- ELEV Dashboard
- Financials
- Filings
-
Holdings
-
Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1 Filing
Elevation Oncology (ELEV) S-1IPO registration
Filed: 4 Jun 21, 4:01pm
| Delaware | | | 2836 | | | 84-1771427 | |
| (State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification Number) | |
| Effie Toshav, Esq. Robert A. Freedman, Esq. Julia Forbess, Esq. Ryan Mitteness, Esq. Fenwick & West LLP 555 California Street San Francisco, California 94104 (415) 875-2300 | | | Charles S. Kim Brian Leaf Divakar Gupta Cooley LLP 4401 Eastgate Mall San Diego, California 92121 (858) 550-6000 | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | | | | | | | Emerging growth company ☒ | |
| | ||||||||||||||
Title of Each Class of Securities to be Registered | | | | Proposed Maximum Aggregate Offering Price(1)(2) | | | | Amount of Registration Fee | | ||||||
Common Stock, par value $0.0001 per share | | | | | $ | 100,000,000 | | | | | | $ | 10,910 | | |
| | | Per share | | | Total | | ||||||
Initial public offering price | | | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1) | | | | $ | | | | | | $ | | | |
Proceeds to Elevation Oncology, Inc., before expenses | | | | $ | | | | | | $ | | | |
| J.P. Morgan | | | Cowen | | | SVB Leerink | |
| | | | Wedbush PacGrow | | | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 8 | | | |
| | | | 12 | | | |
| | | | 71 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 80 | | | |
| | | | 93 | | | |
| | | | 134 | | | |
| | | | 141 | | | |
| | | | 150 | | | |
| | | | 154 | | | |
| | | | 157 | | | |
| | | | 163 | | | |
| | | | 165 | | | |
| | | | 169 | | | |
| | | | 180 | | | |
| | | | 180 | | | |
| | | | 180 | | | |
| | | | F-1 | | |
(in thousands except share and per share data) | | | Inception through December 31, | | | Year ended December 31, | | | Three months ended March 31, | | |||||||||||||||
| | | 2019 | | | 2020 | | | 2020 | | | 2021 | | ||||||||||||
Statement of Operations Data | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | 5,338 | | | | | $ | 15,476 | | | | | $ | 1,488 | | | | | $ | 4,134 | | |
General and administrative | | | | | 544 | | | | | | 1,800 | | | | | | 471 | | | | | | 952 | | |
Total operating expenses | | | | | 5,882 | | | | | | 17,276 | | | | | | 1,959 | | | | | | 5,086 | | |
Loss from operations | | | | | (5,882) | | | | | | (17,276) | | | | | | (1,959) | | | | | | (5,086) | | |
Other income (expense), net | | | | | — | | | | | | 11 | | | | | | 1 | | | | | | (5) | | |
Net loss | | | | $ | (5,882) | | | | | $ | (17,265) | | | | | $ | (1,958) | | | | | $ | (5,091) | | |
Net loss per share, basic and diluted(1) | | | | $ | (1.87) | | | | | $ | (5.16) | | | | | $ | (0.59) | | | | | $ | (1.50) | | |
Weighted average common shares outstanding, basic and diluted(1) | | | | | 3,143,631 | | | | | | 3,345,901 | | | | | | 3,333,333 | | | | | | 3,383,333 | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted | | | | | | | | | | $ | (0.25) | | | | | | | | | | | $ | (0.07) | | |
Pro forma weighted average common shares outstanding, basic and diluted | | | | | | | | | | | 69,839,790 | | | | | | | | | | | | 69,877,222 | | |
| | | As of March 31, 2021 | | |||||||||||||||
(in thousands) | | | Actual | | | Pro forma(1) | | | Pro forma as Adjusted(2)(3) | | |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 69,912 | | | | | $ | 69,912 | | | | | $ | | | |
Working capital(4) | | | | | 68,444 | | | | | | 68,444 | | | | | | | | |
Total assets | | | | | 71,762 | | | | | | 71,762 | | | | | | | | |
Total convertible preferred stock | | | | | 97,188 | | | | | | — | | | | | | | | |
Total stockholders’ (deficit) equity | | | | | (28,105) | | | | | | 69,083 | | | | | | | | |
| | | As of March 31, 2021 | | |||||||||||||||
| | | Actual | | | Pro Forma | | | Pro Forma as Adjusted(1) | | |||||||||
Cash and cash equivalents | | | | $ | 69,912 | | | | | $ | 69,912 | | | | | $ | | | |
Convertible preferred stock (Series A and B), $0.0001 par value; 66,493,889 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma; no shares authorized, issued or outstanding, pro forma as adjusted | | | | | 97,188 | | | | | | — | | | | | | | | |
Stockholders’ (deficit) equity: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 86,000,000 shares authorized, 3,533,333 shares issued and 3,400,000 shares outstanding, actual; 500,000,000 shares authorized, 70,027,222 shares issued and 69,893,889 issued and outstanding, pro forma; 500,000,000 shares authorized, shares issued and shares outstanding, pro forma as adjusted | | | | | — | | | | | | 7 | | | | | | | | |
Additional paid-in capital | | | | | 133 | | | | | | 97,314 | | | | | | | | |
Accumulated deficit | | | | | (28,238) | | | | | | (28,238) | | | | | | | | |
Total stockholders’ (deficit) equity | | | | | (28,105) | | | | | | 69,083 | | | | | | | | |
Total capitalization | | | | $ | 69,083 | | | | | $ | 69,083 | | | | | $ | | | |
|
| Assumed initial public offering price, per share | | | | | | | | | | $ | | | |
| Historical net tangible book deficit per share as of March 31, 2021 | | | | | (8.11) | | | | | | | | |
| Increase attributable to pro forma adjustments | | | | | 9.09 | | | | | ||||
| Pro forma net tangible book value per share as of March 31, 2021 | | | | | 0.98 | | | | | | | | |
| Increase in pro forma net tangible book value per share attributable to new investors in this offering | | | | | | | | | | | | | |
| Pro forma as adjusted net tangible book value per share after this offering | | | | | | | | | | | | | |
| Dilution per share to new investors in this offering | | | | | | | | | | | | | |
| | | Shares Purchased | | | Total Consideration | | | Weighted-Average Price Per Share | | |||||||||||||||||||||
| | | Number | | | Percent | | | Amount | | | Percent | | ||||||||||||||||||
Existing stockholders | | | | | 70,027,222 | | | | | | % | | | | | $ | 97,650 | | | | | | % | | | | | $ | 1.39 | | |
New investors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 100.0% | | | | | $ | | | | | | 100.0% | | | | | | | | |
| | | Inception Through December 31, | | | Year Ended December 31, | | | Three months ended March 31, | | |||||||||||||||
| | | 2019 | | | 2020 | | | 2020 | | | 2021 | | ||||||||||||
| | | (in thousands) | | |||||||||||||||||||||
Seribantumab | | | | $ | 4,163 | | | | | $ | 12,387 | | | | | $ | 709 | | | | | $ | 3,327 | | |
Unallocated and other research and development expenses | | | | | 1,026 | | | | | | 1,844 | | | | | | 656 | | | | | | 259 | | |
Unallocated personnel costs (including stock based compensation) | | | | | 149 | | | | | | 1,245 | | | | | | 123 | | | | | | 548 | | |
Total research and development expenses | | | | $ | 5,338 | | | | | $ | 15,476 | | | | | $ | 1,488 | | | | | $ | 4,134 | | |
|
| | | Three months ended March 31, | | | |||||||||||||||||
| | | 2020 | | | 2021 | | | Change | | | |||||||||||
| | | (in thousands) | | | | | |||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | ||
Research and development | | | | $ | 1,488 | | | | | $ | 4,134 | | | | | $ | 2,646 | | | | ||
General and administrative | | | | | 471 | | | | | | 952 | | | | | | 481 | | | | ||
Total operating expenses | | | | | 1,959 | | | | | | 5,086 | | | | | | 3,127 | | | | ||
Loss from operations | | | | | (1,959) | | | | | | (5,086) | | | | | | (3,127) | | | | ||
Other income (expense), net | | | | | 1 | | | | | | (5) | | | | | | (6) | | | | ||
Net loss | | | | $ | (1,958) | | | | | $ | (5,091) | | | | | $ | (3,133) | | | | ||
|
| | | Inception through December 31, 2019 | | | Year ended December 31, 2020 | | | Change | | | |||||||||||
| | | (in thousands) | | | | | |||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | ||
Research and development | | | | $ | 5,338 | | | | | $ | 15,476 | | | | | $ | 10,138 | | | | ||
General and administrative | | | | | 544 | | | | | | 1,800 | | | | | | 1,256 | | | | ||
Total operating expenses | | | | | 5,882 | | | | | | 17,276 | | | | | | 11,394 | | | | ||
Loss from operations | | | | | (5,882) | | | | | | (17,276) | | | | | | (11,394) | | | | ||
Other income, net | | | | | − | | | | | | 11 | | | | | | 11 | | | | ||
Net loss | | | | $ | (5,882) | | | | | $ | (17,265) | | | | | $ | (11,383) | | | | ||
|
| | | Inception Through | | | Year Ended | | | Three months ended March 31, | | | | |||||||||||||||||||
| | | December 31, 2019 | | | December 31, 2020 | | | 2020 | | | 2021 | | | | ||||||||||||||||
| | | (in thousands) | | | | | ||||||||||||||||||||||||
Statement of cash flows data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Cash used in operating activities | | | | $ | (5,450) | | | | | $ | (12,298) | | | | | $ | (1,593) | | | | | $ | (9,477) | | | | | ||||
Cash used in investing activities | | | | | — | | | | | | (71) | | | | | | — | | | | | | — | | | | | ||||
Cash provided by (used in) financing activities | | | | | 7,190 | | | | | | 90,029 | | | | | | 25,183 | | | | | | (11) | | | | | ||||
Net increase (decrease) in cash and cash equivalents | | | | $ | 1,740 | | | | | $ | 77,660 | | | | | $ | 23,590 | | | | | $ | (9,488) | | | | | ||||
|
Grant Date | | | Number of Shares Subject to Options Granted | | | Per Share Exercise Price of Options | | | Fair value of common stock per share on date of option grant | | |||||||||
September 17, 2019 – June 16, 2020 | | | | | 3,484,168 | | | | | $ | 0.10 | | | | | $ | 0.10 | | |
December 30, 2020 | | | | | 4,157,370 | | | | | $ | 0.32 | | | | | $ | 0.32 | | |
March 3, 2021 | | | | | 167,602 | | | | | $ | 0.32 | | | | | $ | 0.32 | | |
May 7, 2021 | | | | | 2,546,428 | | | | | $ | 0.73 | | | | | $ | 0.73 | | |
Name | | | Age | | | Position | |
Executive Officers: | | | | | | | |
Shawn Leland, Pharm.D, R.Ph. | | | 37 | | | President, Chief Executive Officer and Director | |
Eric J. Hall | | | 66 | | | Interim Chief Financial Officer | |
Non-Employee Directors: | | | | | | | |
Steven A. Elms | | | 57 | | | Chairman of the Board, Director | |
R. Michael Carruthers | | | 63 | | | Director | |
Timothy Clackson, Ph.D. | | | 55 | | | Director | |
Richard Gaster, M.D., Ph.D. | | | 37 | | | Director | |
Lori Hu | | | 36 | | | Director | |
Andrew Phillips, Ph.D.(4) | | | 50 | | | Director | |
Colin Walsh, Ph.D. | | | 36 | | | Director | |
Name | | | Fees Earned or Paid in Cash ($) | | | Option Awards ($)(1) | | | All other compensation ($) | | | Total ($) | | ||||||||||||
Steven A. Elms | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Timothy Clackson, Ph.D. | | | | | — | | | | | | 10,008 | | | | | | — | | | | | | 10,008 | | |
Richard Gaster, M.D., Ph.D. | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lori Hu | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Andrew Phillips, Ph.D. | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Colin Walsh, Ph.D. | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name and Principal Position | | | Salary ($) | | | Non-equity incentive plan compensation ($)(1) | | | Option Awards ($)(2) | | | All Other Compensation ($)(3) | | | Total ($) | | |||||||||||||||
Shawn Leland, Pharm.D., R.Ph.(4) President and Chief Executive Officer | | | | | 315,000 | | | | | | 135,847 | | | | | | 571,367 | | | | | | 1,895 | | | | | | 1,024,109 | | |
Steven A. Elms(5) Former Chief Executive Officer | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Option Awards | | |||||||||||||||||||||||||||
Name | | | Grant Date(1) | | | Number of Securities Underlying Unexercised Options Exercisable | | | Number of Securities Underlying Unexercised Options Unexercisable | | | Option Exercise Price ($) | | | Option Expiration Date | | |||||||||||||||
Shawn Leland, Pharm.D., R.Ph. President and Chief Executive Officer | | | | | 09/17/2019(2) | | | | | | 529,479 | | | | | | 965,521 | | | | | | 0.10 | | | | | | 09/16/2029 | | |
| | | 12/30/2020(3) | | | | | | 0 | | | | | | 2,276,050 | | | | | | 0.32 | | | | | | 12/29/2030 | | | ||
| | | 12/30/2020(4) | | | | | | 0 | | | | | | 419,006 | | | | | | 0.32 | | | | | | 12/29/2030 | | | ||
Steven A. Elms Former Chief Executive Officer | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Stockholder | | | Shares of Series A Preferred Stock | | | Total Purchase Price ($) | | ||||||
Aisling Capital IV, LP(1) | | | | | 8,000,000 | | | | | | 8,000,000 | | |
Qiming U.S. Healthcare Fund II, L.P.(2) | | | | | 7,000,000 | | | | | | 7,000,000 | | |
Vertex Global HC Fund II Pte. Ltd.(3) | | | | | 7,000,000 | | | | | | 7,000,000 | | |
Entities affiliates with BVF(4) | | | | | 3,870,947 | | | | | | 3,870,947 | | |
Name of Stockholder | | | Shares of Series B Preferred Stock | | | Total Cash Purchase Price ($) | | ||||||
venBio Global Strategic Fund III, L.P.(1) | | | | | 8,380,034 | | | | | | 15,999,999 | | |
Entities affiliated with Cormorant Asset Management(2) | | | | | 8,380,034 | | | | | | 15,999,999 | | |
Aisling Capital IV, LP(3) | | | | | 1,936,834 | | | | | | 3,697,997 | | |
Qiming U.S. Healthcare Fund II, L.P.(4) | | | | | 1,694,730 | | | | | | 3,235,748 | | |
Vertex Global HC Fund II Pte. Ltd.(5) | | | | | 1,694,730 | | | | | | 3,235,748 | | |
Entities affiliated with BVF(6) | | | | | 968,417 | | | | | | 1,848,999 | | |
| | | Number of shares beneficially owned | | | Percentage of shares beneficially owned (%) | | ||||||||||||
Name of beneficial owner | | | Before offering | | | After offering | | ||||||||||||
Directors and Named Executive Officers: | | | | | | | | | | | | | | | | | | | |
Shawn Leland, Pharm.D., R.Ph.(1) | | | | | 2,768,541 | | | | | | 3.9 | | | | | | | | |
Steven A. Elms(2) | | | | | 11,186,834 | | | | | | 16.0 | | | | | | | | |
Eric J. Hall | | | | | — | | | | | | — | | | | | | — | | |
Richard Gaster, M.D., Ph.D.(3) | | | | | — | | | | | | — | | | | | | — | | |
Lori Hu(4) | | | | | — | | | | | | — | | | | | | — | | |
Andrew Phillips, Ph.D.(5) | | | | | — | | | | | | — | | | | | | — | | |
Colin Walsh, Ph.D.(6) | | | | | — | | | | | | — | | | | | | — | | |
Timothy Clackson, Ph.D.(7) | | | | | 200,000 | | | | | | * | | | | | | | | |
| | | Number of shares beneficially owned | | | Percentage of shares beneficially owned (%) | | |||||||||
Name of beneficial owner | | | Before offering | | | After offering | | |||||||||
All executive officers and directors as a group (8 persons) | | | | | 14,155,375 | | | | | | 20.0 | | | | | |
Other 5% stockholders: | | | | | | | | | | | | | | | | |
Aisling Capital IV, LP(8) | | | | | 11,186,834 | | | | | | 16.0 | | | | | |
Entities affiliates with BVF(9) | | | | | 4,839,364 | | | | | | 6.9 | | | | | |
Entities affiliated with Cormorant Asset Management(10) | | | | | 8,380,034 | | | | | | 12.0 | | | | | |
Qiming U.S. Healthcare Fund II, L.P.(11) | | | | | 8,694,730 | | | | | | 12.4 | | | | | |
venBio Global Strategic Fund III, L.P.(12) | | | | | 8,380,034 | | | | | | 12.0 | | | | | |
Vertex Global HC Fund II Pte. Ltd.(13) | | | | | 8,694,730 | | | | | | 12.4 | | | | | |
Boxer Capital, LLC and affiliated entities(14) | | | | | 3,928,141 | | | | | | 5.6 | | | | | |
Name | | | Number of Shares | |
J.P. Morgan Securities LLC | | | | |
Cowen and Company, LLC | | | | |
SVB Leerink LLC | | | | |
Wedbush Securities Inc. | | | | |
Total | | | | |
|
| | | Without option to purchase additional shares exercise | | | With full option to purchase additional shares exercise | | ||||||
Per Share | | | | $ | | | | | $ | | | ||
Total | | | | $ | | | | | $ | | | |
| | | Page(s) | | |||
Audited financial statements from Inception through December 31, 2019 and for the year ended December 31, 2020: | | | |||||
| | | | F-2 | | | |
Financial Statements | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7−F-21 | | | |
Unaudited condensed interim financial statements for the three months ended March 31, 2020 and 2021: | | | | | | | |
| | | | F-22 | | | |
| | | | F-23 | | | |
| | | | F-24 | | | |
| | | | F-25 | | | |
| | | | F-26−F-35 | | |
| | | December 31, | | |||||||||
| | | 2019 | | | 2020 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 1,740 | | | | | $ | 79,400 | | |
Prepaid expenses and other current assets | | | | | 174 | | | | | | 1,386 | | |
Total current assets | | | | | 1,914 | | | | | | 80,786 | | |
Property and equipment, net | | | | | — | | | | | | 56 | | |
Other assets, net | | | | | — | | | | | | 65 | | |
Total assets | | | | $ | 1,914 | | | | | $ | 80,907 | | |
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 460 | | | | | $ | 5,679 | | |
Accrued expenses | | | | | 137 | | | | | | 1,106 | | |
Total current liabilities | | | | | 597 | | | | | | 6,785 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Restricted stock repurchase liability | | | | | — | | | | | | 15 | | |
Total liabilities | | | | | 597 | | | | | | 6,800 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Series A convertible preferred stock, $0.0001 par value; 32,450,000 authorized as of December 31, 2019 and 2020; 7,266,750 and 32,450,000 issued and outstanding as of December 31, 2019 and 2020, respectively; aggregate liquidation preference of $7,267 and $32,450 as of December 31, 2019 and 2020, respectively | | | | | 7,190 | | | | | | 32,373 | | |
Series B convertible preferred stock, $0.0001 par value; 0 and 34,043,889 authorized, issued and outstanding as of December 31, 2019 and 2020, respectively; aggregate liquidation preference of $0 and $65,000 as of December 31, 2019 and 2020, respectively | | | | | — | | | | | | 64,815 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 50,000,000 and 86,000,000 shares authorized as of December 31, 2019 and 2020, respectively; 3,333,333 and 3,533,333 issued at December 31, 2019 and 2020, respectively; 3,333,333 and 3,383,333 outstanding at December 2019 and 2020, respectively | | | | | — | | | | | | — | | |
Additional paid-in capital | | | | | 9 | | | | | | 66 | | |
Accumulated deficit | | | | | (5,882) | | | | | | (23,147) | | |
Total stockholders’ deficit | | | | | (5,873) | | | | | | (23,081) | | |
Total liabilities, convertible preferred stock and stockholders’ deficit | | | | $ | 1,914 | | | | | $ | 80,907 | | |
|
| | | Inception Through December 31, 2019 | | | Year Ended December 31, 2020 | | ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | $ | 5,338 | | | | | $ | 15,476 | | |
General and administrative | | | | | 544 | | | | | | 1,800 | | |
Total operating expenses | | | | | 5,882 | | | | | | 17,276 | | |
Loss from operations | | | | | (5,882) | | | | | | (17,276) | | |
Other income, net | | | | | — | | | | | | 11 | | |
Net loss | | | | $ | (5,882) | | | | | $ | (17,265) | | |
Net loss per share, basic and diluted | | | | $ | (1.87) | | | | | $ | (5.16) | | |
Weighted average common shares outstanding, basic and diluted | | | | | 3,143,631 | | | | | | 3,345,901 | | |
|
| | | Series A Convertible Preferred Stock | | | Series B Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | | ||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||
Issuance of Series A convertible preferred stock, net of issuance costs of $77 | | | | | 7,266,750 | | | | | $ | 7,190 | | | | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | |
Founders' shares | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 3,333,333 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,882) | | | | | | (5,882) | | |
Balance at December 31, 2019 | | | | | 7,266,750 | | | | | | 7,190 | | | | | | — | | | | | | — | | | | | | | 3,333,333 | | | | | | — | | | | | | 9 | | | | | | (5,882) | | | | | | (5,873) | | |
Issuance of Series A convertible preferred stock, net of issuance costs of $0 | | | | | 25,183,250 | | | | | | 25,183 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series B convertible preferred stock, net of issuance costs of $185 | | | | | — | | | | | | — | | | | | | 34,043,889 | | | | | | 64,815 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 52 | | | | | | — | | | | | | 52 | | |
Vesting of restricted common stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 50,000 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | 5 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,265) | | | | | | (17,265) | | |
Balance at December 31, 2020 | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | | 34,043,889 | | | | | $ | 64,815 | | | | | | | 3,383,333 | | | | | $ | — | | | | | $ | 66 | | | | | $ | (23,147) | | | | | $ | (23,081) | | |
|
| | | Inception through December 31, 2019 | | | Year ended December 31, 2020 | | | ||||||||
Operating activities | | | | | | | | | | | | | | | ||
Net loss | | | | $ | (5,882) | | | | | $ | (17,265) | | | | ||
Reconciliation of net loss to net cash used in operating activities: | | | | | | | | | | | | | | | ||
Stock-based compensation | | | | | 9 | | | | | | 52 | | | | ||
Depreciation expense | | | | | — | | | | | | 15 | | | | ||
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | ||
Prepaid expenses and other current assets | | | | | (174) | | | | | | (1,212) | | | | ||
Other assets, net | | | | | — | | | | | | (65) | | | | | |
Accounts payable | | | | | 460 | | | | | | 5,219 | | | | ||
Accrued expenses | | | | | 137 | | | | | | 958 | | | | ||
Net cash used in operating activities | | | | | (5,450) | | | | | | (12,298) | | | | ||
Investing activities | | | | | | | | | | | | | | | ||
Purchases of property and equipment | | | | | — | | | | | | (71) | | | | ||
Net cash used in investing activities | | | | | — | | | | | | (71) | | | | ||
Financing activities | | | | | | | | | | | | | | | ||
Proceeds from the issuance of restricted common stock | | | | | — | | | | | | 20 | | | | ||
Proceeds from the issuance of convertible preferred stock | | | | | 7,267 | | | | | | 90,183 | | | | ||
Cash paid for issuance costs of convertible preferred stock | | | | | (77) | | | | | | (174) | | | | ||
Net cash provided by financing activities | | | | | 7,190 | | | | | | 90,029 | | | | ||
Increase in cash and cash equivalents | | | | | 1,740 | | | | | | 77,660 | | | | ||
Cash and cash equivalents, beginning of period and year | | | | | — | | | | | | 1,740 | | | | ||
Cash and cash equivalents, end of period and year | | | | $ | 1,740 | | | | | $ | 79,400 | | | | ||
Supplemental disclosure of non-cash financing activities | | | | | | | | | | | | | | | ||
Issuance costs in accrued expenses | | | | $ | — | | | | | $ | 11 | | | | ||
|
| | | As of December 31, 2020 | | |||||||||||||||||||||
| | | Cost | | | Unrealized Gains | | | Unrealized Losses | | | Fair Value | | ||||||||||||
Money market funds included in cash and cash equivalents | | | | $ | 76,013 | | | | | $ | — | | | | | $ | — | | | | | $ | 76,013 | | |
| | | As of December 31, 2020 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Money market funds included in cash and cash equivalents | | | | $ | 76,013 | | | | | $ | — | | | | | $ | — | | | | | $ | 76,013 | | |
| | | | | | December 31, | | |||||||||
| | | Estimated Useful Life | | | 2019 | | | 2020 | | ||||||
Computer software | | | 4 years | | | | $ | — | | | | | $ | 71 | | |
Less: Accumulated depreciation | | | | | | | | — | | | | | | (15) | | |
Property and equipment, net | | | | | | | $ | — | | | | | $ | 56 | | |
|
| | | December 31, | | |||||||||
| | | 2019 | | | 2020 | | ||||||
Accrued preclinical and clinical trial costs | | | | $ | 12 | | | | | $ | 505 | | |
| | | December 31, | | |||||||||
| | | 2019 | | | 2020 | | ||||||
Accrued compensation | | | | | 125 | | | | | | 429 | | |
Accrued consulting | | | | | — | | | | | | 127 | | |
Accrued professional services | | | | | — | | | | | | 28 | | |
Accrued other | | | | | — | | | | | | 17 | | |
Total accrued expenses | | | | $ | 137 | | | | | $ | 1,106 | | |
|
| | | December 31, 2019 | | |||||||||||||||||||||||||||
| | | Shares Authorized | | | Shares Issued and Outstanding | | | Carrying Value | | | Liquidation preference | | | Conversion Price (per share) | | |||||||||||||||
Series A | | | | | 32,450,000 | | | | | | 7,266,750 | | | | | $ | 7,190 | | | | | $ | 7,267 | | | | | $ | 1.00 | | |
Balance at December 31, 2019 | | | | | 32,450,000 | | | | | | 7,266,750 | | | | | $ | 7,190 | | | | | $ | 7,267 | | | | | | | | |
|
| | | December 31, 2020 | | |||||||||||||||||||||||||||
| | | Shares Authorized | | | Shares Issued and Outstanding | | | Carrying Value | | | Liquidation Preference | | | Conversion Price (per share) | | |||||||||||||||
Series A | | | | | 32,450,000 | | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | $ | 32,450 | | | | | $ | 1.00 | | |
Series B | | | | | 34,043,889 | | | | | | 34,043,889 | | | | | | 64,815 | | | | | | 65,000 | | | | | $ | 1.9093 | | |
Balance at December 31, 2020 | | | | | 66,493,889 | | | | | | 66,493,889 | | | | | $ | 97,188 | | | | | $ | 97,450 | | | | | | | | |
|
| | | Inception Through December 31, 2019 | | | Year Ended December 31, 2020 | | ||||||
Research and development | | | | $ | 2 | | | | | $ | 24 | | |
General and administrative | | | | | 7 | | | | | | 28 | | |
Stock-based compensation expense included in operating expenses | | | | $ | 9 | | | | | $ | 52 | | |
|
| | | Options | | | Weighted- Average Exercise Price | | | Weighted- Average Remaining Contractual Term (years) | | | Aggregate Intrinsic Value | | ||||||||||||
Granted | | | | | 1,942,292 | | | | | $ | 0.10 | | | | | | | | | | | | | | |
Outstanding at December 31, 2019 | | | | | 1,942,292 | | | | | $ | 0.10 | | | | | | 9.72 | | | | | $ | — | | |
Granted | | | | | 5,699,246 | | | | | $ | 0.26 | | | | | | | | | | | | | | |
Early exercise | | | | | (200,000) | | | | | | 0.10 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020 | | | | | 7,441,538 | | | | | $ | 0.22 | | | | | | 9.54 | | | | | $ | 723 | | |
Vested at December 31, 2020 | | | | | 678,576 | | | | | $ | 0.10 | | | | | | 9.72 | | | | | $ | 149 | | |
Vested and expected to vest at December 31, 2020 | | | | | 7,022,532 | | | | | $ | 0.22 | | | | | | 9.51 | | | | | $ | 723 | | |
|
| | | Inception Through December 31, 2019 | | | Year Ended December 31, 2020 | | |||
Risk-free interest rate | | | | | 1.71% | | | | 0.2%−0.75% | |
Volatility | | | | | 72% | | | | 74%−79% | |
Dividend yield | | | | | 0.00% | | | | 0.00% | |
Expected term (years) | | | | | 6 | | | | 3−6 | |
| | | Inception Through December 31, 2019 | | | Year Ended December 31, 2020 | | ||||||
Profit before tax at federal statutory rate | | | | | 21.0% | | | | | | 21.0% | | |
State tax benefit, net of federal benefit | | | | | 0.0% | | | | | | 0.3% | | |
Research and development credit carryovers | | | | | 0.0% | | | | | | 1.7% | | |
Permanent differences | | | | | (0.7)% | | | | | | (0.6)% | | |
Change in valuation allowance | | | | | (20.3)% | | | | | | (22.4)% | | |
Effective income tax rate | | | | | 0.0% | | | | | | 0.0% | | |
|
| | | December 31, | | |||||||||
| | | 2019 | | | 2020 | | ||||||
Deferred tax assets and (liabilities) | | | | | | | | | | | | | |
Net operating losses | | | | $ | 545 | | | | | $ | 4,138 | | |
Research and development credit | | | | | — | | | | | | 295 | | |
Intangible assets | | | | | — | | | | | | 664 | | |
Gross deferred tax asset | | | | | 545 | | | | | | 5,097 | | |
Valuation allowance | | | | | (512) | | | | | | (5,083) | | |
Net deferred tax asset | | | | | 33 | | | | | | 14 | | |
Stock-based compensation | | | | | — | | | | | | (2) | | |
Intangible assets | | | | | (33) | | | | | | — | | |
Fixed assets | | | | | — | | | | | | (12) | | |
Deferred tax liabilities | | | | | (33) | | | | | | (14) | | |
Net deferred tax asset (liability) | | | | $ | — | | | | | $ | — | | |
|
| | | Inception Through December 31, 2019 | | | Year Ended December 31, 2020 | | ||||||
Net loss | | | | $ | (5,882) | | | | | $ | (17,265) | | |
Weighted average common stock outstanding, basic and diluted | | | | | 3,143,631 | | | | | | 3,345,901 | | |
Net loss per share, basic and diluted | | | | $ | (1.87) | | | | | $ | (5.16) | | |
|
| | | December 31, | | |||||||||
| | | 2019 | | | 2020 | | ||||||
Convertible preferred shares | | | | | 7,266,750 | | | | | | 66,493,889 | | |
Outstanding stock options | | | | | 1,942,292 | | | | | | 7,441,538 | | |
Unvested restricted stock | | | | | — | | | | | | 150,000 | | |
| | | | | 9,209,042 | | | | | | 74,085,427 | | |
|
| | | December 31, | | | March 31, | | ||||||
| | | 2020 | | | 2021 | | ||||||
| | | (unaudited) | | |||||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 79,400 | | | | | $ | 69,912 | | |
Prepaid expenses and other current assets | | | | | 1,386 | | | | | | 1,198 | | |
Total current assets | | | | | 80,786 | | | | | | 71,110 | | |
Property and equipment, net | | | | | 56 | | | | | | 52 | | |
Other non-current assets | | | | | 65 | | | | | | 600 | | |
Total assets | | | | $ | 80,907 | | | | | $ | 71,762 | | |
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 5,679 | | | | | $ | 672 | | |
Accrued expenses | | | | | 1,106 | | | | | | 1,994 | | |
Total current liabilities | | | | | 6,785 | | | | | | 2,666 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Restricted stock repurchase liability | | | | | 15 | | | | | | 13 | | |
Total liabilities | | | | | 6,800 | | | | | | 2,679 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Series A convertible preferred stock, $0.0001 par value; 32,450,000 authorized, issued and outstanding as of December 31, 2020 and March 31, 2021; aggregate liquidation preference of $32,450 as of December 31, 2020 and March 31, 2021 | | | | | 32,373 | | | | | | 32,373 | | |
Series B convertible preferred stock, $0.0001 par value; 34,043,889 authorized, issued and outstanding as of December 31, 2020 and March 31, 2021; aggregate liquidation preference of $65,000 as of December 31, 2020 and March 31, 2021 | | | | | 64,815 | | | | | | 64,815 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 86,000,000 shares authorized as of December 31, 2020 and March 31, 2021; 3,533,333 issued as of December 31, 2020 and March 31, 2021; 3,383,333, and 3,400,000 outstanding as of December 31, 2020 and March 31, 2021, respectively | | | | | — | | | | | | — | | |
Additional paid-in capital | | | | | 66 | | | | | | 133 | | |
Accumulated deficit | | | | | (23,147) | | | | | | (28,238) | | |
Total stockholders’ deficit | | | | | (23,081) | | | | | | (28,105) | | |
Total liabilities, convertible preferred stock and stockholders’ deficit | | | | $ | 80,907 | | | | | $ | 71,762 | | |
|
| | | Three months ended March 31, | | |||||||||
| | | 2020 | | | 2021 | | ||||||
| | | (unaudited) | | |||||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | $ | 1,488 | | | | | $ | 4,134 | | |
General and administrative | | | | | 471 | | | | | | 952 | | |
Total operating expenses | | | | | 1,959 | | | | | | 5,086 | | |
Loss from operations | | | | | (1,959) | | | | | | (5,086) | | |
Other income (expense), net | | | | | 1 | | | | | | (5) | | |
Net loss | | | | $ | (1,958) | | | | | $ | (5,091) | | |
Net loss per share, basic and diluted | | | | $ | (0.59) | | | | | $ | (1.50) | | |
Weighted average common shares outstanding, basic and diluted | | | | | 3,333,333 | | | | | | 3,383,333 | | |
|
| | | Series A Convertible Preferred Stock | | | Series B Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | | ||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | | | | | 7,266,750 | | | | | $ | 7,190 | | | | | | — | | | | | $ | — | | | | | | | 3,333,333 | | | | | $ | — | | | | | $ | 9 | | | | | $ | (5,882) | | | | | $ | (5,873) | | |
Issuance of Series A convertible preferred stock, net of issuance costs of $0 | | | | | 25,183,250 | | | | | | 25,183 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,958) | | | | | | (1,958) | | |
Balance at March 31, 2020 (unaudited) | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | | — | | | | | $ | — | | | | | | | 3,333,333 | | | | | $ | — | | | | | $ | 18 | | | | | $ | (7,840) | | | | | $ | (7,822) | | |
Balance at December 31, 2020 | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | | 34,043,889 | | | | | $ | 64,815 | | | | | | | 3,383,333 | | | | | $ | — | | | | | $ | 66 | | | | | $ | (23,147) | | | | | $ | (23,081) | | |
Stock based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 65 | | | | | | — | | | | | | 65 | | |
Vesting of restricted common stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 16,667 | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 2 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,091) | | | | | | (5,091) | | |
Balance at March 31, 2021 (unaudited) | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | | 34,043,889 | | | | | $ | 64,815 | | | | | | | 3,400,000 | | | | | $ | — | | | | | $ | 133 | | | | | $ | (28,238) | | | | | $ | (28,105) | | |
|
| | | Three months ended March 31, | | |||||||||
| | | 2020 | | | 2021 | | ||||||
| | | (unaudited) | | |||||||||
Operating activities | | | | ||||||||||
Net loss | | | | $ | (1,958) | | | | | $ | (5,091) | | |
Reconciliation of net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Stock based compensation | | | | | 9 | | | | | | 65 | | |
Depreciation expense | | | | | — | | | | | | 4 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other assets | | | | | 127 | | | | | | (347) | | |
Accounts payable | | | | | 209 | | | | | | (5,007) | | |
Accrued expenses | | | | | 20 | | | | | | 899 | | |
Net cash used in operating activities | | | | | (1,593) | | | | | | (9,477) | | |
Financing activities | | | | | | | | | | | | | |
Proceeds from the issuance of convertible preferred stock | | | | | 25,183 | | | | | | — | | |
Cash paid for issuance costs of convertible preferred stock | | | | | — | | | | | | (11) | | |
Net cash provided by (used in) financing activities | | | | | 25,183 | | | | | | (11) | | |
Increase (decrease) in cash and cash equivalents | | | | | 23,590 | | | | | | (9,488) | | |
Cash and cash equivalents, beginning of period | | | | | 1,740 | | | | | | 79,400 | | |
Cash and cash equivalents, end of period | | | | $ | 25,330 | | | | | $ | 69,912 | | |
Supplemental disclosure of non-cash financing activities | | | | | | | | | | | | | |
Deferred offering costs in accrued expenses | | | | $ | — | | | | | $ | 448 | | |
|
| | | As of March 31, 2021 | | |||||||||||||||||||||
| | | Cost | | | Unrealized gains | | | Unrealized losses | | | Fair value | | ||||||||||||
Money market funds included in cash and cash equivalents | | | | $ | 69,514 | | | | | $ | — | | | | | $ | — | | | | | $ | 69,514 | | |
| | | As of December 31, 2020 | | |||||||||||||||||||||
| | | Cost | | | Unrealized gains | | | Unrealized losses | | | Fair value | | ||||||||||||
Money market funds included in cash and cash equivalents | | | | $ | 76,013 | | | | | $ | — | | | | | $ | — | | | | | $ | 76,013 | | |
| | | As of March 31, 2021 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Money market funds included in cash and cash equivalents | | | | $ | 69,514 | | | | | $ | — | | | | | $ | — | | | | | $ | 69,514 | | |
| | | As of December 31, 2020 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Money market funds included in cash and cash equivalents | | | | $ | 76,013 | | | | | $ | — | | | | | $ | — | | | | | $ | 76,013 | | |
| | | Estimated useful life | | | December 31, 2020 | | | March 31, 2021 | | ||||||
Computer software | | | 4 years | | | | $ | 71 | | | | | $ | 71 | | |
Less: Accumulated depreciation | | | | | | | | (15) | | | | | | (19) | | |
Property and equipment, net | | | | | | | $ | 56 | | | | | $ | 52 | | |
|
| | | December 31, 2020 | | | March 31, 2021 | | ||||||
Accrued preclinical and clinical trial costs | | | | $ | 505 | | | | | $ | 1,285 | | |
Accrued compensation | | | | | 429 | | | | | | 165 | | |
Accrued consulting | | | | | 127 | | | | | | 51 | | |
Accrued professional services | | | | | 28 | | | | | | 491 | | |
Accrued other | | | | | 17 | | | | | | 2 | | |
Total accrued expenses | | | | $ | 1,106 | | | | | $ | 1,994 | | |
|
| | | As of March 31, 2021 | | |||||||||||||||||||||||||||
| | | Shares authorized | | | Shares issued and outstanding | | | Carrying value | | | Liquidation preference | | | Conversion price (per share) | | |||||||||||||||
Series A | | | | | 32,450,000 | | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | $ | 32,450 | | | | | $ | 1.00 | | |
Series B | | | | | 34,043,889 | | | | | | 34,043,889 | | | | | | 64,815 | | | | | | 65,000 | | | | | $ | 1.9093 | | |
Balance as of March 31, 2021 | | | | | 66,493,889 | | | | | | 66,493,889 | | | | | $ | 97,188 | | | | | $ | 97,450 | | | | | | | | |
|
| | | December 31, 2020 | | |||||||||||||||||||||||||||
| | | Shares Authorized | | | Shares Issued and Outstanding | | | Carrying Value | | | Liquidation Preference | | | Conversion Price (per share) | | |||||||||||||||
Series A | | | | | 32,450,000 | | | | | | 32,450,000 | | | | | $ | 32,373 | | | | | $ | 32,450 | | | | | $ | 1.00 | | |
Series B | | | | | 34,043,889 | | | | | | 34,043,889 | | | | | | 64,815 | | | | | | 65,000 | | | | | $ | 1.9093 | | |
Balance at December 31, 2020 | | | | | 66,493,889 | | | | | | 66,493,889 | | | | | $ | 97,188 | | | | | $ | 97,450 | | | | | | | | |
|
| | | Three months ended March 31, | | |||||||||
| | | 2020 | | | 2021 | | ||||||
Research and development | | | | $ | 3 | | | | | $ | 27 | | |
General and administrative | | | | | 6 | | | | | | 38 | | |
Share-based compensation expense included in operating expenses | | | | $ | 9 | | | | | $ | 65 | | |
|
| | | Options | | | Weighted- average exercise price | | | Weighted- average remaining contractual term (years) | | | Aggregate intrinsic value | | ||||||||||||
Outstanding at December 31, 2020 | | | | | 7,441,538 | | | | | $ | 0.22 | | | | | | 9.54 | | | | | $ | 723 | | |
Granted | | | | | 167,602 | | | | | | 0.32 | | | | | | | | | | | | | | |
Outstanding at March 31, 2021 | | | | | 7,609,140 | | | | | | 0.23 | | | | | | 9.30 | | | | | $ | 3,842 | | |
Vested at March 31, 2021 | | | | | 1,023,615 | | | | | | 0.10 | | | | | | 8.57 | | | | | $ | 645 | | |
Vested and expected to vest at March 31, 2021 | | | | | 7,190,134 | | | | | $ | 0.22 | | | | | | 9.28 | | | | | $ | 3,670 | | |
|
| | | Options | | | Weighted- average exercise price | | | Weighted- average remaining contractual term (years) | | | Aggregate intrinsic value | | ||||||||||||
Outstanding at December 31, 2019 | | | | | 1,942,292 | | | | | $ | 0.10 | | | | | | 9.72 | | | | | $ | — | | |
Granted | | | | | 894,584 | | | | | | 0.10 | | | | | | | | | | | | | | |
Outstanding at March 31, 2020 | | | | | 2,836,876 | | | | | | 0.10 | | | | | | 9.62 | | | | | $ | — | | |
Vested at March 31, 2020 | | | | | — | | | | | | — | | | | | | — | | | | | $ | — | | |
Vested and expected to vest at March 31, 2020 | | | | | 2,836,876 | | | | | $ | 0.10 | | | | | | 9.62 | | | | | $ | — | | |
|
| | | Three months ended March 31, | | |||||||||
| | | 2020 | | | 2021 | | ||||||
Risk-free interest rate | | | | | 0.75% | | | | | | 0.95% | | |
Volatility | | | | | 75% | | | | | | 77% | | |
Dividend yield | | | | | 0.00% | | | | | | 0.00% | | |
Expected term (years) | | | | | 6 | | | | | | 6 | | |
| | | Three months ended March 31, | | |||||||||
| | | 2020 | | | 2021 | | ||||||
Net loss | | | | $ | (1,958) | | | | | $ | (5,091) | | |
Weighted average common stock outstanding, basic and diluted | | | | | 3,333,333 | | | | | | 3,383,333 | | |
Net loss per share, basic and diluted | | | | $ | (0.59) | | | | | $ | (1.50) | | |
|
| | | March 31, | | |||||||||
| | | 2020 | | | 2021 | | ||||||
Convertible preferred shares | | | | | 32,450,000 | | | | | | 66,493,889 | | |
Outsanding stock options | | | | | 2,836,876 | | | | | | 7,609,140 | | |
Unvested restricted stock | | | | | — | | | | | | 133,333 | | |
| | | | | 35,286,876 | | | | | | 74,236,362 | | |
|
| J.P. Morgan | | | Cowen | | | SVB Leerink | |
| | | | Wedbush PacGrow | | | | |
| | | | Amount Paid or To Be Paid | | |||
| SEC registration fee | | | | $ | 10,910 | | |
| FINRA filing fee | | | | | 15,500 | | |
| Stock exchange listing fee | | | | | * | | |
| Printing and engraving expenses | | | | | * | | |
| Legal fees and expenses | | | | | * | | |
| Accounting fees and expenses | | | | | * | | |
| Blue Sky, qualification fees and expenses | | | | | * | | |
| Transfer agent and registrar fees and expenses | | | | | * | | |
| Miscellaneous expenses | | | | | * | | |
| Total | | | | $ | * | | |
| Exhibit Number | | | Description of Document | |
| 1.1* | | | Form of Underwriting Agreement. | |
| 3.1 | | | | |
| 3.2 | | | | |
| 3.3 | | | | |
| 3.4 | | | | |
| 4.1* | | | Form of Common Stock Certificate. | |
| 4.2 | | | | |
| 5.1* | | | Opinion of Fenwick & West LLP. | |
| 10.1* | | | Form of Indemnity Agreement. | |
| 10.2 | | | | |
| 10.3* | | | 2021 Equity Incentive Plan, to become effective on the date the registration statement is declared effective, and forms of award agreements. | |
| 10.4* | | | 2021 Employee Stock Purchase Plan, to become effective on the date the registration statement is declared effective, and forms of award agreements. | |
| 10.5^† | | | | |
| 10.6^† | | | | |
| 10.7^† | | | | |
| 10.8 | | | | |
| 10.9* | | | Form of Executive Officer Employment Agreement | |
| 23.1 | | | | |
| 23.2* | | | Consent of Fenwick & West LLP (included in Exhibit 5.1). | |
| 24.1 | | | |
| Signature | | | Title | | | Date | |
| /s/ Shawn Leland, Pharm.D., R.Ph. Shawn Leland, Pharm.D., R.Ph. | | | President, Chief Executive Officer and Director (Principal Executive Officer) | | | June 4, 2021 | |
| /s/ Eric J. Hall Eric J. Hall | | | (Principal Accounting and Financial Officer) | | | June 4, 2021 | |
| /s/ Steven A. Elms Steven A. Elms | | | Chairman of the Board | | | June 4, 2021 | |
| /s/ R. Michael Carruthers R. Michael Carruthers | | | Director | | | June 4, 2021 | |
| /s/ Timothy Clackson, Ph.D. Timothy Clackson, Ph.D. | | | Director | | | June 4, 2021 | |
| /s/ Richard Gaster, M.D., Ph.D. Richard Gaster, M.D., Ph.D. | | | Director | | | June 4, 2021 | |
| /s/ Lori Hu Lori Hu | | | Director | | | June 4, 2021 | |
| /s/ Andrew Phillips, Ph.D. Andrew Phillips, Ph.D. | | | Director | | | June 4, 2021 | |
| /s/ Colin Walsh, Ph.D. Colin Walsh, Ph.D. | | | Director | | | June 4, 2021 | |