RESTATEMENT AND RECLASSIFICATION | NOTE 2 - RESTATEMENT AND RECLASSIFICATION On June 20, 2021, the management of PONY GROUP INC, concluded that, because of a mistake of the accounting treatment of the stock split and the closing of the initial public offering (see Note 6), the Company’s previously issued consolidated financial statements for the interim periods ended June 30 and September 30, 2020 (collectively, the “Affected Periods”) should no longer be relied upon. As such, the Company will restate its consolidated financial statements for each of the Affected Periods. (1) Restatement adjustments related to stock split; (2) Restatement adjustments related to closing of its initial public offering. Restatement Reconciliation Tables The effects of the reclassifications and restatement for the errors on the consolidated balance sheets, c onsolidated Statements of Comprehensive Income (Loss) and Consolidated Statements of Cash Flows Consolidated Balance Sheet As of September 30, 2020 As Restatement As Restated Assets Current assets Cash and cash equivalents (2) $ 8,508 $ 250,332 $ 258,840 Accounts receivables 15,896 - 15,896 Other receivables 159 - 159 Other receivables-related party (1) - 8,998 8,998 Deferred offering cost (2) 71,500 (71,500 ) - Total current assets 96,063 187,830 283,893 Total assets $ 96,063 $ 187,830 $ 283,893 Liabilities and Equity Current liabilities Other payable-related party (2) $ 196,810 $ 14,027 $ 210,837 Other current liability 72,987 - 72,987 Total current liabilities 269,797 14,027 283,824 Total liabilities $ 269,797 $ 14,027 $ 283,824 Equity Ordinary shares, $0.001 par value, 70,000,000 shares authorized, 11,500,000 and 9,000,000 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively* (1) (2) 2 11,498 11,500 Additional paid-in capital (2) - 176,000 176,000 Accumulated foreign currency exchange loss (3,965 ) - (3,965 ) Accumulated deficit (2) (169,771 ) (13,695 ) (183,466 ) Total Pony Group Inc stockholders’ equity (173,734 ) 173,803 69 Total equity (173,734 ) 173,803 69 Total liabilities and equity $ 96,063 $ 187,830 $ 283,893 Consolidated Statement of Comprehensive Income For The Three Months Ended As Restatement As Restated Revenue $ 15,662 $ - $ 15,662 Cost of revenue 2,351 - 2,351 Gross profit 13,311 - 13,311 Operating expenses General & administrative expenses 37,588 - 37,588 Selling expenses - - - Total operating expenses 37,588 - 37,588 Income (loss) from operation (24,277 ) - (24,277 ) Other income (expenses) Other income (expense) (2) 12,506 (14,027 ) (1,521 ) Total other income 12,506 (14,027 ) (1,521 ) Income (Loss) before income taxes (11,771 ) (14,027 ) (25,798 ) Provision for income tax - - Net Income (Loss) (2) $ (11,771 ) $ (14,027 ) $ (25,798 ) Net Income (Loss) (11,771 ) (14,027 ) (25,798 ) Other Comprehensive Income - - - Comprehensive income (loss) (11,771 ) (14,027 ) (25,798 ) Consolidated Statement of Comprehensive Income For The Nine Months Ended As Restatement As Restated Revenue $ 38,371 $ - $ 38,371 Cost of revenue 12,389 - 12,389 Gross profit 25,982 - 25,982 Operating expenses General & administrative expenses 70,355 - 70,355 Selling expenses - - - Total operating expenses 70,355 - 70,355 Income (loss) from operation (44,373 ) - (44,373 ) Other income (expenses) Other income (expense) (2) 15,135 (13,695 ) 1,440 Total other income 15,135 (13,695 ) 1,440 Income (Loss) before income taxes (29,238 ) (13,695 ) (42,933 ) Provision for income tax - - - Net Income (Loss) $ (29,238 ) $ (13,695 ) $ (42,933 ) Net Income (Loss) (29,238 ) (13,695 ) (42,933 ) Other Comprehensive Income - - Comprehensive income (loss) (29,238 ) (13,695 ) (42,933 ) Consolidated Statement of Cash Flows For The Nine Months Ended As Restatement As Operating activities Net Loss (2) $ (29,238 ) $ (13,695 ) $ (42,933 ) Changes in operating assets and liabilities: Accounts receivable (15,896 ) - (15,896 ) Other receivable (128 ) - (128 ) Accounts payable Other payable 57,046 - 57,046 Cash provided (used) in operating activities 11,784 (13,695 ) (1,911 ) Cash flow used in investing activities: Investment in Pony HK - - - Cash used in investing activities - - - Cash flow provided (used) by financing activities: Pay for deferred offering cost (23,000 ) - (23,000 ) Advance from (repayment to) related party (1) (20,981 ) 14,027 (6,954 ) Proceed from Issue of Common Stock (2) - 250,000 250,000 Cash provided by financing activities (43,981 ) 264,027 220,046 Effects of currency translation on cash (3,400 ) - (3,400 ) Net increase (decrease) in cash (35,597 ) 250,332 214,735 Cash at beginning of the period 44,105 - 44,105 Cash at end of period $ 8,508 $ 250,332 $ 258,840 |