Cover
Cover | 6 Months Ended |
Jan. 31, 2022shares | |
Cover [Abstract] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Quarterly Report | true |
Document Transition Report | false |
Document Period End Date | Jan. 31, 2022 |
Document Fiscal Period Focus | Q2 |
Document Fiscal Year Focus | 2022 |
Current Fiscal Year End Date | --07-31 |
Entity File Number | 333-233778 |
Entity Registrant Name | PHOENIX PLUS CORP |
Entity Central Index Key | 0001785493 |
Entity Tax Identification Number | 61-1907931 |
Entity Incorporation, State or Country Code | NV |
Entity Address, Address Line One | 2-3 & 2-5 BEDFORD BUSINESS PARK |
Entity Address, Address Line Two | JALAN 3/137B |
Entity Address, Address Line Three | BATU 5, JALAN KELANG LAMA |
Entity Address, City or Town | KUALA LUMPUR |
Entity Address, Country | MY |
Entity Address, Postal Zip Code | 58200 |
City Area Code | 852 |
Local Phone Number | 8120 0914 |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | No |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | true |
Elected Not To Use the Extended Transition Period | false |
Entity Shell Company | false |
Entity Bankruptcy Proceedings, Reporting Current | false |
Entity Common Stock, Shares Outstanding | 332,699,500 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jan. 31, 2022 | Jul. 31, 2021 |
CURRENT ASSETS | ||
Trade receivables | $ 19,918 | $ 39,900 |
Prepayment and deposits | 12,286 | 244,348 |
Cash in bank | 1,776,665 | 1,910,872 |
Total Current Assets | 1,808,869 | 2,195,120 |
NON-CURRENT ASSETS | ||
Lease asset- right of use | 29,355 | 38,848 |
Equity method investment | 231,836 | |
Total Non-Current Assets | 261,191 | 38,848 |
TOTAL ASSETS | 2,070,060 | 2,233,968 |
NON-CURRENT LIABILITIES | ||
Lease liabilities, non-current | 8,876 | 19,099 |
CURRENT LIABILITIES | ||
Account payable | 16,328 | 38,738 |
Others payables and accrued liabilities | 2,099 | 28,678 |
Lease liabilities, current | 20,480 | 19,749 |
Total Current Liabilities | 38,907 | 87,165 |
TOTAL LIABILITIES | 47,783 | 106,264 |
STOCKHOLDERS’ EQUITY | ||
Preferred stock, $0.0001 par value; 200,000,000 shares authorized; None issued and outstanding | ||
Common Shares, par value $0.0001; 1,000,000,000 shares authorized, 332,699,500 shares issued and outstanding as of January 31, 2021 and July 31, 2021 | 33,270 | 33,270 |
Additional paid in capital | 3,245,230 | 3,245,230 |
Accumulated other comprehensive profit | ||
Accumulated deficit | (1,256,223) | (1,150,796) |
TOTAL STOCKHOLDERS’ EQUITY | 2,022,277 | 2,127,704 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 2,070,060 | $ 2,233,968 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jan. 31, 2022 | Jul. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 200,000,000 | 200,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 332,699,500 | 332,699,500 |
Common stock, shares outstanding | 332,699,500 | 332,699,500 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2022 | Jan. 31, 2021 | Jan. 31, 2022 | Jan. 31, 2021 | |
Income Statement [Abstract] | ||||
REVENUE | $ 19,918 | $ 14,193 | ||
COST OF REVENUE | (21,118) | (16,328) | (30,185) | |
GROSS (LOSS)/ PROFIT | (21,118) | 3,590 | (15,992) | |
OTHER INCOME | 438 | 32,147 | 35,591 | 53,705 |
EQUITY METHOD LOSS | (146) | (204) | ||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | (75,050) | (62,041) | (144,404) | (124,066) |
LOSS BEFORE INCOME TAX | (74,758) | (51,012) | (105,427) | (86,353) |
INCOME TAXES PROVISION | ||||
NET LOSS | (74,758) | (51,012) | (105,427) | (86,353) |
OTHER COMPREHENSIVE LOSS | ||||
TOTAL COMPREHENSIVE LOSS | $ (74,758) | $ (51,012) | $ (105,427) | $ (86,353) |
Net loss per share, basic and diluted: | ||||
Weighted average number of common shares outstanding – Basic and diluted | 332,699,500 | 331,917,500 | 332,699,500 | 331,917,500 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Changes In Equity (Unaudited) - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] | Total |
Beginning balance, value at Jul. 31, 2020 | $ 33,192 | $ 2,463,308 | $ (812,445) | $ 1,684,055 | |
Ending Balance, shares at Jul. 31, 2020 | 331,917,500 | ||||
Net loss for the period | (35,341) | (35,341) | |||
Ending balance, value at Oct. 31, 2020 | $ 33,192 | 2,463,308 | (847,786) | 1,648,714 | |
Ending Balance, shares at Oct. 31, 2020 | 331,917,500 | ||||
Beginning balance, value at Jul. 31, 2020 | $ 33,192 | 2,463,308 | (812,445) | 1,684,055 | |
Ending Balance, shares at Jul. 31, 2020 | 331,917,500 | ||||
Net loss for the period | (86,353) | ||||
Ending balance, value at Jan. 31, 2021 | $ 33,192 | 2,463,308 | (898,798) | 1,597,702 | |
Ending Balance, shares at Jan. 31, 2021 | 331,917,500 | ||||
Beginning balance, value at Oct. 31, 2020 | $ 33,192 | 2,463,308 | (847,786) | 1,648,714 | |
Ending Balance, shares at Oct. 31, 2020 | 331,917,500 | ||||
Net loss for the period | (51,012) | (51,012) | |||
Ending balance, value at Jan. 31, 2021 | $ 33,192 | 2,463,308 | (898,798) | 1,597,702 | |
Ending Balance, shares at Jan. 31, 2021 | 331,917,500 | ||||
Beginning balance, value at Jul. 31, 2021 | $ 33,270 | 3,245,230 | (1,150,796) | 2,127,704 | |
Ending Balance, shares at Jul. 31, 2021 | 332,699,500 | ||||
Net loss for the period | (30,669) | (30,669) | |||
Ending balance, value at Oct. 31, 2021 | $ 33,270 | 3,245,230 | (1,181,465) | 2,097,035 | |
Ending Balance, shares at Oct. 31, 2021 | 332,699,500 | ||||
Beginning balance, value at Jul. 31, 2021 | $ 33,270 | 3,245,230 | (1,150,796) | 2,127,704 | |
Ending Balance, shares at Jul. 31, 2021 | 332,699,500 | ||||
Net loss for the period | (105,427) | ||||
Ending balance, value at Jan. 31, 2022 | $ 33,270 | 3,245,230 | (1,256,223) | 2,022,277 | |
Ending Balance, shares at Jan. 31, 2022 | 332,699,500 | ||||
Beginning balance, value at Oct. 31, 2021 | $ 33,270 | 3,245,230 | (1,181,465) | 2,097,035 | |
Ending Balance, shares at Oct. 31, 2021 | 332,699,500 | ||||
Net loss for the period | (74,758) | (74,758) | |||
Ending balance, value at Jan. 31, 2022 | $ 33,270 | $ 3,245,230 | $ (1,256,223) | $ 2,022,277 | |
Ending Balance, shares at Jan. 31, 2022 | 332,699,500 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Jan. 31, 2022 | Jan. 31, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (105,427) | $ (86,353) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Equity method investment loss | 204 | |
Depreciation of property, plant and equipment | 31,349 | |
Amortization of right-of-use | 9,870 | 7,338 |
Operating lease expenses | 938 | 8,636 |
Changes in operating assets and liabilities: | ||
Accounts receivables | 19,982 | 8,058 |
Other receivables and prepayment | 24 | (2,137) |
Accounts payable | (22,410) | (577) |
Other payables and accrued liabilities | (26,580) | 290,469 |
Operating lease liabilities | (10,808) | (15,974) |
Net cash (used)/ generated from operating activities | (134,207) | 240,809 |
Effect of exchange rate changes on cash and cash equivalents | ||
Net (decrease)/ increase in cash and cash equivalents | (134,207) | 240,809 |
Cash and cash equivalents, beginning of year | 1,910,872 | 1,408,048 |
CASH AND CASH EQUIVALENTS, END OF YEAR | 1,776,665 | 1,648,857 |
SUPPLEMENTAL CASH FLOWS INFORMATION | ||
Income taxes paid | ||
Interest paid |
DESCRIPTION OF BUSINESS AND ORG
DESCRIPTION OF BUSINESS AND ORGANIZATION | 6 Months Ended |
Jan. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS AND ORGANIZATION | 1. DESCRIPTION OF BUSINESS AND ORGANIZATION Phoenix Plus Corp. was incorporated on November 5, 2018 under the laws of the state of Nevada. The Company, through its subsidiaries, engaged in providing technical consultancy on solar power system and consultancy on green energy solution, and also focused on the commercialization of a targeted portfolio of solar products (amorphous thin film solar panels and ancillary products) and technologies for a wide range of applications including electrical power production. On March 18, 2019, the Company acquired 100 On July 25, 2019, Phoenix Plus Corp., a Malaysia Company acquired Phoenix Plus International Limited (herein referred as the “Hong Kong Company”), a private limited company incorporated in Hong Kong. Details of the Company’s subsidiaries: SCHEDULE OF DETAILS OF COMPANY’S SUBSIDIARY Company name Place and date of incorporation Particulars of issued capital Principal activities 1. Phoenix Plus Corp. Labuan / January 4, 2019 100 share of ordinary share of US$1 each Investment holding 2. Phoenix Plus International Limited Hong Kong / March 19, 2019 1 ordinary share of HKD$1 Providing technical consultancy on solar power system and consultancy on green energy solution PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jan. 31, 2022 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation The consolidated financial statements for Phoenix Plus Corp. and its subsidiaries. For the period ended January 31, 2022 is prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include the accounts of Phoenix Plus Corp. and its wholly owned subsidiaries, Phoenix Plus Corp. and Phoenix Plus International Limited. Intercompany accounts and transactions have been eliminated on consolidation. The Company has adopted July 31 as its fiscal year end. Basis of consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation. Use of estimates Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates. Revenue recognition In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of technical consultancy on solar power system and consultancy on green energy solution. Cash and cash equivalents Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments. Property, plant and equipment Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational. Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the statement of operations Investment under equity method The Company apply the equity method to account for investments it possesses the ability to exercise significant influence, but not control, over the operating and financial policies of the investee. The ability to exercise significant influence is presumed when the investor possesses more than 20 In applying the equity method, the Company records the investment at cost and subsequently increase or decrease the carrying amount of the investment by proportionate share of the net earnings or losses and other comprehensive income of the investee. The Company records dividends or other equity distributions as reductions in the carrying value of the investment. PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) Income taxes Income taxes are determined in accordance with the provisions of ASC Topic 740, “ Income Taxes ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% Going concern The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the period ended January 31, 2021, the Company incurred a net loss of $ 105,427 19,918 1,256,223 The Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its Major shareholders. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s obligations as they become due. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stock holders, in the case of equity financing. PHOENIX PLUS CORP NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) Net loss per share The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Foreign currencies translation Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations. The reporting currency of the Company is United States Dollars (“US$”). The Company’s subsidiary in Labuan and Hong Kong maintains its books and record in United States Dollars (“US$”) respectively, and United States Dollars (“US$”) is functional currency as being the primary currency of the economic environment in which the entity operates. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “ Translation of Financial Statement Translation of amounts from MYR into US$1 and HK$ into US$1 has been made at the following exchange rates for the respective periods: SCHEDULE OF FOREIGN CURRENCY TRANSLATION As of and for the period ended January 31, 2022 As of and for the period ended January 31, 2021 Period-end RM : US$1 exchange rate 4.19 4.04 Period-average RM : US$1 exchange rate 4.19 4.10 Period-end HK$: US$1 exchange rate 7.80 7.75 Period-average HK$ : US$1 exchange rate 7.79 7.75 Related parties Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence. PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) Fair value of financial instruments: The carrying value of the Company’s financial instruments: cash and cash equivalents, prepayment, deposits, accounts payable and accrued liabilities and amount due to a director approximate at their fair values because of the short-term nature of these financial instruments. The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows: Level 1 Level 2 Level 3: Leases Prior to August 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases Leases, Recent accounting pronouncements ASB issues various Accounting Standards Updates relating to the treatment and recording of certain accounting transactions. On June 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-10, Development Stage Entities (Topic 915) Elimination of Certain Financial Reporting Requirements, including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation, which eliminates the concept of a development stage entity (DSE) entirely from current accounting guidance. The Company has elected adoption of this standard, which eliminates the designation of DSEs and the requirement to disclose results of operations and cash flows since inception. The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. PHOENIX PLUS CORP NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
COMMON STOCK
COMMON STOCK | 6 Months Ended |
Jan. 31, 2022 | |
Equity [Abstract] | |
COMMON STOCK | 3. COMMON STOCK On November 5, 2018, the Company issued 100,000 0.0001 10 On March 25, 2019, the Company issued 119,900,000 0.0001 11,990 Between March 28, 2019 to April 1, 2019, the Company issued 135,000,000 0.0001 13,500 On April 1, 2019, the Company issued 15,000,000 0.0001 1,500 On April 1, 2019, the Company issued 30,000,000 0.0001 3,000 Between April 9, 2019 to April 16, 2019, the Company issued 25,100,000 0.03 753,000 Between April 25, 2019 to May 10, 2019, the Company sold shares to 19 foreign individuals, whom all reside in Malaysia. A total of 2,000,000 0.10 200,000 Between May 11, 2019 to June 18, 2019, the Company sold shares to 23 foreign parties whom resides in Malaysia. A total of 2,067,500 0.20 413,500 Between May 20, 2019 to July 25,2019, the Company sold shares to 15 foreign parties , all of which do not reside in the United States. A total of 2,750,000 0.40 1,100,000 On July 9, 2021, the company has issued 782,000 1 782,000 As of January 31, 2022, the Company has an issued and outstanding common share of 332,699,500 |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 6 Months Ended |
Jan. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT | 4. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment as of January 31, 2022 are summarized below: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Leasehold improvement $ 114,263 $ 114,263 Accumulated depreciation (114,263 ) (114,263 ) Total $ - $ - PHOENIX PLUS CORP NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) These leasehold improvement include, but are not strictly limited to, preparing the interior of the office space for the Company’s use, improving functionality, and purchasing new office equipment. The leasehold improvement have completed on September 2019. Depreciation expense for the period ended January 31, 2022 and January 31, 2021 was $ 0 32,647 |
PREPAYMENT AND DEPOSITS
PREPAYMENT AND DEPOSITS | 6 Months Ended |
Jan. 31, 2022 | |
Prepayment And Deposits | |
PREPAYMENT AND DEPOSITS | 5. PREPAYMENT AND DEPOSITS Prepayments and deposits consisted of the following at January 31, 2022 and July 31, 2021: SCEHEDULE OF PREPAYMENT AND DEPOSITS As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Subscription receivable $ - $ 232,040 Deposits 3,277 3,277 Prepayment 9,009 9,031 Total prepayments and deposits $ 12,286 $ 244,348 |
TRADE PAYABLE
TRADE PAYABLE | 6 Months Ended |
Jan. 31, 2022 | |
Trade Payable | |
TRADE PAYABLE | 6. TRADE PAYABLE Trade payable consisted of the following at January 31, 2022 and July 31, 2021: SCHEDULE OF TRADE PAYABLE As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Trade payable $ 16,328 $ 38,738 Total trade payable $ 16,328 $ 38,738 |
EQUITY METHOD INVESTMENT
EQUITY METHOD INVESTMENT | 6 Months Ended |
Jan. 31, 2022 | |
Investments, All Other Investments [Abstract] | |
EQUITY METHOD INVESTMENT | 7. EQUITY METHOD INVESTMENT As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Investment, at cost $ 232,040 $ - Less : Equity method loss (204 ) - Equity method investments $ 231,836 $ - The Company hold investment in business that is accounted for pursuant to the equity method due to the Company’s ability to exert significant influence over decisions relating to its operating and financial affairs. Revenue and expenses of this investment are not consolidated into the Company’s financial statements; rather, the proportionate share of the earnings/losses is reflected as equity method earnings/losses in statements of operations and comprehensive income/loss. During the three months period ended January 31, 2022 and 2021, the Company accounted $ 146 and $ 0 of equity method loss respectively. |
OTHER PAYABLES AND ACCRUED LIAB
OTHER PAYABLES AND ACCRUED LIABILITIES | 6 Months Ended |
Jan. 31, 2022 | |
Payables and Accruals [Abstract] | |
OTHER PAYABLES AND ACCRUED LIABILITIES | 8. OTHER PAYABLES AND ACCRUED LIABILITIES Other payables and accrued liabilities consisted of the following at January 31, 2022 and July 31, 2021: SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES As of January 31, 2022 (unaudited) As of July 31, 2021 Accrued audit fees $ - $ 12,500 Accrued expenses $ 2,099 $ 16,178 Total other payables and accrued liabilities $ 2,099 $ 28,678 PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
REVENUE
REVENUE | 6 Months Ended |
Jan. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
REVENUE | 9. REVENUE For the period ended January 31 , 2022 and 2021 the Company has revenue arise from the following: SCHEDULE OF REVENUE Six months period ended January 31, 2022 (Unaudited) Six months period ended January 31, 2021 (Unaudited) Consultancy service provided $ 19,918 $ 14,193 Total revenue $ 19,918 $ 14,193 |
OTHER INCOME
OTHER INCOME | 6 Months Ended |
Jan. 31, 2022 | |
Other Income and Expenses [Abstract] | |
OTHER INCOME | 10. OTHER INCOME For the period ended January 31 , 2022 and 2021 the Company has other income arise from the following: SCHEDULE OF OTHER INCOME Six months period ended January 31, 2022 (Unaudited) Six months period ended January 31, 2021 (Unaudited) Gain from foreign exchange arise from bank remittance transaction: $ $ Local - - Foreign, representing -Labuan 34,191 51,668 -Hong Kong 1,400 2,037 $ 35,591 $ 53,705 |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jan. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | 11. INCOME TAXES For the period ended January 31, 2022 the local (United States) and foreign components of income/(loss) before income taxes were comprised of the following: SCHEDULE OF LOCAL AND FOREIGN COMPONENTS OF INCOME (LOSS) BEFORE INCOME TAX Six months ended January 31, 2022 (Unaudited) Six months ended January 31, 2021 (Unaudited) Tax jurisdictions from: Local $ (43,589 ) $ (20,723 ) Foreign, representing - Labuan 13,317 48,366 - Hong Kong $ (75,155 ) $ (113,996 ) Loss before income tax $ (105,427 ) $ (86,353 ) PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) The provision for income taxes consisted of the following: SCHEDULE OF PROVISION FOR INCOME TAX For the period ended January 31, 2022 For the period ended January 31, 2021 Current: - Local - - - Foreign - - Deferred: - Local - - - Foreign - - Income tax expense $ - $ - Income taxes are determined in accordance with the provisions of ASC Topic 740, “ Income Taxes The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, Labuan and Hong Kong that are subject to taxes in the jurisdictions in which they operate, as follows: United States of America The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of January 31, 2022 the operations in the United States of America incurred $ 43,589 2038 9,153 Labuan Under the current laws of the Labuan, Phoenix Plus Corp.is governed under the Labuan Business Activity Act, 1990. The tax charge for such company is based on 3 Hong Kong Phoenix Plus International Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income rate of 16.5 PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
LEASE RIGHT-OF-USE ASSET AND LE
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES | 6 Months Ended |
Jan. 31, 2022 | |
Lease Right-of-use Asset And Lease Liabilities | |
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES | 12. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES The Company officially adopted ASC 842 for the year on and after August 1, 2019 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative years presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative years, thusly. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows. The recognition of operating lease right and lease liability as follow: SCHEDULE OF INITIAL RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY Gross lease payable $ 42,647 Less: imputed interest (2,202 ) Recognition as of July 1, 2021 $ 40,445 As of January 31, 2022 operating lease right of use asset as follow: SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET Initial recognition as of August 1, 2019 $ 26,772 Additional portion from 1 July 31, 2020 to 30 June 2021 2,719 Add: new lease addition from 1 July 2021 to 30 June 2023 40,445 Accumulated amortization (41,131 ) Foreign exchange translation gain 550 Balance as of January 31, 2022 $ 29,355 As of January 31, 2022, operating lease liability as follow: SCHEDULE OF OPERATING LEASE LIABILITY Initial recognition as of August 1, 2019 $ 26,772 Add: additional portion (increase of leasing fee) 2,719 Add: new lease addition from 1 July 2021 to 30 June 2023 40,445 Less: gross repayment (42,076 ) Add: imputed interest 506 Foreign exchange translation loss 990 Balance as of January 31, 2022 $ 29,356 Less: lease liability current portion (20,480 ) Lease liability non-current portion $ 8,876 For the period ended January 31, 2022, the amortization of the operating lease right of use asset are $ 4,943 Maturities of operating lease obligation as follow: SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION Year ending January 31, 2022 (12 months) $ 20,721 June 30, 2023 (5 months) 8,634 Total $ 29,355 Other information: SCHEDULE OF OTHER INFORMATION Period ended January 31 2022 2021 (Unaudited) (Unaudited) Cash paid for amounts included in the measurement of lease liabilities: Operating cash flow from operating lease $ 938 $ 7,338 Right-of-use assets obtained in exchange for operating lease liabilities 29,355 6,813 Remaining lease term for operating lease (years) 1.45 0.42 Weighted average discount rate for operating lease 5.6 % 3.3 % Lease expenses were $ 10,808 8,112 PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
CONCENTRATIONS OF RISK
CONCENTRATIONS OF RISK | 6 Months Ended |
Jan. 31, 2022 | |
Risks and Uncertainties [Abstract] | |
CONCENTRATIONS OF RISK | 13. CONCENTRATIONS OF RISK Customer Concentration SCHEDULE OF CONCENTRATION OF RISK For the three months ended January 31, 2022, there are one customer who accounted for 100% of the Company’s revenues. The customer who accounted for 100% of the Company’s revenues and its outstanding receivable balance at period-end is presented below: Three months ended January 31, 2022 Revenue Percentage of Revenue Accounts receivable Customer A $ - 100 % $ 19,918 Total $ - 100 % $ 19,918 For the six months ended January 31, 2022, there are one customer who accounted for 100% of the Company’s revenues. The customer who accounted for 100% of the Company’s revenues and its outstanding receivable balance at period-end is presented below: Six months ended January 31, 2022 Revenue Percentage of Revenue Accounts receivable Customer A 19,918 100 % 19,918 Total $ 19,918 100 % $ 19,918 Vendor Concentration For the three months ended January 31, 2022, there are one vendor who accounted for 100% of the Company’s revenues. The vendor who accounted for 100% of the Company’s cost of revenues and its outstanding payable balance at period-end is presented below: Three months ended January 31, 2022 Cost of Revenue Percentage of Cost of Revenue Accounts payable Vendor A $ - 100 % $ 16,328 Total $ - 100 % $ 16,328 For the six months ended January 31, 2022, there are one vendor who accounted for 100% of the Company’s cost of revenues. The vendor who accounted for 100% of the Company’s cost of revenues and its outstanding payable balance at period-end is presented below: Six months ended January 31, 2022 Cost of Revenue Percentage Cost of Revenue Accounts payable Vendor A 16,328 100 % 16,328 Total $ 16,328 100 % $ 16,328 |
SIGNIFICANT EVENTS
SIGNIFICANT EVENTS | 6 Months Ended |
Jan. 31, 2022 | |
Significant Events | |
SIGNIFICANT EVENTS | 14. SIGNIFICANT EVENTS During the fiscal year, the World Health Organization declared the Coronavirus (COVID-19) outbreak to be a pandemic, which has caused severe global social and economic disruptions and uncertainties, including markets where the Company operates. The consequences brought about by Covid-19 continue to evolve and whilst the Company actively monitoring and managing its operations to respond to these changes, the Company does not consider it practicable to provide any quantitative estimate on the potential impact it may have on the Company. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jan. 31, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 15. SUBSEQUENT EVENTS The Company has evaluated subsequent events from the balance sheet date through January 31, 2022 the date the Company issued unaudited consolidated financial statements in accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. During this period, there was no subsequent event that required recognition or disclosure. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jan. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of presentation | Basis of presentation The consolidated financial statements for Phoenix Plus Corp. and its subsidiaries. For the period ended January 31, 2022 is prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include the accounts of Phoenix Plus Corp. and its wholly owned subsidiaries, Phoenix Plus Corp. and Phoenix Plus International Limited. Intercompany accounts and transactions have been eliminated on consolidation. The Company has adopted July 31 as its fiscal year end. |
Basis of consolidation | Basis of consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation. |
Use of estimates | Use of estimates Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates. |
Revenue recognition | Revenue recognition In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of technical consultancy on solar power system and consultancy on green energy solution. |
Cash and cash equivalents | Cash and cash equivalents Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments. |
Property, plant and equipment | Property, plant and equipment Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational. Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the statement of operations |
Investment under equity method | Investment under equity method The Company apply the equity method to account for investments it possesses the ability to exercise significant influence, but not control, over the operating and financial policies of the investee. The ability to exercise significant influence is presumed when the investor possesses more than 20 In applying the equity method, the Company records the investment at cost and subsequently increase or decrease the carrying amount of the investment by proportionate share of the net earnings or losses and other comprehensive income of the investee. The Company records dividends or other equity distributions as reductions in the carrying value of the investment. PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
Income taxes | Income taxes Income taxes are determined in accordance with the provisions of ASC Topic 740, “ Income Taxes ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% |
Going concern | Going concern The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the period ended January 31, 2021, the Company incurred a net loss of $ 105,427 19,918 1,256,223 The Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its Major shareholders. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s obligations as they become due. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stock holders, in the case of equity financing. PHOENIX PLUS CORP NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
Net loss per share | Net loss per share The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” |
Foreign currencies translation | Foreign currencies translation Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations. The reporting currency of the Company is United States Dollars (“US$”). The Company’s subsidiary in Labuan and Hong Kong maintains its books and record in United States Dollars (“US$”) respectively, and United States Dollars (“US$”) is functional currency as being the primary currency of the economic environment in which the entity operates. In general, for consolidation purposes, assets and liabilities of its subsidiary whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “ Translation of Financial Statement Translation of amounts from MYR into US$1 and HK$ into US$1 has been made at the following exchange rates for the respective periods: SCHEDULE OF FOREIGN CURRENCY TRANSLATION As of and for the period ended January 31, 2022 As of and for the period ended January 31, 2021 Period-end RM : US$1 exchange rate 4.19 4.04 Period-average RM : US$1 exchange rate 4.19 4.10 Period-end HK$: US$1 exchange rate 7.80 7.75 Period-average HK$ : US$1 exchange rate 7.79 7.75 |
Related parties | Related parties Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence. PHOENIX PLUS CORP. NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JANUARY 31, 2022 (Currency expressed in United States Dollars (“US$”), except for number of shares) (UNAUDITED) |
Fair value of financial instruments: | Fair value of financial instruments: The carrying value of the Company’s financial instruments: cash and cash equivalents, prepayment, deposits, accounts payable and accrued liabilities and amount due to a director approximate at their fair values because of the short-term nature of these financial instruments. The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows: Level 1 Level 2 Level 3: |
Leases | Leases Prior to August 1, 2019, the Company accounted for leases under ASC 840, Accounting for Leases Leases, |
Recent accounting pronouncements | Recent accounting pronouncements ASB issues various Accounting Standards Updates relating to the treatment and recording of certain accounting transactions. On June 10, 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-10, Development Stage Entities (Topic 915) Elimination of Certain Financial Reporting Requirements, including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation, which eliminates the concept of a development stage entity (DSE) entirely from current accounting guidance. The Company has elected adoption of this standard, which eliminates the designation of DSEs and the requirement to disclose results of operations and cash flows since inception. The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations. |
DESCRIPTION OF BUSINESS AND O_2
DESCRIPTION OF BUSINESS AND ORGANIZATION (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SCHEDULE OF DETAILS OF COMPANY’S SUBSIDIARY | Details of the Company’s subsidiaries: SCHEDULE OF DETAILS OF COMPANY’S SUBSIDIARY Company name Place and date of incorporation Particulars of issued capital Principal activities 1. Phoenix Plus Corp. Labuan / January 4, 2019 100 share of ordinary share of US$1 each Investment holding 2. Phoenix Plus International Limited Hong Kong / March 19, 2019 1 ordinary share of HKD$1 Providing technical consultancy on solar power system and consultancy on green energy solution |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Accounting Policies [Abstract] | |
SCHEDULE OF FOREIGN CURRENCY TRANSLATION | Translation of amounts from MYR into US$1 and HK$ into US$1 has been made at the following exchange rates for the respective periods: SCHEDULE OF FOREIGN CURRENCY TRANSLATION As of and for the period ended January 31, 2022 As of and for the period ended January 31, 2021 Period-end RM : US$1 exchange rate 4.19 4.04 Period-average RM : US$1 exchange rate 4.19 4.10 Period-end HK$: US$1 exchange rate 7.80 7.75 Period-average HK$ : US$1 exchange rate 7.79 7.75 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT | Property, plant and equipment as of January 31, 2022 are summarized below: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Leasehold improvement $ 114,263 $ 114,263 Accumulated depreciation (114,263 ) (114,263 ) Total $ - $ - |
PREPAYMENT AND DEPOSITS (Tables
PREPAYMENT AND DEPOSITS (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Prepayment And Deposits | |
SCEHEDULE OF PREPAYMENT AND DEPOSITS | Prepayments and deposits consisted of the following at January 31, 2022 and July 31, 2021: SCEHEDULE OF PREPAYMENT AND DEPOSITS As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Subscription receivable $ - $ 232,040 Deposits 3,277 3,277 Prepayment 9,009 9,031 Total prepayments and deposits $ 12,286 $ 244,348 |
TRADE PAYABLE (Tables)
TRADE PAYABLE (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Trade Payable | |
SCHEDULE OF TRADE PAYABLE | Trade payable consisted of the following at January 31, 2022 and July 31, 2021: SCHEDULE OF TRADE PAYABLE As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Trade payable $ 16,328 $ 38,738 Total trade payable $ 16,328 $ 38,738 |
EQUITY METHOD INVESTMENT (Table
EQUITY METHOD INVESTMENT (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Investments, All Other Investments [Abstract] | |
SCHEDULE OF EQUITY METHOD INVESTMENT | As of January 31, 2022 (unaudited) As of July 31, 2021 (audited) Investment, at cost $ 232,040 $ - Less : Equity method loss (204 ) - Equity method investments $ 231,836 $ - The Company hold investment in business that is accounted for pursuant to the equity method due to the Company’s ability to exert significant influence over decisions relating to its operating and financial affairs. Revenue and expenses of this investment are not consolidated into the Company’s financial statements; rather, the proportionate share of the earnings/losses is reflected as equity method earnings/losses in statements of operations and comprehensive income/loss. During the three months period ended January 31, 2022 and 2021, the Company accounted $ 146 and $ 0 of equity method loss respectively. |
OTHER PAYABLES AND ACCRUED LI_2
OTHER PAYABLES AND ACCRUED LIABILITIES (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Payables and Accruals [Abstract] | |
SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES | Other payables and accrued liabilities consisted of the following at January 31, 2022 and July 31, 2021: SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES As of January 31, 2022 (unaudited) As of July 31, 2021 Accrued audit fees $ - $ 12,500 Accrued expenses $ 2,099 $ 16,178 Total other payables and accrued liabilities $ 2,099 $ 28,678 |
REVENUE (Tables)
REVENUE (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
SCHEDULE OF REVENUE | For the period ended January 31 , 2022 and 2021 the Company has revenue arise from the following: SCHEDULE OF REVENUE Six months period ended January 31, 2022 (Unaudited) Six months period ended January 31, 2021 (Unaudited) Consultancy service provided $ 19,918 $ 14,193 Total revenue $ 19,918 $ 14,193 |
OTHER INCOME (Tables)
OTHER INCOME (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Other Income and Expenses [Abstract] | |
SCHEDULE OF OTHER INCOME | For the period ended January 31 , 2022 and 2021 the Company has other income arise from the following: SCHEDULE OF OTHER INCOME Six months period ended January 31, 2022 (Unaudited) Six months period ended January 31, 2021 (Unaudited) Gain from foreign exchange arise from bank remittance transaction: $ $ Local - - Foreign, representing -Labuan 34,191 51,668 -Hong Kong 1,400 2,037 $ 35,591 $ 53,705 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
SCHEDULE OF LOCAL AND FOREIGN COMPONENTS OF INCOME (LOSS) BEFORE INCOME TAX | For the period ended January 31, 2022 the local (United States) and foreign components of income/(loss) before income taxes were comprised of the following: SCHEDULE OF LOCAL AND FOREIGN COMPONENTS OF INCOME (LOSS) BEFORE INCOME TAX Six months ended January 31, 2022 (Unaudited) Six months ended January 31, 2021 (Unaudited) Tax jurisdictions from: Local $ (43,589 ) $ (20,723 ) Foreign, representing - Labuan 13,317 48,366 - Hong Kong $ (75,155 ) $ (113,996 ) Loss before income tax $ (105,427 ) $ (86,353 ) |
SCHEDULE OF PROVISION FOR INCOME TAX | The provision for income taxes consisted of the following: SCHEDULE OF PROVISION FOR INCOME TAX For the period ended January 31, 2022 For the period ended January 31, 2021 Current: - Local - - - Foreign - - Deferred: - Local - - - Foreign - - Income tax expense $ - $ - |
LEASE RIGHT-OF-USE ASSET AND _2
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Lease Right-of-use Asset And Lease Liabilities | |
SCHEDULE OF INITIAL RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY | The recognition of operating lease right and lease liability as follow: SCHEDULE OF INITIAL RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY Gross lease payable $ 42,647 Less: imputed interest (2,202 ) Recognition as of July 1, 2021 $ 40,445 |
SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET | As of January 31, 2022 operating lease right of use asset as follow: SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET Initial recognition as of August 1, 2019 $ 26,772 Additional portion from 1 July 31, 2020 to 30 June 2021 2,719 Add: new lease addition from 1 July 2021 to 30 June 2023 40,445 Accumulated amortization (41,131 ) Foreign exchange translation gain 550 Balance as of January 31, 2022 $ 29,355 |
SCHEDULE OF OPERATING LEASE LIABILITY | As of January 31, 2022, operating lease liability as follow: SCHEDULE OF OPERATING LEASE LIABILITY Initial recognition as of August 1, 2019 $ 26,772 Add: additional portion (increase of leasing fee) 2,719 Add: new lease addition from 1 July 2021 to 30 June 2023 40,445 Less: gross repayment (42,076 ) Add: imputed interest 506 Foreign exchange translation loss 990 Balance as of January 31, 2022 $ 29,356 Less: lease liability current portion (20,480 ) Lease liability non-current portion $ 8,876 |
SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION | Maturities of operating lease obligation as follow: SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION Year ending January 31, 2022 (12 months) $ 20,721 June 30, 2023 (5 months) 8,634 Total $ 29,355 |
SCHEDULE OF OTHER INFORMATION | Other information: SCHEDULE OF OTHER INFORMATION Period ended January 31 2022 2021 (Unaudited) (Unaudited) Cash paid for amounts included in the measurement of lease liabilities: Operating cash flow from operating lease $ 938 $ 7,338 Right-of-use assets obtained in exchange for operating lease liabilities 29,355 6,813 Remaining lease term for operating lease (years) 1.45 0.42 Weighted average discount rate for operating lease 5.6 % 3.3 % |
CONCENTRATIONS OF RISK (Tables)
CONCENTRATIONS OF RISK (Tables) | 6 Months Ended |
Jan. 31, 2022 | |
Risks and Uncertainties [Abstract] | |
SCHEDULE OF CONCENTRATION OF RISK | Customer Concentration SCHEDULE OF CONCENTRATION OF RISK For the three months ended January 31, 2022, there are one customer who accounted for 100% of the Company’s revenues. The customer who accounted for 100% of the Company’s revenues and its outstanding receivable balance at period-end is presented below: Three months ended January 31, 2022 Revenue Percentage of Revenue Accounts receivable Customer A $ - 100 % $ 19,918 Total $ - 100 % $ 19,918 For the six months ended January 31, 2022, there are one customer who accounted for 100% of the Company’s revenues. The customer who accounted for 100% of the Company’s revenues and its outstanding receivable balance at period-end is presented below: Six months ended January 31, 2022 Revenue Percentage of Revenue Accounts receivable Customer A 19,918 100 % 19,918 Total $ 19,918 100 % $ 19,918 Vendor Concentration For the three months ended January 31, 2022, there are one vendor who accounted for 100% of the Company’s revenues. The vendor who accounted for 100% of the Company’s cost of revenues and its outstanding payable balance at period-end is presented below: Three months ended January 31, 2022 Cost of Revenue Percentage of Cost of Revenue Accounts payable Vendor A $ - 100 % $ 16,328 Total $ - 100 % $ 16,328 For the six months ended January 31, 2022, there are one vendor who accounted for 100% of the Company’s cost of revenues. The vendor who accounted for 100% of the Company’s cost of revenues and its outstanding payable balance at period-end is presented below: Six months ended January 31, 2022 Cost of Revenue Percentage Cost of Revenue Accounts payable Vendor A 16,328 100 % 16,328 Total $ 16,328 100 % $ 16,328 |
SCHEDULE OF DETAILS OF COMPANY_
SCHEDULE OF DETAILS OF COMPANY’S SUBSIDIARY (Details) | 6 Months Ended |
Jan. 31, 2022 | |
Parent Company [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Company name | Phoenix Plus Corp. |
Place and date of incorporation | Labuan / January 4, 2019 |
Particulars of issued capital | 100 share of ordinary share of US$1 each |
Principal activities | Investment holding |
Phoenix Plus International Limited [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Company name | Phoenix Plus International Limited |
Place and date of incorporation | Hong Kong / March 19, 2019 |
Particulars of issued capital | 1 ordinary share of HKD$1 |
Principal activities | Providing technical consultancy on solar power system and consultancy on green energy solution |
DESCRIPTION OF BUSINESS AND O_3
DESCRIPTION OF BUSINESS AND ORGANIZATION (Details Narrative) | Jan. 31, 2022 | Mar. 18, 2019 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Ownership percentage | 20.00% | 100.00% |
SCHEDULE OF FOREIGN CURRENCY TR
SCHEDULE OF FOREIGN CURRENCY TRANSLATION (Details) | Jan. 31, 2022 | Jan. 31, 2021 |
Period-End RM : US$1 Exchange Rate [Member] | ||
Trading Activity, Gains and Losses, Net [Line Items] | ||
Foreign currency exchange rate, translation | 4.19 | 4.04 |
Period-Average RM : US$1 Exchange Rate [Member] | ||
Trading Activity, Gains and Losses, Net [Line Items] | ||
Foreign currency exchange rate, translation | 4.19 | 4.10 |
Period-End HK$: US$1 Exchange Rate [Member] | ||
Trading Activity, Gains and Losses, Net [Line Items] | ||
Foreign currency exchange rate, translation | 7.80 | 7.75 |
Period-Average HK$: US$1 Exchange Rate [Member] | ||
Trading Activity, Gains and Losses, Net [Line Items] | ||
Foreign currency exchange rate, translation | 7.79 | 7.75 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||||||
Jan. 31, 2022 | Oct. 31, 2021 | Jan. 31, 2021 | Oct. 31, 2020 | Jan. 31, 2022 | Jan. 31, 2021 | Jul. 31, 2021 | Mar. 18, 2019 | |
Accounting Policies [Abstract] | ||||||||
Ownership Percentage | 20.00% | 20.00% | 100.00% | |||||
Income Tax Examination, Likelihood of Unfavorable Settlement | greater than 50% | |||||||
Net loss | $ 74,758 | $ 30,669 | $ 51,012 | $ 35,341 | $ 105,427 | $ 86,353 | ||
Revenue | 19,918 | $ 14,193 | ||||||
Accumulated deficit | $ 1,256,223 | $ 1,256,223 | $ 1,150,796 |
COMMON STOCK (Details Narrative
COMMON STOCK (Details Narrative) - USD ($) | Jul. 09, 2021 | Apr. 16, 2019 | Apr. 01, 2019 | Mar. 25, 2019 | Nov. 05, 2018 | Jun. 18, 2019 | May 10, 2019 | Jul. 25, 2019 | Jan. 31, 2022 | Jul. 31, 2021 |
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Common stock, par value | $ 0.0001 | $ 0.0001 | ||||||||
Share price | $ 1 | |||||||||
Number of common shares issued | 782,000 | |||||||||
Value of common shares issued | $ 782,000 | |||||||||
Common stock, shares issued | 332,699,500 | 332,699,500 | ||||||||
Common stock, shares outstanding | 332,699,500 | 332,699,500 | ||||||||
Restricted Stock [Member] | Junsei Ryu, Lee Chong Chow and Phoenix Plus Holding Sdn Bhd [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 25,100,000 | |||||||||
Common stock, par value | $ 0.03 | |||||||||
Value restricted common shares issued | $ 753,000 | |||||||||
Restricted Stock [Member] | H&D Holding Sdn Bhd [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 30,000,000 | |||||||||
Common stock, par value | $ 0.0001 | |||||||||
Additional working capital | $ 3,000 | |||||||||
Mr. Fong Teck Kheong [Member] | Restricted Stock [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 119,900,000 | 100,000 | ||||||||
Common stock, par value | $ 0.0001 | $ 0.0001 | ||||||||
Initial working capital | $ 10 | |||||||||
Additional working capital | $ 11,990 | |||||||||
5 Parties [Member] | Restricted Stock [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 135,000,000 | |||||||||
Common stock, par value | $ 0.0001 | |||||||||
Additional working capital | $ 13,500 | |||||||||
AGAPE ATP Corporation [Member] | Restricted Stock [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 15,000,000 | |||||||||
Common stock, par value | $ 0.0001 | |||||||||
Additional working capital | $ 1,500 | |||||||||
19 Foreign Individuals [Member] | Restricted Stock [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 2,000,000 | |||||||||
Value restricted common shares issued | $ 200,000 | |||||||||
Share price | $ 0.10 | |||||||||
23 Foreign Parties [Member] | Restricted Stock [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 2,067,500 | |||||||||
Value restricted common shares issued | $ 413,500 | |||||||||
Share price | $ 0.20 | |||||||||
15 Foreign Parties [Member] | Restricted Stock [Member] | ||||||||||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | ||||||||||
Number of restricted common shares issued | 2,750,000 | |||||||||
Value restricted common shares issued | $ 1,100,000 | |||||||||
Share price | $ 0.40 |
SCHEDULE OF PROPERTY, PLANT AND
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) | Jan. 31, 2022 | Jul. 31, 2021 |
Property, Plant and Equipment [Abstract] | ||
Leasehold improvement | $ 114,263 | $ 114,263 |
Accumulated depreciation | (114,263) | (114,263) |
Total |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT (Details Narrative) - USD ($) | 6 Months Ended | |
Jan. 31, 2022 | Jan. 31, 2021 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation | $ 32,647 |
SCEHEDULE OF PREPAYMENT AND DEP
SCEHEDULE OF PREPAYMENT AND DEPOSITS (Details) - USD ($) | Jan. 31, 2022 | Jul. 31, 2021 |
Prepayment And Deposits | ||
Subscription receivable | $ 232,040 | |
Deposits | 3,277 | 3,277 |
Prepayment | 9,009 | 9,031 |
Total prepayments and deposits | $ 12,286 | $ 244,348 |
SCHEDULE OF TRADE PAYABLE (Deta
SCHEDULE OF TRADE PAYABLE (Details) - USD ($) | Jan. 31, 2022 | Jul. 31, 2021 |
Trade Payable | ||
Trade payable | $ 16,328 | $ 38,738 |
Total trade payable | $ 16,328 | $ 38,738 |
SCHEDULE OF EQUITY METHOD INVES
SCHEDULE OF EQUITY METHOD INVESTMENT (Details) - USD ($) | Jan. 31, 2022 | Jul. 31, 2021 |
Investments, All Other Investments [Abstract] | ||
Investment, at cost | $ 232,040 | |
Less : Equity method loss | (204) | |
Equity method investments | $ 231,836 |
EQUITY METHOD INVESTMENT (Detai
EQUITY METHOD INVESTMENT (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2022 | Jan. 31, 2021 | Jan. 31, 2022 | Jan. 31, 2021 | |
Investments, All Other Investments [Abstract] | ||||
Gain (Loss) on Investments | $ 146 | $ 204 |
SCHEDULE OF OTHER PAYABLES AND
SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES (Details) - USD ($) | Jan. 31, 2022 | Jul. 31, 2021 |
Payables and Accruals [Abstract] | ||
Accrued audit fees | $ 12,500 | |
Accrued expenses | 2,099 | 16,178 |
Total other payables and accrued liabilities | $ 2,099 | $ 28,678 |
SCHEDULE OF REVENUE (Details)
SCHEDULE OF REVENUE (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2022 | Jan. 31, 2021 | Jan. 31, 2022 | Jan. 31, 2021 | |
Disaggregation of Revenue [Line Items] | ||||
Total Revenue | $ 19,918 | $ 14,193 | ||
Consultancy Service Provided [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total Revenue | $ 19,918 | $ 14,193 |
SCHEDULE OF OTHER INCOME (Detai
SCHEDULE OF OTHER INCOME (Details) - USD ($) | 6 Months Ended | |
Jan. 31, 2022 | Jan. 31, 2021 | |
Other income | $ 35,591 | $ 53,705 |
UNITED STATES | ||
Other income | ||
Labuan [Member] | ||
Other income | 34,191 | 51,668 |
HONG KONG | ||
Other income | $ 1,400 | $ 2,037 |
SCHEDULE OF LOCAL AND FOREIGN C
SCHEDULE OF LOCAL AND FOREIGN COMPONENTS OF INCOME (LOSS) BEFORE INCOME TAX (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2022 | Jan. 31, 2021 | Jan. 31, 2022 | Jan. 31, 2021 | |
Operating Loss Carryforwards [Line Items] | ||||
Loss before income tax | $ (74,758) | $ (51,012) | $ (105,427) | $ (86,353) |
Labuan [Member] | ||||
Operating Loss Carryforwards [Line Items] | ||||
Loss before income tax | 13,317 | 48,366 | ||
HONG KONG | ||||
Operating Loss Carryforwards [Line Items] | ||||
Loss before income tax | (75,155) | (113,996) | ||
State and Local Jurisdiction [Member] | ||||
Operating Loss Carryforwards [Line Items] | ||||
Loss before income tax | $ (43,589) | $ (20,723) |
SCHEDULE OF PROVISION FOR INCOM
SCHEDULE OF PROVISION FOR INCOME TAX (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2022 | Jan. 31, 2021 | Jan. 31, 2022 | Jan. 31, 2021 | |
Income Tax Disclosure [Abstract] | ||||
Current, Local | ||||
Current, Foreign | ||||
Deferred, Local | ||||
Deferred, Foreign | ||||
Income tax expense |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) | 6 Months Ended |
Jan. 31, 2022USD ($) | |
Net operating loss carryforward | $ 43,589 |
Expire date | 2038 |
Valuation allowance of deferred tax assets | $ 9,153 |
Labuan [Member] | |
Income tax rate | 3.00% |
HONG KONG | |
Income tax rate | 16.50% |
SCHEDULE OF INITIAL RECOGNITION
SCHEDULE OF INITIAL RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY (Details) | Jul. 01, 2021USD ($) |
Lease Right-of-use Asset And Lease Liabilities | |
Gross lease payable | $ 42,647 |
Less: imputed interest | (2,202) |
Recognition as of July 1, 2021 | $ 40,445 |
SCHEDULE OF OPERATING LEASE RIG
SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET (Details) | 30 Months Ended |
Jan. 31, 2022USD ($) | |
Lease Right-of-use Asset And Lease Liabilities | |
Operating lease liability, beginning balance | $ 26,772 |
Additional portion from 1 July 31, 2020 to 30 June 2021 | 2,719 |
Add: new lease addition from 1 July 2021 to 30 June 2023 | 40,445 |
Accumulated amortization | (41,131) |
Foreign exchange translation gain | 550 |
Operating lease right of use asset, ending balance | $ 29,355 |
SCHEDULE OF OPERATING LEASE LIA
SCHEDULE OF OPERATING LEASE LIABILITY (Details) - USD ($) | 30 Months Ended | |
Jan. 31, 2022 | Jul. 31, 2021 | |
Operating lease liability, beginning balance | $ 26,772 | |
Less: lease liability current portion | (20,480) | $ (19,749) |
Lease liability non-current portion | 8,876 | $ 19,099 |
Operating Lease [Member] | ||
Operating lease liability, beginning balance | 26,772 | |
Add: additional portion (increase of leasing fee) | 2,719 | |
Add: new lease addition from 1 July 2021 to 30 June 2023 | 40,445 | |
Less: gross repayment | (42,076) | |
Add: imputed interest | 506 | |
Foreign exchange translation gain | 990 | |
Operating lease liability, ending balance | 29,356 | |
Less: lease liability current portion | (20,480) | |
Lease liability non-current portion | $ 8,876 |
SCHEDULE OF MATURITIES OF OPERA
SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION (Details) | Jan. 31, 2022USD ($) |
Lease Right-of-use Asset And Lease Liabilities | |
January 31, 2022 (12 months) | $ 20,721 |
June 30, 2023 (5 months) | 8,634 |
Total | $ 29,355 |
SCHEDULE OF OTHER INFORMATION (
SCHEDULE OF OTHER INFORMATION (Details) - USD ($) | 6 Months Ended | |
Jan. 31, 2022 | Jan. 31, 2021 | |
Lease Right-of-use Asset And Lease Liabilities | ||
Operating cash flow from operating lease | $ 938 | $ 7,338 |
Right-of-use assets obtained in exchange for operating lease liabilities | $ 29,355 | $ 6,813 |
Remaining lease term for operating lease (years) | 1 year 5 months 12 days | 5 months 1 day |
Weighted average discount rate for operating lease | 5.60% | 3.30% |
LEASE RIGHT-OF-USE ASSET AND _3
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES (Details Narrative) - USD ($) | 6 Months Ended | |
Jan. 31, 2022 | Jan. 31, 2021 | |
Lease Right-of-use Asset And Lease Liabilities | ||
Amortization of operating lease right of use asset | $ 4,943 | |
Lease expenses | $ 10,808 | $ 8,112 |
SCHEDULE OF CONCENTRATION OF RI
SCHEDULE OF CONCENTRATION OF RISK (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jan. 31, 2022 | Jan. 31, 2021 | Jan. 31, 2022 | Jan. 31, 2021 | |
Concentration Risk [Line Items] | ||||
Revenue | $ 19,918 | $ 14,193 | ||
Cost of Revenue | $ 21,118 | 16,328 | $ 30,185 | |
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue | $ 19,918 | |||
Percentage of Revenue | 100.00% | 100.00% | ||
Accounts Receivable | $ 19,918 | $ 19,918 | ||
Cost of Revenue | 16,328 | |||
Accounts Payable | 16,328 | 16,328 | ||
Revenue Benchmark [Member] | Customer A [Member] | Customer Concentration Risk [Member] | ||||
Concentration Risk [Line Items] | ||||
Revenue | $ 19,918 | |||
Percentage of Revenue | 100.00% | 100.00% | ||
Accounts Receivable | $ 19,918 | $ 19,918 | ||
Revenue Benchmark [Member] | Vendor A [Member] | Customer Concentration Risk [Member] | ||||
Concentration Risk [Line Items] | ||||
Percentage of Revenue | 100.00% | 100.00% | ||
Cost of Revenue | $ 16,328 | |||
Accounts Payable | $ 16,328 | $ 16,328 |