Schedule of Revision on the Prior Period Financial Statements | The following tables present a reconciliation of the as previously reported consolidated financial statements to the restated amounts as of and for the year ended December 31, 2022. The reconciled consolidated financial statements as of and for the year ended December 31, 2022 include the following: (1) as restated consolidated balance sheet, (2) as restated consolidated statement of operations and comprehensive loss and (3) as restated consolidated statement of cash flows. Presented below are the changes to each financial statement line item which changed as a result of the restatement. Consolidated Balance Sheet As of December 31, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated Property held for lease, net of accumulated depreciation and impairment $ 50,278 $ (1,434) (b1)(b4) $ 48,844 Prepaid expenses and other current assets $ 8,515 $ (415) (b1)( b4) $ 8,100 Total current assets $ 128,634 $ (1,849) $ 126,785 Total assets $ 131,901 $ (1,849) $ 130,052 Accrued liabilities $ 14,532 $ 4,714 (a)(b4) $ 19,246 Unearned revenue $ 1,552 $ 2,631 (b3) $ 4,183 Total current liabilities $ 42,730 $ 7,345 $ 50,075 Total liabilities $ 124,773 $ 7,345 $ 132,118 Accumulated deficit $ (76,676) $ (9,194) (a)(b1-b3) $ (85,870) Total stockholders' (deficit) equity $ 7,128 $ (9,194) $ (2,066) Total liabilities and stockholders' (deficit) equity $ 131,901 $ (1,849) $ 130,052 Consolidated Statement of Operations and Comprehensive Loss Year Ended December 31, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated Rental revenue $ 207,979 $ (2,608) (a)(b3) $ 205,371 Total revenue $ 212,105 $ (2,608) $ 209,497 Cost of revenue $ 171,119 $ 973 (b1) $ 172,092 Gross profit $ 40,986 $ (3,581) $ 37,405 Professional and consulting fees $ 11,281 $ (742) (b2)(b4) $ 10,539 General and administrative $ 14,167 $ 121 (b2) $ 14,288 Litigation expense, net $ — $ 375 (b4) $ 375 Total operating expenses $ 66,092 $ (246) $ 65,846 Loss from operations $ (25,106) $ (3,335) $ (28,441) Interest expense and other fees $ (19,998) $ 734 (b2) $ (19,264) Loss before income taxes $ (37,921) $ (2,601) $ (40,522) Net loss $ (37,871) $ (2,601) $ (40,472) Net loss per common share - basic and diluted $ (9.64) $ (0.66) $ (10.30) Consolidated Statement of Cash Flows Year Ended December 31, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated Net loss $ (37,871) $ (2,601) (a)(b1-b3) $ (40,472) Depreciation and amortization $ 116,329 $ 506 (b1) $ 116,835 Net book value of property held for lease buyouts $ 30,505 $ 71 (b1) $ 30,576 Impairment on property held for lease expense $ 17,216 $ 359 (b1) $ 17,575 Amortization of debt discount $ 5,275 $ (734) (b2) $ 4,541 Property held for lease $ (151,843) $ 498 (b4) $ (151,345) Prepaid expenses and other current assets $ (4,266) $ 536 (b1)(b4) $ (3,730) Accrued liabilities $ 2,719 $ 1,249 (b2)(b4) $ 3,968 Unearned revenues $ (583) $ 116 (b3) $ (467) Net cash used in operating activities $ (20,848) $ — $ (20,848) Presented below are the restated condensed consolidated balance sheets, condensed consolidated statements of operations and comprehensive loss and condensed consolidated statements of cash flows for each of the interim periods within the years ended December 31, 2022 and 2023. Condensed Consolidated Balance Sheet (Unaudited) As of March 31, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated ASSETS Current assets: Cash and cash equivalents $ 80,625 $ — $ 80,625 Restricted cash 5,577 — 5,577 Property held for lease, net of accumulated depreciation and impairment 52,288 — 52,288 Prepaid expenses and other current assets 2,400 — 2,400 Total current assets 140,890 — 140,890 Property and equipment, net 669 — 669 Security deposits 91 — 91 Capitalized software and intangible assets, net 1,452 — 1,452 Right-of-use assets 1,050 — 1,050 Total assets $ 144,152 $ — $ 144,152 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 2,430 $ — $ 2,430 Accrued liabilities 10,369 3,759 (a)(b4) 14,128 Unearned revenue 2,036 2,515 (b3) 4,551 Lease liabilities 426 — 426 Total current liabilities 15,261 6,274 21,535 Revolving line of credit, net 48,105 — 48,105 Term loan, net, non-current 41,586 1,215 (b2) 42,801 Other liabilities 4,252 — 4,252 Lease liabilities, non-current 715 — 715 Total liabilities 109,919 7,489 117,408 STOCKHOLDERS' (DEFICIT) EQUITY Common stock — — — Additional paid-in capital 78,596 — 78,596 Accumulated deficit (44,363) (7,489) (a)(b2-b4) (51,852) Total stockholders' (deficit) equity 34,233 (7,489) 26,744 Total liabilities and stockholders' (deficit) equity $ 144,152 $ — $ 144,152 Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three Months Ended March 31, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated Revenue Rental revenue $ 58,903 $ (661) (a) $ 58,242 Other revenue 974 — 974 Total revenue 59,877 (661) 59,216 Cost of revenue 48,113 — 48,113 Gross profit 11,764 (661) 11,103 Operating expenses: Servicing costs 1,207 — 1,207 Underwriting fees 488 — 488 Professional and consulting fees 3,288 (367) (b2) 2,921 Technology and data analytics 2,410 — 2,410 Compensation costs 5,377 — 5,377 General and administrative 3,805 121 (b2) 3,926 Total operating expenses 16,575 (246) 16,329 Loss from operations (4,811) (415) (5,226) Interest expense and other fees (3,801) (481) (b2) (4,282) Change in fair value of warrant liability 3,089 — 3,089 Loss before income taxes (5,523) (896) (6,419) Provision for income taxes (35) — (35) Net loss $ (5,558) $ (896) $ (6,454) Weighted average common shares outstanding - basic and diluted 3,915 — 3,915 Net loss per common share - basic and diluted $ (1.42) $ (0.23) $ (1.65) Condensed Consolidated Statement of Cash Flow (Unaudited) Three Months Ended March 31, 2022 As Previously Reported Restatement Adjustments Ref As Restated Cash flows from operating activities: Net loss $ (5,558) $ (896) (a)(b2) $ (6,454) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 32,740 — 32,740 Net book value of property held for lease buyouts 10,020 — 10,020 Impairment on property held for lease expense 3,224 — 3,224 Change in fair value of warrants liability (3,089) — (3,089) Stock-based compensation 1,089 — 1,089 Amortization of debt discount 537 481 (b2) 1,018 Amortization of debt issuance costs, net 91 — 91 Accrued PIK Interest 388 — 388 Amortization of right-of-use assets 89 — 89 Change in operating assets and liabilities: Property held for lease (36,398) — (36,398) Prepaid expenses and other current assets 1,849 121 (b2) 1,970 Accounts payable 401 — 401 Accrued liabilities (1,444) 294 (a)(b2) (1,150) Lease liabilities (99) — (99) Unearned revenues (99) — (99) Net cash used in operating activities 3,741 — 3,741 Cash flows from investing activities: Purchases of property and equipment (139) — (139) Additions to capitalized software (472) — (472) Net cash used in investing activities (611) — (611) Cash flows from financing activities: Principal repayments on revolving line of credit (13,224) — (13,224) Repurchases of restricted stock (195) — (195) Proceeds from exercise of stock options 60 — 60 Net cash used in financing activities (13,359) — (13,359) Net decrease in cash, cash equivalents and restricted cash (10,229) — (10,229) Cash, cash equivalents and restricted cash at beginning of period 96,431 — 96,431 Cash, cash equivalents and restricted cash at end of period $ 86,202 $ — $ 86,202 Condensed Consolidated Balance Sheet (Unaudited) As of June 30, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated ASSETS Current assets: Cash and cash equivalents $ 85,025 $ — $ 85,025 Restricted cash 2,229 — 2,229 Property held for lease, net of accumulated depreciation and impairment 45,935 — 45,935 Prepaid expenses and other current assets 4,646 — 4,646 Total current assets 137,835 — 137,835 Property and equipment, net 636 — 636 Security deposits 91 — 91 Capitalized software and intangible assets, net 1,687 — 1,687 Right-of-use assets 960 — 960 Total assets $ 141,209 $ — $ 141,209 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 1,752 $ — $ 1,752 Accrued liabilities 10,914 4,224 (a)(b4) 15,138 Unearned revenue 1,623 2,515 (b3) 4,138 Lease liabilities 439 — 439 Total current liabilities 14,728 6,739 21,467 Revolving line of credit, net 55,183 — 55,183 Term loan, net, non-current 42,461 1,826 (b2) 44,287 Other liabilities 1,929 — 1,929 Lease liabilities, non-current 600 — 600 Total liabilities 114,901 8,565 123,466 STOCKHOLDERS' (DEFICIT) EQUITY Common stock — — — Additional paid-in capital 80,404 — 80,404 Accumulated deficit (54,096) (8,565) (a)(b2-b4) (62,661) Total stockholders' (deficit) equity 26,308 (8,565) 17,743 Total liabilities and stockholders' (deficit) equity $ 141,209 $ — $ 141,209 Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three Months Ended June 30, 2022 Six Months Ended June 30, 2022 As Previously Reported Restatement Adjustments Ref As Restated As Previously Reported Restatement Adjustments Ref As Restated Revenue Rental revenue $ 51,911 $ (465) (a) $ 51,446 $ 110,815 $ (1,126) (a) $ 109,689 Other revenue 1,128 — 1,128 2,102 — 2,102 Total revenue 53,039 (465) 52,574 112,917 (1,126) 111,791 Cost of revenue 44,849 — 44,849 92,962 — 92,962 Gross profit 8,190 (465) 7,725 19,955 (1,126) 18,829 Operating expenses: Servicing costs 1,131 — 1,131 2,337 — 2,337 Underwriting fees 423 — 423 910 — 910 Professional and consulting fees 2,259 — 2,259 5,547 (367) (b2) 5,180 Technology and data analytics 2,455 — 2,455 4,864 — 4,864 Compensation costs 6,470 — 6,470 11,847 — 11,847 General and administrative 3,649 — 3,649 7,459 121 (b2) 7,580 Total operating expenses 16,387 — 16,387 32,964 (246) 32,718 Loss from operations (8,197) (465) (8,662) (13,009) (880) (13,889) Interest expense and other fees (3,794) (611) (b2) (4,405) (7,594) (1,092) (b2) (8,686) Change in fair value of warrant liability 2,323 — 2,323 5,412 — 5,412 Loss before income taxes (9,668) (1,076) (10,744) (15,191) (1,972) (17,163) Provision for income taxes (65) — (65) (100) — (100) Net loss $ (9,733) $ (1,076) $ (10,809) $ (15,291) $ (1,972) $ (17,263) Weighted average common shares outstanding - basic and diluted 3,918 — 3,918 3,921 — 3,921 Net loss per common share - basic and diluted $ (2.48) $ (0.27) $ (2.76) $ (3.90) $ (0.50) $ (4.40) Condensed Consolidated Statement of Cash Flow (Unaudited) Six Months Ended June 30, 2022 As Previously Reported Restatement Adjustments Ref As Restated Cash flows from operating activities: Net loss $ (15,291) $ (1,972) (a)(b2) $ (17,263) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 62,438 — 62,438 Net book value of property held for lease buyouts 19,040 — 19,040 Impairment on property held for lease expense 7,490 — 7,490 Change in fair value of warrants liability (5,412) — (5,412) Stock-based compensation 2,946 — 2,946 Amortization of debt discount 1,015 1,092 (b2) 2,107 Amortization of debt issuance costs, net 181 — 181 Accrued PIK Interest 785 — 785 Amortization of right-of-use assets 179 — 179 Change in operating assets and liabilities: Property held for lease (72,844) — (72,844) Prepaid expenses and other current assets (397) 121 (b2) (276) Accounts payable (277) — (277) Accrued liabilities (899) 759 (a)(b2) (140) Lease liabilities (201) — (201) Unearned revenues (512) — (512) Net cash used in operating activities (1,759) — (1,759) Cash flows from investing activities: Purchases of property and equipment (153) — (153) Additions to capitalized software (845) — (845) Net cash used in investing activities (998) — (998) Cash flows from financing activities: Proceeds from revolving line of credit 9,935 — 9,935 Principal repayments on revolving line of credit (16,171) — (16,171) Repurchases of restricted stock (244) — (244) Proceeds from exercise of stock options 60 — 60 Net cash used in financing activities (6,420) — (6,420) Net decrease in cash, cash equivalents and restricted cash (9,177) — (9,177) Cash, cash equivalents and restricted cash at beginning of period 96,431 — 96,431 Cash, cash equivalents and restricted cash at end of period $ 87,254 $ — $ 87,254 Condensed Consolidated Balance Sheet (Unaudited) As of September 30, 2022 As Previously Reported Restatement Adjustments Restatement Reference As Restated ASSETS Current assets: Cash and cash equivalents $ 77,162 $ — $ 77,162 Restricted cash 4,412 — 4,412 Property held for lease, net of accumulated depreciation and impairment 42,195 — 42,195 Prepaid expenses and other current assets 4,630 — 4,630 Total current assets 128,399 — 128,399 Property and equipment, net 600 — 600 Security deposits 91 — 91 Capitalized software and intangible assets, net 1,894 — 1,894 Right-of-use assets 868 — 868 Total assets $ 131,852 $ — $ 131,852 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 2,901 $ — $ 2,901 Accrued liabilities 11,972 4,820 (a)(b4) 16,792 Unearned revenue 1,497 2,515 (b3) 4,012 Lease liabilities 419 — -1000 419 Total current liabilities 16,789 7,335 24,124 Revolving line of credit, net 49,783 — 49,783 Term loan, net, non-current 43,299 2,882 (b2) 46,181 Other liabilities 1,548 — 1,548 Lease liabilities, non-current 515 — 515 Total liabilities 111,934 10,217 122,151 STOCKHOLDERS' (DEFICIT) EQUITY Common stock — — — Additional paid-in capital 82,167 — 82,167 Accumulated deficit (62,249) (10,217) (a)(b2-b4) (72,466) Total stockholders' (deficit) equity 19,918 (10,217) 9,701 Total liabilities and stockholders' (deficit) equity $ 131,852 $ — $ 131,852 Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022 As Previously Reported Restatement Adjustments Ref As Restated As Previously Reported Restatement Adjustments Ref As Restated Revenue Rental revenue $ 49,260 $ (596) (a) $ 48,664 $ 160,075 $ (1,722) (a) $ 158,353 Other revenue 1,081 — 1,081 3,183 — 3,183 Total revenue 50,341 (596) 49,745 163,258 (1,722) 161,536 Cost of revenue 38,417 — 38,417 131,379 — 131,379 Gross profit 11,924 (596) 11,328 31,879 (1,722) 30,157 Operating expenses: Servicing costs 1,025 — 1,025 3,362 — 3,362 Underwriting fees 419 — 419 1,330 — 1,330 Professional and consulting fees 2,697 (375) (b4) 2,322 8,244 (742) (b2)(b4) 7,502 Technology and data analytics 2,421 — 2,421 7,286 — 7,286 Compensation costs 6,752 — 6,752 18,599 — 18,599 General and administrative 3,276 — 3,276 10,733 121 (b2) 10,854 Litigation expense, net — 375 (b4) 375 — 375 (b4) 375 Total operating expenses 16,590 — 16,590 49,554 (246) 49,308 Loss from operations (4,666) (596) (5,262) (17,675) (1,476) (19,151) Interest expense and other fees (4,018) (1,056) (b2) (5,074) (11,612) (2,148) (b2) (13,760) Interest income 223 — 223 223 — 223 Change in fair value of warrant liability 381 — 381 5,793 — 5,793 Loss before income taxes (8,080) (1,652) (9,732) (23,271) (3,624) (26,895) Provision for income taxes (73) — (73) (173) — (173) Net loss $ (8,153) $ (1,652) $ (9,805) $ (23,444) $ (3,624) $ (27,068) Weighted average common shares outstanding - basic and diluted 3,936 — 3,936 3,926 — 3,926 Net loss per common share - basic and diluted $ (2.07) $ (0.42) $ (2.49) $ (5.97) $ (0.92) $ (6.89) Condensed Consolidated Statement of Cash Flow (Unaudited) Nine Months Ended September 30, 2022 As Previously Reported Restatement Adjustments Ref As Restated Cash flows from operating activities: Net loss $ (23,444) $ (3,624) (a)(b2) $ (27,068) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 89,093 — 89,093 Net book value of property held for lease buyouts 24,783 — 24,783 Impairment on property held for lease expense 11,928 — 11,928 Change in fair value of warrants liability (5,793) — (5,793) Stock-based compensation 4,753 — 4,753 Amortization of debt discount 1,130 2,148 (b2) 3,278 Amortization of debt issuance costs, net 271 — 271 Accrued PIK Interest 1,508 — 1,508 Amortization of right-of-use assets 271 — 271 Change in operating assets and liabilities: Property held for lease (105,741) — (105,741) Prepaid expenses and other current assets (382) 121 (b2) (261) Accounts payable 872 — 872 Accrued liabilities 159 1,355 (a)(b2) 1,514 Lease liabilities (306) — (306) Unearned revenues (638) — (638) Net cash used in operating activities (1,536) — (1,536) Cash flows from investing activities: Purchases of property and equipment (164) — (164) Additions to capitalized software (1,203) — (1,203) Net cash used in investing activities (1,367) — (1,367) Cash flows from financing activities: Proceeds from revolving line of credit 9,935 — 9,935 Principal repayments on revolving line of credit (21,661) — (21,661) Repurchases of restricted stock (293) — (293) Proceeds from exercise of stock options 65 — 65 Net cash used in financing activities (11,954) — (11,954) Net decrease in cash, cash equivalents and restricted cash (14,857) — (14,857) Cash, cash equivalents and restricted cash at beginning of period 96,431 — 96,431 Cash, cash equivalents and restricted cash at end of period $ 81,574 $ — $ 81,574 The table below sets forth the unaudited condensed consolidated statements of stockholders' (deficit) equity, including balances reported, adjustments and balances as restated: Common Stock Additional Paid-in Capital Accumulated Deficit Total Stockholders' (Deficit) Equity Shares Amount Balance at March 31, 2022 as reported 3,925 $ — $ 78,596 $ (44,363) $ 34,233 Cumulative adjustments to net loss — — (7,489) (7,489) Balance at March 31, 2022 as restated 3,925 $ — $ 78,596 $ (51,852) $ 26,744 — — Balance at June 30, 2022 as reported 3,933 $ — $ 80,404 $ (54,096) $ 26,308 Cumulative adjustments to net loss — — (8,565) (8,565) Balance at June 30, 2022 as restated 3,933 $ — $ 80,404 $ (62,661) $ 17,743 Balance at September 30, 2022 as reported 3,937 $ — $ 82,167 $ (62,249) $ 19,918 Cumulative adjustments to net loss — — (10,217) (10,217) Balance at September 30, 2022 as restated 3,937 $ — $ 82,167 $ (72,466) $ 9,701 Condensed Consolidated Balance Sheet (Unaudited) As of March 31, 2023 As Previously Reported Restatement Adjustments Restatement Reference As Restated ASSETS Current assets: Cash and cash equivalents $ 40,552 $ — $ 40,552 Restricted cash 4,397 — 4,397 Property held for lease, net of accumulated depreciation and impairment 52,801 (1,268) (b1) 51,533 Prepaid expenses and other current assets 5,737 (745) (b1) 4,992 Total current assets 103,487 (2,013) 101,474 Property and equipment, net 514 — 514 Security deposits 91 — 91 Capitalized software and intangible assets, net 1,994 — 1,994 Right-of-use assets 674 — 674 Total assets $ 106,760 $ (2,013) $ 104,747 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 1,516 $ — $ 1,516 Accrued liabilities 14,040 5,981 (a) 20,021 Unearned revenue 2,002 2,631 (b3) 4,633 Lease liabilities 343 — 343 Total current liabilities 17,901 8,612 26,513 Revolving line of credit, net 60,905 — 60,905 Term loan, net, non-current 22,811 — 22,811 Other liabilities 770 — 770 Lease liabilities, non-current 372 — 372 Total liabilities 102,759 8,612 111,371 STOCKHOLDERS' (DEFICIT) EQUITY Common stock — — — Additional paid-in capital 89,791 — 89,791 Accumulated deficit (85,790) (10,625) (a)(b1)(b3) (96,415) Total stockholders' (deficit) equity 4,001 (10,625) (6,624) Total liabilities and stockholders' (deficit) equity $ 106,760 $ (2,013) $ 104,747 Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three Months Ended March 31, 2023 As Previously Reported Restatement Adjustments Restatement Reference As Restated Revenue Rental revenue $ 54,724 $ (593) (a) $ 54,131 Other revenue 952 — 952 Total revenue 55,676 (593) 55,083 Cost of revenue 42,173 1,040 (b1) 43,213 Gross profit 13,503 (1,633) 11,870 Operating expenses: Servicing costs 990 — 990 Underwriting fees 468 — 468 Professional and consulting fees 2,655 — 2,655 Technology and data analytics 1,665 — 1,665 Compensation costs 7,057 (202) (c) 6,855 General and administrative 2,934 — 2,934 Total operating expenses 15,769 (202) 15,567 Loss from operations (2,266) (1,431) (3,697) Loss on partial extinguishment of debt (2,391) — (2,391) Interest expense and other fees (5,189) — (5,189) Interest income 620 — 620 Change in fair value of warrant liability 132 — 132 Loss before income taxes (9,094) (1,431) (10,525) Provision for income taxes (20) — (20) Net loss $ (9,114) $ (1,431) $ (10,545) Weighted average common shares outstanding - basic and diluted 3,973 — 3,973 Net loss per common share - basic and diluted $ (2.29) $ (0.36) $ (2.65) Condensed Consolidated Statement of Cash Flow (Unaudited) Three Months Ended March 31, 2023 As Previously Reported Restatement Adjustments Ref As Restated Cash flows from operating activities: Net loss $ (9,114) $ (1,431) (a)(b1)(b4)(c) $ (10,545) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 29,012 665 (b1) 29,677 Net book value of property held for lease buyouts 6,452 295 (b1) 6,747 Impairment on property held for lease expense 5,223 35 (b1) 5,258 Change in fair value of warrants liability (132) — (132) Stock-based compensation 2,090 — 2,090 Loss on partial extinguishment of debt 2,391 — 2,391 Amortization of debt discount 1,093 — 1,093 Amortization of debt issuance costs, net 81 — 81 Accrued PIK Interest 530 — 530 Amortization of right-of-use assets 98 — 98 Change in operating assets and liabilities: Property held for lease (43,013) (286) (b4) (43,299) Prepaid expenses and other current assets 2,778 331 (b1)(b4) 3,109 Accounts payable 252 — 252 Accrued liabilities (985) 391 (a)(c) (594) Lease liabilities (112) — (112) Unearned revenues 450 — 450 Net cash used in operating activities (2,906) — (2,906) Cash flows from investing activities: Purchases of property and equipment (4) — (4) Additions to capitalized software (297) — (297) Net cash used in investing activities (301) — (301) Cash flows from financing activities: Proceeds from revolving line of credit 4,350 — 4,350 Principal repayments on revolving line of credit (872) — (872) Principal repayment on term loan (25,000) — (25,000) Repurchases of restricted stock (163) — (163) Net cash used in financing activities (21,685) — (21,685) Net decrease in cash, cash equivalents and restricted cash (24,892) — (24,892) Cash, cash equivalents and restricted cash at beginning of period 69,841 — 69,841 Cash, cash equivalents and restricted cash at end of period $ 44,949 $ — $ 44,949 Condensed Consolidated Balance Sheet (Unaudited) As of June 30, 2023 As Previously Reported Restatement Adjustments Restatement Reference As Restated ASSETS Current assets: Cash and cash equivalents $ 38,228 $ — $ 38,228 Restricted cash 3,343 — 3,343 Property held for lease, net of accumulated depreciation and impairment 54,352 (1,567) (b1) 52,785 Prepaid expenses and other current assets 6,485 (1,241) (b1) 5,244 Total current assets 102,408 (2,808) 99,600 Property and equipment, net 471 — 471 Security deposits 91 — 91 Capitalized software and intangible assets, net 2,021 — 2,021 Right-of-use assets 574 — 574 Total assets $ 105,565 $ (2,808) $ 102,757 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 974 $ — $ 974 Accrued liabilities 14,588 6,214 (a) 20,802 Unearned revenue 1,988 2,631 (b3) 4,619 Lease liabilities 304 — 304 Total current liabilities 17,854 8,845 26,699 Revolving line of credit, net 63,538 — 63,538 Term loan, net, non-current 23,644 — 23,644 Other liabilities 513 — 513 Lease liabilities, non-current 296 — 296 Total liabilities 105,845 8,845 114,690 STOCKHOLDERS' (DEFICIT) EQUITY Common stock — — — Additional paid-in capital 91,920 — 91,920 Accumulated deficit (92,200) (11,653) (a)(b1)(b3) (103,853) Total stockholders' (deficit) equity (280) (11,653) (11,933) Total liabilities and stockholders' (deficit) equity $ 105,565 $ (2,808) $ 102,757 Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 As Previously Reported Restatement Adjustments Ref As Restated As Previously Reported Restatement Adjustments Ref As Restated Revenue Rental revenue $ 53,874 $ (435) (a) $ 53,439 $ 108,598 $ (1,028) (a) $ 107,570 Other revenue 697 — 697 1,649 — 1,649 Total revenue 54,571 (435) 54,136 110,247 (1,028) 109,219 Cost of revenue 43,874 795 (b1) 44,669 86,047 1,835 (b1) 87,882 Gross profit 10,697 (1,230) 9,467 24,200 (2,863) 21,337 Operating expenses: Servicing costs 1,103 — 1,103 2,093 — 2,093 Underwriting fees 480 — 480 948 — 948 Professional and consulting fees 1,623 — 1,623 4,278 — 4,278 Technology and data analytics 1,959 — 1,959 3,624 — 3,624 Compensation costs 5,768 (202) (c) 5,566 12,825 (404) (c) 12,421 General and administrative 2,746 — 2,746 5,680 — 5,680 Total operating expenses 13,679 (202) 13,477 29,448 (404) 29,044 Loss from operations (2,982) (1,028) (4,010) (5,248) (2,459) (7,707) Loss on partial extinguishment of debt — — — (2,391) — (2,391) Interest expense and other fees (4,098) — (4,098) (9,287) — (9,287) Interest income 427 — 427 1,047 — 1,047 Change in fair value of warrant liability 257 — 257 389 — 389 Loss before income taxes (6,396) (1,028) (7,424) (15,490) (2,459) (17,949) Provision for income taxes (14) — (14) (34) — (34) Net loss $ (6,410) $ (1,028) $ (7,438) $ (15,524) $ (2,459) $ (17,983) Weighted average common shares outstanding - basic and diluted 4,073 — 4,073 4,023 — 4,023 Net loss per common share - basic and diluted $ (1.57) $ (0.25) $ (1.83) $ (3.86) $ (0.61) $ (4.47) Condensed Consolidated Statement of Cash Flow (Unaudited) Six Months Ended June 30, 2023 As Previously Reported Restatement Adjustments Ref As Restated Cash flows from operating activities: Net loss $ (15,524) $ (2,459) (a)(b1)(b4)(c) $ (17,983) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 59,646 1,245 (b1) 60,891 Net book value of property held for lease buyouts 12,921 375 (b1) 13,296 Impairment on property held for lease expense 10,515 85 (b1) 10,600 Change in fair value of warrants liability (389) — (389) Stock-based compensation 4,303 — 4,303 Loss on partial extinguishment of debt 2,391 — 2,391 Amortization of debt discount 1,592 — 1,592 Amortization of debt issuance costs, net 145 — 145 Accrued PIK Interest 864 — 864 Amortization of right-of-use assets 198 — 198 Change in operating assets and liabilities: Property held for lease (86,725) (697) (b4) (87,422) Prepaid expenses and other current assets 2,030 828 (b1)(b4) 2,858 Litigation insurance reimbursement receivable — — — Accounts payable (290) (290) Accrued liabilities (437) 623 (a)(c) 186 Lease liabilities (227) — (227) Unearned revenues 436 — 436 Net cash used in operating activities (8,551) — (8,551) Cash flows from investing activities: Additions to capitalized software (519) — (519) Net cash used in investing activities (519) — (519) Cash flows from financing activities: Proceeds from revolving line of credit 9,380 — 9,380 Principal repayments on revolving line of credit (3,311) — (3,311) Principal repayment on term loan (25,000) — (25,000) Payments of deferred financing costs (22) — (22) Repurchases of restricted stock (247) — (247) Net cash used in financing activities (19,200) — (19,200) Net decrease in cash, cash equivalents and restricted cash (28,270) — (28,270) Cash, cash equivalents and restricted cash at beginning of period 69,841 — 69,841 Cash, cash equivalents and restricted cash at end of period $ 41,571 $ — $ 41,571 Condensed Consolidated Balance Sheet (Unaudited) As of September 30, 2023 As Previously Reported Restatement Adjustments Restatement Reference As Restated ASSETS Current assets: Cash and cash equivalents $ 32,187 $ — $ 32,187 Restricted cash 6,682 — 6,682 Property held for lease, net of accumulated depreciation and impairment 53,581 (1,911) (b1) 51,670 Prepaid expenses and other current assets 6,777 (1,801) (b1) 4,976 Total current assets 99,227 (3,712) 95,515 Property and equipment, net 427 — 427 Security deposits 91 — 91 Capitalized software and intangible assets, net 2,060 — 2,060 Right-of-use assets 498 — 498 Total assets $ 102,303 $ (3,712) $ 98,591 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 735 $ — $ 735 Accrued liabilities 15,747 6,451 (a) 22,198 Unearned revenue 2,124 2,631 (b3) 4,755 Lease liabilities 297 — 297 Total current liabilities 18,903 9,082 27,985 Revolving line of credit, net 60,397 — 60,397 Term loan, net, non-current 24,543 — 24,543 Other liabilities 131 — 131 Lease liabilities, non-current 218 — 218 Total liabilities 104,192 9,082 113,274 STOCKHOLDERS' (DEFICIT) EQUITY Common stock — — — Additional paid-in capital 93,225 — 93,225 Accumulated deficit (95,114) (12,794) (a)(b1)(b3) (107,908) Total stockholders' (deficit) equity (1,889) (12,794) (14,683) Total liabilities and stockholders' (deficit) equity $ 102,303 $ (3,712) $ 98,591 Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 As Previously Reported Restatement Adjustments Ref As Restated As Previously Reported Restatement Adjustments Ref As Restated Revenue Rental revenue $ 54,481 $ (439) (a) $ 54,042 $ 163,079 $ (1,467) (a) $ 161,612 Other revenue 769 — 769 2,418 — 2,418 Total revenue 55,250 (439) 54,811 165,497 (1,467) 164,030 Cost of revenue 42,439 903 (b1) 43,342 128,486 2,738 (b1) 131,224 Gross profit 12,811 (1,342) 11,469 37,011 (4,205) 32,806 Operating expenses: Servicing costs 1,100 — 1,100 3,193 — 3,193 Underwriting fees 422 — 422 1,370 — 1,370 Professional and consulting fees 1,169 — 1,169 5,447 — 5,447 Technology and data analytics 1,639 — 1,639 5,263 — 5,263 Compensation costs 5,117 (202) (c) 4,915 17,942 (606) (c) 17,336 General and administrative 2,664 — 2,664 8,344 — 8,344 Total operating expenses 12,111 (202) 11,909 41,559 (606) 40,953 Income (loss) from operations 700 (1,140) (440) (4,548) (3,599) (8,147) Loss on partial extinguishment of debt — — — (2,391) — (2,391) Interest expense and other fees (4,264) — (4,264) (13,551) — (13,551) Interest income 287 — 287 1,334 — 1,334 Change in fair value of warrant liability 382 — 382 771 — 771 Loss before income taxes (2,895) (1,140) (4,035) (18,385) (3,599) (21,984) Provision for income taxes (19) — (19) (53) — (53) Net loss $ (2,914) $ (1,140) $ (4,054) $ (18,438) $ (3,599) $ (22,037) Weighted average common shares outstanding - basic and diluted 4,130 — 4,130 4,059 — 4,059 Net loss per common share - basic and diluted $ (0.71) $ (0.28) $ (0.98) $ (4.54) $ (0.89) $ (5.43) Condensed Consolidated Statement of Cash Flow (Unaudited) Nine Months Ended September 30, 2023 As Previously Reported Restatement Adjustments Ref As Restated Cash flows from operating activities: Net loss $ (18,438) $ (3,599) (a)(b1)(b4)(c) $ (22,037) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 90,439 1,895 (b1) 92,334 Net book value of property held for lease buyouts 18,909 456 (b1) 19,365 Impairment on property held for lease expense 15,356 138 (b1) 15,494 Change in fair value of warrants liability (771) — (771) Stock-based compensation 5,678 — 5,678 Loss on partial extinguishment of debt 2,391 — 2,391 Amortization of debt discount 2,147 — 2,147 Amortization of debt issuance costs, net 211 — 211 Accrued PIK Interest 1,208 — 1,208 Amortization of right-of-use assets 274 — 274 Change in operating assets and liabilities: Property held for lease (127,327) (1,137) (b4) (128,464) Prepaid expenses and other current assets 1,738 1,387 (b1)(b4) 3,125 Accounts payable (529) (529) Accrued liabilities 734 860 (a)(c) 1,594 Lease liabilities (312) — (312) Unearned revenues 572 — 572 Net cash used in operating activities (7,720) — (7,720) Cash flows from investing activities: Purchases of property and equipment (10) — (10) Additions to capitalized software (753) — (753) Net cash used in investing activities (763) — (763) Cash flows from financing activities: Proceeds from revolving line of credit 10,916 — 10,916 Principal repayments on revolving line of credit (8,054) — (8,054) Principal repayment on term loan (25,000) — (25,000) Payments of deferred financing costs (34) — (34) Repurchases of restricted stock (317) — (317) Net cash |