| © 2022 Alpine Income Property Trust, Inc. | alpinereit.com NON - GAAP FINANCIAL MEASURES RECONCILIATION 26 Alpine Income Property Trust, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except share, per share and dividend data) Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Revenues: Lease Income $ 11,280 $ 6,597 $ 22,079 $ 12,487 Total Revenues 11,280 6,597 22,079 12,487 Operating Expenses: Real Estate Expenses 1,285 824 2,377 1,475 General and Administrative Expenses 1,479 1,286 2,910 2,316 Depreciation and Amortization 5,694 3,463 11,366 6,606 Total Operating Expenses 8,458 5,573 16,653 10,397 Gain of Disposition of Assets 15,637 — 15,637 — Net Income from Operations 18,459 1,024 21,063 2,090 Interest Expense 2,123 678 3,803 1,233 Net Income 16,336 346 17,260 857 Less: Net Income Attributable to Noncontrolling Interest (2,054) (42) (2,172) (113) Net Income Attributable to Alpine Income Property Trust, Inc. $ 14,282 $ 304 $ 15,088 $ 744 Per Common Share Data: Net Income Basic $ 1.21 $ 0.03 $ 1.28 $ 0.09 Diluted $ 1.05 $ 0.03 $ 1.12 $ 0.08 Weighted Average Number of Common Shares: Basic 11,844,108 8,853,259 11,753,904 8,212,902 Diluted 1 13,547,602 10,081,783 13,457,398 9,439,104 Dividends Declared and Paid $ 0.27 $ 0.25 $ 0.54 $ 0.49 1 .. Includes the weighted average impact of 1 , 703 , 494 shares underlying OP units including (i) 1 , 223 , 854 shares underlying OP Units issued to CTO Realty Growth, Inc .. and (ii) 479 , 640 shares underlying OP Units issued to an unrelated third party .. |