RESTATEMENT AND RECLASSIFICATION | NOTE 2 - RESTATEMENT AND RECLASSIFICATION On June 20, 2021, the management of PONY GROUP INC, concluded that, because of a mistake of the accounting treatment of the stock split and the closing of the initial public offering (see Note 6) , the Company’s previously issued consolidated financial statements for the interim periods ended June 30,2020 and September 30, 2020 (collectively, the “Affected Periods”) should no longer be relied upon. As such, the Company will restate its consolidated financial statements for each of the Affected Periods. (1) Restatement adjustments related to stock split; (2) Restatement adjustments related to closing of its initial public offering. Restatement Reconciliation Tables The effects of the reclassifications and restatement for the errors on the consolidated balance sheets, c onsolidated Statements of Comprehensive Income (Loss) and Consolidated Statements of Cash Flows Consolidated Balance Sheet As of June 30, 2020 As Restatement As Assets Current assets Cash and cash equivalents (2) $ 24,494 $ 250,332 $ 274,826 Other receivables 152 - 152 Other receivables-related party (1) - 8,998 8,998 Deferred offering cost (2) 71,500 (71,500 ) - Total current assets 96,146 187,830 283,976 Total assets $ 96,146 $ 187,830 $ 283,976 Liabilities and Equity Current liabilities Other payable-related party $ 186,359 $ - $ 186,359 Other current liability 69,727 - 69,727 Total current liabilities 256,086 - 256,086 Total liabilities $ 256,086 $ - $ 256,086 Equity Ordinary shares, $0.001 par value, 70,000,000 shares authorized, 11,500,000 and 9,000,000 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively* (1) 2 11,498 11,500 Additional paid-in capital (2) - 176,000 176,000 Accumulated foreign currency exchange loss (1,942 ) - (1,942 ) Accumulated deficit (2) (158,500 ) 832 (157,668 ) Total Pony Group Inc stockholders’ equity (159,940 ) 187,830 27,890 Total equity (159,940 ) 187,830 27,890 Total liabilities and equity $ 96,146 $ 187,830 $ 283,976 Consolidated Statement of Comprehensive Income For The Three Months Ended As previously Restatement As Restated Revenue $ 13,977 $ - $ 13,977 Cost of revenue 3,910 - 3,910 Gross profit 10,067 - 10,067 Operating expenses General & administrative expenses 20,188 - 20,188 Selling expenses - - - Total operating expenses 20,188 - 20,188 Income (loss) from operation (10,121 ) - (10,121 ) Other income (expenses) Other income (expense) (2) 2,387 332 2,719 Total other income 2,387 332 2,719 income (Loss) before income taxes (7,734 ) 332 (7,402 ) Provision for income tax - - - Net Income (Loss) $ (7,734 ) $ 332 $ (7,402 ) Net Income (Loss) (7,734 ) 332 (7,402 ) Other Comprehensive Income - - - Comprehensive income (loss) (7,734 ) 332 (7,402 ) Consolidated Statement of Comprehensive Income For The Six Months Ended As previously reported Restatement adjustments As Restated Revenue $ 22,709 $ - $ 22,709 Cost of revenue 10,038 - 10,038 Gross profit 12,671 - 12,671 Operating expenses General & administrative expenses 32,767 - 32,767 Selling expenses - - - Total operating expenses 32,767 - 32,767 Income (loss) from operation (20,096 ) - (20,096 ) Other income (expenses) Other income (expense) (2) 2,629 332 2,961 Total other income 2,629 332 2,961 Income (Loss) before income taxes (17,467 ) 332 (17,135 ) Provision for income tax - - Net Income (Loss) $ (17,467 ) $ 332 $ (17,135 ) Net Income (Loss) (17,467 ) 332 (17,135 ) Other Comprehensive Income - - Comprehensive income (loss) (17,467 ) 332 (17,135 ) Consolidated Statement of Cash Flows For The Six Months Ended As previously reported Restatement adjustments As Restated Operating activities Net Loss (2) $ (17,467 ) $ 332 $ (17,135 ) Changes in operating assets and liabilities: Other receivable (121 ) - (121 ) Accounts payable Other payable 53,786 - 53,786 Cash provided (used) in operating activities 36,198 332 36,530 Cash flow used in investing activities: Investment in Pony HK - - - Cash used in investing activities - - - Cash flow provided (used) by financing activities: Pay for deferred offering cost (23,000 ) - (23,000 ) Advance from (repayment to) related party (31,432 ) - (31,432 ) Proceed from Issue of Common Stock (2) - 250,000 250,000 Cash provided by financing activities (54,432 ) 250,000 195,568 Effects of currency translation on cash (1,377 ) - (1,377 ) Net increase (decrease) in cash (19,611 ) 250,332 230,721 Cash at beginning of the period 44,105 - 44,105 Cash at end of period $ 24,494 $ 250,332 $ 274,826 |