 22,526 16,747 — — 16,747 13,668 — — 13,668 Other current assets 14,946 8,366 ( 222 ) 23,090 21,822 7,395 — 29,217 17,183 7,607 ( 160 ) 24,630 Total current assets 513,510 ( 15,941 ) ( 222 ) 497,347 568,598 ( 13,411 ) — 555,187 569,647 ( 14,086 ) 440 556,001 Property, plant and equipment - net 513,130 — 800 513,930 507,198 — — 507,198 494,895 — — 494,895 Goodwill 993,995 — — 993,995 994,155 — — 994,155 994,155 — — 994,155 Intangible assets - net 233,998 — — 233,998 222,378 — — 222,378 210,800 — — 210,800 Other assets 94,068 — — 94,068 91,649 — — 91,649 89,369 — — 89,369 Total assets $ 2,348,701 $ ( 15,941 ) $ 578 $ 2,333,338 $ 2,383,978 $ ( 13,411 ) $ — $ 2,370,567 $ 2,358,866 $ ( 14,086 ) $ 440 $ 2,345,220 LIABILITIES AND STOCKHOLDERS' EQUITY: Current liabilities: Accounts payable $ 48,563 $ — $ — $ 48,563 $ 51,921 $ — $ — $ 51,921 $ 53,010 $ — $ — $ 53,010 Accrued rebates 54,556 — — 54,556 65,074 — — 65,074 49,371 — — 49,371 Accrued interest 140 — — 140 58 — — 58 130 — — 130 Current portion of long-term debt obligations 6,000 — — 6,000 6,000 — — 6,000 6,000 — — 6,000 Accrued expenses and other liabilities 67,488 — — 67,488 69,452 — — 69,452 58,581 — — 58,581 Total current liabilities 176,747 — — 176,747 192,505 — — 192,505 167,092 — — 167,092 Deferred income taxes 66,052 2,272 — 68,324 64,423 2,272 — 66,695 67,056 2,272 — 69,328 Long-term debt—less current portion 583,726 — — 583,726 582,572 — — 582,572 581,418 — — 581,418 Other non-current liabilities 109,404 — — 109,404 109,405 — — 109,405 105,485 — — 105,485 Total liabilities 935,929 2,272 — 938,201 948,905 2,272 — 951,177 921,051 2,272 — 923,323 Commitments and contingencies (See Note 17) Stockholders' equity: Preferred stock, $ 0.001 par value; 1,000,000 shares authorized and no shares issued or outstanding at December 31, 2022, March 31, 2023 and June 30, 2023, respectively — — — — — — — — — — — — Class A common stock, $ 0.001 par value; 1,100,000,000 shares authorized, 155,196,865 shares issued at December 31, 2022, 155,303,433 shares issued at March 31, 2023 and 155,769,041 shares issued at June 30, 2023 155 — — 155 155 — — 155 156 — — 156 Class B common stock, $ 0.001 par value; 100,000,000 shares authorized, 100 shares issued and outstanding at December 31, 2022, March 31, 2023 and June 30, 2023, respectively — — — — — — — — — — — — Additional paid‑in capital 1,633,827 — — 1,633,827 1,641,321 — — 1,641,321 1,653,714 — — 1,653,714 Accumulated deficit ( 138,838 ) ( 18,213 ) 578 ( 156,473 ) ( 122,565 ) ( 15,683 ) — ( 138,248 ) ( 87,690 ) ( 16,358 ) 440 ( 103,608 ) Accumulated other comprehensive income (loss) ( 1,796 ) — — ( 1,796 ) ( 3,262 ) — — ( 3,262 ) 691 — — 691 Treasury stock, at cost, 4,469,330 , 4,469,330 and 6,416,077 shares at December 31, 2022, March 31, 2023 and June 30, 2023, respectively ( 80,576 ) — — ( 80,576 ) ( 80,576 ) — — ( 80,576 ) ( 129,056 ) — — ( 129,056 ) Total stockholders' equity 1,412,772 ( 18,213 ) 578 1,395,137 1,435,073 ( 15,683 ) — 1,419,390 1,437,815 ( 16,358 ) 440 1,421,897 Total liabilities and stockholders' equity $ 2,348,701 $ ( 15,941 ) $ 578 $ 2,333,338 $ 2,383,978 $ ( 13,411 ) $ — $ 2,370,567 $ 2,358,866 $ ( 14,086 ) $ 440 $ 2,345,220 Three Months Ended December 31, 2022 Three Months Ended March 31, 2023 Three Months Ended June 30, 2023 Consolidated Statements of Comprehensive Income As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated Net sales $ 216,259 $ — $ — $ 216,259 $ 377,692 $ — $ — $ 377,692 $ 387,553 $ — $ — $ 387,553 Cost of sales 168,680 6,192 ( 800 ) 174,072 269,519 ( 3,501 ) 800 266,818 255,353 886 ( 600 ) 255,639 Gross profit 47,579 ( 6,192 ) 800 42,187 108,173 3,501 ( 800 ) 110,874 132,200 ( 886 ) 600 131,914 Selling, general and administrative expenses 73,444 — 66 73,510 74,460 — ( 249 ) 74,211 73,650 — ( 1,160 ) 72,490 Other general expenses — — — — — — — — — — 1,065 1,065 Loss (gain) on disposal of plant, property and equipment — — ( 66 ) ( 66 ) — — 249 249 — — 95 95 Operating income (loss) ( 25,865 ) ( 6,192 ) 800 ( 31,257 ) 33,713 3,501 ( 800 ) 36,414 58,550 ( 886 ) 600 58,264 Other expenses: Interest expense, net 9,299 — — 9,299 10,774 — — 10,774 10,408 — — 10,408 Total other expenses 9,299 — — 9,299 10,774 — — 10,774 10,408 — — 10,408 Income (loss) before income taxes ( 35,164 ) ( 6,192 ) 800 ( 40,556 ) 22,939 3,501 ( 800 ) 25,640 48,142 ( 886 ) 600 47,856 Income tax expense (benefit) ( 9,328 ) ( 1,715 ) 222 ( 10,821 ) 6,666 971 ( 222 ) 7,415 13,267 ( 211 ) 160 13,216 Net income (loss) $ ( 25,836 ) $ ( 4,477 ) $ 578 $ ( 29,735 ) $ 16,273 $ 2,530 $ ( 578 ) $ 18,225 $ 34,875 $ ( 675 ) $ 440 $ 34,640 Other comprehensive income (loss): Unrealized gain (loss) due to change in fair value of derivatives, net of tax $ ( 1,796 ) $ — $ — $ ( 1,796 ) $ ( 1,466 ) $ — $ — $ ( 1,466 ) $ 3,953 $ — $ — $ 3,953 Total other comprehensive income (loss) ( 1,796 ) — — ( 1,796 ) ( 1,466 ) — — ( 1,466 ) 3,953 — — 3,953 Comprehensive income (loss) $ ( 27,632 ) $ ( 4,477 ) $ 578 $ ( 31,531 ) $ 14,807 $ 2,530 $ ( 578 ) $ 16,759 $ 38,828 $ ( 675 ) $ 440 $ 38,593 Net income (loss) per common share: Basic $ ( 0.17 ) $ ( 0.03 ) $ 0.00 $ ( 0.20 ) $ 0.11 $ 0.02 $ ( 0.01 ) $ 0.12 $ 0.23 $ ( 0.00 ) $ 0.00 $ 0.23 Diluted $ ( 0.17 ) $ ( 0.03 ) $ 0.00 $ ( 0.20 ) $ 0.11 $ 0.02 $ ( 0.01 ) $ 0.12 $ 0.23 $ ( 0.00 ) $ 0.00 $ 0.23 Weighted average shares used in calculating net income (loss) per common share: Basic 150,877,635 — — 150,877,635 150,713,075 — — 150,713,075 150,140,392 — — 150,140,392 Diluted 150,877,635 — — 150,877,635 151,268,535 — — 151,268,535 151,069,954 — — 151,069,954 Six Months Ended March 31, 2023 Nine Months Ended June 30, 2023 Consolidated Statements of Comprehensive Income As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated Net sales $ 593,951 $ — $ — $ 593,951 $ 981,504 $ — $ — $ 981,504 Cost of sales 438,199 2,691 — 440,890 693,552 3,577 ( 600 ) 696,529 Gross profit 155,752 ( 2,691 ) — 153,061 287,952 ( 3,577 ) 600 284,975 Selling, general and administrative expenses 147,904 — ( 183 ) 147,721 221,554 — ( 1,343 ) 220,211 Other general expenses — — — — — — 1,065 1,065 Loss on disposal of plant, property and equipment — — 183 183 — — 278 278 Operating income 7,848 ( 2,691 ) — 5,157 66,398 ( 3,577 ) 600 63,421 Other expenses: Interest expense, net 20,073 — — 20,073 30,481 — — 30,481 Total other expenses 20,073 — — 20,073 30,481 — — 30,481 Income (loss) before income taxes ( 12,225 ) ( 2,691 ) — ( 14,916 ) 35,917 ( 3,577 ) 600 32,940 Income tax expense (benefit) ( 2,662 ) ( 744 ) — ( 3,406 ) 10,605 ( 955 ) 160 9,810 Net income (loss) $ ( 9,563 ) $ ( 1,947 ) $ — $ ( 11,510 ) $ 25,312 $ ( 2,622 ) $ 440 $ 23,130 Other comprehensive income (loss): Unrealized gain (loss) due to change in fair value of derivatives, net of tax $ ( 3,262 ) $ — $ — $ ( 3,262 ) $ 691 $ — $ — $ 691 Total other comprehensive income (loss) ( 3,262 ) — — ( 3,262 ) 691 — — 691 Comprehensive income (loss) $ ( 12,825 ) $ ( 1,947 ) $ — $ ( 14,772 ) $ 26,003 $ ( 2,622 ) $ 440 $ 23,821 Net income (loss) per common share: Basic $ ( 0.06 ) $ ( 0.02 ) $ — $ ( 0.08 ) $ 0.17 $ ( 0.03 ) $ 0.01 $ 0.15 Diluted $ ( 0.06 ) $ ( 0.02 ) $ — $ ( 0.08 ) $ 0.17 $ ( 0.03 ) $ 0.01 $ 0.15 Weighted average shares used in calculating net income (loss) per common share: Basic 150,812,859 — — 150,812,859 150,610,890 — — 150,610,890 Diluted 150,812,859 — — 150,812,859 151,056,199 — — 151,056,199 Three Months Ended December 31, 2022 Six Months Ended March 31, 2023 Nine Months Ended June 30, 2023 Consolidated Statements of Cash Flows As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated Operating activities: Net income (loss) $ ( 25,836 ) $ ( 4,477 ) $ 578 $ ( 29,735 ) $ ( 9,563 ) $ ( 1,947 ) $ — $ ( 11,510 ) $ 25,312 $ ( 2,622 ) $ 440 $ 23,130 Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities: Depreciation expense 22,002 — ( 800 ) 21,202 42,018 — — 42,018 63,504 — — 63,504 Amortization expense 11,837 — — 11,837 23,457 — — 23,457 35,035 — — 35,035 Non-cash interest expense 412 — — 412 824 — — 824 1,236 — — 1,236 Non-cash lease expense ( 56 ) — — ( 56 ) ( 122 ) — — ( 122 ) ( 188 ) — — ( 188 ) Deferred income tax expense 1,504 — — 1,504 465 — — 465 1,599 — — 1,599 Non-cash compensation expense 5,801 — — 5,801 12,678 — — 12,678 13,608 — — 13,608 Fair value adjustment for contingent consideration 400 — — 400 400 — — 400 400 — ( 150 ) 250 Loss (gain) on disposition of property, plant and equipment ( 66 ) — — ( 66 ) 183 — 1,641 1,824 278 — 1,641 1,919 Changes in operating assets and liabilities: Trade receivables 21,869 — — 21,869 ( 62,586 ) — — ( 62,586 ) 17,241 — ( 1,800 ) 15,441 Inventories ( 20,978 ) 6,192 — ( 14,786 ) 48,880 2,691 — 51,571 78,624 3,577 1,200 83,401 Prepaid expenses and other current assets ( 16,711 ) ( 1,715 ) 222 ( 18,204 ) ( 18,310 ) ( 744 ) — ( 19,054 ) ( 8,795 ) ( 955 ) 160 ( 9,590 ) Accounts payable 13,029 — — 13,029 15,702 — — 15,702 11,308 — — 11,308 Accrued expenses and interest ( 7,831 ) — — ( 7,831 ) 7,530 — 1,000 8,530 ( 11,803 ) — 6,000 ( 5,803 ) Other assets and liabilities 1,033 — — 1,033 1,586 — ( 1,641 ) ( 55 ) 2,684 — ( 1,641 ) 1,043 Net cash provided by operating activities 6,409 — — 6,409 63,142 — 1,000 64,142 230,043 — 5,850 235,893 Investing activities: Purchases of property, plant and equipment ( 30,328 ) — — ( 30,328 ) ( 47,284 ) — — ( 47,284 ) ( 54,059 ) — — ( 54,059 ) Proceeds from sale of property, plant and equipment 65 — — 65 99 — — 99 173 — — 173 Acquisitions, net of cash acquired — — — — ( 161 ) — — ( 161 ) ( 161 ) — — ( 161 ) Net cash used in investing activities ( 30,263 ) — — ( 30,263 ) ( 47,346 ) — — ( 47,346 ) ( 54,047 ) — — ( 54,047 ) Financing activities: Proceeds under Revolving Credit Facility — — — — 25,000 — — 25,000 25,000 — — 25,000 Payments under Revolving Credit Facility — — — — ( 25,000 ) — — ( 25,000 ) ( 25,000 ) — — ( 25,000 ) Payments on 2022 Term Loan Agreement ( 1,500 ) — — ( 1,500 ) ( 3,000 ) — — ( 3,000 ) ( 4,500 ) — — ( 4,500 ) Repayments of finance lease obligations ( 650 ) — — ( 650 ) ( 1,307 ) — — ( 1,307 ) ( 1,958 ) — — ( 1,958 ) Payments of INTEX contingent consideration — — — — — — ( 1,000 ) ( 1,000 ) — — ( 5,850 ) ( 5,850 ) Exercise of vested stock options — — — — 1,901 — — 1,901 11,111 — — 11,111 Cash paid for shares withheld for taxes ( 460 ) — — ( 460 ) ( 460 ) — — ( 460 ) ( 1,381 ) — — ( 1,381 ) Purchases of treasury stock ( 7,488 ) — — ( 7,488 ) ( 7,488 ) — — ( 7,488 ) ( 55,488 ) — — ( 55,488 ) Net cash provided by (used in) financing activities ( 10,098 ) — — ( 10,098 ) ( 10,354 ) — ( 1,000 ) ( 11,354 ) ( 52,216 ) — ( 5,850 ) ( 58,066 ) Net increase (decrease) in cash and cash equivalents ( 33,952 ) — — ( 33,952 ) 5,442 — — 5,442 123,780 — — 123,780 Cash and cash equivalents at beginning of period 120,817 — — 120,817 120,817 — — 120,817 120,817 — — 120,817 Cash and cash equivalents at end of period $ 86,865 $ — $ — $ 86,865 $ 126,259 $ — $ — $ 126,259 $ 244,597 $ — $ — $ 244,597 Supplemental cash flow disclosure: Cash paid for interest, net of amounts capitalized $ 13,020 $ — $ — $ 13,020 $ 23,611 $ — $ — $ 23,611 $ 33,516 $ — $ 1,065 $ 34,581 Cash paid for income taxes, net 112 — — 112 14,959 — — 14,959 21,003 — — 21,003 Supplemental non-cash investing and financing disclosure: Capital expenditures in accounts payable at end of period $ 16,275 $ — $ — $ 16,275 $ 12,984 $ — $ — $ 12,984 $ 14,299 $ — $ — $ 14,299 Right-of-use operating and finance lease assets obtained in exchange for lease liabilities 1,968 — — 1,968 2,439 — — 2,439 2,828 — — 2,828 The following tables present the effect of the restatement on the Company's previously reported unaudited condensed Consolidated Balance Sheets as of December 31, 2021, March 31, 2022 and June 30, 2022 and unaudited condensed Consolidated Statements of Comprehensive Income and condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2021, the three and six months ended March 31, 2022 and the three and nine months ended June 30, 2022. The values as previously reported were derived from the previously filed Quarterly Reports on Form 10-Q for the fiscal quarters ended December 31, 2021, March 31, 2022 and June 30, 2022 (in thousands, except for share and per share amounts). The definitions of the amounts for each column are the same definitions stated in Note 1A. As of December 31, 2021 As of March 31, 2022 As of June 30, 2022 Consolidated Balance Sheets As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated ASSETS: Current assets: Cash and cash equivalents $ 66,056 $ — $ — $ 66,056 $ 25,812 $ — $ — $ 25,812 $ 159,621 $ — $ — $ 159,621 Trade receivables, net of allowances 63,057 — — 63,057 171,685 — — 171,685 101,513 — — 101,513 Inventories 289,059 ( 11,335 ) — 277,724 299,160 ( 18,134 ) — 281,026 322,117 ( 22,685 ) — 299,432 Prepaid expenses 17,641 — — 17,641 18,203 — — 18,203 20,522 — — 20,522 Other current assets 1,206 1,940 ( 319 ) 2,827 5,991 3,666 ( 344 ) 9,313 2,727 4,134 — 6,861 Total current assets 437,019 ( 9,395 ) ( 319 ) 427,305 520,851 ( 14,468 ) ( 344 ) 506,039 606,500 ( 18,551 ) — 587,949 Property, plant and equipment - net 435,304 — — 435,304 474,340 — — 474,340 495,961 — — 495,961 Goodwill 992,513 — — 992,513 987,440 — — 987,440 987,440 — — 987,440 Intangible assets - net 272,692 — — 272,692 260,128 — — 260,128 247,606 — — 247,606 Other assets 77,578 — — 77,578 76,721 — — 76,721 83,041 — — 83,041 Total assets $ 2,215,106 $ ( 9,395 ) $ ( 319 ) $ 2,205,392 $ 2,319,480 $ ( 14,468 ) $ ( 344 ) $ 2,304,668 $ 2,420,548 $ ( 18,551 ) $ — $ 2,401,997 LIABILITIES AND STOCKHOLDERS' EQUITY: Current liabilities: Accounts payable $ 64,490 $ — $ — $ 64,490 $ 76,228 $ — $ — $ 76,228 $ 83,034 $ — $ — $ 83,034 Accrued rebates 49,150 — — 49,150 31,723 — — 31,723 44,491 — — 44,491 Accrued interest 214 — — 214 46 — — 46 4,367 — — 4,367 Current portion of long-term debt obligations — — — — — — — — 4,500 — — 4,500 Accrued expenses and other liabilities 48,684 — 1,300 49,984 65,586 — 1,400 66,986 68,660 — — 68,660 Total current liabilities 162,538 — 1,300 163,838 173,583 — 1,400 174,983 205,052 — — 205,052 Deferred income taxes 50,753 ( 1,438 ) — 49,315 61,505 ( 1,438 ) — 60,067 67,892 ( 1,438 ) — 66,454 Long-term debt—less current portion 464,999 — — 464,999 505,284 — — 505,284 586,033 — — 586,033 Other non-current liabilities 85,665 — — 85,665 86,074 — — 86,074 93,601 — — 93,601 Total liabilities 763,955 ( 1,438 ) 1,300 763,817 826,446 ( 1,438 ) 1,400 826,408 952,578 ( 1,438 ) — 951,140 Commitments and contingencies (See Note 17) Stockholders' equity: Preferred stock, $ 0.001 par value; 1,000,000 shares authorized and no shares issued or outstanding at December 31, 2021, March 31, 2022 and June 30, 2022, respectively — — — — — — — — — — — — Class A common stock, $ 0.001 par value; 1,100,000,000 shares authorized, 155,032,377 shares issued at December 31, 2021, 155,108,627 shares issued at March 31, 2022 and 155,153,226 shares issued at June 30, 2023 155 — — 155 155 — — 155 155 — — 155 Class B common stock, $ 0.001 par value; 100,000,000 shares authorized, 100 shares issued and outstanding at December 31, 2021, March 31, 2022 and June 30, 2022, respectively — — — — — — — — — — — — Additional paid‑in capital 1,622,516 — — 1,622,516 1,628,581 — — 1,628,581 1,626,115 — — 1,626,115 Accumulated deficit ( 171,520 ) ( 7,957 ) ( 1,619 ) ( 181,096 ) ( 135,702 ) ( 13,030 ) ( 1,744 ) ( 150,476 ) ( 108,227 ) ( 17,113 ) — ( 125,340 ) Accumulated other comprehensive income (loss) — — — — — — — — — — — — Treasury stock, at cost, 0 , 0 and 3,013,575 shares at December 31, 2021, March 31, 2022 and June 30, 2022, respectively — — — — — — — — ( 50,073 ) — — ( 50,073 ) Total stockholders' equity 1,451,151 ( 7,957 ) ( 1,619 ) 1,441,575 1,493,034 ( 13,030 ) ( 1,744 ) 1,478,260 1,467,970 ( 17,113 ) — 1,450,857 Total liabilities and stockholders' equity $ 2,215,106 $ ( 9,395 ) $ ( 319 ) $ 2,205,392 $ 2,319,480 $ ( 14,468 ) $ ( 344 ) $ 2,304,668 $ 2,420,548 $ ( 18,551 ) $ — $ 2,401,997 Three Months Ended December 31, 2021 Three Months Ended March 31, 2022 Three Months Ended June 30, 2022 Consolidated Statements of Comprehensive Income As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated Net sales $ 259,708 $ — $ — $ 259,708 $ 396,255 $ — $ — $ 396,255 $ 394,991 $ — $ — $ 394,991 Cost of sales 171,099 3,875 1,300 176,274 273,795 6,799 100 280,694 268,604 4,551 ( 1,400 ) 271,755 Gross profit 88,609 ( 3,875 ) ( 1,300 ) 83,434 122,460 ( 6,799 ) ( 100 ) 115,561 126,387 ( 4,551 ) 1,400 123,236 Selling, general and administrative expenses 63,169 — ( 18 ) 63,151 70,822 — ( 407 ) 70,415 78,737 — 108 78,845 Loss (gain) on disposal of plant, property and equipment — — 18 18 — — 407 407 — — ( 108 ) ( 108 ) Operating income 25,440 ( 3,875 ) ( 1,300 ) 20,265 51,638 ( 6,799 ) ( 100 ) 44,739 47,650 ( 4,551 ) 1,400 44,499 Other expenses: Interest expense, net 4,148 — — 4,148 4,010 — — 4,010 10,618 — — 10,618 Total other expenses 4,148 — — 4,148 4,010 — — 4,010 10,618 — — 10,618 Income before income taxes 21,292 ( 3,875 ) ( 1,300 ) 16,117 47,628 ( 6,799 ) ( 100 ) 40,729 37,032 ( 4,551 ) 1,400 33,881 Income tax expense 4,585 ( 949 ) ( 319 ) 3,317 11,810 ( 1,676 ) ( 25 ) 10,109 9,556 ( 1,155 ) 344 8,745 Net income $ 16,707 $ ( 2,926 ) $ ( 981 ) $ 12,800 $ 35,818 $ ( 5,123 ) $ ( 75 ) $ 30,620 $ 27,476 $ ( 3,396 ) $ 1,056 $ 25,136 Comprehensive income $ 16,707 $ ( 2,926 ) $ ( 981 ) $ 12,800 $ 35,818 $ ( 5,123 ) $ ( 75 ) $ 30,620 $ 27,476 $ ( 3,396 ) $ 1,056 $ 25,136 Net income per common share: Basic $ 0.11 $ ( 0.02 ) $ ( 0.01 ) $ 0.08 $ 0.23 $ ( 0.03 ) $ ( 0.00 ) $ 0.20 $ 0.18 $ ( 0.02 ) $ 0.00 $ 0.16 Diluted $ 0.11 $ ( 0.02 ) $ ( 0.01 ) $ 0.08 $ 0.23 $ ( 0.03 ) $ ( 0.00 ) $ 0.20 $ 0.18 $ ( 0.02 ) $ 0.00 $ 0.16 Weighted average shares used in calculating net income per common share: Basic 154,407,244 — — 154,407,244 154,661,277 — — 154,661,277 153,493,355 — — 153,493,355 Diluted 156,854,925 — — 156,854,925 156,121,476 — — 156,121,476 153,891,090 — — 153,891,090 Six Months Ended March 31, 2022 Nine Months Ended June 30, 2022 Consolidated Statements of Comprehensive Income As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated Net sales $ 655,963 $ — $ — $ 655,963 $ 1,050,954 $ — $ — $ 1,050,954 Cost of sales 444,894 10,674 1,400 456,968 713,498 15,225 — 728,723 Gross profit 211,069 ( 10,674 ) ( 1,400 ) 198,995 337,456 ( 15,225 ) — 322,231 Selling, general and administrative expenses 133,991 — ( 425 ) 133,566 212,728 — ( 317 ) 212,411 Loss on disposal of plant, property and equipment — — 425 425 — — 317 317 Operating income 77,078 ( 10,674 ) ( 1,400 ) 65,004 124,728 ( 15,225 ) — 109,503 Other expenses: Interest expense, net 8,158 — — 8,158 18,776 — — 18,776 Total other expenses 8,158 — — 8,158 18,776 — — 18,776 Income before income taxes 68,920 ( 10,674 ) ( 1,400 ) 56,846 105,952 ( 15,225 ) — 90,727 Income tax expense 16,395 ( 2,625 ) ( 344 ) 13,426 25,951 ( 3,780 ) — 22,171 Net income $ 52,525 $ ( 8,049 ) $ ( 1,056 ) $ 43,420 $ 80,001 $ ( 11,445 ) $ — $ 68,556 Comprehensive income $ 52,525 $ ( 8,049 ) $ ( 1,056 ) $ 43,420 $ 80,001 $ ( 11,445 ) $ — $ 68,556 Net income per common share: Basic $ 0.34 $ ( 0.05 ) $ ( 0.01 ) $ 0.28 $ 0.52 $ ( 0.08 ) $ — $ 0.44 Diluted $ 0.34 $ ( 0.05 ) $ ( 0.01 ) $ 0.28 $ 0.51 $ ( 0.07 ) $ — $ 0.44 Weighted average shares used in calculating net income per common share: Basic 154,551,589 — — 154,551,589 154,199,158 — — 154,199,158 Diluted 156,560,502 — — 156,560,502 155,631,884 — — 155,631,884 Three Months Ended December 31, 2021 Six Months Ended March 31, 2022 Nine Months Ended June 30, 2022 Consolidated Statements of Cash Flows As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated As Reported Investigation Adjustments Other Adjustments As Restated Operating activities: Net income $ 16,707 $ ( 2,926 ) $ ( 981 ) $ 12,800 $ 52,525 $ ( 8,049 ) $ ( 1,056 ) $ 43,420 $ 80,001 $ ( 11,445 ) $ — $ 68,556 Adjustments to reconcile net income to net cash flows provided by (used in) operating activities: Depreciation expense 15,202 — — 15,202 31,680 — — 31,680 48,764 — — 48,764 Amortization expense 12,880 — — 12,880 25,444 — — 25,444 37,966 — — 37,966 Non-cash interest expense 1,154 — — 1,154 2,373 — — 2,373 4,194 — — 4,194 Non-cash lease expense ( 39 ) — — ( 39 ) ( 68 ) — — ( 68 ) ( 218 ) — — ( 218 ) Deferred income tax expense (benefit) 4,381 — — 4,381 15,132 — 15,132 21,520 — 21,520 Non-cash compensation expense 3,970 — — 3,970 11,773 — — 11,773 19,550 — — 19,550 Loss on disposition of property, plant and equipment 18 — — 18 425 — — 425 317 — — 317 Changes in operating assets and liabilities: Trade receivables 18,057 — — 18,057 ( 90,571 ) — — ( 90,571 ) ( 20,399 ) — — ( 20,399 ) Inventories ( 88,515 ) 3,875 — ( 84,640 ) ( 98,616 ) 10,674 — ( 87,942 ) ( 121,574 ) 15,225 — ( 106,349 ) Prepaid expenses and other current assets ( 3,330 ) ( 949 ) ( 319 ) ( 4,598 ) ( 8,677 ) ( 2,625 ) ( 344 ) ( 11,646 ) ( 7,732 ) ( 3,780 ) — ( 11,512 ) Accounts payable 606 — — 606 12,213 — — 12,213 4,512 — — 4,512 Accrued expenses and interest ( 11,626 ) — 1,300 ( 10,326 ) ( 22,294 ) — 1,400 ( 20,894 ) ( 3,733 ) — — ( 3,733 ) Other assets and liabilities ( 85 ) — — ( 85 ) 1,118 — — 1,118 2,532 — — 2,532 Net cash provided by operating activities ( 30,620 ) — — ( 30,620 ) ( 67,543 ) — — ( 67,543 ) 65,700 — — 65,700 Investing activities: Purchases of property, plant and equipment ( 65,333 ) — — ( 65,333 ) ( 113,995 ) — — ( 113,995 ) ( 139,491 ) — — ( 139,491 ) Proceeds from sale of property, plant and equipment 32 — — 32 497 — — 497 617 — — 617 Acquisitions, net of cash acquired ( 91,310 ) — — ( 91,310 ) ( 86,935 ) — — ( 86,935 ) ( 86,935 ) — — ( 86,935 ) Net cash used in investing activities ( 156,611 ) — — ( 156,611 ) ( 200,433 ) — — ( 200,433 ) ( 225,809 ) — — ( 225,809 ) Financing activities: Proceeds under Revolving Credit Facility — — — — 40,000 — — 40,000 40,000 — — 40,000 Payments under Revolving Credit Facility — — — — — — — — ( 40,000 ) — — ( 40,000 ) Payments of Term Loan Agreement — — — — — — — — ( 467,654 ) — — ( 467,654 ) Proceeds from 2022 Term Loan Agreement — — — — — — — — 595,500 — — 595,500 Payments of debt issuance costs related to 2022 Term Loan Agreement — — — — — — — — ( 3,442 ) — — ( 3,442 ) Repayments of finance lease obligations ( 559 ) — — ( 559 ) ( 1,242 ) — — ( 1,242 ) ( 2,308 ) — — ( 2,308 ) Exercise of vested stock options 3,310 — — 3,310 4,923 — — 4,923 5,995 — — 5,995 Cash paid for shares withheld for taxes — — — — ( 429 ) — — ( 429 ) ( 429 ) — — ( 429 ) Purchases of treasury stock — — — — — — — — ( 58,468 ) — — ( 58,468 ) Net cash provided by (used in) financing activities 2,751 — — 2,751 43,252 — — 43,252 69,194 — — 69,194 Net increase (decrease) in cash and cash equivalents ( 184,480 ) — — ( 184,480 ) ( 224,724 ) — — ( 224,724 ) ( 90,915 ) — — ( 90,915 ) Cash and cash equivalents at beginning of period 250,536 — — 250,536 250,536 — — 250,536 250,536 — — 250,536 Cash and cash equivalents at end of period $ 66,056 $ — $ — $ 66,056 $ 25,812 $ — $ — $ 25,812 $ 159,621 $ — $ — $ 159,621 Supplemental cash flow disclosure: Cash paid for interest, net of amounts capitalized $ 2,782 $ — $ — $ 2,782 $ 5,792 $ — $ — $ 5,792 $ 10,269 $ — $ — $ 10,269 Cash paid for income taxes, net ( 129 ) — — ( 129 ) 5,484 — — 5,484 5,608 — — 5,608 Supplemental non-cash investing and financing disclosure: Capital expenditures in accounts payable at end of period $ 5,748 $ — $ — $ 5,748 $ 11,976 $ — $ — $ 11,976 $ 24,321 $ — $ — $ 24,321 Right-of-use operating and finance lease assets obtained in exchange for lease liabilities 8,915 — — 8,915 10,208 — — 10,208 18,705 — — 18,705 |