Filed Pursuant to Rule 424(b)(3)
Registration No. 333-260387
PROSPECTUS SUPPLEMENT NO. 7
(to Prospectus dated May 10, 2022)
SHAPEWAYS HOLDINGS, INC.
Up to 29,310,174 Shares of Common Stock
298,408 Warrants to Purchase Common Stock
________________
This prospectus supplement is being filed to update and supplement the information contained in the prospectus dated May 10, 2022 (the “Prospectus”), which forms a part of our registration statement on Form S-1 (File No. 333-260387) with the information contained in our current report on Form 8-K, filed with the Securities and Exchange Commission on August 11, 2022 (the “Current Report”). Accordingly, we have attached the Current Report to this prospectus supplement.
The Prospectus and this prospectus supplement relate to the issuance by us of up to (i) 16,150,816 shares of our common stock, $0.0001 par value per share (“common stock”) issuable upon the exercise of our publicly-traded warrants (the “Public Warrants”) and (ii) 2,259,184 shares of our common stock issuable upon the exercise of private warrants (the “Private Warrants”) originally issued to Galileo Founders Holdings, L.P.
The Prospectus and this prospectus supplement also relate to the resale or disposition from time to time by (a) the selling stockholders named in the Prospectus or their permitted transferees of up to 10,900,174 shares of our common stock, consisting of (i) up to 3,400,000 shares of our common stock (the “PIPE Shares”), issued in a private placement pursuant to the terms of separate Subscription Agreements (as defined in the Prospectus) in connection with the Business Combination (as defined in the Prospectus) and (ii) up to 7,800,174 shares of common stock (which includes 300,000 PIPE Shares) held by affiliates of Shapeways Holdings, Inc. and (b) the selling warrantholders named in the Prospectus or their permitted transferees of up to 298,408 Private Warrants held by affiliates of Shapeways Holdings, Inc. that received Private Warrants in the Distribution (as defined in the Prospectus).
Our common stock and Public Warrants are currently listed on the NYSE under the symbols “SHPW” and “SHPW WS,” respectively. On August 9, 2022, the closing price of our common stock was $0.90 and the closing price for our Public Warrants was $0.08.
This prospectus supplement updates and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.
We are an “emerging growth company” under applicable federal securities laws and will be subject to reduced public company reporting requirements.
INVESTING IN OUR SECURITIES INVOLVES RISKS THAT ARE DESCRIBED IN THE “RISK FACTORS” SECTION BEGINNING ON PAGE 10 OF THE PROSPECTUS.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if the Prospectus or this prospectus supplement is accurate or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is August 11, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date Earliest Event Reported): August 11, 2022
___________________________________
SHAPEWAYS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
___________________________________
| | | | | | | | |
Delaware (State or other jurisdiction of incorporation or organization) | 001-39092 (Commission File Number) | 87-2876494 (I.R.S. Employer Identification Number) |
| | |
30-02 48th Avenue Long Island City, NY | | 11101 |
(Address of principal executive offices) | | (Zip Code) |
| | |
(646) 979-9885 |
(Registrant's telephone number, including area code) |
___________________________________
| | | | | |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Class A common stock, par value $.001 | SHPW | New York Stock Exchange |
Warrants, each warrant exercisable for one share of Common Stock for $11.50 per share | SHPW WS | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 11, 2022, Shapeways Holdings, Inc. (the "Company") issued a press release announcing the Company’s financial results for the quarter ended June 30, 2022. A copy of this press release is furnished as Exhibit 99.1 and is incorporated herein by reference.
The information in this Form 8-K (including Exhibit 99.1 attached hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing by the Company, under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01 - Financial Statements and Exhibits
(d) Exhibits
| | | | | | | | |
Exhibit No. | | Description |
99.1 | | Press release issued by Shapeways Holdings, Inc. on August 11, 2022 |
104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | |
| | |
| Shapeways Holdings Inc. |
| | |
Dated: August 11, 2022 | By: | /s/ Jennifer Walsh |
| Name: | Jennifer Walsh |
| Title: | Chief Financial Officer |
| | |
SHAPEWAYS REPORTS SECOND QUARTER 2022 RESULTS
New York, NY, August 11, 2022 – Shapeways Holdings, Inc. (NYSE: SHPW) (“Shapeways” or the “Company”), a leader in the large and fast-growing digital manufacturing industry, announced its results for the second quarter ended June 30, 2022.
“During the second quarter we made tangible progress across our broad spectrum of additive manufacturing capabilities to key large and growing industry verticals. We continued to execute on our growth initiatives, which further strengthened our position as a leading provider of digital manufacturing,” said Greg Kress, Shapeways’ Chief Executive Officer. “We combine high quality, flexible on demand manufacturing with purpose built proprietary software that enables our customers to rapidly transform digital designs into physical products, thereby helping to drive efficiency across the supply chain. As part of our external growth efforts, we completed three acquisitions adding complementary technologies, expanding our customer base, and accelerating our product diversification. We also enhanced our senior leadership team and our board of directors with talented and experienced individuals that we believe will contribute to our execution efforts as we grow the company.”
Business Updates
The Company made progress on each of its key growth initiatives.
•Expansion of its additive manufacturing capabilities – The Company enhanced its internal offerings to serve a wider spectrum of existing customer needs, including:
◦added industrial precision metal printing capabilities with investment in EOS Direct Metal Laser Sintering and GE Arcam Electron Beam Melting Printing;
◦broadened its plastics printing ability to the U.S. with the expansion of its HP Multi Jet Fusion footprint; and
◦expanded its certifications with ITAR registered manufacturing capabilities and an additional ISO 9001 Certified manufacturing location with the acquisition of LinearAMS, which was completed in the quarter.
•Executing a comprehensive go-to-market strategy – The Company started to win new business in its target industries while building its pipeline with enterprise level customers in key verticals, such as medical, aerospace, automotive, and industrial verticals.
•Offering more traditional manufacturing services – The Company accelerated the development of its outsourced supply chain capabilities to support traditional manufacturing with the acquisition of MFG.com ("MFG") which was completed in the quarter. The MFG supplier network provides Shapeways access to suppliers with manufacturing services covering molding, machining, and sheet metal.
•Commercializing its software –The Company continued the rollout of its OTTO Software-as-a-Service (“SaaS”) offering and completed the acquisitions of MFG and MakerOS, both of which are expected to accelerate its product development roadmap and provide a strong lead base to offer its software. Shapeways’ software digitizes and removes friction from the end-to-end manufacturing process and manages complex workflows which enables efficient high-quality manufacturing at scale.
As previously announced, during the quarter, the Company completed three strategic acquisitions which advance its objectives of accelerating its OTTO SaaS go-to-market plan, adding complementary manufacturing capabilities, and deepening reach into key target verticals. These acquisitions include:
•MFG.com: Helps custom part manufacturers grow their business by making it easy for them to be discovered on its cloud-based Request for Quote ("RFQ") management platform and helps buyers to find the best possible manufacturer that fits their needs through a set of supplier and buyer marketplaces mainly for traditional manufacturing. The Company believes that MFG fits well into its software strategy, adds immediate features with its marketplace products, and is expected to contribute to the acceleration of OTTO’s phased rollout.
•MakerOS: Offers a SaaS service to facilitate design, prototype, and production processes for manufacturers and service providers. MakerOS brings features to OTTO’s product vision, particularly enhanced quoting, project management, and customer communications tools.
•Linear AMS: An expert in plastics molding, tooling, and production, predominantly in the automotive industry. Headquartered in Michigan, Linear AMS has blue chip automotive customers and certifications, and access to their respective suppliers.
Financial Highlights
Three Months Ended June 30, 2022
•Revenue was $8.4 million compared to $8.8 million for the same period in 2021
•Gross profit was $3.6 million compared to $4.3 million for the same period in 2021
•Gross margin was 43% compared to 49% for the same period in 2021
•Net loss was $(4.7) million compared to $(0.1) million for the same period in 2021
•Adjusted EBITDA was $(4.3) million compared to $0.3 million for the same period in 2021
Six months ended June 30, 2022
•Revenue was $16.0 million compared to $17.6 million for the same period in 2021
•Gross profit was $7.1 million compared to $8.4 million for the same period in 2021
•Gross margin was 44% compared to 48% for the same period in 2021
•Net (loss) income was $(8.7) million compared to $1.6 million for the same period in 2021
•Adjusted EBITDA was $(8.6) million compared to $0.4 million for the same period in 2021
Balance Sheet and Liquidity
As of June 30, 2022, the Company had cash and cash equivalents of $50.4 million. During the quarter the Company deployed approximately $9 million of cash as part of its execution on its strategic growth initiatives, primarily to consummate the acquisitions completed in the quarter. The Company’s normalized operating burn is much lower than cash usage year to date might indicate.
Outlook
The Company expects to continue to make investments to expand its additive manufacturing platform and increase its business development activities throughout the year. The investments are expected to result in a ramp in sales in the future and are anticipated to continue to pressure margins in the coming quarters.
For the third quarter of 2022, the Company anticipates revenue to be in the range of $8.3 million to $8.6 million.
Webcast and Conference Call Information
Shapeways will host a conference call and webcast on Friday, August 12, 2022, at 8:30 AM ET. To participate in the call, please dial 1-877-322-9565, or 1-412-542-4177 for international participants, ten minutes before the scheduled start. Participants may also access the call via live webcast by visiting the investors section of the Company's website at shapeways.com.
If you cannot participate in the live event, a replay will be available on Friday, August 12, 2022, beginning at 11:30 AM ET through 11:59 p.m. ET, Friday, August 26, 2022. To access the replay, please dial 1-844-512-2921, or 1-412-317-6671 for international participants, and reference pass code 10169331.
About Shapeways
Shapeways is a leader in the large and fast-growing digital manufacturing industry combining high quality, flexible on-demand manufacturing powered by purpose-built proprietary software which enables customers to rapidly transform digital designs into physical products, globally. Shapeways makes industrial-grade additive manufacturing accessible by fully digitizing the end-to-end manufacturing process, and by providing a broad range of solutions utilizing 11 additive manufacturing technologies and approximately 100 materials and finishes, with the ability to easily scale new innovation.
To date, Shapeways has delivered over 23 million parts to 1 million customers in over 180 countries. To learn more, please visit https://www.shapeways.com.
Contact Information
Investor Relations
investors@shapeways.com
Media Relations
press@shapeways.com
Special Note Regarding Forward-Looking Statements
Certain statements included in this press release are not historical facts and are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. All statements, other than statements of present or historical fact included in this press release, regarding the Company's strategy, future operations, impact of recent acquisitions, outlook, and prospects are forward-looking statements. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, financial, geopolitical, legal, and market conditions, including supply chain disruptions and inflationary pressures; failure to realize the anticipated benefits of acquisitions; difficulties integrating acquired companies; ability to retain customers of acquired companies or otherwise expand its customer base; the risk that Shapeways has a history of losses and may not achieve or maintain profitability in the future; the risk that the Company faces significant competition and expects to face increasing competition in many aspects; the risk that the digital manufacturing industry is a relatively new and emerging market and it is uncertain whether it will gain widespread acceptance; the risk that the Company's new and existing solutions and software do not achieve sufficient market acceptance; the loss of key personnel; the inability to timely and effectively scale the Company's platform; the ability to move the Company's manufacturing capabilities without disruption or delay; and those factors discussed under the heading "Risk Factors" in Shapeways’ most recent Form 10-K, most recent Form 10-Q, and other documents Shapeways has filed, or will file, with the SEC. If any of these risks materialize or the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company does not presently know, or that the Company currently believes are immaterial, that could also cause actual results to differ from those contained in forward-looking statements. In addition, forward-looking statements reflect the Company's expectations, plans, or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon forward-looking statements.
Non-GAAP Financial Information
In addition to Shapeways’ results determined in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), Shapeways believes that Adjusted EBITDA, a non-U.S. GAAP financial measure, is useful in evaluating its operational performance. Shapeways uses this non-U.S. GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. Shapeways believes that this non-U.S. GAAP financial information, when reviewed collectively with its U.S. GAAP results, may be helpful to investors in assessing its operating performance.
Shapeways defines Adjusted EBITDA as net (loss) income excluding debt forgiveness, interest expense, net of interest income, income tax benefit, depreciation and amortization, stock-based compensation, change in fair value of warrant liabilities, acquisition costs and other (which includes other income and non-operating gains and losses).
Shapeways believes that the use of Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing and capital expenditures and provides investors with a means to compare its financial measures with those of comparable companies, which may present similar non-U.S. GAAP financial measures to investors. However, you should be aware that when evaluating Adjusted EBITDA Shapeways may incur future expenses similar to those excluded when calculating these measures. In addition, Shapeways’ presentation
of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.
Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. Shapeways compensates for these limitations by relying primarily on its U.S. GAAP results and using Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net (loss) income to Adjusted EBITDA below and not rely on any single financial measure to evaluate Shapeways’ business.
SHAPEWAYS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
| | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| (Unaudited) | | |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 50,402 | | | $ | 79,677 | |
Restricted cash | 138 | | | 142 | |
Accounts receivable | 2,954 | | | 1,372 | |
Inventory | 1,155 | | | 927 | |
| | | |
Prepaid expenses and other current assets | 6,572 | | | 4,360 | |
Total current assets | 61,221 | | | 86,478 | |
Property and equipment, net | 14,492 | | | 4,388 | |
Right-of-use assets, net | 2,603 | | | 842 | |
Goodwill | 6,233 | | | 1,835 | |
Intangible assets, net | 5,658 | | | — | |
Security deposits | 267 | | | 175 | |
Total assets | $ | 90,474 | | | $ | 93,718 | |
Liabilities and Stockholders’ Equity | | | |
Current liabilities | | | |
Accounts payable | $ | 1,575 | | | $ | 1,909 | |
Accrued expenses and other liabilities | 7,238 | | | 2,645 | |
| | | |
Operating lease liabilities, current | 850 | | | 639 | |
Deferred revenue | 1,102 | | | 921 | |
Total current liabilities | 10,765 | | | 6,114 | |
Operating lease liabilities, net of current portion | 1,838 | | | 326 | |
Warrant liabilities | 77 | | | 2,274 | |
| | | |
Total liabilities | 12,680 | | | 8,714 | |
Commitments and contingencies | | | |
Stockholders’ equity | | | |
Preferred stock ($0.0001 par value; 10,000,000 shares authorized; none issued or outstanding as of June 30, 2022 and December 31, 2021, respectively) | — | | | — | |
Common stock ($0.0001 par value; 120,000,000 shares authorized; 49,213,438 and 48,627,739 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively) | 5 | | | 5 | |
Additional paid-in capital | 199,906 | | | 198,179 | |
Accumulated deficit | $ | (121,522) | | | $ | (112,811) | |
Accumulated other comprehensive loss | (595) | | | (369) | |
Total stockholders’ equity | 77,794 | | | 85,004 | |
Total liabilities and stockholders’ equity | $ | 90,474 | | | $ | 93,718 | |
SHAPEWAYS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(UNAUDITED)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenue, net | $ | 8,433 | | | $ | 8,849 | | | $ | 16,003 | | | $ | 17,638 | |
Cost of revenue | 4,791 | | | 4,556 | | | 8,952 | | | 9,216 | |
Gross profit | 3,642 | | | 4,293 | | | 7,051 | | | 8,422 | |
Operating expenses | | | | | | | |
Selling, general and administrative | 6,766 | | | 3,181 | | | 12,911 | | | 6,214 | |
Research and development | 2,355 | | | 1,116 | | | 4,420 | | | 2,426 | |
Total operating expenses | 9,121 | | | 4,297 | | | 17,331 | | | 8,640 | |
Loss from operations | (5,479) | | | (4) | | | (10,280) | | | (218) | |
Other income (expense) | | | | | | | |
Long-term debt forgiveness | — | | | — | | | — | | | 2,000 | |
Change in fair value of warrant liabilities | 765 | | | — | | | 1,527 | | | — | |
Interest expense | — | | | (130) | | | — | | | (281) | |
Interest income | 1 | | | — | | | 2 | | | — | |
Other income | 38 | | | 1 | | | 39 | | | 1 | |
| | | | | | | |
Total other income (expense), net | 804 | | | (129) | | | 1,568 | | | 1,720 | |
(Loss) income before income tax benefit | (4,675) | | | (133) | | | (8,712) | | | 1,502 | |
Income tax benefit (expense) | 1 | | | (2) | | | 1 | | | 71 | |
Net (loss) income | (4,674) | | | (135) | | | (8,711) | | | 1,573 | |
| | | | | | | |
| | | | | | | |
Net (loss) income per share: | | | | | | | |
Basic | $ | (0.09) | | | $ | — | | | $ | (0.16) | | | $ | 0.04 | |
Diluted | $ | (0.09) | | | $ | — | | | $ | (0.16) | | | $ | 0.04 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 53,069,269 | | | 36,079,478 | | | 52,925,199 | | | 36,043,718 | |
Diluted | 53,069,269 | | | 36,079,478 | | | 52,925,199 | | | 36,043,718 | |
Other comprehensive (loss) income | | | | | | | |
Foreign currency translation adjustment | (174) | | | (8) | | | (226) | | | (17) | |
Comprehensive (loss) income | $ | (4,848) | | | $ | (143) | | | $ | (8,937) | | | $ | 1,556 | |
SHAPEWAYS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands, except share and per share amounts)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
Cash flows from operating activities: | | | |
Net (loss) income | $ | (8,711) | | | $ | 1,573 | |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | | | |
Depreciation and amortization | 559 | | | 278 | |
| | | |
Stock-based compensation expense | 769 | | | 345 | |
Non-cash lease expense | 354 | | | 551 | |
Non-cash debt forgiveness | — | | | (2,000) | |
Change in fair value of warrant liabilities | (1,527) | | | — | |
Change in operating assets and liabilities: | | | |
Accounts receivable | (298) | | | (828) | |
Inventory | (47) | | | 223 | |
Prepaid expenses and other assets | (2,239) | | | (419) | |
| | | |
Accounts payable | (600) | | | (356) | |
Accrued expenses and other liabilities | 358 | | | (103) | |
Lease liabilities | (411) | | | (597) | |
Deferred revenue | (373) | | | (131) | |
| | | |
Net cash used in operating activities | (12,166) | | | (1,464) | |
Cash flows from investing activities: | | | |
Purchases of property and equipment | (8,454) | | | (143) |
Cash paid for acquisitions, net of cash acquired | (8,861) | | | — | |
Net cash used in investing activities | (17,315) | | | (143) |
Cash flows from financing activities: | | | |
| | | |
Proceeds from issuance of common stock | 288 | | 71 |
Proceeds received from exercise of preferred stock warrants | — | | | 60 | |
| | | |
Repayments of loans payable | — | | | (958) |
| | | |
Net cash provided by (used in) financing activities | 288 | | $ | (827) | |
Net change in cash and cash equivalents and restricted cash | $ | (29,193) | | | $ | (2,434) | |
Effect of change in foreign currency exchange rates on cash and cash equivalents and restricted cash | (86) | | 120 |
Cash and cash equivalents and restricted cash at beginning of period | 79,819 | | 8,709 |
Cash and cash equivalents and restricted cash at end of period | $ | 50,540 | | | $ | 6,395 | |
Supplemental disclosure of cash and non-cash transactions: | | | |
Cash paid for interest | $ | — | | | $ | 63 | |
| | | |
| | | |
| | | |
Deferred offering costs | $ | — | | | $ | 1,820 | |
SHAPEWAYS HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
For the Three and Six Months Ended June 30, 2022 and 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
(Dollars in thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
Net (loss) income | | $ | (4,674) | | | $ | (135) | | | $ | (8,711) | | | $ | 1,573 | |
Debt forgiveness | | — | | | — | | | — | | | (2,000) | |
Interest expense, net | | (1) | | | 130 | | | (2) | | | 281 | |
Depreciation and amortization | | 377 | | | 137 | | | 559 | | | 278 | |
Stock based compensation | | 457 | | | 171 | | | 769 | | | 345 | |
Change in fair value of warrant liabilities | | (765) | | | — | | | (1,527) | | | — | |
Income tax benefit | | (1) | | | 2 | | | (1) | | | (71) | |
Acquisition costs | | 373 | | | — | | | 373 | | | — | |
Other | | (36) | | | 12 | | | (37) | | | 19 | |
Adjusted EBITDA | | $ | (4,270) | | | $ | 317 | | | $ | (8,577) | | | $ | 425 | |
SHAPEWAYS HOLDINGS, INC.
QUARTERLY PERFORMANCE
(Unaudited)
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended, |
| June 30, 2021 | | September 30, 2021 | | December 31, 2021 | | March 31, 2022 | | June 30, 2022 |
Revenue | $ | 8,849 | | | $ | 7,716 | | | $ | 8,269 | | | $ | 7,570 | | | $ | 8,433 | |
% YoY Growth | 26 | % | | (5) | % | | (5) | % | | (14) | % | | (5) | % |
| | | | | | | | | |
Gross Profit | $ | 4,293 | | | $ | 3,661 | | | $ | 3,867 | | | $ | 3,409 | | | $ | 3,642 | |
Gross Margin | 49 | % | | 47 | % | | 47 | % | | 45 | % | | 43 | % |
| | | | | | | | | |
Adjusted EBITDA | $ | 317 | | | $ | (1,824) | | | $ | (3,106) | | | $ | (4,303) | | | $ | (4,270) | |
SHAPEWAYS HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended, |
(Dollars in thousands) | June 30, 2021 | | September 30, 2021 | | December 31, 2021 | | March 31, 2022 | | June 30, 2022 |
Net (loss) income | $ | (135) | | | $ | 2,552 | | | $ | (2,369) | | | $ | (4,037) | | | $ | (4,674) | |
Debt forgiveness | — | | | — | | | — | | | — | | | — | |
Interest expense, net | 130 | | | 126 | | | (4) | | | — | | | (1) | |
Depreciation and amortization | 137 | | | 146 | | | 169 | | | 182 | | | 377 | |
Stock based compensation | 171 | | | 438 | | | 2,124 | | | 312 | | | 457 | |
Change in fair value of warrant liabilities | — | | | (5,088) | | | (3,018) | | | (762) | | | (765) | |
Income tax benefit | 2 | | | — | | | — | | | — | | | (1) | |
Acquisition costs | — | | | — | | | — | | | — | | | 373 | |
Other | 12 | | | 2 | | | (8) | | | 2 | | | (36) | |
Adjusted EBITDA | 317 | | | (1,824) | | | (3,106) | | | $ | (4,303) | | | $ | (4,270) | |